Stock Based Compensation (Tables)

9 Months Ended

Mar. 31, 2024

Stock Based Compensation

Schedule of stock option activity

				Weighted		Average
				Average		Remaining		Aggregated
	Options			Exercise		Contractual		Intrinsic
	Outstanding			Price		Life (Years)		Value
Outstanding at June 30, 2023		4,839,278		$	3.31		6.23	$	1,342,280
Forfeited		(532,000	)		4.34		-		-
Granted		400,000			1.47		1		32,000
Options outstanding at March31, 2024		4,791,278		$	3.36		5.44	$	-
Options exercisable at March 31, 2024 (vested)		4,557,361		$	2.92		5.50		-

				Weighted		Average
				Average		Remaining		Aggregated
	Options			Exercise		Contractual		Intrinsic
	Outstanding			Price		Life (Years)		Value
Outstanding at June 30, 2022		4,279,888		$	3.05		7.42	$	4,919,182
Forfeited		(143,613	)		1.21		-		-
Granted		897,000			2.52		10		-
Options outstanding at March31, 2023		5,033,275		$	3.38		6.42	$	4,724,980
Options exercisable at March 31, 2023 (vested)		3,894,776		$	3.04		6.72		4,550,343

Schedule of assumptions

	March 31, 2024			March 31, 2023
Dividend rate		-			-
Risk free interest rate		3.95	%		2.07-4.06	%
Expected term		1			1
Expected volatility		63	%	70-77		%
Grant date stock price	$	1.47		$	3.87-5.30