-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OWRHEnutzhTl8Cw+svqDcX8e/MQIQlZBUgABOVzur0orGMGfHc3gjxARfRGysZk/ 2bRARQGkTVqlVlSCN+40lw== 0001094093-06-000358.txt : 20061103 0001094093-06-000358.hdr.sgml : 20061103 20061103075653 ACCESSION NUMBER: 0001094093-06-000358 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061103 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061103 DATE AS OF CHANGE: 20061103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PROGRESS ENERGY INC CENTRAL INDEX KEY: 0001094093 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 562155481 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15929 FILM NUMBER: 061184706 BUSINESS ADDRESS: STREET 1: 410 S WILMINGTON ST CITY: RALEIGH STATE: NC ZIP: 27601 BUSINESS PHONE: 9195466463 MAIL ADDRESS: STREET 1: 410 S WILMINGTON ST CITY: RALEIGH STATE: NC ZIP: 27601 FORMER COMPANY: FORMER CONFORMED NAME: CP&L ENERGY INC DATE OF NAME CHANGE: 20000314 FORMER COMPANY: FORMER CONFORMED NAME: CP&L HOLDINGS INC DATE OF NAME CHANGE: 19990830 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FLORIDA POWER CORP CENTRAL INDEX KEY: 0000037637 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 590247770 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03274 FILM NUMBER: 061184707 BUSINESS ADDRESS: STREET 1: 100 CENTRAL AVENUE CITY: ST. PETERSBURG STATE: FL ZIP: 33701 BUSINESS PHONE: 7278205151 MAIL ADDRESS: STREET 1: 100 CENTRAL AVENUE CITY: ST. PETERSBURG STATE: FL ZIP: 33701 FORMER COMPANY: FORMER CONFORMED NAME: FLORIDA POWER CORP / DATE OF NAME CHANGE: 19950829 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAROLINA POWER & LIGHT CO CENTRAL INDEX KEY: 0000017797 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 560165465 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03382 FILM NUMBER: 061184708 BUSINESS ADDRESS: STREET 1: 410 S. WILMINGTON STREET CITY: RALEIGH STATE: NC ZIP: 27601 BUSINESS PHONE: 9195466111 MAIL ADDRESS: STREET 1: 410 S. WILMINGTON STREET CITY: RALEIGH STATE: NC ZIP: 27601 8-K 1 eightkearningsq3.htm CURRENT REPORT Current Report
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 3, 2006


 
(Commission File
Number)
 
Exact names of registrants as specified in their charters, address of
principal executive offices, telephone number and state of incorporation
 
(IRS Employer
Identification No.)
 
 
 
1-15929
PROGRESS ENERGY, INC.
56-2155481
 
410 S. Wilmington Street
 
 
Raleigh, North Carolina 27601-1748
 
 
Telephone: (919) 546-6111
 
 
State of Incorporation: North Carolina
 
 
 
 
1-3382
CAROLINA POWER & LIGHT COMPANY
56-0165465
 
d/b/a Progress Energy Carolinas, Inc.
 
 
410 S. Wilmington Street
 
 
Raleigh, North Carolina 27601-1748
 
 
Telephone: (919) 546-6111
 
 
State of Incorporation: North Carolina
 
 
 
 
1-3274
FLORIDA POWER CORPORATION
59-0247770
 
d/b/a Progress Energy Florida, Inc.
 
 
100 Central Avenue
 
 
St. Petersburg, Florida 33701-3324
 
 
State of Incorporation: Florida
 


None
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

This combined Form 8-K is filed separately by three registrants: Progress Energy, Inc., Carolina Power & Light Company d/b/a Progress Energy Carolinas, Inc. and Florida Power Corporation d/b/a Progress Energy Florida, Inc. Information contained herein relating to any individual registrant is filed by such registrant solely on its own behalf, and is not, and shall not, be deemed to be filed or disclosed by any other registrant.
 


 
 
SECTION 2 FINANCIAL INFORMATION
 
Item 2.02 Results of Operations and Financial Condition

On November 3, 2006, Progress Energy, Inc. issued a press release regarding its earnings for the quarter-ended September 30, 2006. A copy of this release is being furnished as Exhibit 99.1 to this Form 8-K.

The press release contains business segment information for the Progress Energy Carolinas and Progress Energy Florida business units, which are substantially similar to the standalone operations of each of Progress Energy Carolinas, Inc. and Progress Energy Florida, Inc. (which is in turn a significant subsidiary of Florida Progress Corporation). Accordingly, this current report is also being furnished on behalf of each such registrant.

The information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such a filing.


SECTION 9 FINANCIAL STATEMENTS AND EXHIBITS

Item 9.01 Financial Statements and Exhibits

(c) EXHIBITS.

99.1  
Press Release dated November 3, 2006 with respect to financial results
for the quarter-ended September 30, 2006.





 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.
 


 
 
 
PROGRESS ENERGY, INC.,
 
 
 
CAROLINA POWER & LIGHT COMPANY,
 
 
 
d/b/a PROGRESS ENERGY CAROLINAS, INC. and
 
 
 
FLORIDA POWER CORPORATION
 
 
 
d/b/a PROGRESS ENERGY FLORIDA, INC.
 
 
 
Registrants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By:  
 /s/ Jeffrey M. Stone
 
 
 
Jeffrey M. Stone
 
 
 
Chief Accounting Officer
 
 
 
 






Date: November 3, 2006




INDEX TO EXHIBITS



Exhibit No.  Description
99.1   Press Release dated November 3, 2006 with respect to financial results for the quarter-ended September 30, 2006.

EX-99.1 2 ex991.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1

 
Progress Energy Announces 2006 Third-Quarter Results


Highlights:
 
¨  
Describes upside to core ongoing earnings per share and financial condition impact due to restructuring beginning in 2007
 
¨  
Reports quarterly ongoing earnings of $0.93 per share, GAAP earnings of $1.27 per share
 
¨  
Reports core ongoing earnings of $0.89 per share compared to $1.05 per share for the same period last year
 
¨  
Reaffirms 2006 core ongoing earnings guidance of $2.45 to $2.65 per share assuming sufficient year-end progress on strategic alternatives associated with Progress Ventures
 
¨  
Continues successful execution of restructuring plan
 
RALEIGH, N.C. (Nov. 3, 2006) - Progress Energy [NYSE: PGN] announced third-quarter earnings of $319 million, or $1.27 per share, compared to earnings of $450 million, or $1.82 per share, for the same period last year. Third-quarter ongoing earnings were $233 million, or $0.93 per share, compared to $341 million, or $1.37 per share, last year. The negative quarter-over-quarter changes are due primarily to our synthetic fuel operations and the related impact on income taxes. The negative quarter-over-quarter impact to earnings of these two items was approximately $150 million. (See the discussion later in this release for a reconciliation of GAAP earnings per share to ongoing earnings per share)

“While the impact of our synthetic fuel operations and mark-to-market adjustments in the Progress Ventures segment have detracted from our financial performance on a quarter-over-quarter basis, the fundamentals of our regulated utilities continue to show strength and provide solid earnings,” said Bob McGehee, chairman and CEO of Progress Energy. “On a weather comparable basis our two utilities enjoyed quarter-over-quarter earnings growth while our corporate costs were essentially flat. Revenue growth and O&M cost management are strong positives for our company and should fuel sustainable future growth at the two utilities.”

“I am pleased with the continued success in the execution of our restructuring plan,” McGehee said. “We have received more than $1.7 billion in gross proceeds from asset sales this year and have already announced the redemption of $750 million in debt at the holding company. We have the cash on hand to achieve our goal of reducing holding company debt by $1.3 billion, which we expect to complete by the end of the year. We will enter 2007 with a strong balance sheet and solid credit metrics. We are also aggressively pursuing options with our remaining Progress Ventures assets. While there are many alternatives to consider, we are confident that we will have clarity on that business segment by the end of the year.”


Core ongoing earnings, which exclude the ongoing earnings from the company’s coal and synthetic fuel operations, were $0.89 per share for the quarter, compared to $1.05 per share for the same period last year. The unfavorable quarter-over-quarter weather impact of $0.12 per share at the utilities and mark-to-market losses due to the discontinuance of cash flow hedge accounting treatment for certain Progress Ventures contracts of $0.07 per share were partially offset by favorable growth and usage at Progress Energy Carolinas and lower O&M at both utilities.

Non-core ongoing earnings decreased to $0.04 per share for the quarter, compared to earnings of $0.32 per share for the same period last year, primarily due to lower levels of synthetic fuel production and tax credits. The 72 percent reserve against synthetic fuel credits previously recorded was reduced to 35 percent due to favorable movements in oil prices and pricing forecasts.

2006 CORE ONGOING EARNINGS GUIDANCE

“We are maintaining our core ongoing earnings guidance at $2.45 to $2.65 per share, assuming that by year-end we will have made sufficient progress on our restructuring plan that would allow us to reclassify the remaining Progress Ventures segment results from core ongoing earnings to discontinued operations,” McGehee said.

The 2006 core ongoing earnings guidance excludes any impacts from the CVO mark-to-market adjustment, asset impairments, goodwill impairment, synthetic fuel operations and discontinued operations of our natural gas business, coal mining business, Progress Telecom, and other businesses. Progress Energy is not able to provide a corresponding GAAP equivalent for the 2006 earnings guidance figures due to the uncertain nature and amount of these adjustments.

PROSPECTS FOR 2007 AND 2008
 
“Ongoing financial results for 2007 and 2008 should be strong,” said McGehee. “Our completed as well as planned restructuring is expected to produce ongoing earnings growth in those years substantially greater than the 3 percent to 5 percent that we previously targeted from our core businesses - Progress Energy Carolinas and Progress Energy Florida. We recognize the importance of our dividend to our shareholders and remain committed to growing the dividend, although that rate of growth may be lower than in previous years. We expect to drive our dividend payout ratio to approximately 80 percent of core business earnings by 2008. Our board of directors will review our proposed dividend policy at their December meeting and ultimately will make the decision on this matter.”
 
The primary drivers for this future growth include interest expense savings, ongoing cost management, the inclusion of Hines Unit 4 in rate base, revised transmission tariffs reflecting incremental investment, other increased investments at the utilities and the use of proceeds from remaining asset divestitures.
 
The company announced at the end of the second quarter that its synthetic fuel plants were idled based on high current and projected oil prices that would likely phase out the related tax credits. Since then, projected oil prices for 2007 have fallen significantly. Assuming oil prices remain favorable for production in 2007, the company will have the opportunity to increase non-core earnings. This additional upside is not incorporated into the projection described above.
 
2

 
RECENT DEVELOPMENTS
 
·  
Announced Nov. 27 redemption of $750 million of Senior Notes at the holding company.
·  
Closed on the sale of Winchester Energy. The gain from this sale will be recorded in fourth-quarter GAAP earnings.
·  
Closed on the sale of Rowan generation facility.
·  
Restarted limited synthetic fuel production.
·  
Received regulatory approval to increase the fuel factor for Progress Energy Carolinas’ North Carolina customers by approximately $177 million.
·  
Received notification from Moody’s that it changed its ratings outlook to “stable” from “negative” for Progress Energy and from “stable” to “positive” for Progress Energy Carolinas.
·  
Received regulatory approval in Florida to purchase environmentally friendly “E-grass” power.
·  
Named to the Dow Jones Sustainability North America and U.S. indices, which list companies that lead their industries in managing economic, environmental and social issues.
·  
Named to the Top 50 Best Places to Launch a Career by BusinessWeek magazine.
·  
Named Corporation of the Year by the Florida Minority Supplier Development Council.

Press releases regarding various announcements are available on the company’s Web site at: http://www.progress-energy.com/aboutus/news.
 
THIRD-QUARTER 2006 BUSINESS HIGHLIGHTS
 
Below are the third-quarter 2006 highlights for the company’s business units. See the reconciliation table on page S-1 of the supplemental data for a reconciliation of GAAP earnings per share to ongoing earnings per share.
 
Progress Energy Carolinas
 
·  
Reported quarterly ongoing earnings per share of $0.75, compared to $0.75 for the same period last year; GAAP quarterly earnings per share of $0.75, compared with $0.74 for the same period last year.
·  
Realized a net average customer increase of 29,000 during the last 12 months.
·  
Reported increased growth and usage and wholesale margins partially offset by prior year gains on land sales.
·  
Reported higher interest income and lower depreciation and amortization partially offset by the recognition of an additional loss related to estimated scrubber costs in excess of an indemnification agreement with the joint owner.
·  
Reported lower O&M costs primarily due to a prior year refueling outage partially offset by the impact of capital project write-offs.
·  
Earnings in 2006 no longer reflect the allocation of the tax benefit not associated with acquisition interest expense to subsidiaries due to the repeal of the Public Utilities Holding Company Act (PUHCA). The result is an increase in tax expense at Progress Energy Carolinas, offset by decreased tax expense at Corporate and Other Businesses.

3

 
Progress Energy Florida
 
·  
Reported quarterly ongoing earnings per share of $0.51, down from $0.58 for the same period last year; GAAP quarterly earnings per share of $0.50, down from $0.60 for the same period last year.
·  
Realized a net average customer increase of 40,000 during the last 12 months.
·  
Reported unfavorable weather and interest expense partially offset by higher interest income.
·  
Reported lower O&M costs due primarily to reduced pension expense offset partially by higher nuclear outage accruals.
·  
Earnings for 2006 no longer reflect the allocation of the tax benefit not associated with acquisition interest expense to subsidiaries due to the repeal of PUHCA. The result is an increase in tax expense at Progress Energy Florida, offset by decreased tax expense at Corporate and Other Businesses.

See the attached supplemental data schedules for additional information on Progress Energy Carolinas and Progress Energy Florida electric revenues, energy sales, energy supply, weather impacts and other information.
 
Progress Ventures
 
·  
Reported quarterly ongoing net loss per share of $0.16, compared to an ongoing net loss per share of $0.08 for the same period last year; GAAP quarterly earnings per share of $0.12, compared with GAAP earnings per share of $0.01 for the same period last year.
·  
Reported unfavorability primarily due to mark-to-market losses due to the discontinuance of cash flow hedge accounting treatment for certain natural gas contracts.
·  
Indicated in the third quarter Form 10-Q a negative earnings impact potentially exceeding $500 million before taxes if a sale of the remaining Progress Ventures assets were to occur.
·  
Indicated in the third quarter Form 10-Q an expected fourth quarter pretax gain of approximately $500 million on the sale of Winchester Energy.
 
Corporate and Other Businesses (includes primarily Holding Company Debt)
 
·  
Reported quarterly ongoing after-tax expenses of $0.21 per share compared to ongoing after-tax expenses of $0.20 same period last year; GAAP quarterly after-tax expenses of $0.16 per share, compared with after-tax earnings of $0.18 for the same period last year.
·  
Removed the allocation of the tax benefit not associated with acquisition interest expense to subsidiaries due to the repeal of PUHCA. The result is decreased tax expense at Corporate and Other Businesses, offset primarily by increased tax expense at Progress Energy Carolinas and Progress Energy Florida.
 
Non-Core Operations (Coal and Synthetic Fuels)
 
·  
Reported quarterly ongoing earnings per share of $0.04, compared to ongoing earnings of $0.32 for the same period last year; GAAP quarterly earnings of $0.06 per share, compared with earnings of $0.29 per share for the same period last year.
·  
Decreased synthetic fuel sales to 0.2 million tons, down from 3.0 million tons for the same period last year.
·  
Reduced the reserve to 35 percent, from 72 percent in the second quarter, of the value of the credits associated with 2006 year-to-date production due to oil price phase out.
 

4

 
 
ONGOING EARNINGS ADJUSTMENTS
 
Progress Energy’s management uses ongoing earnings per share to evaluate the operations of the company and to establish goals for management and employees. Management believes this presentation is appropriate and enables investors to more accurately compare the company’s ongoing financial performance over the periods presented. Ongoing earnings as presented here may not be comparable to similarly titled measures used by other companies. The following tables provide a reconciliation of ongoing earnings per share to reported GAAP earnings per share.

Progress Energy, Inc.
Reconciliation of Ongoing Earnings per Share to Reported GAAP Earnings per Share
Three months ended September 30
 
   
2006
 
2005*
 
   
Core
 
Non-core
 
Total
 
Core
 
Non-core
 
Total
 
Ongoing earnings per share
   
0.89
   
0.04
   
0.93
   
1.05
   
0.32
   
1.37
 
Intraperiod tax allocation
   
0.05
   
-
   
0.05
   
0.37
   
-
   
0.37
 
CVO mark-to-market
   
(0.01
)
 
-
   
(0.01
)
 
0.02
   
-
   
0.02
 
Discontinued operations
   
0.28
   
0.02
   
0.30
   
0.10
   
(0.03
)
 
0.07
 
Postretirement and severance charges
   
-
   
-
   
-
   
(0.01
)
 
-
   
(0.01
)
Reported GAAP earnings per share
   
1.21
   
0.06
   
1.27
   
1.53
   
0.29
   
1.82
 
 
Shares outstanding (millions)
   
 
         
251
               
248
 
                                       
* Previously reported 2005 results have been restated to reflect discontinued operations.

Progress Energy, Inc.
Reconciliation of Ongoing Earnings per Share to Reported GAAP Earnings per Share
Nine Months Ended September 30
 
   
2006
 
2005*
 
   
Core
 
Non-core
 
Total
 
Core
 
Non-core
 
Total
 
Ongoing earnings per share
   
1.69
   
(0.05
)
 
1.64
   
2.01
   
0.42
   
2.43
 
Intraperiod tax allocation
   
(0.03
)
 
-
   
(0.03
)
 
0.11
   
-
   
0.11
 
CVO mark-to-market
   
(0.10
)
 
-
   
(0.10
)
 
0.02
   
-
   
0.02
 
Discontinued operations
   
0.21
   
(0.03
)
 
0.18
   
0.10
   
(0.02
)
 
0.08
 
Impairments
   
(0.17
)
 
(0.25
)
 
(0.42
)
 
-
   
-
   
-
 
Postretirement and severance charges
   
-
   
-
   
-
   
(0.43
)
 
(0.01
)
 
(0.44
)
Reported GAAP earnings per share
   
1.60
   
(0.33
)
 
1.27
   
1.81
   
0.39
   
2.20
 
 
Shares outstanding (millions)
   
 
         
250
               
246
 
                                       
* Previously reported 2005 results have been restated to reflect discontinued operations.

5

Reconciling adjustments from GAAP earnings to ongoing earnings as they relate to the current quarter and information included in the Supplemental Data schedules are as follows:
 
Intraperiod Tax Allocation
 
Generally accepted accounting principles require companies to apply an effective tax rate to interim periods that is consistent with a company’s estimated annual tax rate. The tax credits generated from synthetic fuel operations reduce Progress Energy’s overall effective tax rate. The company’s synthetic fuel sales are not subject to seasonal fluctuations to the same extent as the electric utility earnings. The company projects the effective tax rate for the year and then, based upon projected operating income for each quarter, raises or lowers the tax expense recorded in that quarter to reflect the projected tax rate. On the other hand, operating losses incurred to produce the tax credits are included in the current quarter. The resulting tax adjustment increased earnings per share by $0.05 for the quarter and increased earnings per share by $0.37 for the same period last year, but has no impact on the company’s annual earnings. An effective tax rate adjustment was also recorded for Progress Energy Carolinas and Progress Energy Florida this quarter. Since this adjustment varies by quarter but has no impact on annual earnings, management believes this adjustment is not representative of the company’s ongoing quarterly earnings.
 
 
Contingent Value Obligation (CVO) Mark-to-Market
 
In connection with the acquisition of Florida Progress Corporation, Progress Energy issued 98.6 million CVOs. Each CVO represents the right of the holder to receive contingent payments based on after-tax cash flows above certain levels of four synthetic fuel facilities purchased by subsidiaries of Florida Progress Corporation in October 1999. The CVOs are debt instruments and, under GAAP, are valued at market value. Unrealized gains and losses from changes in market value are recognized in earnings each quarter. The CVO mark-to-market decreased earnings per share by $0.01 for the quarter and increased earnings per share by $0.02 for the same period last year. Progress Energy is unable to predict the changes in the market value of the CVOs and, since these changes do not affect the company’s underlying obligation, management does not consider the adjustment to be a component of ongoing earnings.

 
Progress Telecom, LLC Discontinued Operations
 
On March 20, 2006, we completed the sale of Progress Telecom, LLC (PT LLC) to Level 3 Communications, Inc. (Level 3). Discontinued PT LLC operations had no material impact on earnings for the quarter and increased earnings per share by $0.01 for the same period last year.

Due to its sale, the operations of PT LLC are reported as discontinued operations in the accompanying financial statements and therefore management does not believe this activity is representative of the ongoing operations of the company.

 
Coal Mine Discontinued Operations
 
On Nov. 14, 2005, our board of directors approved a plan to divest of our coal mining operations. As a result, we have classified the coal mining operations as discontinued operations in the accompanying financial statements for all periods presented. On April 6, 2006, we signed an agreement to sell certain net assets of the coal mining business to Alpha Natural Resources, LLC for $23 million and the sale closed on May 1, 2006. The remaining coal mining operations are expected to be sold by the end of 2006. Discontinued coal mining operations increased earnings by $0.01 per share for this quarter and decreased earnings per share by $0.04 for the same period last year.

Due to our commitment to dispose of these assets, management does not view this activity as representative of the ongoing operations of the company.

6

 
Progress Rail Discontinued Operations
 
On March 24, 2005, we completed the sale of Progress Rail Services Corp. (Progress Rail) to One Equity Partners, LLC, and the net proceeds were used to pay down debt. Discontinued Progress Rail operations had no material impact for this quarter or the same period last year.

Due to its sale, the operations of Progress Rail are reported as discontinued operations in the accompanying financial statements and therefore management does not believe this activity is representative of the ongoing operations of the company.

 
Rowan and DeSoto Plant Discontinued Operations
 
On May 31 and August 31, 2006, we completed the sale of the DeSoto and Rowan nonregulated generation plants respectively. Discontinued Rowan and DeSoto operations increased earnings by $0.05 per share for the quarter and increased earnings per share by $0.03 for the same period last year.

Due to the sale, the operations of the Rowan and DeSoto facilities are reported as discontinued operations in the accompanying financial statements; therefore, management does not believe this activity is representative of the ongoing operations of the company.

 
Winchester Energy (Natural Gas Operations) Discontinued Operations
 
On Oct. 2, 2006, we completed the sale of Winchester Energy. Discontinued Winchester Energy operations increased earnings by $0.23 per share for the quarter and increased earnings per share by $0.06 for the same period last year.

Due to the sale, the operations of Winchester Energy are reported as discontinued operations in the accompanying financial statements; therefore, management does not believe this activity is representative of the ongoing operations of the company.

 
Other Discontinued Operations
 
Discontinued operations related to the sale of Dixie Fuels and commitment to sell other fuels businesses increased earnings by $0.01 per share for the quarter and increased earnings per share by $0.01 for the same period last year.

Due to the sale or commitment to dispose of these assets, management does not view this activity as representative of the ongoing operations of the company.

7



Impairment of Operations Related to Synthetic Fuel

On May 22, 2006, we announced that our synthetic fuel production facilities were idled. Due to the idling of these facilities we performed an impairment test of all synthetic fuel and other related long-lived assets during the second quarter. Based on the results of the impairment test, we recorded after-tax impairment charges of $0.22 per share in the second quarter. These charges represent the entirety of the asset carrying value of our synthetic fuel intangible assets and manufacturing facilities, as well as a portion of the asset carrying value associated with the river terminals at which the synthetic fuel manufacturing facilities are located. Management does not believe this impairment is representative of the ongoing operations of the company.

Impairment Related to the Write-Off of State Net Operating Losses

On May 8, 2006, we announced the sale of the Rowan and DeSoto nonregulated generation facilities to subsidiaries of Southern Company. Due to the sale of these facilities we evaluated previously recorded state net operating losses for potential impairment during the second quarter. Based on the results of this evaluation, we impaired the state net operating losses by recording a valuation allowance of $0.04 for state net operating losses in the second quarter. Approximately $0.01 per share of the impairment charge was recorded in the Progress Ventures segment and the remaining $0.03 per share charge was recorded in the Coal and Synthetic Fuels segment. Management does not believe this impairment is representative of the ongoing operations of the company.
 
Impairment of Goodwill
 
We have monitored the carrying value of our goodwill associated with our Progress Ventures operations in accordance with accounting standards for goodwill. As part of our evaluation of certain business opportunities that may impact the future cash flows of our Georgia Region operations, we performed an interim goodwill impairment test during the first quarter of 2006. As a result of this test, during the nine months ended Sept. 30, 2006, we recognized an after-tax goodwill impairment loss of $0.16 per share. Management does not believe this impairment is representative of the ongoing operations of the company.
 
Cost-Management Restructuring Charge
 
On Feb. 28, 2005, as part of a previously announced cost-management initiative, Progress Energy approved a workforce restructuring, which resulted in a reduction of approximately 450 positions.
In connection with the cost-management initiative, the company incurred approximately $0.01 per share after-tax, of estimated future payments for severance benefits in the third quarter of 2005. Due to the nonrecurring nature of the adjustment, management believes it is not representative of the company’s ongoing operations.

* * * *

This earnings announcement, as well as a package of detailed financial information, is available on the company’s Web site at www.progress-energy.com.

8





Progress Energy’s conference call with the investment community will be held Nov. 3, 2006, at 10 a.m. ET (7 a.m. PT). Investors, media and the public may listen to the conference call by dialing (913) 981-4915, confirmation code 3264819. If you encounter problems, please contact Paltine Braxton at (919) 546-2233. A playback of the call will be available from 1 p.m. ET Nov. 3 through midnight on Nov. 17, 2006. To listen to the recorded call, dial (719) 457-0820 and enter confirmation code 3264819.

A webcast of the live conference call will be available at www.progress-energy.com. The webcast will be available in Windows Media format. The webcast will be archived on the site for at least 30 days following the call for those unable to listen in real time. A podcast of the event will also be available at www.progress-energy.com. 

Members of the media are invited to listen to the conference call and then participate in a media-only question and answer session with Peter Scott starting at 11 a.m. ET. To participate in this session, please dial (913) 981-5507, confirmation code 3941367.
 

Progress Energy, headquartered in Raleigh, N.C., is a Fortune 250 diversified energy company with more than 23,000 megawatts of generation capacity and $10 billion in annual revenues. The company's holdings include two electric utilities serving approximately 3 million customers in North Carolina, South Carolina and Florida. Progress Energy also includes nonregulated operations covering energy marketing. Progress Energy is the 2006 recipient of the Edison Electric Institute's Edison Award, the industry's highest honor, in recognition of its operational excellence. In 2005, the company also received the prestigious J.D. Power and Associates Founder's Award for dedication, commitment and sustained improvement in customer service. For more information about Progress Energy, visit the company's Web site at progress-energy.com.
 
Caution Regarding Forward-Looking Information:

This release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The matters discussed in this document involve estimates, projections, goals, forecasts, assumptions, risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements.

Any forward-looking statement is based on information current as of the date of this document and speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made.

Examples of factors that you should consider with respect to any forward-looking statements made throughout this document include, but are not limited to, the following: the impact of fluid and complex laws and regulations, including those relating to the environment and the Energy Policy Act of 2005; the financial resources and capital needed to comply with environmental laws and our ability to recover eligible costs under cost recovery clauses; deregulation or restructuring in the electric industry that may result in increased competition and unrecovered or stranded costs; weather conditions that directly influence the production, delivery and demand for electricity; the ability to recover through the regulatory process costs associated with future significant weather events; recurring seasonal fluctuations in demand for electricity; fluctuations in the price of energy commodities and purchased power; economic fluctuations and the corresponding impact on our commercial and industrial customers; the ability of our subsidiaries to pay upstream dividends or distributions to the Parent; the impact on our facilities and businesses from a terrorist attack; the inherent risks associated with the operation of nuclear facilities, including environmental, health, regulatory and financial risks; the anticipated future need for additional baseload generation in our regulated service territories and the accompanying regulatory and financial risks; the ability to successfully access capital markets on favorable terms; the ability to maintain our current credit ratings and the impact on our financial condition and ability to meet our cash and other financial obligations in the event our credit ratings are downgraded below investment grade; the impact that increases in leverage may have on us; the impact of derivative contracts used in the normal course of business; the investment performance of our pension and benefit plans; our ability to control costs, including pension and benefit expense, and achieve our cost-management targets for 2007; our ability to use Internal Revenue Code Section 29/45K (Section 29/45K) tax credits related to our coal-based solid synthetic fuel businesses; the impact that future crude oil prices may have on the value of our Section 29/45K tax credits; our ability to manage the risks involved with the operation of nonregulated plants, including dependence on third parties and related counter-party risks; the results of our consideration of alternative business strategies for our competitive commercial operations business, our ability to execute any alternative business strategies, and potential resulting charges to earnings; the ability to manage the risks associated with our energy marketing operations, including potential impairment charges caused by adverse changes in market or business conditions; the outcome of any ongoing or future litigation or similar disputes and the impact of any such outcome or related settlements; and unanticipated changes in operating expenses and capital expenditures.

9

These and other risk factors are detailed from time to time in our filings with the United States Securities and Exchange Commission (SEC). All such factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can it assess the effect of each such factor on us.

# # #

Contacts: Corporate Communications - (919) 546-6189 or toll-free (877) 641-NEWS (6397)
 
 
10

 
PROGRESS ENERGY, INC.
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
September 30, 2006

UNAUDITED CONSOLIDATED STATEMENTS of INCOME
 
Three Months Ended
September 30, 
Nine Months Ended
September 30,
(in millions except per share data)
   
2006
   
2005
   
2006
   
2005
 
Operating revenues
                         
Electric
 
$
2,599
 
$
2,412
 
$
6,666
 
$
5,963
 
Diversified business
   
314
   
542
   
1,053
   
1,314
 
Total operating revenues
   
2,913
   
2,954
   
7,719
   
7,277
 
Operating expenses
                         
Utility
                         
Fuel used in electric generation
   
860
   
633
   
2,259
   
1,712
 
Purchased power
   
391
   
424
   
880
   
839
 
Operation and maintenance
   
383
   
408
   
1,216
   
1,357
 
Depreciation and amortization
   
243
   
232
   
705
   
647
 
Taxes other than on income
   
141
   
131
   
380
   
356
 
Other
   
-
   
(7
)
 
(2
)
 
(32
)
Diversified business
                         
Cost of sales
   
370
   
585
   
1,144
   
1,418
 
Depreciation and amortization
   
12
   
21
   
51
   
59
 
Impairment of assets
   
-
   
-
   
155
   
-
 
Gain on the sale of assets
   
-
   
-
   
(4
)
 
(4
)
Other
   
15
   
17
   
59
   
69
 
Total operating expenses
   
2,415
   
2,444
   
6,843
   
6,421
 
Operating income
   
498
   
510
   
876
   
856
 
Other income (expense)
                         
Interest income
   
13
   
3
   
37
   
11
 
Other, net
   
(9
)
 
4
   
(1
)
 
-
 
Total other income
   
4
   
7
   
36
   
11
 
Interest charges
                         
Net interest charges
   
156
   
159
   
498
   
481
 
Allowance for borrowed funds used during construction
   
-
   
(3
)
 
(4
)
 
(10
)
Total interest charges, net
   
156
   
156
   
494
   
471
 
Income from continuing operations before income tax and minority interest
   
346
   
361
   
418
   
396
 
Income tax expense (benefit)
   
106
   
(65
)
 
135
   
(101
)
Income from continuing operations before minority interest
   
240
   
426
   
283
   
497
 
Minority interest in subsidiaries’ loss (income), net of tax
   
3
   
7
   
(10
)
 
24
 
Income from continuing operations
   
243
   
433
   
273
   
521
 
Discontinued operations, net of tax
   
76
   
16
   
44
   
20
 
Cumulative effect of changes in accounting principles, net of tax
   
-
   
1
   
-
   
1
 
Net income
 
$
319
 
$
450
 
$
317
 
$
542
 
Average common shares outstanding - basic
   
251
   
248
   
250
   
246
 
Basic earnings per common share
                         
Income from continuing operations
 
$
0.97
 
$
1.75
 
$
1.09
 
$
2.12
 
Discontinued operations, net of tax
   
0.30
   
0.07
   
0.18
   
0.08
 
Cumulative effect of changes in accounting principles, net of tax
   
-
   
-
   
-
   
-
 
Net income
 
$
1.27
 
$
1.82
 
$
1.27
 
$
2.20
 
Diluted earnings per common share
                         
Income from continuing operations
 
$
0.97
 
$
1.74
 
$
1.09
 
$
2.12
 
Discontinued operations, net of tax
   
0.30
   
0.07
   
0.17
   
0.08
 
Cumulative effect of changes in accounting principles, net of tax
   
-
   
-
   
-
   
-
 
Net income
 
$
1.27
 
$
1.81
 
$
1.26
 
$
2.20
 
Dividends declared per common share
 
$
0.605
 
$
0.590
 
$
1.815
 
$
1.770
 

This financial information should be read in conjunction with the Company’s Annual Report to shareholders. These statements have been prepared for the purpose of providing information concerning the Company and not in connection with any sale, offer for sale, or solicitation of an offer to buy any securities.



PROGRESS ENERGY, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
         
(in millions)
 
September 30, 2006
 
December 31, 2005
 
ASSETS
             
Utility plant
             
Utility plant in service
 
$
23,479
 
$
22,940
 
Accumulated depreciation
   
(9,969
)
 
(9,602
)
Utility plant in service, net
   
13,510
   
13,338
 
Held for future use
   
12
   
12
 
Construction work in progress
   
1,055
   
813
 
Nuclear fuel, net of amortization
   
231
   
279
 
Total utility plant, net
   
14,808
   
14,442
 
Current assets
             
Cash and cash equivalents
   
335
   
605
 
Short-term investments
   
333
   
191
 
Receivables, net
   
1,061
   
1,050
 
Inventory
   
953
   
848
 
Deferred fuel cost
   
304
   
602
 
Deferred income taxes
   
126
   
41
 
Assets of discontinued operations
   
707
   
1,272
 
Prepayments and other current assets
   
138
   
208
 
Total current assets
   
3,957
   
4,817
 
Deferred debits and other assets
             
Regulatory assets
   
939
   
854
 
Nuclear decommissioning trust funds
   
1,215
   
1,133
 
Diversified business property, net
   
759
   
826
 
Miscellaneous other property and investments
   
466
   
476
 
Goodwill
   
3,655
   
3,719
 
Intangibles, net
   
222
   
269
 
Other assets and deferred debits
   
359
   
478
 
Total deferred debits and other assets
   
7,615
   
7,755
 
Total assets
 
$
26,380
 
$
27,014
 
CAPITALIZATION AND LIABILITIES
             
Common stock equity
             
Common stock without par value, 500 million shares authorized, 254 and 252 million shares issued and outstanding, respectively
 
$
5,672
 
$
5,571
 
Unearned ESOP shares (2 and 3 million shares, respectively)
   
(50
)
 
(63
)
Accumulated other comprehensive loss
   
(96
)
 
(104
)
Retained earnings
   
2,495
   
2,634
 
Total common stock equity
   
8,021
   
8,038
 
Preferred stock of subsidiaries - not subject to mandatory redemption
   
93
   
93
 
Minority interest
   
15
   
36
 
Long-term debt, affiliate
   
271
   
270
 
Long-term debt, net
   
9,542
   
10,176
 
Total capitalization
   
17,942
   
18,613
 
Current liabilities
             
Current portion of long-term debt
   
700
   
513
 
Accounts payable
   
613
   
663
 
Interest accrued
   
151
   
208
 
Dividends declared
   
154
   
152
 
Short-term obligations
   
-
   
175
 
Customer deposits
   
222
   
200
 
Liabilities of discontinued operations
   
171
   
198
 
Other current liabilities
   
980
   
830
 
Total current liabilities
   
2,991
   
2,939
 
Deferred credits and other liabilities
             
Noncurrent income tax liabilities
   
218
   
228
 
Accumulated deferred investment tax credits
   
154
   
163
 
Regulatory liabilities
   
2,432
   
2,527
 
Asset retirement obligations
   
1,289
   
1,242
 
Accrued pension and other benefits
   
907
   
870
 
Other liabilities and deferred credits
   
447
   
432
 
Total deferred credits and other liabilities
   
5,447
   
5,462
 
Commitments and contingencies
             
Total capitalization and liabilities
 
$
26,380
 
$
27,014
 
 

 

PROGRESS ENERGY, INC.
UNAUDITED CONSOLIDATED STATEMENTS of CASH FLOWS
         
(in millions)
         
Nine Months Ended September 30
 
2006
 
2005
 
Operating activities
             
Net income
 
$
317
 
$
542
 
Adjustments to reconcile net income to net cash provided by operating activities
             
Discontinued operations, net of tax
   
(44
)
 
(20
)
Cumulative effect of changes in accounting principles
   
-
   
(1
)
Impairment of assets
   
155
   
-
 
Charges for voluntary enhanced retirement program
   
-
   
159
 
Depreciation and amortization
   
827
   
793
 
Deferred income taxes
   
(79
)
 
(156
)
Investment tax credit
   
(9
)
 
(10
)
Tax levelization
   
6
   
(27
)
Deferred fuel cost (credit)
   
197
   
(276
)
Other adjustments to net income
   
91
   
91
 
Cash (used) provided by changes in operating assets and liabilities
             
Receivables
   
(31
)
 
(275
)
Inventories
   
(112
)
 
(125
)
Prepayments and other current assets
   
(51
)
 
(42
)
Accounts payable
   
6
   
191
 
Other current liabilities
   
168
   
14
 
Regulatory assets and liabilities
   
6
   
(50
)
Other operating activities
   
47
   
3
 
Net cash provided by operating activities
   
1,494
   
811
 
Investing activities
             
Gross utility property additions
   
(1,012
)
 
(772
)
Diversified business property additions
   
(1
)
 
(20
)
Nuclear fuel additions
   
(71
)
 
(98
)
Proceeds from sales of discontinued operations and other assets, net of cash divested
   
548
   
458
 
Purchases of available-for-sale securities and other investments
   
(1,687
)
 
(3,478
)
Proceeds from sales of available-for-sale securities and other investments
   
1,611
   
3,534
 
Other investing activities
   
(16
)
 
(32
)
Net cash used in investing activities
   
(628
)
 
(408
)
Financing activities
             
Issuance of common stock
   
73
   
193
 
Proceeds from issuance of long-term debt, net
   
397
   
792
 
Net decrease in short-term indebtedness
   
(175
)
 
(167
)
Retirement of long-term debt
   
(848
)
 
(562
)
Dividends paid on common stock
   
(454
)
 
(435
)
Cash distributions to minority interests of consolidated subsidiary
   
(74
)
 
-
 
Other financing activities
   
(42
)
 
(17
)
Net cash used in financing activities
   
(1,123
)
 
(196
)
Cash provided (used) by discontinued operations
             
Operating activities
   
130
   
94
 
Investing activities
   
(143
)
 
(155
)
Financing activities
   
-
   
-
 
Net (decrease) increase in cash and cash equivalents
   
(270
)
 
146
 
Cash and cash equivalents at beginning of period
   
605
   
55
 
Cash and cash equivalents at end of period
 
$
335
 
$
201
 


 
Progress Energy, Inc.
SUPPLEMENTAL DATA Page S-1
Unaudited
Progress Energy, Inc.
 
Earnings Variances
 
Third Quarter 2006 vs. 2005
 
                                        
   
 Regulated Utilities
                             
($ per share)
 
 Carolinas
 
Florida
 
Progress Ventures
 
Corporate and Other Businesses
 
Core Business
     
Coal & Synthetic Fuels
     
Consolidated
 
   
  
 
 
 
 
 
 
 
 
     
 
     
 
 
2005 GAAP earnings
   
0.74
   
0.60
   
0.01
   
0.18
   
1.53
         
0.29
         
1.82
 
Intraperiod tax allocation
   
0.01
   
(0.03
)
     
(0.35
)
 
(0.37
)
 
A
             
(0.37
)
Discontinued operations
           
(0.09
)
 
(0.01
)
 
(0.10
)
 
B
   
0.03
   
B
   
(0.07
)
CVO mark-to-market
               
(0.02
)
 
(0.02
)
 
C
             
(0.02
)
Severance costs
           
0.01
               
0.01
   
D
               
0.01
 
2005 ongoing earnings
   
0.75
   
0.58
   
(0.08
)
 
(0.20
)
 
1.05
         
0.32
         
1.37
 
                                           
Weather - retail
   
(0.07
)
 
(0.05
)
         
(0.12
)
                 
(0.12
)
                                           
Other retail - growth and usage
   
0.03
               
0.03
                   
0.03
 
                                           
Wholesale
   
0.01
               
0.01
   
E
             
0.01
 
                                           
O&M
   
0.04
   
0.01
           
0.05
   
F
             
0.05
 
                                           
Other
   
0.01
   
0.03
       
(0.01
)
 
0.03
   
G
             
0.03
 
                                           
Sale of assets
   
(0.02
)
             
(0.02
)
 
H
             
(0.02
)
                                           
Interest charges
   
0.03
   
(0.03
)
     
(0.01
)
 
(0.01
)
 
I
             
(0.01
)
                                           
Net diversified business
           
(0.08
)
 
(0.02
)
 
(0.10
)
 
J
   
(0.28
)
 
K
   
(0.38
)
                                           
Taxes
   
(0.02
)
 
(0.02
)
     
0.02
   
(0.02
)
 
L
             
(0.02
)
                                                 
Share dilution
   
(0.01
)
 
(0.01
)
     
0.01
   
(0.01
)
                 
(0.01
)
                                                            
2006 ongoing earnings
   
0.75
   
0.51
   
(0.16
)
 
(0.21
)
 
0.89
         
0.04
         
0.93
 
Intraperiod tax allocation
       
(0.01
)
     
0.06
   
0.05
   
A
             
0.05
 
Discontinued operations
           
0.28
       
0.28
   
B
   
0.02
   
B
   
0.30
 
CVO mark-to-market
                     
(0.01
)
 
(0.01
)
 
C
                 
(0.01
)
2006 GAAP earnings
   
0.75
   
0.50
   
0.12
   
(0.16
)
 
1.21
         
0.06
         
1.27
 
                                                         
Corporate and Other Businesses includes Progress Telecom, Progress Rail, other small subsidiaries, Holding Company interest expense, CVO mark-to-market,
intraperiod tax allocations, purchase accounting transactions and corporate eliminations.
                                   

A -
Intraperiod income tax allocation impact, related to cyclical nature of energy demand/earnings and timing of synthetic fuel tax credits.
B -
Discontinued operations from sales of 1) Progress Rail 2) Progress Telecom 3) Rowan & DeSoto operations 4) Coal Mining businesses 5) Gas operations and 6) Dixie Fuels and Other Fuels businesses.
C -
Corporate and Other - Impact of change in market value of outstanding CVO's.
D -
Severance costs recorded in the third quarter of 2005 associated with the cost management initiative and voluntary enhanced retirement program.
E -
Carolinas - Favorable primarily due to decreased fuel costs.
F -
Carolinas - Favorable primarily due to lower outage costs at nuclear facilities, lower pension expenses due to revised actuarial estimates, lower estimated environmental costs and lower storm related costs, partially offset by capital project write-offs.
 
Florida - Favorable primarily due to lower pension expenses due to revised actuarial estimates, partially offset by increased nuclear outage accruals.
G -
Carolinas - Favorable primarily due to an increase in interest income on temporary investments and under-recovered fuel costs and lower depreciation and amortization, partially offset by the recognition of an additional loss in excess of a joint owner's indemnification agreement.
 
Florida - Favorable primarily due to increased miscellaneous services revenue and an increase in interest income on both temporary investments and unrecovered storm costs.
H -
Carolinas - Unfavorable primarily due to prior year gain on Tillery land sale.
I -
Carolinas - Favorable primarily due to change in interest accrued related to tax matters, partially offset by the impact of a November 2005 debt issuance and the impact of higher variable interest rates on pollution control bonds.
 
Florida - Unfavorable primarily due to an interest benefit related to a tax matter in the prior year and higher interest on long-term debt related to under-recovered storm and fuels costs.
 
Corporate and Other - Unfavorable primarily due to interest related to a tax matter in the prior year.
J -
Progress Ventures - Unfavorable primarily due to recognition of losses due to discontinued cash flow hedge accounting treatment on gas hedges.
K -
Coal and Synthetic Fuels - Synthetic Fuels unfavorable primarily due to fewer tax credits due to lower production volumes and the recording of additional previously unrecognized tax credits in third quarter 2005, partially offset by lower pre-tax losses resulting from lower production volumes and a reduction in the tax credit reserve due to potential phase-out resulting from decreasing oil prices.
L -
Carolinas - Unfavorable primarily due to prior year allocation of tax benefit not associated with acquisition interest expense.
 
Florida - Unfavorable primarily due to prior year allocation of tax benefit not associated with acquisition interest expense.
 
Corporate and Other - Favorable primarily due to no longer allocating the tax benefit not associated with acquisition interest expense to subsidiaries due to the repeal of PUHCA.
 
S-1

Progress Energy, Inc.
SUPPLEMENTAL DATA Page S-2
Unaudited
Progress Energy, Inc.
 
Earnings Variances
 
Year-to-Date 2006 vs. 2005
 
                                        
   
 Regulated Utilities
                             
($ per share)
 
 Carolinas
 
Florida
 
Progress Ventures
 
Corporate and Other Businesses
 
Core Business
     
Coal & Synthetic Fuels
     
Consolidated
 
   
  
 
 
 
 
 
 
 
 
     
 
     
 
 
2005 GAAP earnings
   
1.48
   
0.83
   
0.04
   
(0.54
)
 
1.81
         
0.39
         
2.20
 
Intraperiod tax allocation
   
0.02
   
   
   
(0.13
)
 
(0.11
)
 
A
   
         
(0.11
)
Discontinued operations
   
   
   
(0.17
)
 
0.07
   
(0.10
)
 
B
   
0.02
   
B
   
(0.08
)
CVO mark-to-market
   
   
   
   
(0.02
)
 
(0.02
)
 
C
   
         
(0.02
)
Severance costs
   
0.15
   
0.27
   
0.01
   
 
   
0.43
   
D
   
0.01
   
D
   
0.44
 
2005 ongoing earnings
   
1.65
   
1.10
   
(0.12
)
 
(0.62
)
 
2.01
         
0.42
         
2.43
 
     
   
   
   
   
         
         
 
Weather - retail
   
(0.11
)
 
(0.01
)
 
   
   
(0.12
)
       
         
(0.12
)
     
   
   
   
   
         
         
 
Other retail - growth and usage
   
0.05
   
0.03
   
   
   
0.08
         
         
0.08
 
     
   
   
   
   
         
         
 
Wholesale
   
0.08
   
   
   
   
0.08
   
E
   
         
0.08
 
     
   
   
   
   
         
         
 
O&M
   
(0.16
)
 
0.04
   
   
   
(0.12
)
 
F
   
         
(0.12
)
     
   
   
   
   
         
         
 
Other
   
0.02
   
0.07
   
   
   
0.09
   
G
   
         
0.09
 
     
   
   
   
   
         
         
 
Depreciation & Amortization
   
0.02
   
0.01
   
   
   
0.03
   
H
   
         
0.03
 
     
   
   
   
   
         
         
 
Sale of assets
   
(0.02
)
 
(0.05
)
 
   
   
(0.07
)
 
I
   
         
(0.07
)
     
   
   
   
   
         
         
 
Interest charges
   
   
(0.06
)
 
   
(0.02
)
 
(0.08
)
 
J
   
         
(0.08
)
     
   
   
   
   
         
         
 
Net diversified business
   
   
   
(0.16
)
 
0.04
   
(0.12
)
 
K
   
(0.47
)
 
L
   
(0.59
)
     
   
   
   
   
         
         
 
Taxes
   
(0.11
)
 
(0.04
)
 
   
0.09
   
(0.06
)
 
M
   
         
(0.06
)
     
   
   
   
   
         
         
 
Share dilution
   
(0.02
)
 
(0.02
)
 
   
0.01
   
(0.03
)
       
         
(0.03
)
     
 
   
 
   
 
   
 
   
 
           
     
            
 
 
2006 ongoing earnings
   
1.40
   
1.07
   
(0.28
)
 
(0.50
)
 
1.69
         
(0.05
)
         
 1.64
 
Intraperiod tax allocation
   
   
(0.01
)
 
   
(0.02
)
 
(0.03
)
 
A
   
-
         
(0.03
)
Discontinued operations
   
   
   
0.12
   
0.09
   
0.21
   
B
   
(0.03
)
 
B
   
0.18
 
CVO mark-to-market
   
   
   
   
(0.10
)
 
(0.10
)
 
C
   
         
(0.10
)
Impairments
   
 
   
 
   
(0.17
)
 
 
   
(0.17
)
 
N
   
(0.25
)
 
O
   
(0.42
)
2006 GAAP earnings
   
1.40
   
1.06
   
(0.33
)
 
(0.53
)
 
1.60
         
(0.33
)
       
1.27
 
                                                         
Corporate and Other Businesses includes Progress Telecom, Progress Rail, other small subsidiaries, Holding Company interest expense, CVO mark-to-market,
intraperiod tax allocations, purchase accounting transactions and corporate eliminations.
                                   
 
A -
Intraperiod income tax allocation impact, related to cyclical nature of energy demand/earnings and timing of synthetic fuel tax credits.
B -
Discontinued operations from sales of 1) Progress Rail 2) Progress Telecom 3) Rowan & DeSoto operations 4) Coal Mining businesses 5) Gas operations and 6) Dixie Fuels and Other Fuels businesses.
C -
Corporate and Other - Impact of change in market value of outstanding CVO's.
D -
Severance costs recorded in the first three quarters of 2005 associated with the cost management initiative and voluntary enhanced retirement program.
E -
Carolinas - Favorable primarily due to increased capacity under contract favorable excess generation margin.
F -
Carolinas - Unfavorable primarily due to outages at nuclear facilities, additional estimated environmental remediation expenses and capital project write-offs, partially offset by lower outage costs at fossil facilities.
 
Florida - Favorable primarily due to prior year write-off of unrecovered storm restoration costs and lower pension expenses due to revised actuarial estimates, partially offset by additional spending on system reliability programs.
G -
Carolinas - Favorable primarily due to an increase in interest income on temporary investments and under-recovered fuel costs and the prior year FERC audit settlement, partially offset by the recognition of an additional loss in excess of a joint owner's indemnification agreement.
 
Florida - Favorable primarily due to increased miscellaneous services revenue, an increase in interest income on both temporary investments and unrecovered storm costs, and the prior year FERC audit settlement.
H -
Carolinas - Favorable primarily due to lower Clean Smokestacks amortization, partially offset by increases in the depreciable base.
 
Florida - Favorable primarily due to rate changes related to the 2005 depreciation study, partially offset by increases in the depreciable base.
I -
Carolinas - Unfavorable primarily due to prior year gain on Tillery land sales.
 
Florida - Unfavorable primarily due to prior year gain on Winter Park sale.
J -
Florida - Unfavorable primarily due to higher interest on long-term debt, under-recovered storm and fuel costs, and an interest benefit related to a tax matter in the prior year.
 
Corporate and Other - Unfavorable primarily due to interest related to a tax matter in the prior year.
K -
Progress Ventures - Unfavorable primarily due to recognition of losses due to discontinued cash flow hedge accounting treatment, other realized mark-to-market losses and adverse contract margins.
 
Corporate and Other - Favorable primarily due to gain on sale of Level 3 stock received as part of the Progress Telecom sale.
L -
Coal and Synthetic Fuels - Synthetic Fuels unfavorable primarily due to fewer tax credits from lower production volumes, phase out allowance and the recording of additional previously unrecognized tax credits in 2005, partially offset by lower pre-tax losses resulting from lower production volumes and by an inflation adjustment recorded for 2005 tax credits.  Coal Terminals favorable primarily due to restructuring of a long-term coal supply agreement in 2006.
M -
Carolinas - Unfavorable primarily due to prior year allocation of tax benefit not associated with acquisition interest expense and prior year benefit related to a federal tax matter.
 
Florida - Unfavorable primarily due to prior year allocation of tax benefit not associated with acquisition interest expense.
 
Corporate and Other - Favorable primarily due to no longer allocating the tax benefit not associated with acquisition interest expense to subsidiaries due to the repeal of PUHCA.
N -
Progress Ventures - Impairment of goodwill associated with Progress Ventures' nonregulated plants in Georgia. Impairment also includes a portion of the write off of North Carolina net operating loss carry forwards due to the impact to future Progress Ventures North Carolina operations following the sale of the Rowan plant.
O -
Coal and Synthetic Fuels - Impairment of Synthetic Fuel's intangible and long-lived assets and a partial impairment of terminal assets. Impairment also includes a portion of the write off of North Carolina net operating loss carry forwards.
 
S-2

 
Progress Energy, Inc.
                                 
SUPPLEMENTAL DATA - Page S-3
                                 
Unaudited
                                      
   
Three Months Ended
 
Three Months Ended
 
Percentage Change
 
   
September 30, 2006
 
September 30, 2005
 
From September 30, 2005
 
Utility Statistics
 
Carolinas
 
Florida
 
Total Progress Energy
 
Carolinas
 
Florida
 
Total Progress Energy
 
Carolinas
 
Florida
 
                                   
Operating Revenues (in millions)
                                                 
  Retail
                                                 
    Residential
 
$
458
 
$
754
 
$
1,212
 
$
453
 
$
660
 
$
1,113
   
1.1
%
 
14.2
%
    Commercial
   
297
   
334
   
631
   
281
   
283
   
564
   
5.7
   
18.0
 
    Industrial
   
198
   
90
   
288
   
199
   
77
   
276
   
(0.5
)
 
16.9
 
    Governmental
   
28
   
83
   
111
   
26
   
68
   
94
   
7.7
   
22.1
 
    Provision for retail revenue sharing
   
-
   
-
   
-
   
-
   
(2
)
 
(2
)
 
-
   
-
 
    Total Retail
 
$
981
 
$
1,261
 
$
2,242
 
$
959
 
$
1,086
 
$
2,045
   
2.3
   
16.1
 
  Wholesale
   
205
   
98
   
303
   
218
   
96
   
314
   
(6.0
)
 
2.1
 
  Unbilled
   
(9
)
 
(3
)
 
(12
)
 
(17
)
 
8
   
(9
)
 
-
   
-
 
  Miscellaneous revenue
   
23
   
43
   
66
   
25
   
37
   
62
   
(8.0
)
 
16.2
 
    Total Electric
 
$
1,200
 
$
1,399
 
$
2,599
 
$
1,185
 
$
1,227
 
$
2,412
   
1.3
%
 
14.0
%
                                                   
Energy Sales (millions of kWh)
                                                 
  Retail
                                                 
    Residential
   
4,886
   
6,369
   
11,255
   
5,058
   
6,554
   
11,612
   
(3.4
)%
 
(2.8
)%
    Commercial
   
3,975
   
3,481
   
7,456
   
4,008
   
3,551
   
7,559
   
(0.8
)
 
(2.0
)
    Industrial
   
3,317
   
1,067
   
4,384
   
3,481
   
1,112
   
4,593
   
(4.7
)
 
(4.0
)
    Governmental
   
427
   
905
   
1,332
   
421
   
897
   
1,318
   
1.4
   
0.9
 
    Total Retail
   
12,605
   
11,822
   
24,427
   
12,968
   
12,114
   
25,082
   
(2.8
)
 
(2.4
)
  Wholesale
   
3,974
   
1,372
   
5,346
   
4,356
   
1,408
   
5,764
   
(8.8
)
 
(2.6
)
  Unbilled
   
(248
)
 
(97
)
 
(345
)
 
(516
)
 
195
   
(321
)
 
-
   
-
 
    Total Electric
   
16,331
   
13,097
   
29,428
   
16,808
   
13,717
   
30,525
   
(2.8
)%
 
(4.5
)%
                                                   
Energy Supply (millions of kWh)
                                                 
  Generated - steam
   
7,870
   
5,865
   
13,735
   
8,397
   
6,398
   
14,795
             
                        nuclear
   
6,317
   
1,592
   
7,909
   
5,997
   
1,707
   
7,704
             
                        combustion turbines/combined cycle
   
1,181
   
3,385
   
4,566
   
1,299
   
3,267
   
4,566
             
                        hydro
   
114
   
-
   
114
   
172
   
-
   
172
             
  Purchased
   
1,486
   
3,085
   
4,571
   
1,661
   
3,080
   
4,741
             
    Total Energy Supply (Company Share)
   
16,968
   
13,927
   
30,895
   
17,526
   
14,452
   
31,978
             
                                                   
Impact of Weather to Normal on Retail Sales
                                                 
  Heating Degree Days - Actual
   
21
   
1
         
-
   
-
         
-
%
 
-
%
                                         - Normal
   
15
   
-
         
17
   
-
                   
                                                   
  Cooling Degree Days - Actual
   
1,074
   
1,388
         
1,271
   
2,651
         
(15.5
)%
 
(47.6
)%
                                         - Normal
   
1,063
   
1,389
         
1,053
   
2,296
                   
                                                   
Impact of retail weather to normal on EPS
 
$
0.01
 
$
0.00
 
$
0.01
 
$
0.08
 
$
0.05
 
$
0.13
             
                                                   
 
 
Nine Months Ended 
Nine Months Ended
Percentage Change
 
 
September 30, 2006 
September 30, 2005
From September 30, 2005
Utility Statistics
   
Carolinas
   
Florida
   
Total Progress Energy
   
Carolinas
   
Florida
   
Total Progress Energy
   
Carolinas
   
Florida
 
                                                   
Operating Revenues (in millions)
                                                 
  Retail
                                                 
    Residential
 
$
1,133
   
1,820
   
2,953
 
$
1,099
 
$
1,522
 
$
2,621
   
3.1
%
 
19.6
%
    Commercial
   
759
   
869
   
1,628
   
709
   
711
   
1,420
   
7.1
   
22.2
 
    Industrial
   
534
   
264
   
798
   
512
   
211
   
723
   
4.3
   
25.1
 
    Governmental
   
69
   
223
   
292
   
64
   
178
   
242
   
7.8
   
25.3
 
    Provision for retail revenue sharing
   
-
   
1
   
1
   
-
   
(3
)
 
(3
)
 
-
   
-
 
    Total Retail
 
$
2,495
   
3,177
 
$
5,672
 
$
2,384
 
$
2,619
 
$
5,003
   
4.7
   
21.3
 
  Wholesale
 
$
564
   
236
   
800
   
546
   
237
   
783
   
3.3
   
(0.4
)
  Unbilled
   
(21
)
 
21
   
-
   
(20
)
 
22
   
2
   
-
   
-
 
  Miscellaneous revenue
   
75
   
119
   
194
   
70
   
105
   
175
   
7.1
   
13.3
 
    Total Electric
 
$
3,113
 
$
3,553
 
$
6,666
 
$
2,980
 
$
2,983
 
$
5,963
   
4.5
%
 
19.1
%
                                                   
Energy Sales (millions of kWh)
                                                 
  Retail
                                                 
    Residential
   
12,741
   
15,425
   
28,166
   
13,015
   
15,242
   
28,257
   
(2.1
)%
 
1.2
%
    Commercial
   
10,245
   
9,040
   
19,285
   
10,175
   
9,010
   
19,185
   
0.7
   
0.3
 
    Industrial
   
9,389
   
3,173
   
12,562
   
9,641
   
3,093
   
12,734
   
(2.6
)
 
2.6
 
    Governmental
   
1,080
   
2,432
   
3,512
   
1,063
   
2,368
   
3,431
   
1.6
   
2.7
 
    Total Retail
   
33,455
   
30,070
   
63,525
   
33,894
   
29,713
   
63,607
   
(1.3
)
 
1.2
 
  Wholesale
   
11,260
   
3,342
   
14,602
   
11,635
   
4,063
   
15,698
   
(3.2
)
 
(17.7
)
  Unbilled
   
(395
)
 
532
   
137
   
(583
)
 
520
   
(63
)
 
-
   
-
 
    Total Electric
   
44,320
   
33,944
   
78,264
   
44,946
   
34,296
   
79,242
   
(1.4
)%
 
(1.0
)%
                                                   
Energy Supply (millions of kWh)
                                                 
  Generated - steam
   
22,571
   
15,249
   
37,820
   
22,209
   
16,495
   
38,704
             
                       nuclear
   
17,919
   
4,646
   
22,565
   
18,072
   
5,028
   
23,100
             
                       combustion turbines/combined cycle
   
1,790
   
8,019
   
9,809
   
2,190
   
7,133
   
9,323
             
                       hydro
   
439
   
-
   
439
   
612
   
-
   
612
             
Purchased
   
3,349
   
8,083
   
11,432
   
3,765
   
7,667
   
11,432
             
    Total Energy Supply (Company Share)
   
46,068
   
35,997
   
82,065
   
46,848
   
36,323
   
83,171
             
                                                   
Impact of Weather to Normal on Retail Sales
                                                 
  Heating Degree Days - Actual
   
1,764
   
299
         
1,969
   
316
         
(10.4
)%
 
(5.4
)%
                                         - Normal
   
1,934
   
386
         
1,920
   
382
                   
                                                   
  Cooling Degree Days - Actual
   
1,568
   
2,576
         
1,687
   
3,709
         
(7.1
)%
 
(30.5
)%
                                         - Normal
   
1,605
   
2,528
         
1,607
   
3,468
                   
                                                   
Impact of retail weather to normal on EPS
   
($0.06
)
 
($0.02
)
 
($0.08
)
$
0.05
 
$
0.02
 
$
0.07
             
 
S-3

 

Progress Energy, Inc.
           
SUPPLEMENTAL DATA - Page S-4
           
Unaudited
           
             
Financial Statistics
       
 
 
 
 
 
 
 
 
 
 
September 30, 2006
 
September 30, 2005
 
Return on average common stock equity (12 months ended)
   
5.9
%
9.5
%
Book value per common share
   
$31.99
 
$31.85
 
Capitalization
           
Common stock equity
   
43.0
%
42.3
%
Preferred stock of subsidiary and minority interest
   
0.6
%
0.7
%
Total debt
 
 
56.4
%
57.0
%
Total Capitalization
 
 
100.0
%
100.0
%
 

2005 Impact of Severance Charges
             
 
 
 
 
 
 
 
 
($ in millions)
Three months ended
September 30, 2005
 
Nine months ended
September 30, 2005
Line of Business
Pre-tax
 
After-tax
 
Pre-tax
 
After-tax
Progress Energy Carolinas
$2
 
$1
 
$62
 
$37
Progress Energy Florida
3
 
2
 
110
 
66
Progress Ventures
-
 
-
 
2
 
1
Corporate and Other
-
 
-
 
1
 
-
Coal and Synthetic fuels
-
 
-
 
6
 
4
Total
$5
 
$3
 
$181
 
$108
 
 
S-4

-----END PRIVACY-ENHANCED MESSAGE-----