XML 154 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating Revenues [Abstract]        
Regulated electric $ 4,834 $ 2,628 $ 9,723 $ 5,129
Non-regulated electric, natural gas, and other 951 868 1,775 1,826
Regulated natural gas 94 81 279 252
Total operating revenues 5,879 3,577 11,777 7,207
Operating Expenses [Abstract]        
Fuel used in electric generation and purchased power - regulated 1,678 849 3,381 1,626
Fuel used in electric generation and purchased power - non-regulated 447 396 901 844
Cost of natural gas and coal sold 43 42 147 144
Operation, maintenance and other 1,504 862 2,925 1,608
Depreciation and amortization 678 475 1,338 954
Property and other taxes 323 171 666 355
Impairment charges 386 0 386 402
Total operating expenses 5,059 2,795 9,744 5,933
Gains (Losses) on Sales of Other Assets and Other, net 1 4 3 7
Operating Income (Loss) 821 786 2,036 1,281
Other Income and Expenses [Abstract]        
Equity in earnings of unconsolidated affiliates 22 40 58 85
Impairments and gains on sales of unconsolidated affiliates (6) (1) (6) (6)
Other income and expenses, net 54 70 134 159
Total other income and expenses 70 109 186 238
Interest Expense 381 232 748 456
Income (Loss) From Continuing Operations Before Income Taxes 510 663 1,474 1,063
Income Tax Expense or Benefit from Continuing Operations 165 214 495 317
Income (Loss) from Continuing Operations 345 449 979 746
Income (Loss) From Discontinued Operations, net of tax (3) (1) (3) 1
Net Income (Loss) 342 448 976 747
Less: Net Income (Loss) Attributable to Noncontrolling Interests 3 4 3 8
Net Income (Loss) Attributable to Duke Energy 339 444 973 739
Other Comprehensive Income(Loss), Net of Tax [Abstract]        
Pension and OPEB related adjustments 2 2 5 6
Net unrealized gain (loss) on cash flow hedges 44 [1] (30) [1] 54 [1] (17) [1]
Reclassification into earnings from cash flow hedges   3   2
Other Comprehensive Income Unrealized Holding Gain Loss On Auction Rate Securities Arising During Period Net Of Tax   6   6
Other comprehensive income (loss), net of tax (91) (150) (74) (90)
Comprehensive Income (Loss) 251 298 902 657
Less: Comprehensive Income Attributable to Noncontrolling Interests (1) 0 (1) 4
Comprehensive income (loss) 252 298 903 653
Income From Continuing Operations Attributable To Parent Common Shareholders [Abstract]        
Basic $ 0.48 $ 0.99 $ 1.37 $ 1.65
Diluted $ 0.48 $ 0.99 $ 1.37 $ 1.65
Income (loss) from discontinued operations attributable To Duke Energy Corporation common shareholders [Abstract]        
Basic $ 0 $ 0 $ 0 $ 0
Diluted $ 0 $ 0 $ 0 $ 0
Net income attributable to Duke Energy Corporation common shareholders [Abstract]        
Basic $ 0.48 $ 0.99 $ 1.37 $ 1.65
Diluted $ 0.48 $ 0.99 $ 1.37 $ 1.65
Dividends declared per share $ 1.545 $ 1.515 $ 2.31 $ 2.265
Weighted-average shares outstanding [Abstract]        
Basic 706 446 705 446
Diluted 706 446 706 446
Duke Energy Carolinas [Member]
       
Operating Revenues [Abstract]        
Total operating revenues 1,591 1,616 3,320 3,117
Operating Expenses [Abstract]        
Fuel used in electric generation and purchased power - regulated 443 442 961 822
Operation, maintenance and other 479 476 936 807
Depreciation and amortization 226 226 448 454
Property and other taxes 92 89 192 179
Total operating expenses 1,240 1,233 2,537 2,262
Gains (Losses) on Sales of Other Assets and Other, net 0 3 2 6
Operating Income (Loss) 351 386 785 861
Other Income and Expenses [Abstract]        
Total other income and expenses 29 43 65 82
Interest Expense 91 93 173 190
Income (Loss) From Continuing Operations Before Income Taxes 289 336 677 753
Income Tax Expense or Benefit from Continuing Operations 108 125 252 276
Net Income (Loss) 181 211 425 477
Other Comprehensive Income(Loss), Net of Tax [Abstract]        
Reclassification into earnings from cash flow hedges 0 2 0 2
Other comprehensive income (loss), net of tax       2
Comprehensive Income (Loss) 181 213 425 479
Progress Energy [Member]
       
Operating Revenues [Abstract]        
Total operating revenues 2,281 2,288 4,467 4,390
Operating Expenses [Abstract]        
Fuel used in electric generation and purchased power - regulated 918 1,002 1,778 1,903
Operation, maintenance and other 533 637 1,094 1,172
Depreciation and amortization 210 231 404 397
Property and other taxes 141 142 282 280
Impairment charges 366 0 366 0
Total operating expenses 2,168 2,012 3,924 3,752
Gains (Losses) on Sales of Other Assets and Other, net 1 1 1 2
Operating Income (Loss) 114 277 544 640
Other Income and Expenses [Abstract]        
Total other income and expenses 14 26 37 65
Interest Expense 160 193 358 378
Income (Loss) From Continuing Operations Before Income Taxes (32) 110 223 327
Income Tax Expense or Benefit from Continuing Operations (19) 42 82 118
Income (Loss) from Continuing Operations (13) 68 141 209
Income (Loss) From Discontinued Operations, net of tax (4) (4) (4) 7
Net Income (Loss) (17) 64 137 216
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 1 1 3
Net Income (Loss) Attributable to Duke Energy (17) 63 136 213
Other Comprehensive Income(Loss), Net of Tax [Abstract]        
Reclassification into earnings from pension and OPEB adjustments 0 0 1 1
Net unrealized gain (loss) on cash flow hedges 2 (2) 3 0
Reclassification into earnings from cash flow hedges 0 (2) 0 0
Other comprehensive income (loss), net of tax 2 (4) 4 1
Comprehensive income (loss) (15) 60 141 217
Duke Energy Progress [Member]
       
Operating Revenues [Abstract]        
Total operating revenues 1,135 1,090 2,351 2,180
Operating Expenses [Abstract]        
Fuel used in electric generation and purchased power - regulated 441 433 896 853
Operation, maintenance and other 340 388 692 762
Depreciation and amortization 113 134 250 268
Property and other taxes 53 52 113 108
Impairment charges 22 0 22 0
Total operating expenses 969 1,007 1,973 1,991
Gains (Losses) on Sales of Other Assets and Other, net 0 0 0 1
Operating Income (Loss) 166 83 378 190
Other Income and Expenses [Abstract]        
Total other income and expenses 8 16 22 36
Interest Expense 47 53 95 104
Income (Loss) From Continuing Operations Before Income Taxes 127 46 305 122
Income Tax Expense or Benefit from Continuing Operations 50 15 118 39
Net Income (Loss) 77 31 187 83
Less: Preferred Stock Dividend Requirement 0 0 0 1
Net Income (Loss) Available to Parent 77 31 187 82
Other Comprehensive Income(Loss), Net of Tax [Abstract]        
Net unrealized gain (loss) on cash flow hedges 0 (4) 0 (1)
Reclassification into earnings from cash flow hedges 0 (2) 0 0
Other comprehensive income (loss), net of tax 0 (6) 0 (1)
Comprehensive income (loss) 77 25 187 82
Duke Energy Florida [Member]
       
Operating Revenues [Abstract]        
Total operating revenues 1,142 1,196 2,110 2,206
Operating Expenses [Abstract]        
Fuel used in electric generation and purchased power - regulated 478 568 883 1,050
Operation, maintenance and other 198 251 409 415
Depreciation and amortization 90 92 142 119
Property and other taxes 85 89 164 172
Impairment charges 345 0 345 0
Total operating expenses 1,196 1,000 1,943 1,756
Gains (Losses) on Sales of Other Assets and Other, net 1 0 1 1
Operating Income (Loss) (53) 196 168 451
Other Income and Expenses [Abstract]        
Total other income and expenses 5 9 13 18
Interest Expense 43 69 92 132
Income (Loss) From Continuing Operations Before Income Taxes (91) 136 89 337
Income Tax Expense or Benefit from Continuing Operations (34) 53 36 126
Net Income (Loss) (57) 83 53 211
Less: Preferred Stock Dividend Requirement 0 0 0 1
Net Income (Loss) Available to Parent (57) 83 53 210
Other Comprehensive Income(Loss), Net of Tax [Abstract]        
Net unrealized gain (loss) on cash flow hedges 0 (1) 0 0
Comprehensive income (loss) (57) 82 53 211
Duke Energy Ohio [Member]
       
Operating Revenues [Abstract]        
Regulated electric 339 336 672 660
Non-regulated electric, natural gas, and other 378 299 606 716
Regulated natural gas 94 82 280 253
Total operating revenues 811 717 1,558 1,629
Operating Expenses [Abstract]        
Fuel used in electric generation and purchased power - regulated 103 120 206 234
Fuel used in electric generation and purchased power - non-regulated 222 176 462 415
Cost of natural gas and coal sold 17 12 93 87
Operation, maintenance and other 212 175 397 371
Depreciation and amortization 89 80 177 163
Property and other taxes 64 60 136 128
Total operating expenses 707 623 1,471 1,398
Gains (Losses) on Sales of Other Assets and Other, net 4 1 4 2
Operating Income (Loss) 108 95 91 233
Other Income and Expenses [Abstract]        
Total other income and expenses 1 4 3 8
Interest Expense 18 25 36 49
Income (Loss) From Continuing Operations Before Income Taxes 91 74 58 192
Income Tax Expense or Benefit from Continuing Operations 33 29 21 73
Net Income (Loss) 58 45 37 119
Other Comprehensive Income(Loss), Net of Tax [Abstract]        
Pension and OPEB related adjustments 0 0 (1) (1)
Other comprehensive income (loss), net of tax     1 1
Comprehensive income (loss) 58 45 38 120
Duke Energy Indiana [Member]
       
Operating Revenues [Abstract]        
Total operating revenues 700 685 1,424 1,373
Operating Expenses [Abstract]        
Fuel used in electric generation and purchased power - regulated 276 287 569 570
Operation, maintenance and other 163 151 313 311
Depreciation and amortization 77 96 155 192
Property and other taxes 16 17 38 38
Impairment charges 0 0 0 400
Total operating expenses 532 551 1,075 1,511
Operating Income (Loss) 168 134 349 (138)
Other Income and Expenses [Abstract]        
Total other income and expenses 6 19 10 42
Interest Expense 43 36 84 70
Income (Loss) From Continuing Operations Before Income Taxes 131 117 275 (166)
Income Tax Expense or Benefit from Continuing Operations 49 40 103 (76)
Net Income (Loss) 82 77 172 (90)
Other Comprehensive Income(Loss), Net of Tax [Abstract]        
Reclassification into earnings from cash flow hedges (1) 0 (1) (1)
Other comprehensive income (loss), net of tax     (1) (1)
Comprehensive income (loss) $ 81 $ 77 $ 171 $ (91)
[1] Net of $14 million tax expense and $18 million tax expense for the three and six months ended June 30, 2013 and $14 million tax benefit and $9 million tax benefit for the three and six months ended June 30, 2012.