XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Basic and Diluted Net Loss Per Share (Tables)
3 Months Ended
Apr. 30, 2021
Earnings Per Share [Abstract]  
Summary of computation of basic and diluted net loss per share
The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders for the three months ended April 30, 2021 and 2020:
 
   
Three Months Ended

April 30,
 
   
2021
   
2020
 
   
(in thousands, except share and per
share data)
 
Numerator:
          
Net income (loss)
  $82,289   $(30,098
Adjust:
Cumulative dividends on redeemable convertible preferred stock
   (4,292   —   
Adjust:
Deemed dividends attributable to vested option holders
   (51,855   —   
Adjust:
Deemed dividends attributable to common stock warrant holders
   (110,635   —   
Net loss attributable to common stockholders - Basi
c
   (84,493   (30,098
Less:
Gain attributable to earnout shares issued
   (53,820   —   
Less:
Change in fair value of dilutive warrants
   (49,471   —   
   
 
 
   
 
 
 
Net loss attributable to common stockholders - Dilute
d
  $(187,784  $(30,098
   
 
 
   
 
 
 
Denominator:
          
Weighted average common shares outstanding
   218,932,121    12,432,519 
Less:
Weighted-average unvested restricted shares and shares subject to repurchase
   (316,258   (179,427
   
 
 
   
 
 
 
Weighted average shares outstanding - Basi
c
   218,615,863    12,253,092 
Add:
Earnout Shares under the treasury stock method
   2,956,122    0 
Add:
Public and Private Placement Warrants under the treasury stock method
   3,961,404    0 
   
 
 
   
 
 
 
Weighted average shares outstanding - Dilute
d
   225,533,389    12,253,092 
   
 
 
   
 
 
 
Net loss per share - Basic
  $(0.39  $(2.46
   
 
 
   
 
 
 
Net loss per share - Diluted
  $(0.83  $(2.46
   
 
 
   
 
 
 
Summary of computation of diluted net loss per share
The potential shares of
C
ommon
S
tock that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have had an antidilutive effect were as follows:
 
   
April 30, 2021
 
Options to purchase common stock
   29,795,964 
Unvested early exercised common stock options
   263,982 
Common stock warrants
   43,895,087 
   
 
 
 
Total potentially dilutive common share equivalents
   73,955,033