XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Note 6 - Loans and Allowance for Credit Losses for Loans (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

At

  

At

 
  

September 30,

  

December 31,

 
  2024  2023 

(In thousands)

 

Amount

  

Amount

 

Commercial real estate

 $549,029  $468,928 

Construction and land development

  41,401   77,851 

Residential real estate

  6,517   7,169 

Mortgage warehouse

  292,866   166,567 

Commercial

  170,514   176,124 

Enterprise value

  348,171   433,633 

Digital asset

     12,289 

Consumer

  94   168 

Total loans

  1,408,592   1,342,729 

Allowance for credit losses on loans

  (21,923)  (21,571)

Net loans

 $1,386,669  $1,321,158 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(In thousands)

 

Commercial real estate

  

Construction and land development

  

Residential real estate

  

Mortgage warehouse

  

Commercial

  

Enterprise value

  

Digital asset

  

Consumer

  

Total

 

Balance at June 30, 2024

 $4,843  $272  $69  $65  $1,976  $13,115  $  $1  $20,341 

Charge-offs

              (96)        (8)  (104)

Recoveries

              18         2   20 

Provision (credit)

  430   (154)     9   436   939      6   1,666 

Balance at September 30, 2024

 $5,273  $118  $69  $74  $2,334  $14,054  $  $1  $21,923 
                                     

Balance at June 30, 2023

 $4,069  $521  $55  $44  $2,377  $9,694  $7,219  $2  $23,981 

Charge-offs

  (1)           (1)  (5)     (7)  (14)

Recoveries

        5      150   4      2   161 

(Credit) provision

  (93)  (22)  (6)     (239)  248      7   (105)

Balance at September 30, 2023

 $3,975  $499  $54  $44  $2,287  $9,941  $7,219  $4  $24,023 

(In thousands)

 

Commercial real estate

  

Construction and land development

  

Residential real estate

  

Mortgage warehouse

  

Commercial

  

Enterprise value

  

Digital asset

  

Consumer

  

Total

 

Balance at December 31, 2023

 $4,471  $407  $75  $42  $2,493  $8,166  $5,915  $2  $21,571 

Charge-offs

              (101)     (2,124)  (37)  (2,262)

Recoveries

        2      18         4   24 

Provision (credit)

  802   (289)  (8)  32   (76)  5,888   (3,791)  32   2,590 

Balance at September 30, 2024

 $5,273  $118  $69  $74  $2,334  $14,054  $  $1  $21,923 
                                     

Balance at December 31, 2022

 $5,062  $909  $43  $213  $3,582  $7,712  $10,493  $55  $28,069 

Impact of adopting ASC 326

  (745)  (513)  18   (159)  (711)  (270)  (157)  (51)  (2,588)

Charge-offs

  (1)           (168)  (3,566)     (36)  (3,771)

Recoveries

        5      160   49      9   223 

(Credit) provision

  (341)  103   (12)  (10)  (576)  6,016   (3,117)  27   2,090 

Balance at September 30, 2023

 $3,975  $499  $54  $44  $2,287  $9,941  $7,219  $4  $24,023 
Financing Receivable, Past Due [Table Text Block]
          

90 Days

  

Total

         
  

30 - 59

  

60 - 89

  

or More

  

Past

  

Total

  

Total

 

(In thousands)

 

Days

  

Days

  

Past Due

  

Due

  

Current

  

Loans

 

September 30, 2024

                        

Commercial real estate

 $340  $  $  $340  $548,689  $549,029 

Construction and land development

     16,212      16,212   25,189   41,401 

Residential real estate

  248      210   458   6,059   6,517 

Mortgage warehouse

              292,866   292,866 

Commercial

  47      1,506   1,553   168,961   170,514 

Enterprise value

              348,171   348,171 

Consumer

        2   2   92   94 

Total

 $635  $16,212  $1,718  $18,565  $1,390,027  $1,408,592 
                         

December 31, 2023

                        

Commercial real estate

 $18,226  $  $  $18,226  $450,702  $468,928 

Construction and land development

              77,851   77,851 

Residential real estate

        236   236   6,933   7,169 

Mortgage warehouse

              166,567   166,567 

Commercial

  5   100   1,813   1,918   174,206   176,124 

Enterprise value

  3,348         3,348   430,285   433,633 

Digital asset

              12,289   12,289 

Consumer

  2   3   4   9   159   168 

Total

 $21,581  $103  $2,053  $23,737  $1,318,992  $1,342,729 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual

      

90 Days

 
  

With No

      

or More

 
  

Allowance

  

Non-accrual

  

Past Due

 

(In thousands)

 

for Credit Loss

  

Loans

  

and Accruing

 

September 30, 2024

            

Commercial real estate

 $58  $58  $ 

Construction and land development

  16,212   16,212    

Residential real estate

     347    

Commercial

  1,553   1,553    

Enterprise value

  1,408   18,990    

Consumer

     1    

Total

 $19,231  $37,161  $ 
             

December 31, 2023

            

Residential real estate

     376    

Commercial

  1,857   1,857    

Enterprise value

     1,991    

Digital asset

     12,289    

Consumer

     4    

Total

 $1,857  $16,517  $ 
Schedule of Collateral Dependent Loans [Table Text Block]
  

Commercial

      

Business

 
  

Real

  

Business

  

Enterprise

 

(In thousands)

 

Estate

  

Assets

  

Value

 

September 30, 2024

            

Commercial real estate

 $19,721  $  $ 

Construction and land development

  16,212       

Commercial

     1,553    

Enterprise value

        22,729 

Total

 $35,933  $1,553  $22,729 
             

December 31, 2023

            

Commercial real estate

 $19,693  $  $ 

Commercial

     1,652    

Enterprise value

     1,991    

Digital asset (1)

     12,289    

Total

 $19,693  $15,932  $ 
Financing Receivable, Modified [Table Text Block]

(Dollars in thousands)

 

Other-Than-Insignificant Payment Delay

  

Term Extension

  

Combination Term Extension and Interest Rate Reduction

  

Total Class of Financing Receivable $

  

Total Class of Financing Receivable %

 

September 30, 2024

                    

Commercial real estate

 $  $1,434  $18,229  $19,663   3.58%

Enterprise value

  24,716         24,716   7.10 

Total

 $24,716  $1,434  $18,229  $44,379   3.15%
  

Weighted-Average Other-Than-Insignificant Payment Delay

  

Weighted-Average Term Extension

  

Weighted-Average Term Extension and Interest Rate Reduction

 
  

Months

  

Months

  

Months

  

Percentage points

 

September 30, 2024

                

Commercial real estate

     64.00   130.00   0.50%

Enterprise value

  4.58          

(Dollars in thousands)

 

Other-Than-Insignificant Payment Delay

  

Term Extension

  

Combination Term Extension and Other-Than-Insignificant Payment Delay

  

Combination Term Extension and Interest Rate Reduction

  

Combination Term Extension, Other-Than-Insignificant Payment Delay, and Interest Rate Reduction

  

Total Class of Financing Receivable $

  

Total Class of Financing Receivable %

 

September 30, 2024

                            

Commercial real estate

 $312  $  $1,434  $  $18,229  $19,975   3.64%

Commercial

  1,450               1,450   0.85 

Enterprise value

  28,654   964            29,618   8.51 

Total

 $30,416  $964  $1,434  $  $18,229  $51,043   3.62%
                             

September 30, 2023

                            

Commercial

 $  $  $  $20  $  $20   0.01%

Enterprise value

  20,950               20,950   4.84 

Digital asset

     15,247            15,247   100.00 

Total

 $20,950  $15,247  $  $20  $  $36,217   2.71%
  

Weighted-Average Other-Than-Insignificant Payment Delay

  

Weighted-Average Term Extension

  

Weighted-Average Term Extension and Other-Than-Insignificant Payment Delay

  

Weighted-Average Term Extension and Interest Rate Reduction

  

Weighted-Average Term Extension, Other-Than-Insignificant Payment Delay, and Interest Rate Reduction

 
  

Months

  

Months

  

Months

  

Months

  

Months

  

Percentage Points

  

Months

  

Months

  

Percentage Points

 

September 30, 2024

                                    

Commercial real estate

  3.00      64.00   9.00      %  139.00   9.00   0.50%

Commercial

  3.00                         

Enterprise value

  6.95   3.00                      
                                     

September 30, 2023

                                    

Commercial

              4.00   3.25%        %

Enterprise value

  5.31                         

Digital asset

     3.00                      
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans at Amortized Cost by Origination Year

             

(In thousands)

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  Revolving Loans Amortized Cost  Revolving Loans Converted to Term Loans  

Total

 

Commercial real estate

                                    

Pass

 $69,576  $35,113  $75,255  $119,593  $24,084  $173,472  $19,080  $143  $516,316 

Special mention

                 9,102         9,102 

Substandard

              1,024   22,587         23,611 

Total commercial real estate

  69,576   35,113   75,255   119,593   25,108   205,161   19,080   143   549,029 

Commercial real estate

                                    

Current period gross write-offs

                           

Construction and land development

                                    

Pass

  5,074   5,074   10,080   496      1,319   3,146      25,189 

Substandard

        16,212                  16,212 

Total construction and land development

  5,074   5,074   26,292   496      1,319   3,146      41,401 

Construction and land development

                                    

Current period gross write-offs

                           

Residential real estate

                                    

Pass

              4   3,786   2,296   92   6,178 

Substandard

                 273   66      339 

Total residential real estate

              4   4,059   2,362   92   6,517 

Residential real estate

                                    

Current period gross write-offs

                           

Mortgage warehouse

                                    

Pass

                    292,866      292,866 

Total mortgage warehouse

                    292,866      292,866 

Mortgage warehouse

                                    

Current period gross write-offs

                           

Commercial

                                    

Pass

  4,769   5,305   23,450   52,767   9,285   35,671   32,365   317   163,929 

Special mention

                 1,161   2,196      3,357 

Substandard

                 3,003   225      3,228 

Total commercial

  4,769   5,305   23,450   52,767   9,285   39,835   34,786   317   170,514 

Commercial

                                    

Current period gross write-offs

           96      5         101 

Enterprise Value

                                    

Pass

  29,732   76,519   64,819   74,111   33,055   13,442   8,981      300,659 

Special mention

        2,608   5,614   2,006   2,443   515      13,186 

Substandard

        13,220   5,309   5,040   1,273   8,520   964   34,326 

Total enterprise value

  29,732   76,519   80,647   85,034   40,101   17,158   18,016   964   348,171 

Enterprise value

                                    

Current period gross write-offs

                           

Digital asset

                                    

Current period gross write-offs

        2,124                  2,124 

Consumer

                                    

Not formally rated

                 39   55      94 

Total consumer

                 39   55      94 

Consumer

                                    

Current period gross write-offs

  29               8         37 
                                     

Total loans

 $109,151  $122,011  $205,644  $257,890  $74,498  $267,571  $370,311  $1,516  $1,408,592 
                                     

Total current period gross write-offs

 $29  $  $2,124  $96  $  $13  $  $  $2,262 

(In thousands)

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans Amortized Cost

  

Revolving Loans Converted to Term Loans

  

Total

 

Commercial real estate

                                    

Pass

 $35,966  $50,608  $107,593  $30,236  $59,578  $132,219  $19,617  $  $435,817 

Special mention

              2,898   3,373         6,271 

Substandard

           1,048   4,436   21,356         26,840 

Total commercial real estate

  35,966   50,608   107,593   31,284   66,912   156,948   19,617      468,928 

Commercial real estate

                                    

Current period gross write-offs

        1                  1 

Construction and land development

                                    

Pass

  3,701   54,925   17,015         1,429   781      77,851 

Total construction and land development

  3,701   54,925   17,015         1,429   781      77,851 

Construction and land development

                                    

Current period gross write-offs

                           

Residential real estate

                                    

Pass

           5   179   3,183   2,579   871   6,817 

Substandard

                 284   68      352 

Total residential real estate

           5   179   3,467   2,647   871   7,169 

Residential real estate

                                    

Current period gross write-offs

                           

Mortgage warehouse

                                    

Pass

                    166,567      166,567 

Total mortgage warehouse

                    166,567      166,567 

Mortgage warehouse

                                    

Current period gross write-offs

                           

Commercial

                                    

Pass

  6,398   14,000   48,922   13,233   16,491   22,483   37,920   28   159,475 

Special mention

                 9,932   2,674      12,606 

Substandard

        205      1,815   1,798   225      4,043 

Total commercial

  6,398   14,000   49,127   13,233   18,306   34,213   40,819   28   176,124 

Commercial

                                    

Current period gross write-offs

              102   67         169 

Enterprise Value

                                    

Pass

  85,412   97,942   119,126   48,427   23,186   3,346   16,026      393,465 

Special mention

     11,768   4,838   2,424   753   3,001   1,619      24,403 

Substandard

  1,991   790   1,464   1,870   1,595      8,055      15,765 

Total enterprise value

  87,403   110,500   125,428   52,721   25,534   6,347   25,700      433,633 

Enterprise value

                                    

Current period gross write-offs

     3,561      2      1,225         4,788 

Digital asset

                                    

Substandard

     12,289                     12,289 

Total digital asset

     12,289                     12,289 

Digital asset

                                    

Current period gross write-offs

                           

Consumer

                                    

Not formally rated

                 121   45   2   168 

Total consumer

                 121   45   2   168 

Consumer

                                    

Current period gross write-offs

  30               15         45 
                                     

Total loans

 $133,468  $242,322  $299,163  $97,243  $110,931  $202,525  $256,176  $901  $1,342,729 
                                     

Total current period gross write-offs

 $30  $3,561  $1  $2  $102  $1,307  $  $  $5,003