XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Mezzanine Equity and Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Noncontrolling Interest [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Common Stock Outstanding [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock, Common [Member]
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2022   $ 14,007 $ 14,007            
Balance (in shares) at Dec. 31, 2022       185,277,588         4,189,750
Balance at Dec. 31, 2022 $ 229,147       $ 19 $ 665,715 $ (416,927) $ 2,006 $ (21,666)
Proceeds from exercise of options (in shares)       680,385         0
Proceeds from exercise of options 1,131       0 1,131 0 0 $ 0
Common stock issued upon vesting of restricted stock units (in shares)       1,254,710         0
Common stock issued upon vesting of restricted stock units 0       0 0 0 0 $ 0
Stock-based compensation expense 8,104       0 8,104 0 0 0
Reclassification of earn-out RSUs to earn-out shares (182)       0 (182) 0 0 0
Net loss (9,182)       0 0 (9,182) 0  
Reclassification adjustment for net gains on available-for-sale securities included in net loss 0                
Temporary Equity, Foreign Currency Translation Adjustments   35 35            
Foreign currency translation adjustments 49       0 0 0 49 0
Repurchase of common stock (in shares)       (424,876)          
Repurchase of common stock $ (1,811)       0 0 0 0 $ (1,811)
Repurchase of common stock (in shares) 424,876               424,876
Net income attributable to and accretion of redeemable noncontrolling interest   15 15            
Net income attributable to and accretion of redeemable noncontrolling interest $ (15)       0 0 (15) 0 $ 0
Foreign currency translation adjustments   35 35            
Foreign currency translation adjustments 49       0 0 0 49 $ 0
Balance, temporary equity, including noncontrolling interest at Mar. 31, 2023   14,057 14,057            
Balance (in shares) at Mar. 31, 2023       186,787,807         4,614,626
Balance at Mar. 31, 2023 227,241       19 674,768 (426,124) 2,055 $ (23,477)
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2023 6,038 6,038 6,038            
Balance (in shares) at Dec. 31, 2023       184,652,402          
Balance at Dec. 31, 2023 $ 218,806 8,207     18 667,881 (460,496) 3,196  
Proceeds from exercise of options (in shares) 293,361     293,361          
Proceeds from exercise of options $ 784 0     0 784 0 0  
Common stock issued upon vesting of restricted stock units (in shares)       2,028,720          
Common stock issued upon vesting of restricted stock units 0 0     1 (1) 0 0  
Stock-based compensation expense 9,458 0     0 9,458 0 0  
Accretion of redeemable noncontrolling interest 99 (99) (99)       99    
Redemption of noncontrolling interest   (5,926) (5,926)            
Redemption of noncontrolling interest 0 (6,381)     0 6,379 0 2  
Reclassification of earn-out RSUs to earn-out shares $ (137) 0     0 (137)   0  
Repurchase and retirement of common stock (in shares) (1,758,850)     (1,758,850)          
Repurchase and retirement of common stock $ (13,743) 0     0 (6,438) (7,305) 0  
Net loss   (5) (5)            
Net loss (1,949) (134)     0 0 (1,815) 0  
Reclassification adjustment for net gains on available-for-sale securities included in net loss (100) 0     0 0 0 (100)  
Temporary Equity, Foreign Currency Translation Adjustments   (8) (8)            
Foreign currency translation adjustments (470) (65)     0 0   (405)  
Foreign currency translation adjustments   (8) (8)            
Foreign currency translation adjustments (470) (65)     0 0   (405)  
Balance, temporary equity, including noncontrolling interest at Mar. 31, 2024 0 0 $ 0            
Balance (in shares) at Mar. 31, 2024       185,215,633          
Balance at Mar. 31, 2024 $ 212,748 $ 1,627     $ 19 $ 677,926 $ (469,517) $ 2,693