EX-12.B 5 exhibit12b.htm EXHIBIT 12 (B) exhibit12b.htm
 
 
 
 
 
 
 
 
 
 
Exhibit No. 12(b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 CAROLINA POWER & LIGHT COMPANY
 d/b/a PROGRESS ENERGY CAROLINAS, INC.
 Computation of Ratio of Earnings to Fixed Charges and
 Ratio of Earnings to Fixed Charges and Preferred Dividends Combined
 For the Years Ended December 31
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 (dollars in millions)
 
2010
   
2009
   
2008
   
2007
   
2006
 
 EARNINGS, AS DEFINED:
 
 
   
 
   
 
   
 
   
 
 
Net Income
  $ 602     $ 514     $ 534     $ 501     $ 457  
Fixed charges, as below
    223       219       227       223       225  
Income attributable to noncontrolling interests, net of tax
    1       2       -       -       -  
Income taxes, as below
    345       272       293       290       260  
Total earnings, as defined
  $ 1,171     $ 1,007     $ 1,054     $ 1,014     $ 942  
                                         
 FIXED CHARGES, AS DEFINED:
                                       
Interest on long-term debt
  $ 193     $ 197     $ 210     $ 214     $ 218  
Other interest
    12       10       9       1       (1 )
Imputed interest factor in rentals - charged principally to
   operating expenses
    18       12       8       8       8  
Total fixed charges, as defined
    223       219       227       223       225  
Preferred dividends, as defined
    5       5       5       5       5  
Total fixed charges and preferred dividends combined
  $ 228     $ 224     $ 232     $ 228     $ 230  
 
                                       
 INCOME TAXES:
                                       
Income tax expense
  $ 350     $ 277     $ 298     $ 295     $ 265  
Included in AFUDC - deferred taxes in book depreciation
    (5 )     (5 )     (5 )     (5 )     (5 )
Total income taxes
  $ 345     $ 272     $ 293     $ 290     $ 260  
 
                                       
 Ratio of Earnings to Fixed Charges
    5.25       4.60       4.64       4.55       4.19  
 
                                       
Ratio of Earnings to Fixed Charges and Preferred Dividends
   Combined
    5.14       4.50       4.54       4.45       4.10