XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Class A Units
Class P Units
Class A
Class V
Total WM Technology, Inc. Stockholders’ Equity
Total WM Technology, Inc. Stockholders’ Equity
Class A Units
Total WM Technology, Inc. Stockholders’ Equity
Class P Units
Common Stock
Class A
Common Stock
Class A
Class A Units
Common Stock
Class A
Class P Units
Common Stock
Class V
Common Stock
Class V
Class A Units
Additional Paid-in Capital
Additional Paid-in Capital
Class A Units
Additional Paid-in Capital
Class P Units
Retained Earnings
Non-controlling Interests
Non-controlling Interests
Class A Units
Non-controlling Interests
Class P Units
Members’ Equity
Balance (in shares) at Dec. 31, 2020                 0     0                  
Balance at Dec. 31, 2020           $ 0     $ 0     $ 0   $ 0     $ 0 $ 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net (loss) income $ 7,731                                       $ 7,731
Balance (in shares) at Mar. 31, 2021                 0     0                  
Balance at Mar. 31, 2021           0     $ 0     $ 0   0     0 0      
Members' Equity at Dec. 31, 2020 29,271                                        
Members' Equity [Abstract]                                          
Distributions to members (10,513)                                       (10,513)
Repurchase of Class B Units (106)                                       (106)
Members' Equity at Mar. 31, 2021 26,383                                        
Balance (in shares) at Dec. 31, 2020                 0     0                  
Balance at Dec. 31, 2020           0     $ 0     $ 0   0     0 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Issuance of common stock for acquisition (Note 6) 29,312                                        
Net (loss) income 73,773                                        
Balance (in shares) at Sep. 30, 2021                 65,677,361     65,502,347                  
Balance at Sep. 30, 2021 47,415         22,506     $ 7     $ 7   (3,592)     26,084 24,909      
Members' Equity at Dec. 31, 2020 29,271                                        
Members' Equity at Sep. 30, 2021 0                                        
Balance (in shares) at Mar. 31, 2021                 0     0                  
Balance at Mar. 31, 2021           0     $ 0     $ 0   0     0 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Stock-based compensation 19,433                                 19,433      
Proceeds and shares issued in the Business Combination (Note 5) (in shares)                 63,738,563     65,502,347                  
Proceeds and shares issued in the Business Combination (Note 5) (85,312)         (19,213)     $ 6     $ 7   (20,212)     986 (45,425)     (20,674)
Net (loss) income 16,837         4,263                     4,263 5,227     7,347
Balance (in shares) at Jun. 30, 2021                 63,738,563     65,502,347                  
Balance at Jun. 30, 2021 (35,715)         (14,950)     $ 6     $ 7   (20,212)     5,249 (20,765)      
Members' Equity at Mar. 31, 2021 26,383                                        
Members' Equity [Abstract]                                          
Distributions to members (7,597)                                       (7,597)
Repurchase of Class B Units (5,459)                                       $ (5,459)
Members' Equity at Jun. 30, 2021 0                                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Stock-based compensation 4,887         4,173               4,173       714      
Transaction costs related to the Business Combination (Note 5) (274)         (274)               (274)              
Issuance of common stock for acquisition (Note 6) (in shares)                 1,938,798                        
Issuance of common stock for acquisition (Note 6) 29,312         12,722     $ 1         12,721       16,590      
Net (loss) income 49,205         20,835                     20,835 28,370      
Balance (in shares) at Sep. 30, 2021                 65,677,361     65,502,347                  
Balance at Sep. 30, 2021 47,415         22,506     $ 7     $ 7   (3,592)     26,084 24,909      
Members' Equity at Sep. 30, 2021 0                                        
Balance (in shares) at Dec. 31, 2021       65,677,361 65,502,347       65,677,361     65,502,347                  
Balance at Dec. 31, 2021 131,940         63,556     $ 7     $ 7   2,173     61,369 68,384      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Stock-based compensation 7,927         7,246               7,246       681      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 879,284                        
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (13)         (6)               (6)       (7)      
Issuance of common stock for acquisition (Note 6) (in shares)                 4,721,706                        
Issuance of common stock for acquisition (Note 6) 28,725         12,836               12,836       15,889      
Issuance of common stock Unit exchange (in shares)                   4,295,574 7,525,045   4,295,574                
Issuance of common stock Unit exchange   $ 0 $ 0       $ 3,669 $ 6,427   $ 1     $ (1)   $ 3,669 $ 6,427     $ (3,669) $ (6,427)  
Issuance of common stock - warrants exercised (in shares)                 20                        
Impact of Tax Receivable Agreement due to exchanges of Class A Units   11,625         11,625               11,625            
Net (loss) income (31,233)         (13,893)                     (13,893) (17,340)      
Balance (in shares) at Mar. 31, 2022                 83,098,990     61,206,773                  
Balance at Mar. 31, 2022 148,971         91,460     $ 8     $ 6   43,970     47,476 57,511      
Balance (in shares) at Dec. 31, 2021       65,677,361 65,502,347       65,677,361     65,502,347                  
Balance at Dec. 31, 2021 131,940         63,556     $ 7     $ 7   2,173     61,369 68,384      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Issuance of common stock for acquisition (Note 6) 28,725                                        
Net (loss) income (21,849)                                        
Balance (in shares) at Sep. 30, 2022       90,372,205 56,066,624       90,372,205     56,066,624                  
Balance at Sep. 30, 2022 169,037         115,393     $ 9     $ 5   61,375     54,004 53,644      
Balance (in shares) at Mar. 31, 2022                 83,098,990     61,206,773                  
Balance at Mar. 31, 2022 148,971         91,460     $ 8     $ 6   43,970     47,476 57,511      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Stock-based compensation 8,613         8,015               8,015       598      
Distributions (1,790)                                 (1,790)      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 543,118                        
Impact of Tax Receivable Agreement due to exchanges of Class A Units   2,282         2,282               2,282            
Issuance of common stock Unit exchange (in shares)                   4,740,760 453,460   4,740,760                
Issuance of common stock Unit exchange   0 0       4,436 432   $ 1     $ (1)   4,436 432     (4,436) (432)  
Net (loss) income 19,848         11,692                     11,692 8,156      
Balance (in shares) at Jun. 30, 2022                 88,836,328     56,466,013                  
Balance at Jun. 30, 2022 177,924         118,317     $ 9     $ 5   59,135     59,168 59,607      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Stock-based compensation 1,976         1,409               1,409       567      
Distributions (658)                                 (658)      
Issuance of common stock - vesting of restricted stock units, net of shares withheld for taxes (in shares)                 915,544                        
Impact of Tax Receivable Agreement due to exchanges of Class A Units   259         259               259            
Issuance of common stock Unit exchange (in shares)                   399,389 220,944   399,389                
Issuance of common stock Unit exchange   $ 0 $ 0       $ 367 $ 205             $ 367 $ 205     $ (367) $ (205)  
Net (loss) income (10,464)         (5,164)                     (5,164) (5,300)      
Balance (in shares) at Sep. 30, 2022       90,372,205 56,066,624       90,372,205     56,066,624                  
Balance at Sep. 30, 2022 $ 169,037         $ 115,393     $ 9     $ 5   $ 61,375     $ 54,004 $ 53,644