XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity (Deficit)
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021     89,026,997        
Beginning balance at Dec. 31, 2021 $ 283,679 $ 105,189 $ 890 $ 227,705 $ 18 $ (123,424) $ 178,490
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss), net of the net income (loss) attributable to redeemable noncontrolling interests (103,738) (115,151)       (115,151) 11,413
Settlement of restricted share units (in shares)     634,516        
Settlement of restricted share units 0   $ 7 (7)      
Stock-based compensation 2,375 2,375   2,375      
Other comprehensive income (loss) 69 69     69    
Distributions paid to noncontrolling interests (17,343)           (17,343)
Purchase accounting adjustments (2,293)           (2,293)
Ending balance (in shares) at Sep. 30, 2022     89,661,513        
Ending Balance at Sep. 30, 2022 162,749 (7,518) $ 897 230,073 87 (238,575) 170,267
Beginning balance (in shares) at Jun. 30, 2022     89,516,513        
Beginning balance at Jun. 30, 2022 220,492 45,790 $ 895 229,519 80 (184,704) 174,702
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss), net of the net income (loss) attributable to redeemable noncontrolling interests (50,113) (53,871)       (53,871) 3,758
Settlement of restricted share units (in shares)     145,000        
Settlement of restricted share units 0   $ 2 (2)      
Stock-based compensation 556 556   556      
Other comprehensive income (loss) 7 7     7    
Distributions paid to noncontrolling interests (5,739)           (5,739)
Purchase accounting adjustments (2,454)           (2,454)
Ending balance (in shares) at Sep. 30, 2022     89,661,513        
Ending Balance at Sep. 30, 2022 $ 162,749 (7,518) $ 897 230,073 87 (238,575) 170,267
Beginning balance (in shares) at Dec. 31, 2022 89,811,513   89,811,513        
Beginning balance at Dec. 31, 2022 $ 110,954 (48,200) $ 898 231,014 73 (280,185) 159,154
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss), net of the net income (loss) attributable to redeemable noncontrolling interests (208,587) (214,185)       (214,185) 5,598
Settlement of restricted share units (in shares)     1,361,978        
Settlement of restricted share units 0   $ 14 (14)      
Stock-based compensation 1,345 1,345   1,345      
Other comprehensive income (loss) (71) (71)     (71)    
Distributions paid to noncontrolling interests $ (18,319)           (18,319)
Ending balance (in shares) at Sep. 30, 2023 91,173,491   91,173,491        
Ending Balance at Sep. 30, 2023 $ (114,678) (261,111) $ 912 232,345 2 (494,370) 146,433
Beginning balance (in shares) at Jun. 30, 2023     90,998,491        
Beginning balance at Jun. 30, 2023 (26,244) (179,209) $ 910 231,842 24 (411,985) 152,965
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss), net of the net income (loss) attributable to redeemable noncontrolling interests (82,375) (82,385)       (82,385) 10
Settlement of restricted share units (in shares)     175,000        
Settlement of restricted share units 0   $ 2 (2)      
Stock-based compensation 505 505   505      
Other comprehensive income (loss) (22) (22)     (22)    
Distributions paid to noncontrolling interests $ (6,542)           (6,542)
Ending balance (in shares) at Sep. 30, 2023 91,173,491   91,173,491        
Ending Balance at Sep. 30, 2023 $ (114,678) $ (261,111) $ 912 $ 232,345 $ 2 $ (494,370) $ 146,433