XML 83 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating Revenues    
Regulated electric $ 4,889 $ 2,501
Non-regulated electric, natural gas, and other 824 958
Regulated natural gas 185 171
Total operating revenues 5,898 3,630
Operating Expenses    
Fuel used in electric generation and purchased power - regulated 1,703 777
Fuel used in electric generation and purchased power - non-regulated 454 448
Cost of natural gas and coal sold 104 102
Operation, maintenance and other 1,421 746
Depreciation and amortization 660 479
Property and other taxes 343 184
Impairment charges 0 402
Total operating expenses 4,685 3,138
Gains (Losses) on Sales of Other Assets and Other, net 2 3
Operating Income 1,215 495
Other Income and Expenses    
Equity in earnings of unconsolidated affiliates 36 45
Impairments and gains on sales of unconsolidated affiliates 0 (5)
Other income and expenses, net 80 89
Total other income and expenses 116 129
Interest Expense 367 224
Income From Continuing Operations Before Income Taxes 964 400
Income Tax Expense or Benefit from Continuing Operations 330 103
Income (Loss) from Continuing Operations 634 297
Income (Loss) From Discontinued Operations, net of tax 0 2
Net Income 634 299
Less: Net Income (Loss) Attributable to Noncontrolling Interests 0 4
Net Income Attributable to Duke Energy Corporation 634 295
Net Income Available to Parent 634  
Other Comprehensive Income(Loss), Net of Tax    
Pension and OPEB related adjustments 3 [1] 4 [1]
Net unrealized gain (loss) on cash flow hedges 10 [2] 13 [2]
Reclassification into earnings from cash flow hedges   (1) [3]
Other comprehensive income (loss), net of tax 17 60
Comprehensive income 651 359
Less: Comprehensive Income Attributable to Noncontrolling Interests   4
Comprehensive income 651 355
Income from continuing operations attributable to Duke Energy Corporation common shareholders    
Basic $ 0.89 $ 0.65
Diluted $ 0.89 $ 0.65
Income (loss) from discontinued operations attributable To Duke Energy Corporation common shareholders    
Basic $ 0 $ 0.01
Diluted $ 0 $ 0.01
Net income attributable to Duke Energy Corporation common shareholders    
Basic $ 0.89 $ 0.66
Diluted $ 0.89 $ 0.66
Dividends declared per share $ 0.765 $ 0.75
Weighted-average shares outstanding    
Basic 705 446
Diluted 705 446
Duke Energy Carolinas [Member]
   
Operating Revenues    
Total operating revenues 1,729 1,501
Operating Expenses    
Fuel used in electric generation and purchased power - regulated 518 380
Operation, maintenance and other 457 331
Depreciation and amortization 222 228
Property and other taxes 100 90
Total operating expenses 1,297 1,029
Gains (Losses) on Sales of Other Assets and Other, net 2 3
Operating Income 434 475
Other Income and Expenses    
Total other income and expenses 36 39
Interest Expense 82 97
Income From Continuing Operations Before Income Taxes 388 417
Income Tax Expense or Benefit from Continuing Operations 144 151
Net Income 244 266
Progress Energy [Member]
   
Operating Revenues    
Total operating revenues 2,186 2,102
Operating Expenses    
Fuel used in electric generation and purchased power - regulated 860 901
Operation, maintenance and other 561 535
Depreciation and amortization 194 166
Property and other taxes 141 138
Total operating expenses 1,756 1,740
Gains (Losses) on Sales of Other Assets and Other, net 0 1
Operating Income 430 363
Other Income and Expenses    
Total other income and expenses 23 39
Interest Expense 198 185
Income From Continuing Operations Before Income Taxes 255 217
Income Tax Expense or Benefit from Continuing Operations 101 76
Income (Loss) from Continuing Operations 154 141
Income (Loss) From Discontinued Operations, net of tax 0 11
Net Income 154 152
Less: Net Income (Loss) Attributable to Noncontrolling Interests 1 2
Net Income Attributable to Duke Energy Corporation 153 150
Other Comprehensive Income(Loss), Net of Tax    
Reclassification into earnings from pension and OPEB adjustments 1 [4] 1 [4]
Net unrealized gain (loss) on cash flow hedges 1 [5] 2 [5]
Reclassification into earnings from cash flow hedges 0 2 [6]
Other comprehensive income (loss), net of tax 2 5
Comprehensive income 156 157
Duke Energy Progress [Member]
   
Operating Revenues    
Total operating revenues 1,216 1,090
Operating Expenses    
Fuel used in electric generation and purchased power - regulated 455 420
Operation, maintenance and other 352 374
Depreciation and amortization 137 134
Property and other taxes 60 56
Total operating expenses 1,004 984
Gains (Losses) on Sales of Other Assets and Other, net 0 1
Operating Income 212 107
Other Income and Expenses    
Total other income and expenses 14 20
Interest Expense 48 51
Income From Continuing Operations Before Income Taxes 178 76
Income Tax Expense or Benefit from Continuing Operations 68 24
Net Income 110 52
Less: Preferred Stock Dividend Requirement 0 1
Net Income Available to Parent 110 51
Other Comprehensive Income(Loss), Net of Tax    
Net unrealized gain (loss) on cash flow hedges 0 [6] 3 [6]
Reclassification into earnings from cash flow hedges 0 [7] 2 [7]
Other comprehensive income (loss), net of tax 0 5
Comprehensive income 110 57
Duke Energy Florida [Member]
   
Operating Revenues    
Total operating revenues 968 1,010
Operating Expenses    
Fuel used in electric generation and purchased power - regulated 405 481
Operation, maintenance and other 211 165
Depreciation and amortization 52 27
Property and other taxes 79 83
Total operating expenses 747 756
Gains (Losses) on Sales of Other Assets and Other, net 0 1
Operating Income 221 255
Other Income and Expenses    
Total other income and expenses 8 9
Interest Expense 49 63
Income From Continuing Operations Before Income Taxes 180 201
Income Tax Expense or Benefit from Continuing Operations 70 73
Net Income 110 128
Less: Preferred Stock Dividend Requirement 0 1
Net Income Available to Parent 110 127
Other Comprehensive Income(Loss), Net of Tax    
Net unrealized gain (loss) on cash flow hedges 0 1 [8]
Other comprehensive income (loss), net of tax   1
Comprehensive income 110 129
Duke Energy Ohio [Member]
   
Operating Revenues    
Regulated electric 333 324
Non-regulated electric, natural gas, and other 228 417
Regulated natural gas 186 171
Total operating revenues 747 912
Operating Expenses    
Fuel used in electric generation and purchased power - regulated 103 114
Fuel used in electric generation and purchased power - non-regulated 240 239
Cost of natural gas and coal sold 76 75
Operation, maintenance and other 185 196
Depreciation and amortization 88 83
Property and other taxes 72 68
Total operating expenses 764 775
Gains (Losses) on Sales of Other Assets and Other, net 0 1
Operating Income (17) 138
Other Income and Expenses    
Total other income and expenses 2 4
Interest Expense 18 24
Income From Continuing Operations Before Income Taxes (33) 118
Income Tax Expense or Benefit from Continuing Operations (12) 44
Net Income (21) 74
Other Comprehensive Income(Loss), Net of Tax    
Pension and OPEB related adjustments 1 [4] 1 [4]
Other comprehensive income (loss), net of tax 1 1
Comprehensive income (20) 75
Duke Energy Indiana [Member]
   
Operating Revenues    
Total operating revenues 724 688
Operating Expenses    
Fuel used in electric generation and purchased power - regulated 293 283
Operation, maintenance and other 150 160
Depreciation and amortization 78 96
Property and other taxes 22 21
Impairment charges 0 400
Total operating expenses 543 960
Operating Income 181 (272)
Other Income and Expenses    
Total other income and expenses 4 23
Interest Expense 41 34
Income From Continuing Operations Before Income Taxes 144 (283)
Income Tax Expense or Benefit from Continuing Operations 54 (116)
Net Income 90 (167)
Other Comprehensive Income(Loss), Net of Tax    
Reclassification into earnings from cash flow hedges 0 [9] (1) [9]
Other comprehensive income (loss), net of tax   (1)
Comprehensive income $ 90 $ (168)
[1] Net of $1 million tax expense in 2013 and $2 million tax expense in 2012.
[2] Net of $4 million tax expense in 2013 and $5 million tax expense in 2012.
[3] Net of $1 million tax expense in 2013 and insignificant tax expense in 2012.
[4] Net of insignificant tax expense in 2013 and 2012.
[5] Net of insignificant tax expense in 2013 and $2 million tax expense in 2012.
[6] Net of $2 million tax expense in 2012.
[7] Net of $1 million tax expense in 2012.
[8] Net of insignificant tax expense in 2012.
[9] Net of $1 million tax benefit in 2013 and insignificant tax benefit in 2012.