XML 60 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Basic and Diluted Net Loss per Share (Tables)
12 Months Ended
Jan. 31, 2023
Earnings Per Share [Abstract]  
Schedule of Loss Per Share Attributable to Common Stockholders, Basic and Diluted
The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders for the years ended January 31, 2023, 2022, and 2021:
Year Ended January 31,
202320222021
(in thousands, except share and per share data)
Numerator:
Net income (loss)$(345,108)$(132,241)$(197,024)
Adjust: Accretion of beneficial conversion feature of redeemable convertible preferred stock— — (60,377)
Adjust: Cumulative dividends on redeemable convertible preferred stock— (4,292)(16,799)
Adjust: Deemed dividends attributable to vested option holders— (51,855)— 
Adjust: Deemed dividends attributable to common stock warrant holders— (110,635)— 
Net loss attributable to common stockholders - Basic$(345,108)$(299,023)$(274,200)
Less: Gain attributable to earnout shares issued— (84,420)— 
Less: Change in fair value of dilutive warrants— (68,223)— 
Net loss attributable to common stockholders - Diluted$(345,108)$(451,666)$(274,200)
Denominator:
Weighted average common shares outstanding(1)
338,576,326297,642,99915,116,763
Less: Weighted-average unvested restricted shares and shares subject to repurchase(87,659)(221,030)— 
Weighted average shares outstanding - Basic338,488,667297,421,96915,116,763
Add: Earnout Shares under the treasury stock method— 3,701,427 — 
Add: Public and Private Placement Warrants under the treasury stock method— 1,366,870 — 
Weighted average shares outstanding - Diluted338,488,667302,490,26615,116,763
Net loss per share - Basic$(1.02)$(1.01)$(18.14)
Net loss per share - Diluted$(1.02)$(1.49)$(18.14)
_______________
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The potential shares of Common Stock that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have had an antidilutive effect were as follows:
Year Ended January 31,
202320222021
Redeemable convertible preferred stock (on an as-converted basis)
— — 193,037,715 
2027 Convertible Notes (on an as-converted basis)12,483,569 — — 
Options to purchase common stock
17,600,524 22,200,869 30,167,178 
Restricted stock units12,935,413 4,033,418 — 
Unvested early exercised common stock options
40,555 132,180 371,193 
Redeemable convertible preferred stock warrants (on an as-converted basis)
— — 2,358,546 
Common stock warrants
34,499,436 35,549,024 36,402,515 
Employee stock purchase plan1,835,659 894,348  
Total potentially dilutive common share equivalents
79,395,156 62,809,839 262,337,147