XML 74 R68.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Considerations - Schedule of ranges of values used and fair value determined (Details) - Black-Scholes [Member] - $ / shares
3 Months Ended 12 Months Ended
Mar. 25, 2024
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Stock Option [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share prices of our common stock   $ 1.09    
Expected volatility   79.78%    
Expected Volatility Rate, Maximum   100.92% 53.51%  
Expected Volatility Rate, Minimum   65.28% 49.08%  
Risk-free rate of return   4.21%    
Risk Free Interest Rate, Maximum   4.28% 4.40%  
Risk Free Interest Rate, Minimum   4.13% 4.04%  
Expected term (years)   4 years 29 days    
Stock Option [Member] | Danimer Black Sholes [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Calculated option values, Minimum   $ 0.23    
Stock Option [Member] | Maximum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share prices of our common stock     $ 3.45  
Expected term (years)   4 years 10 months 28 days 6 years  
Stock Option [Member] | Maximum [Member] | Danimer Black Sholes [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Calculated option values, Maximum   $ 0.41 $ 2.04  
Stock Option [Member] | Minimum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share prices of our common stock     $ 2.58  
Expected term (years)   3 years 3 months 21 days 4 years 3 months 21 days  
Stock Option [Member] | Minimum [Member] | Danimer Black Sholes [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Calculated option values, Minimum   $ 0.15 $ 0.2  
Warrant [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share prices of our common stock $ 1.08 $ 1.09    
Expected volatility 72.80% 68.42%    
Risk-free rate of return 4.15% 4.12%    
Expected term (years) 5 years 6 months 5 years 5 months 26 days    
Fair value determined per warrant $ 0.65 $ 0.63    
Private Warrant [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share prices of our common stock   $ 1.09   $ 1.02
Expected volatility   95.80%   56.66%
Risk-free rate of return   4.68%   4.31%
Expected term (years)   1 year 8 months 26 days   2 years
Fair value determined per warrant   $ 0.05   $ 0