XML 67 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Stock Warrants and Earnouts - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jul. 06, 2021
$ / shares
shares
Jun. 29, 2021
$ / shares
shares
Jun. 04, 2021
shares
Mar. 12, 2021
USD ($)
shares
Feb. 26, 2021
USD ($)
day
$ / shares
shares
Oct. 31, 2021
USD ($)
shares
Oct. 31, 2021
USD ($)
shares
Oct. 31, 2020
USD ($)
Jul. 01, 2021
shares
Mar. 19, 2021
USD ($)
shares
Feb. 25, 2021
shares
Jan. 31, 2021
USD ($)
shares
Class of Warrant or Right [Line Items]                        
Warrants outstanding (in shares)           37,756,829 37,756,829         38,761,031
Warrants exercised (in shares)             17,751,851          
Proceeds from the exercise of warrants | $             $ 118,845 $ 0        
Common stock warrant liabilities | $           $ 29,282 $ 29,282         $ 75,843
Warrants redeemed (in shares)             244,481          
Earnout period (in years)         5 years              
Earnout shares (in shares)       18,000,000 27,000,000              
Number of trading days | day         10              
Number of consecutive trading days | day         20              
Estimated fair value of total earnout shares | $         $ 828,200              
Earnout shares, net (in shares)                 8,773,596 17,539,657    
Derivative liability | $                   $ 743,700    
Earnout shares remaining (in shares)   9,000,000   9,000,000                
Gain from change in fair value | $             $ 84,400          
Derivative Instrument, Period One                        
Class of Warrant or Right [Line Items]                        
Earn Back price trigger (USD per share) | $ / shares         $ 15.00              
Derivative Instrument, Period Two                        
Class of Warrant or Right [Line Items]                        
Earn Back price trigger (USD per share) | $ / shares         20.00              
Derivative Instrument, Period Three                        
Class of Warrant or Right [Line Items]                        
Earn Back price trigger (USD per share) | $ / shares         30.00              
Triggering Event, $15 And $20 VWAP Per Share Thresholds                        
Class of Warrant or Right [Line Items]                        
Derivative liability | $       $ 501,100                
Triggering Event, $15 And $20 VWAP Per Share Thresholds | Minimum                        
Class of Warrant or Right [Line Items]                        
Earn Back price trigger (USD per share) | $ / shares         15.00              
Triggering Event, $15 And $20 VWAP Per Share Thresholds | Maximum                        
Class of Warrant or Right [Line Items]                        
Earn Back price trigger (USD per share) | $ / shares         20.00              
Triggering Event, $30 VWAP Per Share Threshold                        
Class of Warrant or Right [Line Items]                        
Earn Back price trigger (USD per share) | $ / shares   $ 30.00     $ 30.00              
Derivative liability | $       $ 242,600                
Private Placement Warrants                        
Class of Warrant or Right [Line Items]                        
Warrants outstanding (in shares)           2,172,226 2,172,226         0
Warrants exercised (in shares)             4,349,342          
Warrants redeemed (in shares)             0          
Public Warrants                        
Class of Warrant or Right [Line Items]                        
Warrants outstanding (in shares)           0 0       10,470,562 0
Warrants exercised (in shares)     244,481       10,226,081          
Proceeds from the exercise of warrants | $             $ 117,600          
Change in fair value of warrant liabilities | $           $ 0 15,900          
Common stock warrant liabilities | $           $ 153,700 $ 153,700          
Warrants redeemed (in shares) 244,481           244,481          
Warrants redeemed price per share (in USD per share) | $ / shares $ 0.01                      
Series B, D, And E Redeemable Convertible Preferred Stock                        
Class of Warrant or Right [Line Items]                        
Warrants outstanding (in shares)           2,358,528 2,358,528          
Legacy Warrants                        
Class of Warrant or Right [Line Items]                        
Warrants outstanding (in shares)           35,584,603 35,584,603         38,761,031
Warrants exercised (in shares)             3,176,428          
Proceeds from the exercise of warrants | $           $ 1,200 $ 1,200          
Warrants redeemed (in shares)             0          
Common Stock Warrants                        
Class of Warrant or Right [Line Items]                        
Warrants outstanding (in shares)           36,402,503 36,402,503          
Legacy Common Stock Warrants                        
Class of Warrant or Right [Line Items]                        
Warrants exercised (in shares)           1,491,243            
Issuance of common stock upon exercise of warrants (in shares)           (1,379,036) (2,866,560)