XML 70 R60.htm IDEA: XBRL DOCUMENT v3.23.3
Convertible Promissory Notes and Notes Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Feb. 22, 2023
Oct. 19, 2022
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Apr. 15, 2022
Aug. 01, 2021
Proceeds from related party           $ 600,000          
Proceeds from related party           3,000,000 $ 0 $ 0      
Original principal amount $ 2,150,000                    
Bears interest rate percentage 18.11%                    
Common stock price per share $ 4.53                    
Issuance of restricted stock shares 134,000                    
Conversion price per share $ 5.00                    
Promissory note original principal amount interest rate 10.00%                    
Gain in the change of derivative liability       $ 0 $ 1,770            
Interest rate     8.50%                
Line of credit available       118,001   $ 118,001     $ 882,845    
Cygnet Online, LLC [Member]                      
Original principal amount $ 850,000                    
Bears interest rate percentage 3.50%                    
Interest rate 10.25%                    
Interest rate adjustable of prime plus 2.50%                    
First debt payment due date December 1, 2027                    
SBA Note payable $ 4,436,900                    
Cygnet Online, LLC | Inventory consignment note                      
Interest rate 3.50%                    
Note maturity term period 60-month                    
First debt payment due date June 30, 2022                    
New England Technology, Inc. [Member]                      
Interest rate           0.50%          
Inventory and accounts receivable           $ 10,000,000          
Outstanding debt       118,001   118,001     $ 882,845    
Line of credit available       6,220,013   6,220,013          
Allan Marshall [Member]                      
Original principal amount         $ 1,500,000   1,500,000        
Interest rate     8.50%                
Interest rate pik     3.50%                
Convertible Notes, 36-Month Term Notes [Member]                      
Proceeds from related party     $ 7,500,000                
Fund received from accredited investors     15,000,000                
Proceeds from notes   $ 2,780,200 6,678,506                
Original principal amount       $ 5,750,000   $ 5,750,000          
Holdback amount   $ 3,000,000                  
Description           original principal amount of $5,750,000 payable upon maturity with a term of 24 months at an interest rate of 4%; and (c) promissory notes in the original principal amounts of $3,500,000 with a term of 36 months at an interest rate of 0%. The principals may convert the notes into shares of the Company’s restricted common stock at a conversion price equal to $4.81          
Warrants acquire     $ 56,250                
Exercise price     $ 4.44                
Gain in the change of derivative liability             $ 1,770        
Redeem warrants     $ 250,000                
Interest rate       4.00%   4.00%          
Note Agreement [Member]                      
Original principal amount                     $ 500,000
Holdback amount     $ 500,000                
Common stock per share                     $ 5.00
Total convertible common stock                     $ 100,000
Mortgage Loan, 10-Year Term Note [Member]                      
Original principal amount                   $ 1,050,000