XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 4,981 $ 2,103  
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of securities, net of accretion 33 40  
ESOP expense 225 187  
Change in deferred loan fees, net (277) (610)  
(Benefit) provision for credit losses (5,581) 1,779  
Depreciation and amortization 278 268  
Net gain on other repossessed assets   (145)  
Decrease in accrued interest receivable 169 761  
Deferred tax expense 1,446 664  
Share-based compensation expense 261 319  
Bank-owned life insurance income (302) (266)  
Principal repayments of operating lease liabilities (29) (27)  
Net increase in other assets (1,096) (3,735)  
Net decrease in other liabilities (2,647) (4,404)  
Net cash used in operating activities (2,539) (3,066)  
Cash flows from investing activities:      
Proceeds from pay downs, maturities and calls of debt securities available-for-sale 487 635  
Redemption (purchase) of Federal Home Loan Bank stock 451 1,171  
Loan originations net of principal collections (13,596) 92,920  
Proceeds from other repossessed asset sales   6,196  
Additions to premises and equipment (86) (87)  
Net cash (used in) provided by investing activities (12,744) 100,835  
Cash flows from financing activities:      
Net increase (decrease) in noninterest-bearing accounts 1,574 (59,390)  
Net (decrease) increase in interest-bearing accounts (718) 183,729  
Net cash dividends forfeited on common stock   3  
Payments from exercise of stock options, net   (27)  
Net change in short-term borrowings (15,000) (58,500)  
Repayments of Federal Home Loan Bank long-term advances (34) (33)  
Shares surrendered related to tax withholdings on restricted stock awards (20) (2)  
Net cash (used in) provided by financing activities (14,198) 65,780  
Net (decrease) increase in cash and cash equivalents (29,481) 163,549  
Cash and cash equivalents at beginning of year 220,332 80,629 $ 80,629
Cash and cash equivalents at end of year 190,851 244,178 $ 220,332
Supplemental disclosures:      
Interest paid 9,328 3,919  
Income taxes paid $ 108 $ 128