-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, McyAbbD8qM+hG3DA2wHaNrOxeHR1P8ef3oonl+Gtmdk62JDEMxtVowRpDFCenyQY ci3yqvv+7uGckeyCwYjjJQ== 0001094093-08-000096.txt : 20080508 0001094093-08-000096.hdr.sgml : 20080508 20080508073915 ACCESSION NUMBER: 0001094093-08-000096 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080508 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080508 DATE AS OF CHANGE: 20080508 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FLORIDA POWER CORP CENTRAL INDEX KEY: 0000037637 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 590247770 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03274 FILM NUMBER: 08811986 BUSINESS ADDRESS: STREET 1: 100 CENTRAL AVENUE CITY: ST. PETERSBURG STATE: FL ZIP: 33701 BUSINESS PHONE: 7278205151 MAIL ADDRESS: STREET 1: 100 CENTRAL AVENUE CITY: ST. PETERSBURG STATE: FL ZIP: 33701 FORMER COMPANY: FORMER CONFORMED NAME: FLORIDA POWER CORP / DATE OF NAME CHANGE: 19950829 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PROGRESS ENERGY INC CENTRAL INDEX KEY: 0001094093 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 562155481 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15929 FILM NUMBER: 08811988 BUSINESS ADDRESS: STREET 1: 410 S WILMINGTON ST CITY: RALEIGH STATE: NC ZIP: 27601 BUSINESS PHONE: 9195466463 MAIL ADDRESS: STREET 1: 410 S WILMINGTON ST CITY: RALEIGH STATE: NC ZIP: 27601 FORMER COMPANY: FORMER CONFORMED NAME: CP&L ENERGY INC DATE OF NAME CHANGE: 20000314 FORMER COMPANY: FORMER CONFORMED NAME: CP&L HOLDINGS INC DATE OF NAME CHANGE: 19990830 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAROLINA POWER & LIGHT CO CENTRAL INDEX KEY: 0000017797 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 560165465 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03382 FILM NUMBER: 08811987 BUSINESS ADDRESS: STREET 1: 410 S. WILMINGTON STREET CITY: RALEIGH STATE: NC ZIP: 27601 BUSINESS PHONE: 9195466111 MAIL ADDRESS: STREET 1: 410 S. WILMINGTON STREET CITY: RALEIGH STATE: NC ZIP: 27601 8-K 1 earningsq12008.htm CURRENT REPORT earningsq12008.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  May 8, 2008

 
(Commission File
Number)
 
Exact names of registrants as specified in their charters, address of principal executive offices, telephone number and state of incorporation
 
(IRS Employer
Identification No.)
     
1-15929
PROGRESS ENERGY, INC.
56-2155481
 
410 S. Wilmington Street
 
 
Raleigh, North Carolina 27601-1748
 
 
Telephone: (919) 546-6111
 
 
State of Incorporation: North Carolina
 
     
1-3382
CAROLINA POWER & LIGHT COMPANY
56-0165465
 
d/b/a Progress Energy Carolinas, Inc.
 
 
410 S. Wilmington Street
 
 
Raleigh, North Carolina 27601-1748
 
 
Telephone: (919) 546-6111
 
 
State of Incorporation: North Carolina
 
     
1-3274
FLORIDA POWER CORPORATION
59-0247770
 
d/b/a Progress Energy Florida, Inc.
 
 
299 First Avenue North
 
 
St. Petersburg, Florida 33701
 
 
Telephone: (727) 820-5151
 
 
State of Incorporation: Florida
 

None
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

This combined Form 8-K is filed separately by three registrants: Progress Energy, Inc., Carolina Power & Light Company d/b/a Progress Energy Carolinas, Inc. and Florida Power Corporation d/b/a Progress Energy Florida, Inc. Information contained herein relating to any individual registrant is filed by such registrant solely on its own behalf, and is not, and shall not, be deemed to be filed or disclosed by any other registrant.

 
 

 

SECTION 2 FINANCIAL INFORMATION
 
Item 2.02 Results of Operations and Financial Condition

On May 8, 2008, Progress Energy, Inc. issued a press release regarding its earnings for the quarter ended March 31, 2008. A copy of this release is being furnished as Exhibit 99.1 to this Form 8-K.

The press release contains business segment information for the Progress Energy Carolinas and Progress Energy Florida business units, which are substantially similar to the standalone operations of each of Progress Energy Carolinas, Inc. and Progress Energy Florida, Inc. (which is in turn a significant subsidiary of Florida Progress Corporation).  Accordingly, this current report is also being furnished on behalf of each such registrant.

The information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such a filing.


SECTION 9 FINANCIAL STATEMENTS AND EXHIBITS

Item 9.01 Financial Statements and Exhibits

(c)           EXHIBITS.

99.1  
Press Release dated May 8, 2008, with respect to financial results for the quarter ended March 31, 2008.
 
 
 

 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.


   
PROGRESS ENERGY, INC.
   
CAROLINA POWER & LIGHT COMPANY d/b/a PROGRESS ENERGY CAROLINAS, INC.
   
FLORIDA POWER CORPORATION d/b/a PROGRESS ENERGY FLORIDA, INC.
Date: May 8, 2008
 
Registrants
     
     
 
By:
 /s/ Jeffrey M. Stone 
   
Jeffrey M. Stone
   
Chief Accounting Officer
     



 
 

 

 
INDEX TO EXHIBITS
 

Exhibit No.
Description
99.1
Press Release dated May 8, 2008, with respect to financial results for the quarter ended March 31, 2008.

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm
Exhibit 99.1


Progress Energy announces 2008 first-quarter results;
reaffirms full-year 2008 earnings guidance


Highlights:

 
¨  
Reports first-quarter GAAP earnings of $0.81 per share, compared to earnings of $1.08 per share for the same period last year
 
 
¨  
Reports ongoing earnings of $0.57 per share, compared to $0.59 per share for the same period last year
 
 
¨  
Reaffirms 2008 ongoing earnings guidance of $3.05 per share, with a range of 10 cents above and below the target
 
 
RALEIGH, N.C. (May 8, 2008) – Progress Energy [NYSE: PGN] announced first-quarter GAAP earnings of $209 million, or $0.81 per share, compared with GAAP earnings of $275 million, or $1.08 per share, for the same period last year. First-quarter ongoing earnings were $148 million, or $0.57 per share, compared to $149 million, or $0.59 per share, last year. (See the discussion later in this release for a reconciliation of GAAP earnings per share to ongoing earnings per share.)

“During the first quarter of 2008, our utility assets performed well and we took aggressive steps to mitigate the impact of weakness in the general economy,” said Bill Johnson, chairman, president and CEO.  “Retail revenues have been negatively impacted by milder weather in the Southeast and by lower than forecasted customer growth in Florida.  Consequently, we expect lower retail revenues in Florida for 2008.  In response to this retail weakness, we have successfully secured additional wholesale revenues in Florida and begun realizing savings through the implementation of an aggressive cost management plan.  As a result of these actions, we are reaffirming our 2008 ongoing earnings guidance of $3.05 per share, with a range of 10 cents above and below that target,” Johnson said.

The 2008 ongoing earnings guidance excludes any impact from CVO mark-to-market adjustment, potential impairments and discontinued operations. Progress Energy is not able to provide a corresponding GAAP equivalent for the 2008 earnings guidance due to the uncertain nature and amount of these adjustments.

See pages 2-3 for a detailed first-quarter earnings variance analysis for the Progress Energy Carolinas, Progress Energy Florida and Corporate and Other Businesses segments.
 
1

 
RECENT DEVELOPMENTS
 
·  
Completed sale of remaining coal mines and river terminals associated with the synthetic fuels business for $94 million, marking the final divestiture of the company’s restructuring plan.
·  
Submitted a combined license application with the Nuclear Regulatory Commission for two possible new reactors at the existing Harris Nuclear Plant site.
·  
Filed a Petition for Determination of Need with the Florida Public Service Commission (FPSC) for two possible new nuclear reactors in Levy County, Florida.
·  
Signed a letter of intent with Westinghouse Electric Company and The Shaw Group Inc.’s Power Group for the purchase of long lead-time materials for up to two Westinghouse AP1000 reactors at the Levy County, Florida, site.
·  
Filed a petition for recovery of Crystal River Unit 3 nuclear plant uprate costs under Florida’s comprehensive energy bill and the FPSC’s nuclear cost-recovery rule.
·  
Comprehensive energy legislation passed in Florida and presented to governor to sign into law.
·  
Received final implementation rules related to the comprehensive energy bill enacted in North Carolina in 2007.
·  
Filed with North Carolina Utilities Commission (NCUC) for approval of initial demand-side management and energy-efficiency programs, including distribution system demand response program.
·  
Submitted revised Open Access Transmission Tariff filing, including a settlement agreement, with the Federal Energy Regulatory Commission requesting an increase in transmission rates for Progress Energy Carolinas.
·  
Filed Petition for Determination of Need with the NCUC for a new 600 MW combined-cycle plant at the company’s existing Richmond County Energy Complex in North Carolina.
·  
Achieved top-quartile ranking among energy providers in the latest business customer satisfaction survey from J.D. Power & Associates.
·  
Issued second corporate responsibility report, reflecting the company's commitment to transparent communication.
·  
Joined The Climate Registry as a founding reporter, thus committing to transparency regarding greenhouse gas emissions from the company’s operations.
·  
Ranked number 16 in Corporate Responsibility Officer's 100 Best Corporate Citizens 2008.
·  
Won first place in Chartwell’s Best Practices for Marketing Energy Efficiency competition for the company’s Save The Watts campaign.

Press releases regarding various announcements are available on the company’s Web site at www.progress-energy.com/aboutus/news.

 
FIRST-QUARTER 2008 BUSINESS HIGHLIGHTS
 
Below are the first-quarter 2008 highlights for the company’s business units. See the reconciliation tables on pages 3-4 and on page S-1 of the supplemental data for a reconciliation of GAAP earnings per share to ongoing earnings per share. Also see the attached supplemental data schedules for additional information on Progress Energy Carolinas and Progress Energy Florida electric revenues, energy sales, energy supply, weather impacts and other information.
 
 
2

 
 
Progress Energy Carolinas
 
·  
Reported ongoing earnings per share of $0.46, compared with $0.48 for the same period last year; GAAP earnings per share of $0.47, compared with $0.48 for the same period last year.
·  
Reported primary quarter-over-quarter ongoing earnings per share favorability of:
§  
$0.03 growth and usage
§  
$0.02 purchased power related to the expiration of a power buyback agreement
§  
$0.02 impact of the comprehensive energy bill implementation
§  
$0.01 AFUDC equity related to an increase in large construction projects
·  
Reported primary quarter-over-quarter ongoing earnings per share unfavorability of:
§  
$(0.03) wholesale margins as a result of lower margins on excess generation sales
§  
$(0.03) changes in income tax estimates
§  
$(0.02) Clean Smokestacks amortization
§  
$(0.02) weather
·  
Added 26,000 customers (net) during the last 12 months.
 
Progress Energy Florida
 
·  
Reported ongoing earnings per share of $0.26, compared with $0.24 for the same period last year; GAAP earnings per share of $0.26, compared with $0.24 for the same period last year.
·  
Reported primary quarter-over-quarter ongoing earnings per share favorability of:
§  
$0.04 AFUDC equity related to an increase in large construction projects
§  
$0.03 net retail rate increase related to the Hines Energy Complex
§  
$0.02 wholesale sales primarily due to new and amended contracts
·  
Reported primary quarter-over-quarter ongoing earnings per share unfavorability of:
§  
$(0.02) growth and usage
§  
$(0.01) interest expense primarily due to higher average debt outstanding
§  
$(0.01) O&M primarily due to outage and maintenance costs
§  
$(0.01) depreciation due to higher depreciable base
§  
$(0.02) other
·  
Added 7,000 customers (net) during the last 12 months.
 
Corporate and Other Businesses (includes primarily Holding Company Debt)
 
·  
Reported ongoing after-tax expenses of $0.15 per share compared with ongoing after-tax expenses of $0.12 per share for the same period last year; GAAP after-tax expenses of $0.15 per share, compared with after-tax expenses of $0.12 per share for the same period last year.
·  
Reported primary quarter-over-quarter ongoing after-tax expenses per share unfavorability of:
§  
$(0.02) changes in income tax estimates
§  
$(0.01) interest expense primarily due to a decrease in interest allocated to discontinued operations

 
ONGOING EARNINGS ADJUSTMENTS
 
Progress Energy’s management uses ongoing earnings per share to evaluate the operations of the company and to establish goals for management and employees. Management believes this presentation is appropriate and enables investors to more accurately compare the company’s ongoing financial performance over the periods presented. Ongoing earnings as presented here may not be comparable to similarly titled measures used by other companies. The following table provides a reconciliation of ongoing earnings per share to reported GAAP earnings per share.
 
3


 
Progress Energy, Inc.
Reconciliation of Ongoing Earnings per Share to Reported GAAP Earnings per Share
 
 
 
   
Three months ended March 31
   
2008
      2007 *
Ongoing earnings per share
  $ 0.57     $ 0.59  
Tax levelization
    0.01       (0.01 )
Discontinued operations
    0.23       0.49  
CVO mark-to-market
          0.01  
Reported GAAP earnings per share
  $ 0.81     $ 1.08  
 
Shares outstanding (millions)
    259       254  
                 
* Previously reported 2007 results have been restated to reflect discontinued operations.  See page S-1 of the supplemental data for information regarding 2007’s core and non-core earnings.


Reconciling adjustments from ongoing earnings to GAAP earnings are as follows:
 
Tax Levelization
 
Generally accepted accounting principles require companies to apply an effective tax rate to interim periods that is consistent with a company’s estimated annual tax rate. The company projects the effective tax rate for the year and, then, based upon projected operating income for each quarter, raises or lowers the tax expense recorded in that quarter to reflect the projected tax rate. The resulting tax adjustment increased earnings per share by $0.01 for the quarter and decreased earnings per share by $0.01 for the same period last year, but has no impact on the company’s annual earnings. Because this adjustment varies by quarter but has no impact on annual earnings, management believes this adjustment is not representative of the company’s ongoing quarterly earnings.
 
Discontinued Operations
 
The company has reduced its business risk by exiting nonregulated businesses to focus on the core operations of the utilities. The discontinued operations of these nonregulated businesses increased earnings per share by $0.23 for the first quarter of 2008 and by $0.49 for the same period last year. See page S-3 of the supplemental data for further information on the impact of discontinued operations. Due to disposition of these assets, management does not view this activity as representative of the ongoing operations of the company.
 
Contingent Value Obligation (CVO) Mark-to-Market
 
In connection with the acquisition of Florida Progress Corporation, Progress Energy issued 98.6 million CVOs. Each CVO represents the right of the holder to receive contingent payments based on after-tax cash flows above certain levels of four synthetic fuels facilities purchased by subsidiaries of Florida Progress Corporation in October 1999. The CVO liability is valued at fair value, and unrealized gains and losses from changes in fair value are recognized in earnings each quarter. The CVO mark-to-market had no impact on earnings for the first quarter of 2008 and increased earnings per share by $0.01 for the same period last year. Progress Energy is unable to predict the changes in the fair value of the CVOs, and management does not consider the adjustment to be a component of ongoing earnings.
4

* * * *
 
This earnings announcement, as well as a package of detailed financial information, is available on the company’s Web site at www.progress-energy.com. Additionally, the slides accompanying the presentation may be downloaded beginning at 9:30 a.m. ET today at www.progress-energy.com/webcast.  

Progress Energy’s conference call with the investment community will be held May 8, 2008, at 10 a.m. ET (7 a.m. PT). Investors, media and the public may listen to the conference call by dialing 913-312-0694, confirmation code 6840811. If you encounter problems, please contact Investor Relations at (919) 546-2233. A playback of the call will be available from 1 p.m. EST May 8 through midnight May 22. To listen to the recorded call, dial 719-457-0820 and enter confirmation code 6840811.

A webcast of the live conference call will be available at www.progress-energy.com/webcast. The webcast will be available in Windows Media format. The webcast will be archived on the site for at least 30 days following the call for those unable to listen in real time.

Progress Energy, headquartered in Raleigh, N.C., is a Fortune 250 energy company with more than 21,000 megawatts of generation capacity and $9 billion in annual revenues. The company will observe its 100th anniversary in 2008. Progress Energy includes two major utilities that serve 3.1 million customers in the Carolinas and Florida. The company is the 2006 recipient of the Edison Electric Institute's Edison Award, the industry's highest honor, in recognition of its operational excellence. The company also is the first utility to receive the prestigious J.D. Power and Associates Founder's Award for customer service. Progress Energy serves two growing areas of the country, and the company is pursuing a balanced strategy for a secure energy future. That balance includes aggressive energy-efficiency programs, investments in renewable energy technologies and a state-of-the-art electricity system. For more information about Progress Energy, visit the company’s Web site at www.progress-energy.com.

Caution Regarding Forward-Looking Information:

This release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The matters discussed in this document involve estimates, projections, goals, forecasts, assumptions, risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.

Examples of factors that you should consider with respect to any forward-looking statements made throughout this document include, but are not limited to, the following: the impact of fluid and complex laws and regulations, including those relating to the environment and the Energy Policy Act of 2005; the anticipated future need for additional baseload generation and associated transmission facilities in our regulated service territories and the accompanying regulatory and financial risks; the financial resources and capital needed to comply with environmental laws and renewable energy portfolio standards and our ability to recover related eligible costs under cost-recovery clauses or base rates; our ability to meet current and future renewable energy requirements; the inherent risks associated with the operation of nuclear facilities, including environmental, health, regulatory and financial risks; the impact on our facilities and businesses from a terrorist attack; weather and drought conditions that directly influence the production, delivery and demand for electricity; recurring seasonal fluctuations in demand for electricity; the ability to recover in a timely manner, if at all, costs associated with future significant weather events through the regulatory process; economic
 
5

 fluctuations and the corresponding impact on our customers, including downturns in the housing and consumer credit markets; fluctuations in the price of energy commodities and purchased power and our ability to recover such costs through the regulatory process; our ability to control costs, including operation and maintenance expense (O&M) and large construction projects; the ability of our subsidiaries to pay upstream dividends or distributions to the Parent; the ability to successfully access capital markets on favorable terms; the impact that increases in leverage may have on us; our ability to maintain our current credit ratings and the impact on our financial condition and ability to meet our cash and other financial obligations in the event our credit ratings are downgraded; our ability to fully utilize tax credits generated from the previous production and sale of qualifying synthetic fuels under Internal Revenue Code Section 29/45K; the investment performance of our nuclear decommissioning trust funds and the assets of our pension and benefit plans; the outcome of any ongoing or future litigation or similar disputes and the impact of any such outcome or related settlements; and unanticipated changes in operating expenses and capital expenditures. Many of these risks similarly impact our nonreporting subsidiaries. These and other risk factors are detailed from time to time in our filings with the United States Securities and Exchange Commission. All such factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can management assess the effect of each such factor on us.

Any forward-looking statement is based on information current as of the date of this document and speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made.

# # #

Contacts:                                Corporate Communications – (919) 546-6189 or toll-free (877) 641-NEWS (6397)

 
6

 
 
PROGRESS ENERGY, INC.
UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2008

 
 UNAUDITED CONSOLIDATED STATEMENTS of INCOME      
   
Three months ended March 31
 
 (in millions except per share data)
 
2008
   
2007
 
Operating revenues
  $ 2,066     $ 2,072  
Operating expenses
               
Fuel used in electric generation
    697       736  
Purchased power
    232       221  
Operation and maintenance
    443       420  
Depreciation and amortization
    206       219  
Taxes other than on income
    121       124  
Other
    2       1  
Total operating expenses
    1,701       1,721  
Operating income
    365       351  
Other income
               
Interest income
    7       8  
Other, net
    18       11  
Total other income
    25       19  
Interest charges
               
Net interest charges
    161       145  
Allowance for borrowed funds used during construction
    (8 )     (3 )
Total interest charges, net
    153       142  
Income from continuing operations before income tax and minority interest
    237       228  
Income tax expense
    84       72  
Income from continuing operations before minority interest
    153       156  
Minority interest in subsidiaries’ income, net of tax
    (4 )     (7 )
Income from continuing operations
    149       149  
Discontinued operations, net of tax
    60       126  
Net income
  $ 209     $ 275  
Average common shares outstanding – basic
    259       254  
Basic earnings per common share
               
Income from continuing operations
  $ 0.58     $ 0.59  
Discontinued operations, net of tax
    0.23       0.49  
Net income
  $ 0.81     $ 1.08  
Diluted earnings per common share
               
Income from continuing operations
  $ 0.58     $ 0.59  
Discontinued operations, net of tax
    0.23       0.49  
Net income
  $ 0.81     $ 1.08  
Dividends declared per common share
  $ 0.615     $ 0.610  
 
This financial information should be read in conjunction with the Company’s Annual Report to shareholders.  These statements have been prepared for the purpose of providing information concerning the Company and not in connection with any sale, offer for sale, or solicitation of an offer to buy any securities.

 
 

 
 
PROGRESS ENERGY, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS            
(in millions)
 
March 31, 2008
   
December 31, 2007
 
ASSETS
           
Utility plant
           
Utility plant in service
  $ 25,490     $ 25,327  
Accumulated depreciation
    (11,037 )     (10,895 )
Utility plant in service, net
    14,453       14,432  
Held for future use
    37       37  
Construction work in progress
    2,124       1,765  
Nuclear fuel, net of amortization
    372       371  
Total utility plant, net
    16,986       16,605  
Current assets
               
Cash and cash equivalents
    400       255  
Short-term investments
    1       1  
Receivables, net
    767       1,167  
Inventory
    999       994  
Deferred fuel cost
    138       154  
Deferred income taxes
    3       27  
Derivative assets
    217       85  
Assets to be divested
          52  
Prepayments and other current assets
    73       94  
Total current assets
    2,598       2,829  
Deferred debits and other assets
               
Regulatory assets
    926       946  
Nuclear decommissioning trust funds
    1,313       1,384  
Miscellaneous other property and investments
    466       448  
Goodwill
    3,655       3,655  
Derivative assets
    210       119  
Other assets and deferred debits
    390       379  
Total deferred debits and other assets
    6,960       6,931  
Total assets
  $ 26,544     $ 26,365  
CAPITALIZATION AND LIABILITIES
               
Common stock equity
               
Common stock without par value, 500 million shares authorized, 261 million and 260 million shares issued and outstanding, respectively
  $ 6,071     $ 6,028  
Unearned ESOP shares (1 million and 2 million shares, respectively)
    (25 )     (37 )
Accumulated other comprehensive loss
    (42 )     (34 )
Retained earnings
    2,514       2,465  
Total common stock equity
    8,518       8,422  
Preferred stock of subsidiaries – not subject to mandatory redemption
    93       93  
Minority interest
    6       84  
Long-term debt, affiliate
    271       271  
Long-term debt, net
    8,391       8,466  
Total capitalization
    17,279       17,336  
Current liabilities
               
Current portion of long-term debt
    1,197       877  
Short-term debt
    205       201  
Accounts payable
    794       819  
Interest accrued
    128       173  
Dividends declared
    161       160  
Customer deposits
    262       255  
Regulatory liabilities
    145       173  
Liabilities to be divested
          8  
Income taxes accrued
    66       8  
Other current liabilities
    428       628  
Total current liabilities
    3,386       3,302  
Deferred credits and other liabilities
               
Noncurrent income tax liabilities
    288       361  
Accumulated deferred investment tax credits
    136       139  
Regulatory liabilities
    2,775       2,554  
Asset retirement obligations
    1,397       1,378  
Accrued pension and other benefits
    761       763  
Capital lease obligations
    239       239  
Other liabilities and deferred credits
    283       293  
Total deferred credits and other liabilities
    5,879       5,727  
Commitments and contingencies
               
Total capitalization and liabilities
  $ 26,544     $ 26,365  


 
 

 
 
PROGRESS ENERGY, INC.
UNAUDITED CONSOLIDATED STATEMENTS of CASH FLOWS      
   
Three months ended March 31
 
(in millions)
 
2008
   
2007
 
Operating activities
           
Net income
  $ 209     $ 275  
Adjustments to reconcile net income to net cash provided by operating activities
               
Depreciation and amortization
    235       250  
Deferred income taxes and investment tax credits, net
    5       120  
Deferred fuel cost
    24       108  
Other adjustments to net income
    (47 )     (7 )
Cash provided (used) by changes in operating assets and liabilities
               
Receivables
    390       59  
Inventory
    4       (34 )
Prepayments and other current assets
    14       (64 )
Income taxes, net
    60       (237 )
Accounts payable
    79       (52 )
Other current liabilities
    (171 )     (4 )
Other assets and deferred debits
    (38 )     (83 )
Other liabilities and deferred credits
    13       (15 )
Net cash provided by operating activities
    777       316  
Investing activities
               
Gross property additions
    (618 )     (471 )
Nuclear fuel additions
    (41 )     (61 )
Proceeds from sales of discontinued operations and other assets, net of cash divested
    95       30  
Purchases of available-for-sale securities and other investments
    (488 )     (192 )
Proceeds from sales of available-for-sale securities and other investments
    473       252  
Other investing activities
    (6 )      
Net cash used by investing activities
    (585 )     (442 )
Financing activities
               
Issuance of common stock
    20       65  
Dividends paid on common stock
    (159 )     (155 )
Payments of short-term debt with original maturities greater than 90 days
    (176 )      
Net increase in short-term debt
    180       117  
Proceeds from issuance of long-term debt, net
    322        
Retirement of long-term debt
    (80 )      
Cash distributions to minority interests of consolidated subsidiaries
    (85 )      
Other financing activities
    (69 )     (33 )
Net cash used by financing activities
    (47 )     (6 )
Net increase (decrease) in cash and cash equivalents
    145       (132 )
Cash and cash equivalents at beginning of period
    255       265  
Cash and cash equivalents at end of period
  $ 400     $ 133  
 
 

 

Progress Energy, Inc.
                                           
SUPPLEMENTAL DATA - Page S-1
                                           
Unaudited
                                           
Progress Energy, Inc.
Earnings Variances
First Quarter 2008 vs. 2007
                                       
   
Regulated Utilities
   
 Corporate
                           
($ per share)
 
Carolinas
 
Florida
 
and Other
Businesses
Core Business
   
Non-Core
Businesses
   
Consolidated
 
 
                                         
2007 GAAP earnings
    0.48       0.24       (0.12 )     0.60       0.48       1.08  
Tax levelization
                    0.01       0.01   A           0.01  
Discontinued operations
                            -       (0.49 ) B   (0.49 )
CVO mark-to-market
                    (0.01 )     (0.01 ) C           (0.01 )
2007 ongoing earnings
    0.48       0.24       (0.12 )     0.60       (0.01 )     0.59  
                                                 
Weather - retail
    (0.02 )                     (0.02 )             (0.02 )
                                                 
Other retail - growth and usage
    0.03       (0.02 )             0.01               0.01  
                                                 
Net retail rates
            0.03               0.03   D           0.03  
                                                 
Other retail margin
    0.06                       0.06   E           0.06  
                                                 
Wholesale
    (0.03 )     0.02               (0.01 ) F           (0.01 )
                                                 
O&M
            (0.01 )             (0.01 )             (0.01 )
                                                 
Other
    (0.01 )     (0.01 )             (0.02 )             (0.02 )
                                                 
AFUDC equity
    0.01       0.04               0.05   G           0.05  
                                                 
Depreciation & amortization
    (0.02 )     (0.01 )             (0.03 )           (0.03 )
                                                 
Interest charges
            (0.01 )     (0.01 )     (0.02 )           (0.02 )
                                                 
Net diversified business
                            -       0.01       0.01  
                                                 
Income taxes
    (0.03 )     (0.01 )     (0.02 )     (0.06 )           (0.06 )
                                                 
Share dilution
    (0.01 )                     (0.01 )             (0.01 )
                                                 
2008 ongoing earnings
    0.46       0.26       (0.15 )     0.57       -       0.57  
Tax levelization
    0.01                       0.01             0.01  
Discontinued operations
                            -       0.23   B   0.23  
2008 GAAP earnings
    0.47       0.26       (0.15 )     0.58       0.23       0.81  
 
Corporate and Other Businesses includes small subsidiaries, Holding Company interest expense, CVO mark-to-market, tax levelization, purchase accounting transactions and corporate eliminations.  Ongoing losses of Non-Core Businesses are included in the Corporate and Other segment for GAAP reporting purposes.
 
A -
Tax levelization impact, related to cyclical nature of energy demand/earnings and various permanent items of income or deduction.  Intraperiod tax allocation of $0.04 related to synthetic fuels tax credits for 2007 has been reclassified to discontinued operations.
B -
Discontinued operations of 1) Terminals operations and Synthetic Fuels businesses 2) CCO operations 3) Coal Mining businesses and 4) Gas operations.
C -
Corporate and Other - Impact of change in fair value of outstanding CVOs.
       
D -
Florida - Favorable primarily due to the net retail rates increase related to the Hines Energy Complex.
 
E -
Carolinas - Favorable primarily due to the expiration of a power buyback agreement with North Carolina Eastern Municipal Power Agency and the impact of the comprehensive energy bill implementation.
F -
Carolinas - Unfavorable primarily due to lower margins on excess generation sales.
       
 
Florida - Favorable primarily due to two new contracts with one major customer and a contract amendment with another major customer.
G -
Florida - Favorable primarily due to AFUDC equity related to costs associated with large construction projects.
H -
Carolinas - Unfavorable primarily due to higher Clean Smokestacks amortization.
       
I -
Florida - Unfavorable primarily due to higher average debt outstanding, partially offset by favorable AFUDC debt related to costs associated with large construction projects.
 
Corporate and Other - Unfavorable primarily due to a decrease in interest allocated to discontinued operations.
J -
Carolinas - Unfavorable primarily due to changes in tax estimates.
           
 
Corporate and Other - Unfavorable primarily due to changes in tax estimates.
       

 
 

 
 
Progress Energy, Inc.
                                               
SUPPLEMENTAL DATA - Page S-2
                                               
Unaudited - Data is not weather-adjusted
 
                                           
   
Three Months Ended
   
Three Months Ended
   
Percentage Change
 
   
March 31, 2008
   
March 31, 2007
   
From March 31, 2007
 
Utility Statistics
 
Carolinas
   
Florida
   
Total Progress Energy
   
Carolinas
   
Florida
   
Total Progress Energy
   
Carolinas
   
Florida
 
                                                 
Operating Revenues (in millions)
                                               
Retail
                                               
      Residential
  $ 426     $ 464     $ 890     $ 424     $ 491     $ 915       0.5 %     (5.5 ) %
      Commercial
    262       242       504       254       247       501       3.1       (2.0 )
      Industrial
    168       69       237       165       74       239       1.8       (6.8 )
      Governmental
    23       67       90       22       67       89       4.5       -  
            Total Retail
    879       842       1,721       865       879       1,744       1.6       (4.2 )
  Wholesale
    181       103       284       194       80       274       (6.7 )     28.8  
  Unbilled
    (17 )     6       (11 )     (25 )     8       (17 )     -       -  
  Miscellaneous revenue
    24       45       69       23       44       67       4.3       2.3  
            Total Electric
  $ 1,067     $ 996     $ 2,063     $ 1,057     $ 1,011     $ 2,068       0.9 %     (1.5 ) %
                                                                 
Energy Sales (millions of kWh)
                                                               
    Retail
                                                               
      Residential
    4,678       4,005       8,683       4,740       4,155       8,895       (1.3 ) %     (3.6 ) %
      Commercial
    3,278       2,661       5,939       3,245       2,624       5,869       1.0       1.4  
      Industrial
    2,772       865       3,637       2,821       895       3,716       (1.7 )     (3.4 )
      Governmental
    333       767       1,100       327       748       1,075       1.8       2.5  
          Total Retail
    11,061       8,298       19,359       11,133       8,422       19,555       (0.6 )     (1.5 )
    Wholesale
    3,772       1,390       5,162       3,956       1,170       5,126       (4.7 )     18.8  
    Unbilled
    (241 )     220       (21 )     (343 )     190       (153 )     -       -  
            Total Electric
    14,592       9,908       24,500       14,746       9,782       24,528       (1.0 ) %     1.3 %
                                                 
Energy Supply (millions of kWh)
                                               
  Generated - steam
    7,546       4,724       12,270       7,572       4,564       12,136              
nuclear
    6,325       1,328       7,653       6,124       1,632       7,756              
combustion turbines/combined cycle
    449       2,292       2,741       477       1,787       2,264              
hydro
    172       -       172       213       -       213              
  Purchased
    715       2,152       2,867       911       2,315       3,226              
            Total Energy Supply (Company Share)
    15,207       10,496       25,703       15,297       10,298       25,595              
                                                             
Impact of Weather to Normal on Retail Sales
                                                     
  Heating Degree Days- Actual
    1,564       264               1,579       293               (0.9 ) %     (9.9 ) %
- Normal
    1,653       360               1,637       360                          
                                                                 
  Cooling Degree Days- Actual
    9       208               29       212               (69.0 ) %     (1.9 ) %
- Normal
    12       209               12       207                          
                                                                 
Impact of retail weather to normal on EPS
  $ (0.02 )   $ (0.04 )   $ (0.06 )   $ (0.01 )   $ (0.04 )   $ (0.05 )                
                                                                 

 
 

 
 
Progress Energy, Inc.
                 
SUPPLEMENTAL DATA - Page S-3
                 
Unaudited
                 
                   
Adjusted O&M Reconciliation (A)
                 
   
Three months ended
   
(in millions)
 
March 31, 2008
 
March 31, 2007
 
Growth
Reported GAAP O&M
  $ 443     $ 420       5.5 %
Adjustments
                       
Carolinas
                       
O&M recoverable through clauses
    (5 )     -          
Timing and scope of nuclear outages
    -       (6 )        
Florida
                       
Storm damage reserve
    (26 )     -          
Energy conservation cost recovery clause (ECCR)
    (15 )     (15 )        
Environmental cost recovery clause (ECRC)
    (7 )     (11 )        
Sales and use tax audit adjustment
    5       -          
Adjusted O&M
  $ 395     $ 388       1.8 %
 
A -  Progress Energy's management uses Adjusted O&M to evaluate the cost management of the company. Management believes this presentation is appropriate and enables investors to more accurately compare the company's O&M expense over the periods presented.  Adjusted O&M as presented here may not be comparable to similarly titled measures used by other companies. The preceding table provides a reconciliation of reported GAAP O&M to Adjusted O&M.
        
 
 
 
Impact of Discontinued Operations
           
   
Three months ended
 
(Earnings per share)
 
March 31, 2008
   
March 31, 2007
 
CCO Operations
  $ -     $ 0.23  
Coal Mining Operations
    0.01       (0.01 )
Gas Operations
    -       (0.01 )
Terminals and Synthetic Fuels
    0.22       0.28  
Total Discontinued Operations
  $ 0.23     $ 0.49  
 
 

Financial Statistics
           
   
March 31, 2008
 
March 31, 2007
Return on average common stock equity (12 months ended)
    5.2 %     9.8 %
Book value per common share
  $ 32.83     $ 33.31  
Capitalization
               
Common stock equity
    45.6 %     47.4 %
Preferred stock of subsidiary and minority interest
    0.5 %     0.8 %
Total debt
    53.9 %     51.8 %
Total Capitalization
    100.0 %     100.0 %


 
 
 


 
 
 


 

 

 

 

 

 

 

-----END PRIVACY-ENHANCED MESSAGE-----