-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, D94TtUoB4rDSciPMxjdeVlBUw1co1zqW+CL9q7zv/+qHWPIbFHSLk8u7BOejEHNR +OOkNqhdO8pNi+MGu13krA== 0001094093-07-000146.txt : 20070808 0001094093-07-000146.hdr.sgml : 20070808 20070808074742 ACCESSION NUMBER: 0001094093-07-000146 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070808 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070808 DATE AS OF CHANGE: 20070808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PROGRESS ENERGY INC CENTRAL INDEX KEY: 0001094093 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 562155481 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15929 FILM NUMBER: 071033583 BUSINESS ADDRESS: STREET 1: 410 S WILMINGTON ST CITY: RALEIGH STATE: NC ZIP: 27601 BUSINESS PHONE: 9195466463 MAIL ADDRESS: STREET 1: 410 S WILMINGTON ST CITY: RALEIGH STATE: NC ZIP: 27601 FORMER COMPANY: FORMER CONFORMED NAME: CP&L ENERGY INC DATE OF NAME CHANGE: 20000314 FORMER COMPANY: FORMER CONFORMED NAME: CP&L HOLDINGS INC DATE OF NAME CHANGE: 19990830 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FLORIDA POWER CORP CENTRAL INDEX KEY: 0000037637 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 590247770 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03274 FILM NUMBER: 071033584 BUSINESS ADDRESS: STREET 1: 100 CENTRAL AVENUE CITY: ST. PETERSBURG STATE: FL ZIP: 33701 BUSINESS PHONE: 7278205151 MAIL ADDRESS: STREET 1: 100 CENTRAL AVENUE CITY: ST. PETERSBURG STATE: FL ZIP: 33701 FORMER COMPANY: FORMER CONFORMED NAME: FLORIDA POWER CORP / DATE OF NAME CHANGE: 19950829 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAROLINA POWER & LIGHT CO CENTRAL INDEX KEY: 0000017797 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 560165465 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03382 FILM NUMBER: 071033585 BUSINESS ADDRESS: STREET 1: 410 S. WILMINGTON STREET CITY: RALEIGH STATE: NC ZIP: 27601 BUSINESS PHONE: 9195466111 MAIL ADDRESS: STREET 1: 410 S. WILMINGTON STREET CITY: RALEIGH STATE: NC ZIP: 27601 8-K 1 earningsq22007.htm CURRENT REPORT earningsq22007.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  August 8, 2007


 
(Commission File
Number)
 
Exact names of registrants as specified in their charters, address of principal executive offices, telephone number and state of incorporation
 
(IRS Employer
Identification No.)
 
 
 
1-15929
PROGRESS ENERGY, INC.
56-2155481
 
410 S. Wilmington Street
 
 
Raleigh, North Carolina 27601-1748
 
 
Telephone: (919) 546-6111
 
 
State of Incorporation: North Carolina
 
 
 
 
1-3382
CAROLINA POWER & LIGHT COMPANY
56-0165465
 
d/b/a Progress Energy Carolinas, Inc.
 
 
410 S. Wilmington Street
 
 
Raleigh, North Carolina 27601-1748
 
 
Telephone: (919) 546-6111
 
 
State of Incorporation: North Carolina
 
 
 
 
1-3274
FLORIDA POWER CORPORATION
59-0247770
 
d/b/a Progress Energy Florida, Inc.
 
 
299 First Avenue North
 
 
St. Petersburg, Florida 33701
 
 
 Telephone: (727) 820-5151
 
 
State of Incorporation: Florida
 


None
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

This combined Form 8-K is filed separately by three registrants: Progress Energy, Inc., Carolina Power & Light Company d/b/a Progress Energy Carolinas, Inc. and Florida Power Corporation d/b/a Progress Energy Florida, Inc. Information contained herein relating to any individual registrant is filed by such registrant solely on its own behalf, and is not, and shall not, be deemed to be filed or disclosed by any other registrant.




 
SECTION 2 FINANCIAL INFORMATION
 
Item 2.02 Results of Operations and Financial Condition

On August 8, 2007, Progress Energy, Inc. issued a press release regarding its earnings for the quarter-ended June 30, 2007.  A copy of this release is being furnished as Exhibit 99.1 to this Form 8-K.

The press release contains business segment information for the Progress Energy Carolinas and Progress Energy Florida business units, which are substantially similar to the standalone operations of each of Progress Energy Carolinas, Inc. and Progress Energy Florida, Inc. (which is in turn a significant subsidiary of Florida Progress Corporation).  Accordingly, this current report is also being furnished on behalf of each such registrant.

The information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such a filing.


SECTION 9 FINANCIAL STATEMENTS AND EXHIBITS

Item 9.01 Financial Statements and Exhibits

(c)           EXHIBITS.

 
99.1
Press Release dated August 8, 2007 with respect to financial results
for the quarter-ended June 30, 2007.





 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.
 


 
 
 
PROGRESS ENERGY, INC.,
 
 
 
CAROLINA POWER & LIGHT COMPANY,
 
 
 
d/b/a PROGRESS ENERGY CAROLINAS, INC. and
 
 
 
FLORIDA POWER CORPORATION
 
 
 
d/b/a PROGRESS ENERGY FLORIDA, INC.
 
 
 
Registrants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By:
/s/ Jeffrey M. Stone
 
 
 
Jeffrey M. Stone
 
 
 
Chief Accounting Officer
 
 
 
 






Date: August 8, 2007





INDEX TO EXHIBITS



                                  
Exhibit No.   Description
99.1
Press Release dated August 8, 2007 with respect to financial results for the quarter-ended June 30, 2007.




EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm



Exhibit 99.1

Progress Energy announces 2007 second-quarter results; continues to see strong performance from core businesses


Highlights:

 
¨  
Reports second-quarter GAAP loss of $0.75 per share, compared to a loss of $0.19 per share for the same period last year due primarily to losses from the final transactions associated with exiting the merchant energy segment
 
 
¨  
Reports core ongoing earnings of $0.59 per share, compared to $0.47 per share for the same period last year due primarily to lower interest expense and lower income taxes
 
 
¨  
Reaffirms 2007 core ongoing earnings guidance of $2.70 to $2.90 per share
 
 

 
RALEIGH, N.C. (Aug. 8, 2007) – Progress Energy [NYSE: PGN] announced second-quarter net losses of $193 million, or $0.75 per share, compared with net losses of $47 million, or $0.19 per share, for the same period last year. The unfavorable quarter-over-quarter variance in GAAP net income is due primarily to losses incurred as part of the final transactions associated with exiting the merchant energy segment. Second-quarter ongoing earnings were $166 million, or $0.65 per share, compared to $81 million, or $0.33 per share, last year. The favorable quarter-over-quarter variance in ongoing earnings is due primarily to synthetic fuels operating results, lower interest expense and lower income tax expense. (See the discussion later in this release for a reconciliation of GAAP earnings per share to ongoing earnings per share.)

Core ongoing earnings for the second quarter of 2007, which exclude the ongoing earnings from the company’s coal and synthetic fuels operations, were $0.59 per share, compared with $0.47 per share last year. The company benefited from lower interest expense and lower income taxes primarily due to the closure of certain tax years and positions related to divested subsidiaries. Favorable weather at Progress Energy Carolinas also contributed to quarter-over-quarter favorability.

“Our core businesses continued to perform well in the second quarter,” said Bob McGehee, chairman and chief executive officer of Progress Energy. “With the sale of our energy contracts with the Georgia cooperatives we have completed the last major step in our plan to focus our capital and our attention on meeting the needs of our two growing utilities. We have completed this transition ahead of schedule. More important, the results of this initiative have produced a stronger balance sheet, enhanced credit ratings and have contributed to strong ongoing earnings growth. We believe these actions firmly support our investment objective of offering a reasonable total return with low volatility.”

Non-core ongoing earnings for the second-quarter 2007 were $0.06 per share, compared with losses of $0.14 per share last year, primarily due to increased synthetic fuels sales.


 
PROGRESS VENTURES EXIT REVIEW

The company has closed on the last of the divestitures of assets within the Progress Ventures reporting segment.  Over the past two years, the company sold its merchant energy related nonregulated power plants, natural gas assets and associated long-term power contracts. In total, these divestitures produced about $1.7 billion of after-tax proceeds which were applied to debt reduction and other corporate purposes.

“This business was successfully exited while realizing a modest return on our invested capital,” McGehee said.
 
 
2007 CORE ONGOING EARNINGS GUIDANCE
 
“We’ve had a strong first half of the year and our core businesses continue to perform very well. We are confident in reaffirming our 2007 core ongoing earnings guidance of $2.70 to $2.90 per share,” McGehee said.

The 2007 core ongoing earnings guidance excludes any impacts from the CVO mark-to-market adjustment, potential impairments, coal and synthetic fuels operations and discontinued operations of other businesses. Progress Energy is not able to provide a corresponding GAAP equivalent for the 2007 earnings guidance figures due to the uncertain nature and amount of these adjustments.

2007 NON-CORE EARNINGS

The company expects earnings from our non-core businesses to be between $0.30 and $0.40 per share with oil prices and production levels being the primary determining factors. However, due to the anticipated conclusion of the synthetic fuels production program at the end of 2007, virtually all of these earnings are likely to be reclassified to discontinued operations and excluded from ongoing earnings results later this year. Based on the latest estimates, the company expects to have in excess of $900 million of deferred tax credits when the synthetic fuels program concludes at the end of this year.

 
RECENT DEVELOPMENTS
 
·  
Comprehensive energy bill passed in North Carolina; presented to governor to sign into law.
·  
Received order from the Florida Public Service Commission to refund $13.8 million of previously collected fuel costs plus interest (the company is considering options).
·  
Closed on the sale of remaining nonregulated power plants, hedges and contracts in Progress Ventures.
·  
Selected Westinghouse AP1000 reactor technology for potential nuclear plant site in Levy County, Fla.
·  
Kicked off the Save the Watts energy efficiency and conservation campaign.
·  
Signed long-term contract for 75 MW of electricity generated by what will be the largest wood waste biomass plant in the nation.
·  
Issued a request for renewables to expand the company’s renewable portfolio and provide cost effective renewable energy to Progress Energy Florida customers.
·  
Announced 2,000 MW energy-efficiency goal for Progress Energy Carolinas.
·  
Dedicated Florida’s first hydrogen energy station in Orlando.
·  
Sponsored first plug-in hybrid electric school bus in Wake County, N.C.

·  
Completed nuclear refueling outage at Robinson facility.
·  
Received award for the Weatherspoon plant as number one “small plant” performer in cost and reliability from 2001 to 2005 by the Electric Utility Cost Group (EUCG).
·  
Received the 2007 ENERGY STAR award for Homes Outstanding Achievement by the U.S. Environmental Protection Agency.

Press releases regarding various announcements are available on the company’s Web site at: www.progress-energy.com/aboutus/news.

 
2007 BUSINESS HIGHLIGHTS
 
Below are the second-quarter and year-to-date 2007 highlights for the company’s business units. See the reconciliation tables on pages S-1 and S-2 of the supplemental data for a reconciliation of GAAP earnings per share to ongoing earnings per share. Also see the attached supplemental data schedules for additional information on Progress Energy Carolinas and Progress Energy Florida electric revenues, energy sales, energy supply, weather impacts and other information.

QUARTER-OVER-QUARTER ONGOING EPS VARIANCE ANALYSIS
 
Progress Energy Carolinas
 
·  
Reported ongoing earnings per share of $0.34, compared with $0.29 for the same period last year; GAAP earnings per share of $0.34, compared with $0.30 for the same period last year.
·  
Reported primary quarter-over-quarter ongoing earnings per share favorability of:
§  
$0.04 favorable weather
§  
$0.04 favorable retail margins primarily due to fuel and purchased power
§  
$0.03 favorable depreciation and amortization
·  
Reported primary quarter-over-quarter ongoing earnings per share unfavorability of:
§  
$(0.05) higher O&M expenses primarily due to outage and employee benefit costs
§  
$(0.03) lower wholesale sales
·  
Added 28,000 customers (net) during the last 12 months.
 
Progress Energy Florida
 
·  
Reported ongoing and GAAP earnings per share of $0.27, compared with $0.34 for the same period last year.
·  
Reported primary quarter-over-quarter ongoing earnings per share favorability of:
§  
$0.02 lower income tax expense primarily due to closure of certain tax years and positions
§  
$0.01 higher wholesale sales
·  
Reported primary quarter-over-quarter ongoing earnings per share unfavorability of:
§  
$(0.03) unfavorable weather
§  
$(0.03) higher O&M costs due to additional Florida sales and use tax related to an ongoing audit and outage costs
§  
$(0.03) higher other operating expenses due to disallowed fuel costs
·  
Added 29,000 customers (net) during the last 12 months.
 
Corporate and Other Businesses (includes primarily Holding Company Debt)
 
·  
Reported ongoing after-tax expenses of $0.02 per share compared with ongoing after-tax expenses of $0.16 per share for the same period last year; GAAP after-tax expenses of $0.15 per share, compared with after-tax expenses of $0.16 per share for the same period last year.

·  
Reported primary quarter-over-quarter ongoing earnings per share favorability of:
§  
$0.05 lower income tax expense primarily due to the closure of certain tax years and positions related to divested subsidiaries
§  
$0.04 lower interest expense as a result of reducing holding company debt in 2006
§  
$0.02 lower interest expense due to closure of certain tax years and positions primarily related to divested subsidiaries
·  
Reported primary quarter-over-quarter ongoing earnings per share unfavorability of:
§  
$(0.02) interest allocated to discontinued operations
 
Non-Core Operations (Coal and Synthetic Fuels)
 
·  
Reported ongoing earnings per share of $0.06, compared with an ongoing loss of $0.14 per share for the same period last year; GAAP earnings of $0.04 per share, compared with a loss of $0.38 per share for the same period last year.
·  
Reported primary quarter-over-quarter ongoing earnings per share favorability of:
§  
$0.20 increased synthetic fuels earnings from sales of 2.4 million tons, up from 510,000 tons in 2006
·  
Recorded a 24 percent reserve against the value of the tax credits associated with 2007 production due to credit phase out related to estimated oil prices.

 
YEAR-OVER-YEAR ONGOING EPS VARIANCE ANALYSIS
 
 
Progress Energy Carolinas
 
·  
Reported year-to-date ongoing and GAAP earnings per share of $0.82, compared with $0.64 last year.
·  
Reported primary year-over-year ongoing earnings per share favorability of:
§  
$0.06 favorable weather
§  
$0.05 favorable retail margins primarily due to fuel and purchased power
§  
$0.05 favorable depreciation and amortization
·  
Reported primary year-over-year ongoing earnings per share unfavorability of:
§  
$(0.04) lower wholesale sales
§  
$(0.03) higher O&M expenses primarily due to outage and employee benefit costs partially offset by recording additional estimated environmental remediation expenses in 2006
 
Progress Energy Florida
 
·  
Reported year-to-date ongoing and GAAP earnings per share of $0.51, compared with $0.56 last year.
·  
Reported primary year-over-year ongoing earnings per share favorability of:
§  
$0.04 lower income tax expense primarily due to closure of certain tax years and positions
§  
$0.03 higher wholesale sales
§  
$0.02 favorable retail margins primarily due to increased rental property revenues
·  
Reported primary year-over-year ongoing earnings per share unfavorability of:
§  
$(0.04) unfavorable weather
§  
$(0.04) primarily due to lower interest income
§  
$(0.03) higher O&M costs due to outage costs and additional Florida sales and use tax related to an ongoing audit
§  
$(0.03) higher other operating expenses due to disallowed fuel costs
 

 
Corporate and Other Businesses (includes primarily Holding Company Debt)
 
·  
Reported year-to-date ongoing after-tax expenses of $0.14 per share compared with ongoing after-tax expenses of $0.26 per share last year; GAAP after-tax expenses of $0.24 per share, compared with after-tax expenses of $0.34 per share last year.
·  
Reported primary year-over-year ongoing earnings per share favorability of:
§  
$0.11 lower interest expense due to reducing holding company debt in 2006
§  
$0.08 lower income tax expense primarily due to the closure of certain tax years and positions related to divested subsidiaries
§  
$0.02 lower interest expense due to closure of certain tax years and positions
·  
Reported primary year-over-year ongoing earnings per share unfavorability of:
§  
$(0.05) interest allocated to discontinued operations
§  
$(0.05) primarily due to the prior year sale of Level 3 stock
 
Non-Core Operations (Coal and Synthetic Fuels)
 
·  
Reported year-to-date ongoing earnings per share of $0.26, compared with an ongoing loss of $0.11 per share last year; GAAP earnings of $0.26 per share, compared with a loss of $0.41 per share last year.
·  
Reported primary year-over-year ongoing earnings per share favorability of:
§  
$0.37 primarily due to increased synthetic fuels earnings from sales of 4.5 million tons, up from 1.7 tons in 2006

 
ONGOING EARNINGS ADJUSTMENTS
 
Progress Energy’s management uses ongoing earnings per share to evaluate the operations of the company and to establish goals for management and employees. Management believes this presentation is appropriate and enables investors to more accurately compare the company’s ongoing financial performance over the periods presented. Ongoing earnings as presented here may not be comparable to similarly titled measures used by other companies. The following tables provide a reconciliation of ongoing earnings per share to reported GAAP earnings per share.
 
Progress Energy, Inc.
Reconciliation of Ongoing Earnings per Share to Reported GAAP Earnings per Share
Three months ended June 30
 
         
2007
                 
2006*
       
   
Core
   
Non-core
   
Total
   
Core
   
Non-core
   
Total
 
Ongoing earnings per share
  $
0.59
    $
0.06
    $
0.65
    $
0.47
    $ (0.14 )   $
0.33
 
Intraperiod tax allocation
    (0.12 )    
-
      (0.12 )     (0.01 )    
-
      (0.01 )
CVO mark-to-market
    (0.02 )    
-
      (0.02 )    
0.01
     
-
     
0.01
 
Discontinued operations
    (1.24 )     (0.02 )     (1.26 )     (0.28 )    
0.01
      (0.27 )
Impairment
   
-
     
-
     
-
     
-
      (0.25 )     (0.25 )
Reported GAAP earnings per share
    (0.79 )    
0.04
      (0.75 )    
0.19
      (0.38 )     (0.19 )
 
Shares outstanding (millions)
                   
256
                     
250
 
                                                 
* Previously reported 2006 results have been restated to reflect discontinued operations

Progress Energy, Inc.
Reconciliation of Ongoing Earnings per Share to Reported GAAP Earnings per Share
Six months ended June 30
 
         
2007
                 
2006*
       
   
Core
   
Non-core
   
Total
   
Core
   
Non-core
   
Total
 
Ongoing earnings per share
  $
1.19
    $
0.26
    $
1.45
    $
0.94
    $ (0.11 )   $
0.83
 
Intraperiod tax allocation
    (0.10 )    
      (0.10 )     (0.07 )    
      (0.07 )
CVO mark-to-market
    (0.01 )    
      (0.01 )     (0.09 )    
      (0.09 )
Discontinued operations
    (1.02 )     (0.03 )     (1.05 )     (0.38 )     (0.05 )     (0.43 )
Derivative contracts mark-to-market
   
     
0.04
     
0.04
     
     
     
 
Impairment
   
      (0.01 )     (0.01 )    
      (0.25 )     (0.25 )
Reported GAAP earnings per share
  $
0.06
    $
0.26
    $
0.32
    $
0.40
    $ (0.41 )   $ (0.01 )
 
Shares outstanding (millions)
                   
255
                     
250
 
                                                 
* Previously reported 2006 results have been restated to reflect discontinued operations
 
Reconciling adjustments from GAAP earnings to ongoing earnings as they relate to the current quarter and information included in the Supplemental Data schedules are as follows:
 
Intraperiod Tax Allocation
 
Generally accepted accounting principles require companies to apply an effective tax rate to interim periods that is consistent with a company’s estimated annual tax rate. The tax credits generated from synthetic fuels operations reduce Progress Energy’s overall effective tax rate. The company’s synthetic fuels sales are not subject to seasonal fluctuations to the same extent as the electric utility earnings. The company projects the effective tax rate for the year and then, based upon projected operating income for each quarter, raises or lowers the tax expense recorded in that quarter to reflect the projected tax rate. On the other hand, operating losses incurred to produce the tax credits are included in the current quarter. The resulting tax adjustment decreased earnings per share by $0.12 for the quarter and decreased earnings per share by $0.01 for the same period last year, but has no impact on the company’s annual earnings. Because this adjustment varies by quarter but has no impact on annual earnings, management believes this adjustment is not representative of the company’s ongoing quarterly earnings.
 
Contingent Value Obligation (CVO) Mark-to-Market
 
In connection with the acquisition of Florida Progress Corporation, Progress Energy issued 98.6 million CVOs. Each CVO represents the right of the holder to receive contingent payments based on after-tax cash flows above certain levels of four synthetic fuels facilities purchased by subsidiaries of Florida Progress Corporation in October 1999. The CVOs are debt instruments and, under GAAP, are valued at market value. Unrealized gains and losses from changes in market value are recognized in earnings each quarter. The CVO mark-to-market decreased earnings per share by $0.02 for second-quarter 2007 and increased earnings per share by $0.01 for the same period last year. Progress Energy is unable to predict the changes in the market value of the CVOs and, since these changes do not affect the company’s underlying obligation, management does not consider the adjustment to be a component of ongoing earnings.
 
Coal Mine Discontinued Operations
 
On Nov. 14, 2005, our board of directors approved a plan to divest of our coal mining operations. As a result, we have classified the coal mining operations as discontinued operations in the accompanying financial statements for all periods presented. On April 6, 2006, we signed an agreement to sell certain

net assets of the coal mining business for $23 million and the sale closed on May 1, 2006. The remaining coal mining operations are expected to be sold in 2007. Discontinued coal mining operations decreased earnings per share by $0.02 for second-quarter 2007 and increased earnings per share by $0.01 for the same period last year. Due to our commitment to dispose of these assets, management does not view this activity as representative of the ongoing operations of the company.
 
CCO Discontinued Operations
 
In June of 2007, the company sold nearly all of the remaining Progress Ventures, Inc.’s Competitive Commercial Operations physical and commercial assets, which include approximately 1,900 megawatts of power generation facilities in Georgia, as well as forward gas and power contracts, gas transportation, storage and structured power and other contracts, including the full requirements contracts with 16 Georgia Electric Membership Cooperatives. Discontinued CCO operations decreased earnings per share by $1.25 for second-quarter 2007 and decreased earnings per share by $0.43 for the same period last year.  Due to disposition of these assets, management does not view this activity as representative of the ongoing operations of the company.

* * * *

This earnings announcement, as well as a package of detailed financial information, is available on the company’s Web site at www.progress-energy.com.

Progress Energy’s conference call with the investment community will be held Aug. 8, 2007, at 2 p.m. ET (11 a.m. PT). Investors, media and the public may listen to the conference call by dialing (913) 312-1272, confirmation code 5231014. If you encounter problems, please contact Amy Finelli at (919) 546-2233. A playback of the call will be available from 5 p.m. ET Aug. 8 through midnight on Aug. 22, 2007. To listen to the recorded call, dial (719) 457-0820 and enter confirmation code 5231014.

A webcast of the live conference call will be available at www.progress-energy.com. The webcast will be available in Windows Media format. The webcast will be archived on the site for at least 30 days following the call for those unable to listen in real time.

Members of the media are invited to listen to the conference call and then participate in a media-only question and answer session with Peter Scott starting at 3 p.m. ET. To participate in this session, please dial (913) 981-5507, confirmation code 5720194.

Progress Energy, headquartered in Raleigh, N.C., is a Fortune 250 energy company with more than 21,000 megawatts of generation capacity and $10 billion in annual revenues. The company’s holdings include two electric utilities serving approximately 3.1 million customers in North Carolina, South Carolina and Florida. Progress Energy is the 2006 recipient of the Edison Electric Institute’s Edison Award, the industry’s highest honor, in recognition of its operational excellence. The company also is the first utility to receive the prestigious J.D. Power and Associates Founder’s Award for dedication, commitment and sustained improvement in customer service. For more information about Progress Energy, visit the company’s Web site at www.progress-energy.com.

Caution Regarding Forward-Looking Information:

This release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The matters discussed in this document involve

estimates, projections, goals, forecasts, assumptions, risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.

Any forward-looking statement is based on information current as of the date of this document and speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made.

Examples of factors that you should consider with respect to any forward-looking statements made throughout this document include, but are not limited to, the following: the impact of fluid and complex laws and regulations, including those relating to the environment and the Energy Policy Act of 2005; the financial resources and capital needed to comply with environmental laws and our ability to recover eligible costs under cost-recovery clauses; weather conditions that directly influence the production, delivery and demand for electricity; the ability to recover in a timely manner, if at all, costs associated with future significant weather events through the regulatory process; recurring seasonal fluctuations in demand for electricity; fluctuations in the price of energy commodities and purchased power and our ability to recover such costs through the regulatory process; economic fluctuations and the corresponding impact on our commercial and industrial customers; the ability of our subsidiaries to pay upstream dividends or distributions to the Parent; the impact on our facilities and businesses from a terrorist attack; the inherent risks associated with the operation of nuclear facilities, including environmental, health, regulatory and financial risks; the anticipated future need for additional baseload generation and associated transmission facilities in our regulated service territories and the accompanying regulatory and financial risks; the ability to successfully access capital markets on favorable terms; our ability to maintain our current credit ratings and the impact on our financial condition and ability to meet our cash and other financial obligations in the event our credit ratings are downgraded; the impact that increases in leverage may have on us; the impact of derivative contracts used in the normal course of business; the investment performance of our pension and benefit plans; our ability to control costs, including pension and benefit expense, and achieve our cost-management targets for 2007 and 2008; our ability to generate and utilize tax credits from the production and sale of qualifying synthetic fuels under Internal Revenue Code Section 29/45K (Section 29/45K); the impact that future crude oil prices may have on our earnings from our coal-based solid synthetic fuels businesses; the outcome of any ongoing or future litigation or similar disputes and the impact of any such outcome or related settlements; and unanticipated changes in operating expenses and capital expenditures. Many of these risks similarly impact our nonreporting subsidiaries.

These and other risk factors are detailed from time to time in our filings with the United States Securities and Exchange Commission (SEC). All such factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can it assess the effect of each such factor on us.

# # #

Contacts:    Corporate Communications – (919) 546-6189 or toll-free (877) 641-NEWS (6397)






PROGRESS ENERGY, INC.
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2007

UNAUDITED CONSOLIDATED STATEMENTS of INCOME
             
   
Three months Ended June 30,
   
Six months Ended June 30,
 
(in millions except per share data)
 
2007
   
2006
   
2007
   
2006
 
Operating revenues
                       
Electric
  $
2,125
    $
2,082
    $
4,193
    $
4,067
 
Diversified business
   
281
     
216
     
547
     
454
 
Total operating revenues
   
2,406
     
2,298
     
4,740
     
4,521
 
Operating expenses
                               
Utility
                               
Fuel used in electric generation
   
716
     
709
     
1,452
     
1,399
 
Purchased power
   
283
     
260
     
504
     
489
 
Operation and maintenance
   
461
     
417
     
881
     
833
 
Depreciation and amortization
   
222
     
234
     
441
     
462
 
Taxes other than on income
   
125
     
120
     
249
     
239
 
Other
   
15
     
     
14
      (2 )
Diversified business
                               
Cost of sales
   
353
     
227
     
597
     
483
 
Depreciation and amortization
   
2
     
10
     
4
     
19
 
Impairment of long-lived assets
   
     
91
     
     
91
 
Gain on the sales of assets
    (1 )    
      (17 )     (4 )
Other
   
9
     
20
     
27
     
34
 
Total operating expenses
   
2,185
     
2,088
     
4,152
     
4,043
 
Operating income
   
221
     
210
     
588
     
478
 
Other income
                               
Interest income
   
6
     
7
     
14
     
24
 
Other, net
   
17
     
10
     
26
     
8
 
Total other income
   
23
     
17
     
40
     
32
 
Interest charges
                               
Net interest charges
   
141
     
160
     
285
     
325
 
Allowance for borrowed funds used during construction
    (4 )     (2 )     (7 )     (4 )
Total interest charges, net
   
137
     
158
     
278
     
321
 
Income from continuing operations before income tax and minority interest
   
107
     
69
     
350
     
189
 
Income tax expense
   
2
     
43
     
21
     
72
 
Income from continuing operations before minority interest
   
105
     
26
     
329
     
117
 
Minority interest in subsidiaries’ (loss) income, net of tax
    (26 )    
7
      (22 )    
13
 
Income from continuing operations
   
131
     
19
     
351
     
104
 
Discontinued operations, net of tax
    (324 )     (66 )     (269 )     (106 )
Net (loss) income
  $ (193 )   $ (47 )   $
82
    $ (2 )
Average common shares outstanding – basic
   
256
     
250
     
255
     
250
 
Basic earnings per common share
                               
Income from continuing operations
  $
0.51
    $
0.08
    $
1.37
    $
0.42
 
Discontinued operations, net of tax
    (1.26 )     (0.27 )     (1.05 )     (0.43 )
Net income
  $ (0.75 )   $ (0.19 )   $
0.32
    $ (0.01 )
Diluted earnings per common share
                               
Income from continuing operations
  $
0.51
    $
0.08
    $
1.37
    $
0.42
 
Discontinued operations, net of tax
    (1.26 )     (0.27 )     (1.05 )     (0.43 )
Net income
  $ (0.75 )   $ (0.19 )   $
0.32
    $ (0.01 )
Dividends declared per common share
  $
0.610
    $
0.605
    $
1.220
    $
1.210
 

This financial information should be read in conjunction with the Company’s Annual Report to shareholders.  These statements have been prepared for the purpose of providing information concerning the Company and not in connection with any sale, offer for sale, or solicitation of an offer to buy any securities.




PROGRESS ENERGY, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
             
(in millions)
 
June 30, 2007
   December 31, 2006  
ASSETS
           
Utility plant
           
Utility plant in service
  $
24,525
    $
23,743
 
Accumulated depreciation
    (10,540 )     (10,064 )
Utility plant in service, net
   
13,985
     
13,679
 
Held for future use
   
10
     
10
 
Construction work in progress
   
1,456
     
1,289
 
Nuclear fuel, net of amortization
   
300
     
267
 
Total utility plant, net
   
15,751
     
15,245
 
Current assets
               
Cash and cash equivalents
   
86
     
265
 
Short-term investments
   
1
     
71
 
Receivables, net
   
1,006
     
930
 
Inventory
   
1,035
     
969
 
Deferred fuel cost
   
228
     
196
 
Deferred income taxes
   
36
     
159
 
Assets of discontinued operations
   
33
     
887
 
Derivative assets
   
107
     
1
 
Prepayments and other current assets
   
291
     
107
 
Total current assets
   
2,823
     
3,585
 
Deferred debits and other assets
               
Regulatory assets
   
1,061
     
1,231
 
Nuclear decommissioning trust funds
   
1,379
     
1,287
 
Diversified business property, net
   
43
     
31
 
Miscellaneous other property and investments
   
456
     
456
 
Goodwill
   
3,655
     
3,655
 
Other assets and deferred debits
   
234
     
211
 
Total deferred debits and other assets
   
6,828
     
6,871
 
Total assets
  $
25,402
    $
25,701
 
CAPITALIZATION AND LIABILITIES
               
Common stock equity
               
Common stock without par value, 500 million shares authorized, 259 and 256 million shares issued and outstanding, respectively
  $
5,962
    $
5,791
 
Unearned ESOP shares (2 million shares)
    (39 )     (50 )
Accumulated other comprehensive loss
    (44 )     (49 )
Retained earnings
   
2,361
     
2,594
 
Total common stock equity
   
8,240
     
8,286
 
Preferred stock of subsidiaries – not subject to mandatory redemption
   
93
     
93
 
Minority interest
   
38
     
10
 
Long-term debt, affiliate
   
271
     
271
 
Long-term debt, net
   
8,165
     
8,564
 
Total capitalization
   
16,807
     
17,224
 
Current liabilities
               
Current portion of long-term debt
   
749
     
324
 
Short-term debt
   
169
     
 
Accounts payable
   
761
     
712
 
Interest accrued
   
163
     
171
 
Dividends declared
   
158
     
156
 
Customer deposits
   
246
     
227
 
Liabilities of discontinued operations
   
9
     
189
 
Income taxes accrued
   
10
     
284
 
Other current liabilities
   
714
     
755
 
Total current liabilities
   
2,979
     
2,818
 
Deferred credits and other liabilities
               
Noncurrent income tax liabilities
   
243
     
306
 
Accumulated deferred investment tax credits
   
145
     
151
 
Regulatory liabilities
   
2,395
     
2,543
 
Asset retirement obligations
   
1,340
     
1,306
 
Accrued pension and other benefits
   
951
     
957
 
Other liabilities and deferred credits
   
542
     
396
 
Total deferred credits and other liabilities
   
5,616
     
5,659
 
Commitments and contingencies
               
Total capitalization and liabilities
  $
25,402
    $
25,701
 



PROGRESS ENERGY, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
       
(in millions)
     
Six months ended June 30
2007
 
2006
Operating activities
     
Net income (loss)
$82
 
$(2)
Adjustments to reconcile net income (loss) to net cash provided by operating activities
     
Discontinued operations, net of tax
269
 
106
Impairment of assets
 
91
Depreciation and amortization
502
 
529
Deferred income taxes
57
 
(25)
Investment tax credits
(6)
 
(6)
Tax levelization
23
 
19
Deferred fuel cost
83
 
170
Other adjustments to net income (loss)
(11)
 
115
Cash (used) provided by changes in operating assets and liabilities
     
Receivables
(16)
 
63
Inventory
(56)
 
(110)
Prepayments and other current assets
(71)
 
(17)
Accounts payable
54
 
14
Changes in income taxes, net
(507)
 
(61)
Other current liabilities
22
 
40
Regulatory assets and liabilities
11
 
4
Other assets and deferred debits
(27)
 
21
Other liabilities and deferred credits
(24)
 
(6)
    Net cash provided by operating activities
385
 
945
Investing activities
     
Gross utility property additions
(895)
 
(669)
Diversified business property additions
(3)
 
(1)
Nuclear fuel additions
(97)
 
(62)
Proceeds from sales of discontinued operations and other assets, net of cash divested
647
 
221
Purchases of available-for-sale securities and other investments
(382)
 
(956)
Proceeds from sales of available-for-sale securities and other investments
433
 
1,126
Other investing activities
(7)
 
(14)
    Net cash used by investing activities
(304)
 
(355)
Financing activities
     
Issuance of common stock
122
 
60
Proceeds from issuance of long-term debt, net
 
397
Net increase (decrease) in short-term debt
169
 
(175)
Retirement of long-term debt
(2)
 
(802)
Dividends paid on common stock
(311)
 
(303)
Cash distributions to minority interests of consolidated subsidiary
(10)
 
(74)
Other financing activities
(17)
 
(41)
    Net cash used by financing activities
(49)
 
(938)
Cash (used) provided by discontinued operations
     
Operating activities
(210)
 
105
Investing activities
(1)
 
(98)
Net decrease in cash and cash equivalents
(179)
 
(341)
Cash and cash equivalents at beginning of period
265
 
605
Cash and cash equivalents at end of the period
$86
 
$264



Progress Energy, Inc.
SUPPLEMENTAL DATA Page S-1
Unaudited
                                               
      Progress Energy, Inc.     
      Earnings Variances    
      Second Quarter 2007 vs. 2006  
                                               
   
Regulated Utilities
                                           
($ per share)
 
Carolinas
   
Florida
   
Former Progress Ventures
   
Corporate and Other Businesses
   
Core
Business
 
Coal &
Synthetic
Fuels
 
Consolidated
 
                                               
2006 GAAP earnings
   
0.30
     
0.34
      (0.29 )     (0.16 )    
0.19
        (0.38 )       (0.19 )
Intraperiod tax allocation
    (0.01 )                    
0.02
     
0.01
 
 A
             
0.01
 
Discontinued operations
                   
0.29
      (0.01 )    
0.28
 
 B
    (0.01 )
 B
   
0.27
 
CVO mark-to-market
                            (0.01 )     (0.01 )
 C
              (0.01 )
Impairment
                                   
-
       
0.25
 
 D
   
0.25
 
2006 ongoing earnings
   
0.29
     
0.34
     
-
      (0.16 )    
0.47
        (0.14 )      
0.33
 
                                                             
Weather - retail
   
0.04
      (0.03 )                    
0.01
                 
0.01
 
                                                             
Other retail margin
   
0.04
                             
0.04
 
 E
             
0.04
 
                                                             
Wholesale
    (0.03 )    
0.01
                      (0.02 )
 F
              (0.02 )
                                                             
O&M
    (0.05 )     (0.03 )                     (0.08 )
 G
              (0.08 )
                                                             
Other operating expenses
            (0.03 )                     (0.03 )
 H
              (0.03 )
                                                             
Other
   
0.01
                             
0.01
                 
0.01
 
                                                             
AFUDC equity
           
0.01
                     
0.01
                 
0.01
 
                                                             
Depreciation & Amortization
   
0.03
      (0.01 )                    
0.02
 
 I
             
0.02
 
                                                             
Interest charges
   
0.01
                     
0.05
     
0.06
 
 J
             
0.06
 
                                                             
Net diversified business
                            (0.01 )     (0.01 )      
0.20
 
K
   
0.19
 
                                                             
Taxes
   
0.01
     
0.02
             
0.10
     
0.13
 
L
             
0.13
 
                                                             
Share dilution
    (0.01 )     (0.01 )                     (0.02 )                 (0.02 )
                                                             
2007 ongoing earnings
   
0.34
     
0.27
     
-
      (0.02 )    
0.59
       
0.06
       
0.65
 
Intraperiod tax allocation
                            (0.12 )     (0.12 )
A
              (0.12 )
Discontinued operations
                    (1.25 )    
0.01
      (1.24 )
B
    (0.02 )
B
    (1.26 )
CVO mark-to-market
                            (0.02 )     (0.02 )
C
              (0.02 )
2007 GAAP earnings
   
0.34
     
0.27
      (1.25 )     (0.15 )     (0.79 )      
0.04
        (0.75 )
                               
Corporate and Other Businesses includes other small subsidiaries, Holding Company interest expense, CVO mark-to-market,
intraperiod tax allocations, purchase accounting transactions and corporate eliminations.
   
                               
A -
Intraperiod income tax allocation impact, related to cyclical nature of energy demand/earnings and timing of synthetic fuel tax credits.
B -
Discontinued operations from sales of 1) CCO operations 2) Gas operations 3) Progress Telecom 4) Coal Mining businesses 5) Dixie Fuels and other fuels businesses.
C -
Corporate and Other - Impact of change in market value of outstanding CVO's.
       
D -
Coal and Synthetic Fuels - Impairment of Synthetic Fuel's intangible and long-lived assets and a partial impairment of terminal assets. Impairment also includes the write-off of state net operating loss carry forwards.
E -
Carolinas - Favorable primarily due to the impact of fuel and purchased power and pole attachment revenue.
F -
Carolinas - Unfavorable primarily due to decreased capacity revenues primarily driven by contract changes primarily with a major customer and decreased excess generation sales.
 
Florida - Favorable primarily due to increased capacity under contract with a major customer.
   
G -
Carolinas - Unfavorable primarily due to higher outage costs and higher employee benefit costs.
   
 
Florida - Unfavorable primarily due to additional sales and use tax related to an ongoing audit and higher outage costs.
H -
Florida - Unfavorable primarily due to the disallowance of fuel costs.
           
I -
Carolinas - Favorable primarily due to a decrease in Clean Smokestacks Act amortization.
   
 
Florida - Unfavorable primarily due to the impact of increases in depreciable base.
       
J -
Corporate and Other - Favorable primarily due to the $1.7 billion reduction in holding company debt during 2006 and the impact of the closure of certain tax years and positions, partially offset by a decrease in the interest allocated to discontinued operations.
K -
Coal and Synthetic Fuels - Favorable primarily due to increased synthetic fuels production, recovery of losses from equity investments, partially offset by unrealized mark-to-market losses on derivative contracts.
L -
Florida - Favorable primarily due to closure of certain tax years and positions and the impact of an increase in AFUDC equity.
 
Corporate and Other - Favorable primarily due to closure of certain tax years and positions related to divested subsidiaries.

S-1


Progress Energy, Inc.
SUPPLEMENTAL DATA Page S-2
Unaudited
 
Progress Energy, Inc.          &# 160;             
Earnings Variances           0;          
Year-to-Date 2007 vs. 2006                   
                                                 
     
 Regulated Utilities
                             
($ per share)
   
Carolinas
   
Florida
   
Former Progress Ventures
   
Corporate and Other Businesses
   
Core
Business
 
Coal &
 Synthetic
Fuels
 
Consolidated
 
                                                 
2006 GAAP earnings
     
0.64
     
0.56
      (0.46 )     (0.34 )    
0.40
        (0.41 )       (0.01 )
Intraperiod tax allocation
                     
0.07
     
0.07
 
A
             
0.07
 
Discontinued operations
                   
0.46
      (0.08 )    
0.38
 
B
   
0.05
 
 B
   
0.43
 
CVO mark-to-market
                             
0.09
     
0.09
 
C
             
0.09
 
Impairment
                                     
-
       
0.25
 
 D
   
0.25
 
2006 ongoing earnings
     
0.64
     
0.56
     
-
      (0.26 )    
0.94
        (0.11 )      
0.83
 
                                                               
Weather - retail
     
0.06
      (0.04 )                    
0.02
                 
0.02
 
                                                               
Other retail - growth and usage
   
0.04
     
0.02
                     
0.06
                 
0.06
 
                                                               
Other retail margin
     
0.05
     
0.02
                     
0.07
 
E
             
0.07
 
                                                               
Wholesale
      (0.04 )    
0.03
                      (0.01 )
F
              (0.01 )
                                                               
O&M
      (0.03 )     (0.03 )                     (0.06 )
G
              (0.06 )
                                                               
Other operating expenses
      (0.03 )                     (0.03 )
H
              (0.03 )
                                                               
Other
     
0.01
      (0.05 )                     (0.04 )
 I
              (0.04 )
                                                               
AFUDC equity
     
0.01
     
0.02
                     
0.03
                 
0.03
 
                                                               
Depreciation & Amortization
   
0.05
      (0.02 )                    
0.03
 
 J
             
0.03
 
                                                               
Interest charges
     
0.01
                     
0.09
     
0.10
 
K
             
0.10
 
                                                               
Net diversified business
                            (0.05 )     (0.05 )
 L
   
0.37
 
 L
   
0.32
 
                                                               
Taxes
     
0.04
     
0.04
             
0.08
     
0.16
 
M
             
0.16
 
                                                               
Share dilution
      (0.02 )     (0.01 )                     (0.03 )                 (0.03 )
                                                               
2007 ongoing earnings
     
0.82
     
0.51
     
-
      (0.14 )    
1.19
       
0.26
       
1.45
 
Intraperiod tax allocation
                      (0.10 )     (0.10 )
A
              (0.10 )
Discontinued operations
                    (1.03 )    
0.01
      (1.02 )
B
    (0.03 )
B
    (1.05 )
CVO mark-to-market
                              (0.01 )     (0.01 )
C
              (0.01 )
Derivative contracts mark-to-market
                     
-
       
0.04
 
N
   
0.04
 
Impairment
                                     
-
        (0.01 )
O
    (0.01 )
2007 GAAP earnings
     
0.82
     
0.51
      (1.03 )     (0.24 )    
0.06
       
0.26
       
0.32
 
                                                               
Corporate and Other Businesses includes other small subsidiaries, Holding Company interest expense, CVO mark-to-market,
 
intraperiod tax allocations, purchase accounting transactions and corporate eliminations.
 
                               
A -
Intraperiod income tax allocation impact, related to cyclical nature of energy demand/earnings and timing of synthetic fuel tax credits.
B -
Discontinued operations from sales of 1) CCO operations 2) Gas operations 3) Progress Telecom 4) Coal Mining businesses 5) Dixie Fuels and other fuels businesses.
C -
Corporate and Other - Impact of change in market value of outstanding CVO's.
D -
Coal and Synthetic Fuels - Impairment of Synthetic Fuel's intangible and long-lived assets and a partial impairment of terminal assets. Impairment also includes the write-off of state net operating loss carry forwards.
E -
Carolinas - Favorable primarily due to the impact of fuel and purchased power and pole attachment revenue.
 
Florida - Favorable primarily due to increased electric property rental revenues.
F -
Carolinas - Unfavorable primarily due to decreased capacity revenues primarily driven by contract changes primarily with a major customer and decreased excess generation sales.
 
Florida - Favorable primarily due to increased capacity under contract with a major customer.
G -
Carolinas - Unfavorable primarily due to higher outage costs and higher employee benefit costs, partially offset by recording additional estimated environmental remediation expenses in 2006.
 
Florida - Unfavorable primarily due to higher outage costs and additional sales and use tax related to an ongoing audit.
H -
Florida - Unfavorable primarily due to the disallowance of fuel costs.
   
I -
Florida - Unfavorable primarily due to lower interest income on previously under recovered fuel costs, short-term investments and unrecovered storm restoration costs.
J -
Carolinas - Favorable primarily due to a decrease in Clean Smokestacks Act amortization partially offset by the impact of increases in depreciable base.
 
Florida - Unfavorable primarily due to the impact of increases in depreciable base.
K -
Corporate and Other - Favorable primarily due to the $1.7 billion reduction in holding company debt during 2006 and the impact of the closure of certain tax years and positions, partially offset by a decrease in the interest allocated to discontinued operations.
L -
Corporate and Other - Unfavorable primarily due to the 2006 gain on the sale of Level 3 stock received as part of the Progress Telecom sale, partially offset by the 2007 sale of monopoles.
 
Coal and Synthetic Fuels - Favorable primarily due to increased synthetic fuels production, unrealized mark-to-market gains on derivative contracts, recovery of losses from equity investments and lower royalty expense.
M -
Carolinas - Favorable primarily due to current changes related to prior year federal and state tax returns.
 
Florida - Favorable primarily due to closure of certain tax years and positions and the impact of an increase in AFUDC equity.
 
Corporate and Other - Favorable primarily due to closure of certain tax years and positions related to divested subsidiaries.
N -
Coal and Synthetic Fuels - Unrealized mark-to-market gains on derivative contracts entered into by Ceredo Synfuel LLC.
O -
Coal and Synthetic Fuels - Impairment represents the write-off of state net operating loss carry forwards.

S-2


Progress Energy, Inc.
                                 
SUPPLEMENTAL DATA - Page S-3
                             
Unaudited
                                 
                                                 
   
Three Months Ended
   
Three Months Ended
 
 Percentage Change 
   
June 30, 2007
   
June 30, 2006
 
 From June 30, 2006 
Utility Statistics
 
Carolinas
 
Florida
   
Total Progress Energy
   
Carolinas
   
Florida
   
Total Progress Energy
   
Carolinas
   
Florida
 
                                                 
Operating Revenues (in millions)
                                               
    Retail
                                               
      Residential
  $
327
    $
533
    $
860
    $
299
    $
559
    $
858
      9.4 %     (4.7 )%
      Commercial
   
261
     
281
     
542
     
236
     
291
     
527
     
10.6
      (3.4 )
      Industrial
   
174
     
78
     
252
     
173
     
91
     
264
     
0.6
      (14.3 )
      Governmental
   
22
     
74
     
96
     
21
     
74
     
95
     
4.8
     
-
 
      Provision for retail revenue sharing
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
            Total Retail
  $
784
    $
966
    $
1,750
    $
729
    $
1,015
    $
1,744
     
7.5
      (4.8 )
  Wholesale
   
158
     
102
     
260
     
167
     
69
     
236
      (5.4 )    
47.8
 
  Unbilled
   
28
     
19
     
47
     
14
     
23
     
37
     
-
     
-
 
  Miscellaneous revenue
   
26
     
42
     
68
     
25
     
40
     
65
     
4.0
     
5.0
 
            Total Electric
  $
996
    $
1,129
    $
2,125
    $
935
    $
1,147
    $
2,082
      6.5 %     (1.6 )%
                                                                 
Energy Sales (millions of kWh)
                                                               
    Retail
                                                               
      Residential
   
3,575
     
4,502
     
8,077
     
3,438
     
4,745
     
8,183
      4.0 %     (5.1 )%
      Commercial
   
3,347
     
2,947
     
6,294
     
3,218
     
3,010
     
6,228
     
4.0
      (2.1 )
      Industrial
   
2,986
     
938
     
3,924
     
3,139
     
1,100
     
4,239
      (4.9 )     (14.7 )
      Governmental
   
332
     
811
     
1,143
     
333
     
806
     
1,139
      (0.3 )    
0.6
 
          Total Retail
   
10,240
     
9,198
     
19,438
     
10,128
     
9,661
     
19,789
     
1.1
      (4.8 )
    Wholesale
   
3,166
     
1,447
     
4,613
     
3,328
     
962
     
4,290
      (4.9 )    
50.4
 
    Unbilled
   
403
     
751
     
1,154
     
232
     
779
     
1,011
     
-
     
-
 
            Total Electric
   
13,809
     
11,396
     
25,205
     
13,688
     
11,402
     
25,090
      0.9 %     (0.1 )%
                                                                 
Energy Supply (millions of kWh)
                                                               
Generated - steam
   
7,127
     
4,887
     
12,014
     
7,192
     
5,033
     
12,225
                 
                 nuclear
   
5,457
     
1,715
     
7,172
     
5,482
     
1,703
     
7,185
                 
         combustion turbines/combined cycle
   
769
     
2,729
     
3,498
     
380
     
2,856
     
3,236
                 
                     hydro
   
107
     
-
     
107
     
135
     
-
     
135
                 
Purchased
   
822
     
2,718
     
3,540
     
963
     
2,528
     
3,491
                 
            Total Energy Supply (Company Share)
   
14,282
     
12,049
     
26,331
     
14,152
     
12,120
     
26,272
                 
                                                                 
Impact of Weather to Normal on Retail Sales
                                                 
 Heating Degree Days - Actual
   
269
     
29
             
209
     
9
              28.7 %     222.2 %
                                        - Normal
   
240
     
25
             
247
     
25
                         
                                                                 
 Cooling Degree Days - Actual
   
525
     
854
             
479
     
978
              9.6 %     (12.7 )%
                                        - Normal
   
521
     
930
             
531
     
931
                         
                                                                 
Impact of retail weather to normal on EPS
  $
0.01
    $ (0.02 )   $ (0.01 )   $ (0.03 )   $
0.01
    $ (0.02 )                
                                                                 
   
Six Months Ended 
 
Six Months Ended 
 
Percentage Change 
   
June 30, 2007 
 
June 30, 2006 
 
From June 30, 2006 
Utility Statistics
 
Carolinas
 
Florida
   
Total Progress Energy
  
Carolinas
   
Florida
   
Total Progress Energy
   
Carolinas
   
Florida
 
                                                                 
Operating Revenues (in millions)
                                                               
    Retail
                                                               
      Residential
  $
751
    $
1,025
    $
1,776
    $
675
    $
1,066
    $
1,741
      11.3 %     (3.8 )%
      Commercial
   
515
     
528
     
1,043
     
462
     
536
     
998
     
11.5
      (1.5 )
      Industrial
   
339
     
152
     
491
     
336
     
174
     
510
     
0.9
      (12.6 )
      Governmental
   
44
     
141
     
185
     
41
     
140
     
181
     
7.3
     
0.7
 
      Provision for retail revenue sharing
   
-
     
-
     
-
     
-
     
1
     
1
     
-
      (100.0 )
            Total Retail
  $
1,649
    $
1,846
    $
3,495
    $
1,514
    $
1,917
    $
3,431
     
8.9
      (3.7 )
  Wholesale
  $
352
     
181
     
533
    $
360
     
137
     
497
      (2.2 )    
32.1
 
  Unbilled
   
3
     
27
     
30
      (13 )    
24
     
11
     
-
     
-
 
  Miscellaneous revenue
   
49
     
86
     
135
     
52
     
76
     
128
      (5.8 )    
13.2
 
            Total Electric
  $
2,053
    $
2,140
    $
4,193
    $
1,913
    $
2,154
    $
4,067
      7.3 %     (0.6 )%
                                                                 
Energy Sales (millions of kWh)
                                                               
    Retail
                                                               
      Residential
   
8,316
     
8,657
     
16,973
     
7,856
     
9,056
     
16,912
      5.9 %     (4.4 )%
      Commercial
   
6,591
     
5,570
     
12,161
     
6,270
     
5,560
     
11,830
     
5.1
     
0.2
 
      Industrial
   
5,807
     
1,833
     
7,640
     
6,071
     
2,105
     
8,176
      (4.3 )     (12.9 )
      Governmental
   
659
     
1,560
     
2,219
     
653
     
1,527
     
2,180
     
0.9
     
2.2
 
          Total Retail
   
21,373
     
17,620
     
38,993
     
20,850
     
18,248
     
39,098
     
2.5
      (3.4 )
    Wholesale
   
7,122
     
2,617
     
9,739
     
7,286
     
1,970
     
9,256
      (2.3 )    
32.8
 
    Unbilled
   
60
     
941
     
1,001
      (146 )    
629
     
483
     
-
     
-
 
            Total Electric
   
28,555
     
21,178
     
49,733
     
27,990
     
20,847
     
48,837
      2.0 %     1.6 %
                                                                 
Energy Supply (millions of kWh)
                                                               
Generated -steam
   
14,699
     
9,451
     
24,150
     
14,702
     
9,384
     
24,086
                 
nuclear
   
11,582
     
3,347
     
14,929
     
11,601
     
3,053
     
14,654
                 
combustion turbines/combined cycle
   
1,245
     
4,516
     
5,761
     
609
     
4,634
     
5,243
                 
hydro
   
320
     
-
     
320
     
325
     
-
     
325
                 
Purchased
   
1,734
     
5,033
     
6,767
     
1,863
     
4,998
     
6,861
                 
            Total Energy Supply (Company Share)
   
29,580
     
22,347
     
51,927
     
29,100
     
22,069
     
51,169
                 
                                                                 
Impact of Weather to Normal on Retail Sales
                                                 
 Heating Degree Days - Actual
   
1,848
     
322
             
1,743
     
298
              6.0 %     8.1 %
                                        - Normal
   
1,876
     
385
             
1,919
     
386
                         
                                                                 
Cooling Degree Days - Actual
   
554
     
1,066
             
494
     
1,188
              12.1 %     (10.3 )%
                                       - Normal
   
533
     
1,137
             
542
     
1,139
                         
                                                                 
Impact of retail weather to normal on EPS
  $
0.00
    $ (0.06 )   $ (0.06 )   $ (0.06 )   $ (0.02 )   $ (0.08 )                

S-3



Progress Energy, Inc.
             
SUPPLEMENTAL DATA - Page S-4
           
Unaudited
             
             
Financial Statistics
           
   
June 30, 2007
   
June 30, 2006
 
Return on average common stock equity (12 months ended)
    7.9 %     7.6 %
Book value per common share
  $
32.11
    $
31.32
 
Capitalization
               
  Common stock equity
    46.5 %     42.4 %
  Preferred stock of subsidiary and minority interest
    0.7 %     0.6 %
  Total debt
    52.8 %     57.0 %
Total Capitalization
    100.0 %     100.0 %
                 
                 
                 
                 
                 
Impact of Discontinued Operations
               
(Earnings per share)
 
Six months ended
June 30, 2007
   
Six months ended
June 30, 2006
 
CCO Operations
  $ (1.02 )   $ (0.67 )
Coal Mine Operations
    (0.03 )     (0.05 )
Gas Operations
    (0.01 )    
0.11
 
Other
   
0.01
     
-
 
Progress Telecom
   
-
     
0.09
 
Rowan and DeSoto Plants
   
-
     
0.10
 
Rail
   
-
      (0.01 )
Total
  $ (1.05 )   $ (0.43 )

S-4


-----END PRIVACY-ENHANCED MESSAGE-----