XML 90 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Business Segment Data) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 $ 19,624 $ 14,529 $ 14,272
Operating revenues 5,695 6,722 3,577 3,630 3,368 3,964 3,534 3,663 19,624 14,529 14,272
Interest Expense                 1,242 859 840
Depreciation and amortization                 2,289 1,806 1,786
Equity in earnings of unconsolidated affiliates                 148 160 116
Income tax expense or benefit                 705 752 890
Segment income                 1,732 1,705 1,317
Add back Noncontrolling interest component                 14 8 3
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 36 1 3
Net Income (Loss) 437 598 448 299 290 470 441 513 1,782 1,714 1,323
Capital investments, expenditures and acquisitions                 5,958 4,464 4,855
Segment assets 113,856       62,526       113,856 62,526 59,090
Duke Energy Carolinas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues 1,609 1,939 1,616 1,501 1,466 1,868 1,607 1,552 6,665 6,493 6,424
Interest Expense                 384 360 362
Depreciation and amortization                 921 814 787
Income tax expense or benefit                 453 472 457
Net Income (Loss) 130 258 211 266 125 311 193 205 865 834 838
Segment assets 30,642       29,896       30,642 29,896  
Progress Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 9,317 8,948 10,223
Intersegment Revenues                 88    
Operating revenues 2,227 2,788 2,288 2,102 1,752 2,753 2,269 2,174 9,405 8,948 10,223
Interest Expense                 740 725 747
Depreciation and amortization                 747 701 920
Income tax expense or benefit                 172 323 539
Segment income                 348 580 860
Add back Noncontrolling interest component                 7 7 7
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 52 (5) (4)
Net Income (Loss) 34 157 64 152 (74) 293 178 185 407 582 863
Capital investments, expenditures and acquisitions                 2,366 2,256 2,445
Segment assets 37,405       34,931       37,405 34,931 32,886
Progress Energy Carolinas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues 1,128 1,398 1,090 1,090 1,013 1,331 1,069 1,134 4,706 4,547 4,933
Interest Expense                 207 184 186
Depreciation and amortization                 535 514 478
Income tax expense or benefit                 110 256 350
Add back Noncontrolling interest component                     (1)
Net Income (Loss) 93 96 31 52 79 199 107 131 272 516 602
Segment assets 18,068       16,066       18,068 16,066  
Progress Energy Florida [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues 1,095 1,388 1,196 1,010 737 1,419 1,199 1,037 4,689 4,392 5,276
Interest Expense                 255 239 258
Depreciation and amortization                 192 169 426
Income tax expense or benefit                 147 180 276
Net Income (Loss) (45) 100 83 128 (104) 203 113 102 266 314 453
Segment assets 15,180       14,294       15,180 14,294  
Duke Energy Ohio [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 3,152 3,181 3,329
Operating revenues 766 757 717 912 770 838 694 879 3,152 3,181 3,329
Interest Expense                 89 104 109
Depreciation and amortization                 338 335 400
Income tax expense or benefit                 98 96 132
Segment income                 175 194 (441)
Net Income (Loss) 42 14 45 74 37 51 33 73 175 194 (441)
Capital investments, expenditures and acquisitions                 514 499 446
Segment assets 10,560       10,939       10,560 10,939 11,024
Entity-wide revenue, major customer, percentage                 36.00% 24.00% 13.00%
Duke Energy Indiana [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues 626 718 685 688 625 718 620 659 2,717 2,622 2,520
Interest Expense                 138 137 135
Depreciation and amortization                 389 391 375
Income tax expense or benefit                 (73) 74 156
Net Income (Loss) 59 (19) 77 (167) 55 (31) 68 76 (50) 168 285
Segment assets 10,008       10,062       10,008 10,062  
U S Franchised Electric And Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 16,042 [1] 10,586 10,563
Intersegment Revenues                 38 33 34
Segment Reporting Information, Revenue for Reportable Segment, Total                 16,080 10,619 10,597
Interest Expense                 806 568 569
Depreciation and amortization                 1,827 1,383 1,386
Equity in earnings of unconsolidated affiliates                 (5)    
Income tax expense or benefit                 942 674 787
Segment income                 1,744 [1],[2] 1,181 [3] 1,380
Capital investments, expenditures and acquisitions                 4,220 3,717 3,891
Segment assets 98,162       47,977       98,162 47,977 45,210
Commercial Power [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 2,020 2,480 2,440
Intersegment Revenues                 58 11 8
Segment Reporting Information, Revenue for Reportable Segment, Total                 2,078 2,491 2,448
Interest Expense                 63 87 68
Depreciation and amortization                 228 230 225
Equity in earnings of unconsolidated affiliates                 14 6 7
Income tax expense or benefit                 (8) (2) 22
Segment income                 87 134 [4] (327) [5]
Capital investments, expenditures and acquisitions                 1,038 492 525
Segment assets 6,992       6,939       6,992 6,939 6,704
International Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 1,549 1,467 1,204
Segment Reporting Information, Revenue for Reportable Segment, Total                 1,549 1,467 1,204
Interest Expense                 77 47 71
Depreciation and amortization                 99 90 86
Equity in earnings of unconsolidated affiliates                 134 145 102
Income tax expense or benefit                 149 196 143
Segment income                 439 466 305
Capital investments, expenditures and acquisitions                 551 114 181
Segment assets 5,406       4,539       5,406 4,539 4,310
Total Reportable Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 19,611 14,533 14,207
Intersegment Revenues                 96 44 42
Segment Reporting Information, Revenue for Reportable Segment, Total                 19,707 14,577 14,249
Interest Expense                 946 702 708
Depreciation and amortization                 2,154 1,703 1,697
Equity in earnings of unconsolidated affiliates                 143 151 109
Income tax expense or benefit                 1,083 868 952
Segment income                 2,270 1,781 1,358
Capital investments, expenditures and acquisitions                 5,809 4,323 4,597
Segment assets 110,560       59,455       110,560 59,455 56,224
Total Reportable Segments [Member] | Progress Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 9,305 8,936 10,207
Intersegment Revenues                 90 3 2
Segment Reporting Information, Revenue for Reportable Segment, Total                 9,395 8,939 10,209
Interest Expense                 459 423 444
Depreciation and amortization                 727 683 905
Income tax expense or benefit                 384 436 627
Segment income                 727 853 1,045
Capital investments, expenditures and acquisitions                 2,334 2,239 2,437
Segment assets 36,764       34,166       36,764 34,166 32,475
Total Reportable Segments [Member] | Duke Energy Ohio [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 3,152 3,181 3,329
Intersegment Revenues                 52 4 5
Segment Reporting Information, Revenue for Reportable Segment, Total                 3,204 3,185 3,334
Interest Expense                 89 104 109
Depreciation and amortization                 338 335 400
Income tax expense or benefit                 116 104 146
Segment income                 209 211 (422)
Capital investments, expenditures and acquisitions                 514 499 446
Segment assets 10,609       11,033       10,609 11,033 11,079
All Other Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 13 (4) 65
Intersegment Revenues                 47 48 53
Segment Reporting Information, Revenue for Reportable Segment, Total                 60 44 118
Interest Expense                 296 157 132
Depreciation and amortization                 135 103 89
Equity in earnings of unconsolidated affiliates                 5 9 7
Income tax expense or benefit                 (378) (116) (62)
Segment income                 (538) [6] (76) [7] (41) [8],[9]
Capital investments, expenditures and acquisitions                 149 141 258
Segment assets 3,126       2,961       3,126 2,961 2,845
All Other Segments [Member] | Duke Energy Carolinas [Member]
                     
Segment Reporting Information [Line Items]                      
Segment income                 (169) (46)  
All Other Segments [Member] | Progress Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 12 12 16
Intersegment Revenues                     0
Segment Reporting Information, Revenue for Reportable Segment, Total                 12 12 16
Interest Expense                 304 324 332
Depreciation and amortization                 20 18 15
Income tax expense or benefit                 (212) (113) (88)
Segment income                 (379) [10] (273) [11] (185)
Capital investments, expenditures and acquisitions                 32 17 32
Segment assets 684       765       684 765 450
All Other Segments [Member] | Progress Energy Carolinas [Member]
                     
Segment Reporting Information [Line Items]                      
Segment income                 (139) (18)  
All Other Segments [Member] | Progress Energy Florida [Member]
                     
Segment Reporting Information [Line Items]                      
Segment income                 (58) (16)  
All Other Segments [Member] | Duke Energy Ohio [Member]
                     
Segment Reporting Information [Line Items]                      
Income tax expense or benefit                 (18) (8) (14)
Segment income                 (34) (17) (19)
Segment assets 117       259       117 259 192
All Other Segments [Member] | Duke Energy Indiana [Member]
                     
Segment Reporting Information [Line Items]                      
Segment income                 (27) (12)  
Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Intersegment Revenues                 (143) (92) (95)
Segment Reporting Information, Revenue for Reportable Segment, Total                 (143) (92) (95)
Segment assets 170       110       170 110 21
Intersegment Eliminations [Member] | Progress Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Intersegment Revenues                 (2) (3) (2)
Segment Reporting Information, Revenue for Reportable Segment, Total                 (2) (3) (2)
Interest Expense                 (23) (22) (29)
Capital investments, expenditures and acquisitions                     (24)
Segment assets (43)               (43)   (39)
Intersegment Eliminations [Member] | Duke Energy Ohio [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 0 0 0
Intersegment Revenues                 (52) (4) (5)
Segment Reporting Information, Revenue for Reportable Segment, Total                 (52) (4) (5)
Segment assets (166)       (353)       (166) (353) (247)
DEO Commercial Power [Member] | Duke Energy Ohio [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 1,407 [12] 1,707 [13] 1,706 [14]
Intersegment Revenues                 51 4 5
Segment Reporting Information, Revenue for Reportable Segment, Total                 1,458 1,711 1,711
Interest Expense                 28 36 41
Depreciation and amortization                 159 167 174
Income tax expense or benefit                 25 6 40
Segment income                 50 78 [15] (361) [16]
Capital investments, expenditures and acquisitions                 87 124 93
Segment assets 4,175       4,740       4,175 4,740 4,821
Franchised Electric & Gas [Member] | Duke Energy Ohio [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 1,745 1,474 1,623
Intersegment Revenues                 1    
Segment Reporting Information, Revenue for Reportable Segment, Total                 1,746 1,474 1,623
Interest Expense                 61 68 68
Depreciation and amortization                 179 168 226
Income tax expense or benefit                 91 98 106
Segment income                 159 133 (61) [17]
Capital investments, expenditures and acquisitions                 427 375 353
Segment assets 6,434       6,293       6,434 6,293 6,258
Franchised Electric [Member] | Progress Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Unaffiliated Revenues                 9,305 8,936 10,207
Intersegment Revenues                 90 3 2
Segment Reporting Information, Revenue for Reportable Segment, Total                 9,395 8,939 10,209
Interest Expense                 459 423 444
Depreciation and amortization                 727 683 905
Income tax expense or benefit                 384 436 627
Segment income                 727 [18] 853 [19] 1,045
Capital investments, expenditures and acquisitions                 2,334 2,239 2,437
Segment assets $ 36,764       $ 34,166       $ 36,764 $ 34,166 $ 32,475
[1] On January 25, 2012 and January 27, 2012, the Duke Energy Carolinas' South Carolina and North Carolina rate case settlement agreements were approved by the PSCSC and NCUC, respectively. Among other things, the rate case settlements included an annual base rate increase of $309 million in North Carolina and a $93 million annual base rate increase in South Carolina, both beginning in February 2012. The impact of these rates impacts USFE&G. See Note 4 for additional information.
[2] USFE&G recorded after-tax impairment and other charges of $402 million, net of tax of $226 million, related to the Edwardsport integrated gasification combined cycle (IGCC) project. See Note 4 for additional information. USFE&G also recorded the reversal of expenses of $60 million, net of tax of $39 million, related to a prior year Voluntary Opportunity Plan in accordance with Duke Energy Carolinas' 2011 rate case. See Note 21 for additional information.
[3] USFE&G recorded an after-tax impairment charge of $135 million, net of tax of $87 million, related to the Edwardsport IGCC project. See Note 4 for additional information.
[4] Commercial Power recorded an after-tax impairment charge of $51 million, net of tax of $28 million, to write-down the carrying value of certain emission allowances. See Note 12 for additional information.
[5] Commercial Power recorded an impairment charge of $602 million, which consisted of a $500 million goodwill impairment charge associated with the nonregulated Midwest generating operations and a $102 million charge, net of tax of $58 million, to write-down the value of certain nonregulated Midwest generating assets and emission allowances primarily associated with these generation assets.
[6] Other includes after-tax costs to achieve the merger with Progress Energy of $397 million, net of tax of $239 million. See Note 2 for additional information.
[7] Other includes after-tax costs to achieve the merger with Progress Energy of $51 million, net of tax of $17 million. See Note 2 for additional information.
[8] Other includes expense of $105 million, net of tax of $67 million, related to the 2010 voluntary severance plan and the consolidation of certain corporate office functions from the Midwest to Charlotte, North Carolina. See Note 21 for additional information.
[9] Other recognized an $86 million gain, net of tax of $53 million, from the sale of a 50% ownership interest in DukeNet (See Note 2 for additional information), and $68 million gain, net of tax of $41 million, from the sale of an equity method investment in Q-Comm Corporation (Q-Comm). See Note 13 for additional information.
[10] Other includes after-tax costs to achieve the merger with Duke Energy of $198 million, net of tax of $127 million. See Note 2 for additional information.
[11] Other includes after-tax costs to achieve the merger with Duke Energy of $33 million, net of tax of $22 million. See Note 2 for additional information.
[12] Duke Energy Ohio earned approximately 36% of its consolidated operating revenues from PJM Settlements, Inc. in 2012, all of which is included in the Commercial Power segment. These revenues relate to the sale of capacity and electricity from Commercial Power's non-regulated generation assets.
[13] Duke Energy Ohio earned approximately 24% of its consolidated operating revenues from PJM Interconnection, LLC (PJM) in 2011, all of which is included in the Commercial Power segment. These revenues relate to the sale of capacity and electricity from Commercial Power's nonregulated generation assets.
[14] Duke Energy Ohio earned approximately 13% of its consolidated operating revenues from PJM in 2010, all of which is included in the Commercial Power segment. These revenues relate to the sale of capacity and electricity from Commercial Power's nonregulated generation assets.
[15] Commercial Power recorded an after-tax impairment charge of $51 million, net of tax of $28 million, during the year ended December 31, 2011, to write-down the carrying value of certain emission allowances. See Note 12 for additional information.
[16] Commercial Power recorded impairment charges of $621 million, which consisted of a $461 million goodwill impairment charge associated with the nonregulated Midwest generation operations and a $102 million charge, net of tax of $58 million, to write-down the value of certain nonregulated Midwest generating assets and emission allowances primarily associated with these generation assets.
[17] Franchised Electric and Gas recorded an impairment charge of $216 million related to the Ohio Transmission and Distribution reporting unit. This impairment charge was not applicable to Duke Energy as this reporting unit has a lower carrying value at Duke Energy.
[18] Franchised Electric recorded an $88 million impairment, net of tax of $58 million, related to the decision to retire Crystal River Unit 3 and a $60 million charge, net of tax of $40 million, to record a regulatory liability related to replacement power obligations as a result of the Crystal River Unit 3 outage. These charges were not applicable to Duke Energy as this reporting unit has a lower carrying value at Duke Energy. See Note 4 for additional information.
[19] Franchised Electric recorded a $173 million charge, net of tax of $115 million, for the amount to be refunded to customers through the fuel clause in accordance with the FPSC's 2012 settlement agreement. See Note 4 for additional information.