XML 119 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Equity (Unaudited) (USD $)
In Millions, except Share data, unless otherwise specified
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Foreign Currency Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Common Stock [Member]
Progress Energy [Member]
Additional Paid In Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Progress [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid In Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Ohio [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid In Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance at Dec. 31, 2011 $ 22,865 $ 1 $ 21,132 $ 1,873 $ (45) $ (71) $ (9) $ (109) $ 22,772 $ 93 $ 9,454 $ 9,473 $ (17) $ (2) $ 10,025 $ 7,418 $ 16 $ 2,752 $ (142) $ (23) $ 10,021 $ 4 $ 5,088 $ 2,148 $ 3,011 $ (71) $ 4,675 $ 1,757 $ 2,945 $ (27) $ 5,167 $ 762 $ 5,085 $ (652) $ (28) $ 3,734 $ 1 $ 1,358 $ 2,368 $ 7
Balance (in shares) at Dec. 31, 2011 445,000,000                                                                              
Net income 747                   477 477     216               83   83   211   211   119     119   (90)     (90)  
Net income       739         739 8         214     213     213 [1] 1                                    
Other comprehensive income (loss), net of tax (90)       (83) (15) 6 6 (86) (4) 2   2   1       0 1 1   (1)     (1)       0 1       1 (1)       (1)
Common stock issuances, including dividend reinvestment and employee benefits (in shares) 1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 8   8           8           31 25 6       31                                      
Stock-based compensation expense                                             11 11     5 5                        
Common stock dividends (1,014)     (1,014)         (1,014)           (369)     (369)     (369)                                      
Dividends paid to parent                                             (310)   (310)   (170)   (170)                      
Preferred stock dividends at stated rates                                             (1)   (1)   (1)   (1)                      
Transfer of Vermillion Generating Station                                                             28   (28)     26   26    
Distributions to noncontrolling interests                             (2)             (2)                                    
Tax dividend                                             (3)   (3)   (2)   (2)                      
Notes To Reconciliation Of Total Equity [Details]                                                                                
Net income attributable to preferred shareholders of subsidiaries excluded from reconciliation of total equity                             2                                                  
Balance at Jun. 30, 2012 22,516 1 21,140 1,598 (128) (86) (3) (103) 22,419 97 9,933 9,950 (15) (2) 9,900 7,443 22 2,596 (142) (22) 9,897 3 4,867 2,159 2,780 (72) 4,718 1,762 2,983 (27) 5,259 762 5,057 (533) (27) 3,669 1 1,384 2,278 6
Balance (in shares) at Jun. 30, 2012 446,000,000                                                                              
Beginning Member's Equity at Mar. 31, 2012                                                                                
Net income 448                   211       64               31       83       45         77        
Other comprehensive income (loss), net of tax (150)                           (4)               (6)                                  
Balance at Jun. 30, 2012 22,516 1                 9,933     (2) 9,900               4,867       4,718       5,259 762       3,669 1      
Balance (in shares) at Jun. 30, 2012 446,000,000                                                                              
Balance at Dec. 31, 2012 40,941 1 39,279 1,889 (116) (100)   (90) 40,863 78     (15) (1) 10,185   7,465 2,783 (42) (25) 10,181 4 5,127 2,159 2,968   4,799 1,762 3,037   5,166 762 4,882 (477) (1) 3,708 1 1,384 2,318 5
Balance (in shares) at Dec. 31, 2012 704,000,000                           100               160,000,000       100       89,663,086         59,913,701        
Beginning Member's Equity at Dec. 31, 2012                     9,872 9,888                                                        
Net income 976                   425 425     137               187   187   53   53   37     37   172     172  
Net income       973         973 3         137     136     136 1                                    
Other comprehensive income (loss), net of tax (74)       (125) 54 (4) 5 (70) (4)         4       3 1 4   0               1       1 (1)       (1)
Common stock issuances, including dividend reinvestment and employee benefits (in shares) 2,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 5   5           5                                                              
Common stock dividends (1,636)     (1,636)         (1,636)                                                              
Dividends paid to parent                     (249) (249)                             (225)   (225)                      
Premium on the redemption of preferred stock of subsidiaries (3)     (3)         (3)           (3)     (3)     (3)   (2)   (2)   (1)   (1)                      
Transfer of Vermillion Generating Station                                                             0         0        
Distributions to noncontrolling interests (8)                 (8)         (2)             (2)                                    
Notes To Reconciliation Of Total Equity [Details]                                                                                
Net income attributable to preferred shareholders of subsidiaries excluded from reconciliation of total equity                             0                                                  
Balance at Jun. 30, 2013 40,201 1 39,284 1,223 (241) (46) (4) (85) 40,132 69     (15) (1) 10,321   7,465 2,916 (39) (24) 10,318 3 5,312 2,159 3,153   4,626 1,762 2,864   5,204 762 4,882 (440)   3,879 1 1,384 2,490 4
Balance (in shares) at Jun. 30, 2013 706,000,000                           100               160,000,000       100       89,663,086         59,913,701        
Ending Member's Equity at Jun. 30, 2013                     10,048 10,064                                                        
Beginning Member's Equity at Mar. 31, 2013                                                                                
Net income 342                   181       (17)               77       (57)       58         82        
Other comprehensive income (loss), net of tax (91)                           2               0                                  
Balance at Jun. 30, 2013 40,201 1                     (15) (1) 10,321   7,465           5,312 2,159     4,626 1,762     5,204 762 4,882     3,879 1 1,384    
Balance (in shares) at Jun. 30, 2013 706,000,000                           100               160,000,000       100       89,663,086         59,913,701        
Ending Member's Equity at Jun. 30, 2013                     $ 10,048                                                          
[1] For the six months ended June 30, 2012, consolidated net income of $216 million includes $2 million attributable to preferred shareholders of subsidiaries. Income attributable to preferred shareholders of subsidiaries is not a component of total equity and is excluded from the table above.