XML 30 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Considerations (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Considerations [Abstract]  
Schedule of ranges of values used and fair value determined

The following table sets forth the ranges of calculated fair values and the associated ranges of values we used for remeasurement in our Black-Scholes calculations for stock options, other than ESPP.

 

 

Three Months Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

Share prices of our common stock

 

$

2.07

 

 

$2.95 - $4.81

 

 

Expected volatilities

 

51.76% - 55.88%

 

 

47.55% - 49.38%

 

 

Risk-free rates of return

 

4.50% - 4.61%

 

 

2.93% - 4.00%

 

 

Expected option terms (years)

 

3.82 - 5.42

 

 

4.81 - 6.00

 

 

Calculated option values

 

$0.04-$0.95

 

 

$0.12 - $2.25

 

 

The following table sets forth the fair values we calculated and the inputs we used in our Black-Scholes models for Private Warrants.

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Share prices of our common stock

 

$

2.07

 

 

$

1.79

 

Expected volatilities

 

 

53.33

%

 

 

55.83

%

Risk-free rates of return

 

 

4.92

%

 

 

4.13

%

Expected warrant term (years)

 

 

2.25

 

 

 

3.00

 

Calculated Private Warrant values

 

$

0.03

 

 

$

0.05