XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.2
Acquisition (Details) - USD ($)
Mar. 31, 2024
Jun. 30, 2023
Inventory $ 8,801,901 $ 9,267,892
Property and equipment 7,520,005 7,442,623
Other asset 368,004 76,728
Note payable (3,144,327) (7,746,157)
Operating lease (1,858,859)  
Goodwill 10,847,791 $ 9,290,501
Cygnet Online, LLC [Member]    
Cash 1,500,000  
Convertible note payable, convertible at $6.00 per common share 1,050,000  
Earnout payment 0  
Common stock, 555,489 shares valued at $5.34 per common share, the closing price on April 1, 2022. 2,965,756  
Total Purchase Price 5,515,756  
Cash. 471,237  
Accounts receivable 860,882  
Inventory 2,337,208  
Prepaid expenses 6,900  
Property and equipment 7,602  
Trade name 410,365  
Other asset 6,545  
Online sales channels 1,800,000  
Vendor relationships 6,000,000  
Accrued liabilities (701,606)  
Note payable (7,298,353)  
Operating lease (422,479)  
Total identifiable net assets 3,478,301  
Goodwill $ 2,037,455