XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Basic and Diluted Net Loss Per Share (Tables)
6 Months Ended
Jul. 31, 2021
Earnings Per Share [Abstract]  
Summary of computation of basic and diluted net loss per share
The following table sets forth the computation of the Company’s ba
s
ic and diluted net loss per s
h
are attributable to common stockholders for the three and six months ended July 31, 2021 and 2020:
 
    
Three Months Ended

July 31,
    
Six Months Ended

July 31,
 
    
2021
           
2020
    
2021
    
2020
 
    
(in thousands, except share and per
share data)
    
(in thousands, except share and per share data)
 
Numerator:
                                            
Net income (loss)
   $ (84,938             $ (35,287    $ (2,649    $ (65,385
    
 
 
             
 
 
    
 
 
    
 
 
 
Adjust:
Accretion of beneficial conversion
feature of redeemable convertible
preferred stock
     —                   (58,625      —          (58,625
Adjust:
Cumulative dividends on
redeemable convertible preferred stock
     —                   —          (4,292      —    
Adjust:
Deemed dividends attributable to vested option holders
     —                   —          (51,855      —    
Adjust:
Deemed dividends attributable to common stock warrant holders
     —                   —          (110,635      —    
    
 
 
             
 
 
    
 
 
    
 
 
 
Net loss attributable to common stockholders - Basic
     (84,938               (93,912      (169,431      (124,010
Less:
Gain attributable to earnout shares issued
     —                   —          (84,420      —    
Less:
Change in fair value of dilutive warrants
     (7,427               —          (53,540      —    
    
 
 
             
 
 
    
 
 
    
 
 
 
Net loss attributable to common stockholders - Diluted
   $ (92,365             $ (93,912    $ (307,391    $ (124,010
    
 
 
             
 
 
    
 
 
    
 
 
 
Denominator:
                                            
Weighted average common shares outstanding
     312,465,016                 13,537,501        266,473,703        12,822,481  
Less:
Weighted-average unvested
restricted shares and shares subject to repurchase
     (237,490               (68,824      (276,221      —    
    
 
 
             
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding
- Basic
     312,227,526                 13,468,677        266,197,482        12,822,481  
Add:
Earnout Shares under the treasury stock method
     —                   —          7,464,203         
Add:
Public and Private Placement Warrants under the treasury stock method
     1,374,574                 —          1,915,315         
    
 
 
             
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding
- Diluted
     313,602,100                 13,468,677        275,577,000        12,822,481  
    
 
 
             
 
 
    
 
 
    
 
 
 
Net loss per share - Basic
   $ (0.27             $ (6.97    $ (0.64    $ (9.67
    
 
 
             
 
 
    
 
 
    
 
 
 
Net loss per share - Diluted
   $ (0.29             $ (6.97    $ (1.12    $ (9.67
    
 
 
             
 
 
    
 
 
    
 
 
 
Summary of computation of diluted net loss per share
The potential shares of Common Stock that were excluded from the computation of diluted net loss per share attributable to common stockholders at each period end because including them would have had an antidilutive effect were as follows:
 
    
July 31,
2021
 
  
July 31,
2020
 
Redeemable convertible preferred stock (on an
as-converted
basis)
     —          192,469,995  
Options to purchase common stock
     26,401,717        39,463,877  
Restricted stock units
     4,017,149     
 
—  
 
Unvested early exercised common stock options
     211,464        102,781  
Common stock and preferred stock warrants
     37,075,846        38,193,342  
    
 
 
    
 
 
 
Total potentially dilutive common share equivalents
  
 
67,706,176
    
 
270,229,995