XML 75 R56.htm IDEA: XBRL DOCUMENT v3.23.1
2021 Acquisition - Additional information (Details) - USD ($)
12 Months Ended
Aug. 05, 2022
Dec. 23, 2021
Feb. 26, 2020
Jan. 31, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Aug. 31, 2022
Disclosure of detailed information about business combination [line items]                
Gain on contingent consideration (note 4)         $ (80,071) $ 332,569 $ 946,503  
Earn out payment (note 4)         (539,380) (2,600,536) (377,312)  
Trade and other payables and accrued liabilities                
Disclosure of detailed information about business combination [line items]                
Total contingent consideration         258,003 357,323 314,845  
Long-term contingent consideration                
Disclosure of detailed information about business combination [line items]                
Total contingent consideration           166,603 429,851  
ASC                
Disclosure of detailed information about business combination [line items]                
Percentage of voting interest acquired       100.00%        
Term of promissory note payable       30 months        
Contingent consideration       $ 2,038,596        
Present value of undiscounted expected future payments       $ 2,948,083        
Significant unobservable inputs       20.60%        
Gain on contingent consideration (note 4)   $ 130,220            
Earn out payment (note 4)   $ 1,165,770            
Total contingent consideration         0 0 1,145,677  
Additional Earnout Liability Payable             89,449  
Reduction In Earnout Liability Payable         234,971      
WordZ Xpressed Inc                
Disclosure of detailed information about business combination [line items]                
Percentage of voting interest acquired     100.00%          
Term of promissory note payable     36 months          
Contingent consideration     $ 1,671,670          
Present value of undiscounted expected future payments     $ 2,175,231          
Gain on contingent consideration (note 4)         (80,071) 202,350 946,503  
Accretion expense         29,669 455,675 377,312  
Earn out payment (note 4)         389,380 1,434,766 377,312  
Total contingent consideration         258,003 523,926 744,696  
Additional Earnout Liability Payable         32,621      
Reduction In Earnout Liability Payable             $ 1,035,952  
WordZ Xpressed Inc | Contingent consideration | Expected cash flows                
Disclosure of detailed information about business combination [line items]                
Significant unobservable inputs     16.10%          
Auscript                
Disclosure of detailed information about business combination [line items]                
Purchase price         298,927      
Cash paid         298,927      
Measurement period adjustments of goodwill and consideration           298,927    
TTA                
Disclosure of detailed information about business combination [line items]                
Purchase price         7,646,856      
Contingent consideration         150,000      
Cash paid         7,496,856      
Acquisition 2021                
Disclosure of detailed information about business combination [line items]                
Purchase price         7,945,783      
Contingent consideration         150,000     $ 150,000
Cash paid         $ 7,795,783 $ 7,496,856    
Final payment of working capital adjustments $ 298,927