XML 89 R80.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting - Revenues (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting Information [Line Items]        
Revenue $ 125,796 $ 174,181 $ 277,442 $ 373,642
Net loss before provision for income tax expense (benefit) (65,230) (55,269) (139,897) (149,207)
Depreciation and amortization 19,580 16,709 38,496 33,169
Lease abandonment and impairment of long-lived assets 0 0 1,232 0
Loss on extinguishment of debt 0 0 0 47,631
Adjusted EBITDA (23,162) (22,476) (57,603) (17,558)
EBITDA Reconciliation        
Segment Reporting Information [Line Items]        
Depreciation and amortization 19,580 16,709 38,496 33,169
Interest expense 4,454 1,939 6,010 19,505
Lease abandonment and impairment of long-lived assets     1,232  
Restructuring and other related costs 3,168 536 14,700 1,664
Loss on extinguishment of debt       47,631
Equity-based compensation 8,560 12,008 13,866 27,167
Other non-operating general and administrative losses 6,306 1,601 7,990 2,513
North America        
Segment Reporting Information [Line Items]        
Revenue 107,019 145,533 236,049 311,751
Net loss before provision for income tax expense (benefit) (49,032) (37,794) (103,061) (119,610)
Adjusted EBITDA (13,187) (9,130) (36,212) 2,462
North America | EBITDA Reconciliation        
Segment Reporting Information [Line Items]        
Depreciation and amortization 16,797 14,054 32,351 27,925
Interest expense 4,442 1,936 5,976 19,489
Lease abandonment and impairment of long-lived assets     0  
Restructuring and other related costs 2,814 513 11,324 1,603
Loss on extinguishment of debt       47,631
Equity-based compensation 7,419 10,492 11,956 23,229
Other non-operating general and administrative losses 4,373 1,669 5,242 2,195
Rest of World        
Segment Reporting Information [Line Items]        
Revenue 18,777 28,648 41,393 61,891
Net loss before provision for income tax expense (benefit) (16,198) (17,475) (36,836) (29,597)
Adjusted EBITDA (9,975) (13,346) (21,391) (20,020)
Rest of World | EBITDA Reconciliation        
Segment Reporting Information [Line Items]        
Depreciation and amortization 2,783 2,655 6,145 5,244
Interest expense 12 3 34 16
Lease abandonment and impairment of long-lived assets     1,232  
Restructuring and other related costs 354 23 3,376 61
Loss on extinguishment of debt       0
Equity-based compensation 1,141 1,516 1,910 3,938
Other non-operating general and administrative losses $ 1,933 $ (68) $ 2,748 $ 318