XML 74 R63.htm IDEA: XBRL DOCUMENT v3.24.2
Convertible Promissory Notes and Notes Payable (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 9 Months Ended
Feb. 22, 2023
Oct. 31, 2022
Oct. 19, 2022
Jun. 30, 2022
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Jan. 18, 2024
Jun. 30, 2023
Apr. 15, 2022
Aug. 01, 2021
Proceeds from related party           $ 0 $ 1,470,000        
Common stock per share           $ 0.001   $ 0.9868 $ 0.001    
Interest rate       8.50%              
Upexi Enterprises, LLC [Member]                      
Promissory notes Principal amount   $ 5,750,000                  
Promissory notes maturity date   12 months                  
Common stock conversion price   $ 4.81                  
Interest rate   4.00%                  
Upexi Enterprises, LLC One [Member]                      
Promissory notes Principal amount   $ 5,750,000                  
Promissory notes maturity date   24 months                  
Interest rate   4.00%                  
Upexi Enterprises, LLC Two [Member]                      
Promissory notes Principal amount   $ 3,500,000                  
Promissory notes maturity date   36 months                  
Interest rate   0.00%                  
Promissory note Feb 22, 2023 [Member]                      
Promissory notes Principal amount $ 560,000                    
Description of amendment to the promissory note the Company executed an amendment to the promissory note with the investor, providing for the payment of interest only for 18 months at 12% per annum and thereafter the amortization of the note over a 12-month period, starting in June of 2025                    
Principal outstanding amount $ 560,000                    
Common stock share purchase 125,000                    
Common stock per share $ 1.10                    
Promissory note Feb 22, 2023 One [Member]                      
Promissory notes Principal amount $ 2,150,000                    
Description of amendment to the promissory note the Company executed an amendment to the promissory note with the investor, providing for the payment of interest only for 18 months at 12% per annum and thereafter the amortization of the note over a 12-month period, starting in June of 2025                    
Principal outstanding amount $ 2,150,000                    
Common stock share purchase 500,000                    
Common stock per share $ 1.10                    
Allan Marshall [Member]                      
Promissory notes Principal amount       $ 1,500,000              
Description of amendment to the promissory note       the Company executed an amendment to the promissory note with Mr. Marshall, providing for the payment of interest only for 18 months at an interest rate of 12% per annum and thereafter the amortization of the note over a 12 month period, starting in June of 2025              
Principal outstanding amount       $ 1,500,000              
Common stock share purchase       375,000              
Common stock per share       $ 1.10              
Interest rate       8.50%              
Interest rate pik       3.50%              
VitaMedica Note [Member]                      
Promissory notes Principal amount                     $ 500,000
Common stock per share                     $ 5.00
Total convertible common stock                     $ 100,000
Cygnet Note [Member]                      
Promissory notes Principal amount                   $ 1,050,000  
Common stock per share                   $ 6.00  
Convertible Notes, 36-Month Term Notes [Member]                      
Proceeds from related party       $ 7,500,000              
Fund received from accredited investors       15,000,000              
Proceeds from notes     $ 2,780,200 6,678,506              
Description of agreement     The Company received a forbearance agreement from the bank until June 30, 2024 to return to compliance of the debt service ratio of 1.25 to 1, until that time the Company will pay an interest rate of 10% instead of the contractual terms of 4.8%                
Holdback amount     $ 3,000,000                
Warrants acquire       $ 56,250              
Exercise price       $ 4.44              
Gain in the change of derivative liability         $ 3,540            
Redeem warrants       $ 250,000              
Note Agreement [Member]                      
Holdback amount       $ 500,000