XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Mezzanine Equity and Stockholders' Equity - USD ($)
$ in Thousands
Total
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Noncontrolling Interest [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity, Including Portion Attributable to Noncontrolling Interests [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Common Stock Outstanding [Member]
Common Stock [Member]
Common Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Common Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Additional Paid-in Capital [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Treasury Stock, Common [Member]
Treasury Stock, Common [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Treasury Stock, Common [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Retained Earnings [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
AOCI Attributable to Parent [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Convertible Preferred Stock [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Redeemable Common Shares [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Reclassification of Redeemable Common Shares from Temporary to Permanent Equity [Member]
Temporary Equity [Member]
Share-based Awards [Member]
Reclassification of Share-based Awards from Liabilities and Temporary Equity to Permanent Equity [Member]
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2020       $ 3,061     $ 213,014                                     $ 183,390     $ 25,074     $ 1,489    
Balance (in shares) at Dec. 31, 2020 [1]                     100,068,469                                              
Balance at Dec. 31, 2020 $ (192,827)                   $ 12     $ 105,159     $ 0     $ (299,789)     $ 1,791                      
Proceeds from exercise of options (in shares) 5,141,331                   5,141,331 [1]                                              
Proceeds from exercise of options $ 8,242                   $ 0     8,242     0     0     0                      
Common stock issued upon vesting of restricted stock units (in shares) [1]                     170,852                                              
Stock-based compensation expense 46,475                   $ 0     46,475     0     0     0                      
Reclassification of earn-out RSUs to earn-out shares (714)                   0     (714)     0     0     0                      
Repurchase of common stock (1,739)                   0     0     (1,739)     0     0                      
Unrealized gain on available-for-sale securities 0                                                                  
Foreign currency translation adjustments 526     (63)     (63)       0     0     0     0     526     0     0     0    
Foreign currency translation adjustments 526     (63)     (63)       $ 0     0     0     0     526     0     0     0    
Common stock issued upon acquisition (in shares) [1]                     47,940,523                                              
Common stock issued upon acquisition 299,739                   $ 3     299,736     0     0     0                      
Issuance of redeemable noncontrolling interest in MaivenPoint Pte. Ltd. (1) 515     238     238       0     515     0     0     0     0     0     0    
Net loss (33,245)                   0     0     0     (33,245)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest (1,974)     (1,974)     (1,974)       0     0     0     (1,974)     0     $ 0     0     0    
Balance, temporary equity, shares (in shares) at Dec. 31, 2020 [1]                                                   42,000,592                
Reclassification of share-based awards to mezzanine equity (206)     0     206       0     (206)     0     0     0     $ 0     0     206    
Reclassification of common shares to mezzanine equity       0     6,872                                     0     6,872     0    
Remeasurement of redemption value of common shares (7,361)     0     7,361       0     0     0     (7,361)     0     0     7,361     0    
Remeasurement of redemption value of convertible preferred stock (32,928)     0     32,928       $ 0     0     0     (32,928)     0     $ 32,928     0     0    
Conversion of convertible preferred stock (in shares) [1]                                                   (42,000,592)                
Conversion of convertible preferred stock       0     (216,318)                                     $ (216,318)     0     0    
Conversion of convertible preferred stock (in shares) [1]                     28,500,592                                              
Conversion of convertible preferred stock 85,393                   $ 3     85,390     0     0     0                      
Reclassification of temporary equity to permanent equity   $ 39,307 $ 41,152   $ 0 $ 0   $ (39,307) $ (1,695)     $ 0 $ 0   $ 39,307 $ 41,152   $ 0 $ 0   $ 0 $ 0   $ 0 $ 0   $ 0 $ 0   $ (39,307) $ 0   $ 0 $ (1,695)
Net income attributable to and accretion of redeemable noncontrolling interest 1,974     1,974     1,974       $ (0)     (0)     (0)     1,974     (0)     $ 0     0     0    
Balance, temporary equity, shares (in shares) at Dec. 31, 2021 [1]                                                   0                
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2021       5,210     5,210                                     $ 0     $ 0     $ 0    
Balance (in shares) at Dec. 31, 2021                   181,821,767 [2] 181,821,767 [1]                                              
Balance at Dec. 31, 2021 $ 250,355                   $ 18 [2]     625,056     $ (1,739)     (375,297)     2,317                      
Proceeds from exercise of options (in shares) 1,799,665                 1,799,665 [2]             0                                  
Proceeds from exercise of options                     0 [2]     2,818                                        
Common stock issued upon vesting of restricted stock units (in shares) [2]                   1,784,993                                                
Common stock issued upon vesting of restricted stock units                     0 [2]     0                                        
Stock-based compensation expense $ 37,210                   0 [2]     37,210     $ 0     0     0                      
Reclassification of earn-out RSUs to earn-out shares (885)                   0 [2]     (885)     0     0     0                      
Repurchase of common stock (in shares) [2]                   (4,046,186)                                                
Repurchase of common stock $ (19,927)                   0 [2]     0     $ (19,927)     0     0                      
Repurchase of common stock (in shares) 4,046,186                               4,046,186                                  
Unrealized gain on available-for-sale securities $ 0                                                                  
Temporary Equity, Foreign Currency Translation Adjustments       61     61                                                      
Foreign currency translation adjustments (311)                   0     0     $ 0     0     (311)                      
Foreign currency translation adjustments (311)                   0     0     $ 0     0     (311)                      
Common stock issued upon acquisition (in shares)                   324,845 [2]             0                                  
Common stock issued upon acquisition 1,517                   0 [2]     1,517     $ 0     0     0                      
Common stock issued for canceled officer awards (in shares) [2]                   3,592,504                                                
Common stock issued for canceled officer awards [2]                     1                                              
Issuance of redeemable noncontrolling interest in MaivenPoint Pte. Ltd. (1) 0     5,794     5,794       0     0     0     0     0                      
Repurchase of common stock (in shares) [2]                   (4,046,186)                                                
Net loss (38,688)                   0 [2]     0     0     (38,688)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest       2,942     2,942                                                      
Net income attributable to and accretion of redeemable noncontrolling interest (2,942)                   0 [2]     0     0     (2,942)     0                      
Net income attributable to and accretion of redeemable noncontrolling interest 2,942                   (0) [2]     (0)     $ (0)     2,942     (0)                      
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2022 14,007     14,007     14,007                                                      
Balance (in shares) at Dec. 31, 2022                   185,277,588 [2]             4,189,750                                  
Balance at Dec. 31, 2022 $ 229,147                   19 [2]     665,715     $ (21,666)     (416,927)     2,006                      
Proceeds from exercise of options (in shares) 2,840,716                 2,840,716                                                
Proceeds from exercise of options                     0     5,569                                        
Common stock issued upon vesting of restricted stock units (in shares)                   3,253,130             0                                  
Common stock issued upon vesting of restricted stock units                     0     0                                        
Stock-based compensation expense                     0     36,048     $ 0     0                            
Accretion of redeemable noncontrolling interest $ 212     212     212                         212                            
Accretion of redeemable noncontrolling interest (212)     (212)     (212)                         (212)                            
Reclassification of redeemable noncontrolling interest in MaivenPoint Pte. Ltd. (1) (8,148)     (8,148)     (8,148)       0     0     0     0     0                      
Reclassification of redeemable noncontrolling interest in MaivenPoint Pte. Ltd. (1) 8,148     8,148     8,148       (0)     (0)     (0)     (0)     (0)                      
Reclassification of earn-out RSUs to earn-out shares (567)     0             0     (567)     0     0     0                      
Repurchase of common stock (in shares)                   (6,719,032)                                                
Repurchase of common stock $ (39,063)     0             0     0     $ (39,063)     0     0                      
Repurchase of common stock (in shares) 6,719,032                               6,719,032                                  
Retirement of common stock (in shares) (10,908,782)                 0             (10,908,782)                                  
Retirement of common stock $ 0     0             (1)     (38,884)     $ 60,729     (21,844)     0                      
Net income (loss) (21,463)     50             0     0     0     (21,513)     0                      
Unrealized gain on available-for-sale securities 100     0             0     0     0     0     100                      
Temporary Equity, Foreign Currency Translation Adjustments       5     5                                                      
Foreign currency translation adjustments 1,099     9             0     0     0     0     1,090                      
Foreign currency translation adjustments 1,099     9             0     0     $ 0     0     1,090                      
Repurchase of common stock (in shares)                   (6,719,032)                                                
Net loss (21,501)                                                                  
Balance, temporary equity, including noncontrolling interest at Dec. 31, 2023 6,038     6,038     $ 6,038                                                      
Balance (in shares) at Dec. 31, 2023                   184,652,402             0                                  
Balance at Dec. 31, 2023 $ 218,806     $ 8,207             $ 18     $ 667,881     $ 0     $ (460,496)     $ 3,196                      
[1] As part of the Business Combination (as disclosed in "Note 3 — Business Combination"), all per share information has been retroactively adjusted using an exchange ratio of 8.69144 per share.
[2] As part of the Business Combination (as disclosed in “Note 3 — Business Combination”), all per share information has been retroactively adjusted using an exchange ratio of 8.69144 per share.