XML 63 R54.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 17, 2023
USD ($)
$ / shares
shares
Dec. 21, 2021
USD ($)
Dec. 16, 2021
USD ($)
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2022
Numbers
Dec. 31, 2021
USD ($)
$ / shares
Mar. 31, 2019
USD ($)
Long-Term Debt (Details) [Line Items]                        
Convertible senior notes due year   2026                    
Accrued interest       $ 2,390   $ 2,390     $ 134      
Unrestricted cash on deposit       77,393   77,393     62,792      
Leverage loans receivable       31,446   31,446     31,446      
Bank Deposits       1,900   1,900            
Gain on forgiveness of debt       0 $ 1,500 102 $ 1,500          
Minimum cash required       91,854 100,790 91,854 100,790   $ 64,401   $ 286,968  
Fair value of warrants       (132) $ (1,607) (99) $ (8,614)          
Senior secured term loan, minimum cash balance       $ 87,300   $ 87,300   $ 45,000        
Issuance of common stock | shares       96,891 273,812 230,813 700,853          
Interest rate               8.24% 6.74%      
Conversion price per share (in Dollars per share) | $ / shares                     $ 10.79  
2019 Term Loan [Member]                        
Long-Term Debt (Details) [Line Items]                        
Subordinated term loan       $ 10,200   $ 10,200           $ 10,000
Senior Notes [Member]                        
Long-Term Debt (Details) [Line Items]                        
Convertible senior notes issued   $ 240,000                    
Interest rate   3.25%                    
Senior Secured Term Loan [Member]                        
Long-Term Debt (Details) [Line Items]                        
Principal amount $ 130,000                      
Fair value of warrants $ 500                      
Warrant price per share | $ / shares $ 7.5                      
Issuance of common stock | shares 1,500,000                      
Interest rate 14.40%                      
Restricted cash $ 12,500                      
Proceeds from loan 98,600                      
Note payable outstanding amount $ 100,000                      
Convertible Debt Note [Member]                        
Long-Term Debt (Details) [Line Items]                        
Interest rate       3.25%   3.25%            
Mortgage Notes [Member]                        
Long-Term Debt (Details) [Line Items]                        
Number Of Notes | Numbers                   2    
Debt instrument, maturity date, description           notes at interest rates of 6.50% and 5.25% with maturity dates in October 2023 and March 2025.            
Minimum [Member] | Vehicle and Equipment Notes [Member]                        
Long-Term Debt (Details) [Line Items]                        
Interest rate       3.75%   3.75%            
Maximum [Member] | Vehicle and Equipment Notes [Member]                        
Long-Term Debt (Details) [Line Items]                        
Interest rate       6.99%   6.99%            
Capped Call Options [Member]                        
Long-Term Debt (Details) [Line Items]                        
Purchase of capped call options     $ 35,000                  
Capped calls expire date           Apr. 12, 2027