XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Reverse Recapitalization & Business Combinations (Tables)
9 Months Ended
Oct. 31, 2021
Reverse Recapitalization [Abstract]  
Schedule of Reverse Recapitalization
The number of shares of Common Stock issued immediately following the consummation of the Merger was as follows:
Shares
Common stock of Switchback, outstanding prior to Merger39,264,704 
Less redemption of Switchback shares(33,009)
Less surrender of Switchback Founder Shares(984,706)
Common stock of Switchback38,246,989 
Shares issued in PIPE22,500,000 
Merger and PIPE financing shares (1)60,746,989 
Legacy ChargePoint shares (2)217,021,368 
Total shares of common stock immediately after Merger277,768,357 
_______________
(1) This includes 900,000 contingently forfeitable Founder Earn Back Shares pending the occurrence of the Founder Earn Back Triggering Event, which was met on March 12, 2021
(2) The number of Legacy ChargePoint shares was determined by converting the 217,761,738 shares of Legacy ChargePoint common stock outstanding immediately prior to the closing of the Merger using the Exchange Ratio of 0.9966. All fractional shares were rounded down.
Schedule of Business Acquisitions, by Acquisition
The following table summarized the preliminary purchase consideration (in thousands):
Amount
Cash consideration$79,415 
ViriCiti Earnout consideration (1)3,908 
Total purchase consideration$83,323 
_______________
(1) Values are translated into U.S. Dollars at period-end foreign exchange rates.
The following table summarized the preliminary purchase consideration (in thousands):
Amount
Cash consideration$130,134 
Common Stock consideration102,057 
Total purchase consideration$232,191 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The preliminary assets acquired and liabilities assumed in connection with the acquisition were recorded at their fair value at the acquisition date as follows (in thousands):

Amount
Cash and cash equivalents$623 
Accounts receivable, net1,248 
Other assets3,215 
Customer relationships17,683 
Developed technology6,558 
Goodwill62,703 
Deferred tax liabilities, net(3,378)
Other liabilities(5,329)
Total acquired assets and assumed liabilities$83,323 
The preliminary assets acquired and liabilities assumed in connection with the acquisition were recorded at their fair value at the acquisition date as follows (in thousands):

Amount
Cash and cash equivalents$3,663 
Accounts receivable, net3,764 
Other assets4,259 
Customer relationships103,072 
Technology16,621 
Goodwill136,638 
Other liabilities(10,509)
Deferred tax liability, net(25,317)
Total acquired assets and assumed liabilities$232,191 
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information summarizes the combined results of operations for the Company and HTB as if the companies were combined as of February 1, 2020 (in thousands):
Three Months Ended October 31,Nine Months Ended October 31,
2021202020212020
Revenue$66,571 $38,176 $168,736 $109,251 
Net Loss$(70,559)$(44,807)$(80,708)$(119,334)
The unaudited pro forma information above include the following adjustments to net loss in the pro forma periods presented (in thousands):
Three Months Ended October 31,Nine Months Ended October 31,
2021202020212020
An increase in amortization expense$(2,402)$(3,407)$(9,889)$(9,694)
An (increase) decrease in expenses related to transaction2,556 — 2,556 (2,556)
An (increase) decrease in tax provision(38)852 1,833 3,062 
Overall (increase) decrease in net loss116 (2,555)(5,500)(9,188)
ChargePoint net loss(69,442)(40,890)(72,092)(106,275)
HTB net loss(1,233)(1,362)(3,116)(3,871)
Pro forma net loss$(70,559)$(44,807)$(80,708)$(119,334)
Schedule of Goodwill
The following table summarizes the changes in carrying amounts of goodwill (in thousands):
Balance as of January 31, 2021$1,215 
Goodwill acquired with ViriCiti acquisition62,703 
Goodwill acquired with HTB acquisition136,638 
Foreign exchange fluctuations125 
Balance as of October 31, 2021$200,681 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table presents the details of intangible assets (amounts in thousands, useful lives in years):
October 31, 2021
Cost (1)Accumulated Amortization (1)Net (1)Useful Life
ViriCiti
Customer relationships$17,683 $(390)$17,293 10
Developed technology6,558 (241)6,317 6
HTB
Customer relationships103,179 (703)102,476 10
Developed technology16,638 (185)16,453 6
$144,058 $(1,519)$142,539 
_______________
(1) Values are translated into U.S. Dollars at period-end foreign exchange rates.