XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Basic and Diluted Net Loss per Share (Tables)
9 Months Ended
Oct. 31, 2021
Earnings Per Share [Abstract]  
Schedule of Loss Per Share Attributable to Common Stockholders, Basic and Diluted
The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders for the three and nine months ended October 31, 2021 and 2020:
Three Months Ended
October 31,
Nine Months Ended
October 31,
2021202020212020
(in thousands, except share and per share data)(in thousands, except share and per share data)
Numerator:
Net income (loss)$(69,442)$(40,890)$(72,092)$(106,275)
Adjust: Accretion of beneficial conversion feature of redeemable convertible preferred stock
— (1,752)— (60,377)
Adjust: Cumulative dividends on redeemable convertible preferred stock
— (3,960)(4,292)(3,960)
Adjust: Deemed dividends attributable to vested option holders
— — (51,855)— 
Adjust: Deemed dividends attributable to common stock warrant holders
— — (110,635)— 
Net loss attributable to common stockholders - Basic(69,442)(46,602)(238,874)(170,612)
Less: Gain attributable to earnout shares issued
— — (84,420)— 
Less: Change in fair value of dilutive warrants
— — (51,106)— 
Net loss attributable to common stockholders - Diluted$(69,442)$(46,602)$(374,400)$(170,612)
Denominator:
Weighted average common shares outstanding325,223,132 15,102,625 286,272,04513,550,552
Less: Weighted-average unvested restricted shares and shares subject to repurchase
(188,212)(111,759)(246,562)— 
Weighted average shares outstanding - Basic325,034,920 14,990,866 286,025,48313,550,552
Add: Earnout Shares under the treasury stock method
— — 4,948,794— 
Add: Public and Private Placement Warrants under the treasury stock method
— — 1,601,041— 
Weighted average shares outstanding - Diluted325,034,920 14,990,866 292,575,31813,550,552
Net loss per share - Basic$(0.21)$(3.11)$(0.84)$(12.59)
Net loss per share - Diluted$(0.21)$(3.11)$(1.28)$(12.59)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The potential shares of Common Stock that were excluded from the computation of diluted net loss per share attributable to common stockholders at each period end because including them would have had an antidilutive effect were as follows:
October 31,
2021
October 31,
2020
Redeemable convertible preferred stock (on an as-converted basis)— 193,484,162 
Options to purchase common stock24,855,043 37,547,865 
Restricted stock units3,906,058 — 
Unvested early exercised common stock options164,778 129,717 
Common stock and preferred stock warrants35,584,603 38,761,061 
Employee stock purchase plan942,335 — 
Total potentially dilutive common share equivalents65,452,817 269,922,805