XML 225 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt And Credit Facilities (Summary Of Debt And Related Terms) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Debt Instrument [Line Items]    
Unsecured debt 12,722 8,961
Secured debt 1,873 1,118
First mortgage bonds 17,856 [1] 8,182 [2]
Capital leases 1,689 [3] 306
Junior subordinated debt 309  
Other debt 8 82
Tax Exempt Bonds 2,357 [4] 1,515 [5]
Non-recourse notes payable of variable interest entities 312 273
Notes payable and commercial paper 1,195 [6] 604 [7]
Fair value hedge carrying value adjustment 12 19
Unamortized debt discount and premium, net 2,185 [8] 60
Total debt 40,518 [9] 21,000 [10]
Short-term notes payable and commercial paper (745) (154)
Current maturities of long-term debt (3,110) (1,894)
Short-term non-recourse notes payable of VIEs (312) (273)
Total long-term debt 36,351 18,679
Foreign Currency [Abstract]    
Debt assumed by Duke as a result of the merger 16,746  
Duke Energy Carolinas [Member]
   
Debt Instrument [Line Items]    
Unsecured debt 1,159 2,313
Secured debt 300 300
First mortgage bonds 6,562 [1] 5,913 [2]
Capital leases 32 34
Tax Exempt Bonds 395 [4] 415 [5]
Money pool borrowings 300 300
Fair value hedge carrying value adjustment 10 13
Unamortized debt discount and premium, net (17) 14
Total debt 8,741 9,274
Current maturities of long-term debt (406) (1,178)
Total long-term debt 8,335 8,096
Progress Energy [Member]
   
Debt Instrument [Line Items]    
Unsecured debt 4,150 4,650
Secured debt 5  
First mortgage bonds 8,775 [1] 7,125 [2]
Capital leases 339 211
Junior subordinated debt 309 309
Other debt   5
Tax Exempt Bonds 910 [4] 910 [5]
Notes payable and commercial paper   671
Money pool borrowings 455 0
Unamortized debt discount and premium, net (60) 58
Total debt 14,883 13,823
Short-term notes payable and commercial paper 0 (671)
Current maturities of long-term debt (843) (961)
Total long-term debt 13,585 12,191
Progress Energy Carolinas [Member]
   
Debt Instrument [Line Items]    
Unsecured debt   500
Secured debt 5  
First mortgage bonds 4,025 [1] 3,025 [2]
Capital leases 150 12
Other debt   5
Tax Exempt Bonds 669 [4] 669 [5]
Notes payable and commercial paper   188
Money pool borrowings 364 31
Unamortized debt discount and premium, net (9) 5
Total debt 5,204 4,425
Short-term notes payable and commercial paper 0 (188)
Current maturities of long-term debt (407) (502)
Total long-term debt 4,433 3,704
Progress Energy Florida [Member]
   
Debt Instrument [Line Items]    
Unsecured debt 150 150
First mortgage bonds 4,750 [1] 4,100 [2]
Capital leases 189 199
Tax Exempt Bonds 241 [4] 241 [5]
Money pool borrowings 0 8
Unamortized debt discount and premium, net (10) 9
Total debt 5,320 4,922
Short-term notes payable and commercial paper 0 (233)
Current maturities of long-term debt (435) (10)
Total long-term debt 4,885 4,671
Duke Energy Ohio [Member]
   
Debt Instrument [Line Items]    
Unsecured debt 805 1,305
First mortgage bonds 700 [1] 700 [2]
Capital leases 35 44
Other debt 8 8
Tax Exempt Bonds 479 [4] 525 [5]
Money pool borrowings 245 0
Fair value hedge carrying value adjustment 2 7
Unamortized debt discount and premium, net (32) 34
Total debt 2,242 2,555
Current maturities of long-term debt (261) (507)
Total long-term debt 1,736 2,048
Duke Energy Indiana [Member]
   
Debt Instrument [Line Items]    
Unsecured debt 1,146 1,148
First mortgage bonds 1,819 [1] 1,569 [2]
Capital leases 23 27
Tax Exempt Bonds 573 [4] 574 [5]
Money pool borrowings 231 450
Unamortized debt discount and premium, net (9) 9
Total debt 3,783 3,759
Short-term money pool borrowings (81) (300)
Current maturities of long-term debt (405) (6)
Total long-term debt 3,297 3,453
Brazilian Reals [Member]
   
Foreign Currency [Abstract]    
Denominated Debt 451 420
Chilean Pesos [Member]
   
Foreign Currency [Abstract]    
Denominated Debt 61  
Unsecured Debt [Member]
   
Debt Instrument [Line Items]    
Weighted-Average Rate 5.44% 5.93%
Year due, start 2013 2012
Year due, end 2039 2039
Unsecured Debt [Member] | Progress Energy Florida [Member]
   
Debt Instrument [Line Items]    
Notes payable and commercial paper   233
Secured Debt [Member]
   
Debt Instrument [Line Items]    
Weighted-Average Rate 3.08% 3.70%
Year due, start 2013 2012
Year due, end 2037 2035
First Mortgage Bonds [Member]
   
Debt Instrument [Line Items]    
Current maturities of long-term debt (372)  
Weighted-Average Rate 5.00% 5.24%
Year due, start 2013 2013
Year due, end 2042 2041
Capital Lease Obligations [Member]
   
Debt Instrument [Line Items]    
Weighted-Average Rate 5.19% 8.10%
Year due, start 2013 2012
Year due, end 2051 2047
Junior Subordinated Debt [Member]
   
Debt Instrument [Line Items]    
Weighted-Average Rate 7.10%  
Year due, end 2039  
Other Debt [Member]
   
Debt Instrument [Line Items]    
Weighted-Average Rate 4.77% 5.25%
Year due, start   2014
Year due, end 2027 2027
Tax Exempt Bonds [Member]
   
Debt Instrument [Line Items]    
Weighted-Average Rate 1.39% 1.40%
Year due, start 2014 2012
Year due, end 2041 2041
Notes Payable And Commercial Paper [Member]
   
Debt Instrument [Line Items]    
Weighted-Average Rate 0.83% 0.61%
[1] Substantially all of the Duke Energy Registrants' electric and gas plant in service is mortgaged under mortgage bond indentures.
[2] Substantially all of the Duke Energy Registrants' electric and gas plant in service is mortgaged under the mortgage bond indentures.
[3] At December 31, 2012, capital leases of Duke Energy included $158 million and $907 million of capital lease purchase accounting adjustments for Progress Energy Carolinas and Progress Energy Florida, respectively, related to power purchase agreements that are not accounted for as leases on their financial statements because of grandfathering provisions in GAAP.
[4] $1.558 billion, $360 million, $910 million, $669 million, $241 million and $288 million were secured by first mortgage bonds at Duke Energy, Duke Energy Carolinas, Progress Energy, Progress Energy Carolinas, Progress Energy Florida and Duke Energy Indiana, respectively, and $231 million, $27 million and $204 million were secured by a letter of credit at Duke Energy, Duke Energy Ohio, and Duke Energy Indiana, respectively.
[5] $650 million, $360 million, $910 million, $669 million, $241 million and $289 million were secured by first mortgage bonds at Duke Energy, Duke Energy Carolinas, Progress Energy, Progress Energy Carolinas, Progress Energy Florida and Duke Energy Indiana, respectively, and $231 million, $27 million and $204 million were secured by a letter of credit at Duke Energy, Duke Energy Ohio, and Duke Energy Indiana, respectively.
[6] Includes $450 million that was classified as Long-term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that back-stop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 18 days.
[7] Includes $450 million that was classified as Long-term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that back-stop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 17 days.
[8] At December 31, 2012, $2.311 billion in purchase accounting adjustments related to the merger with Progress Energy were reflected in the balance for Duke Energy. See Note 2 for additional information.
[9] Includes $451 million of debt for Duke Energy that was denominated in Brazilian Reals and $61 million denominated in Chilean Pesos.
[10] Includes $420 million of debt for Duke Energy that was denominated in Brazilian Reals.