XML 84 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Jun. 30, 2021   500,000 15,262,394      
Balance, amount at Jun. 30, 2021 $ 21,217,973 $ 500 $ 15,262 $ 25,372,247 $ (4,170,036) $ 0
Issuance of common stock for acquisition, shares     1,522,604      
Issuance of common stock for acquisition, amount 7,946,815 0 $ 1,523 7,945,292 0 0
Repurchase common stock, shares     (467,765)      
Repurchase common stock, amount   0     0 0
Stock based compensation 2,755,016 0 $ 0 2,755,016 0 0
Issuance of common stock for services, shares     203,500      
Issuance of common stock for services, amount $ 717,474 0 $ 203 717,271 0 0
Issuance of common stock for exercise of warrants, shares 0   119,792      
Issuance of common stock for exercise of warrants, amount $ 0 0 $ 120   0 0
Issuance of common stock for exercise of options, shares     72,820      
Issuance of common stock for exercise of options, amount 0 0 $ 73 (73) 0 0
Warrant issued related to debt 171,384 0 0 171,384 0 0
Net loss (2,046,030) $ 0 $ 0 0 (2,100,850) 54,820
Balance, shares at Jun. 30, 2022   500,000 16,713,345      
Balance, amount at Jun. 30, 2022 28,786,744 $ 500 $ 16,713 34,985,597 (6,270,886) 54,820
Stock based compensation 3,664,538 0 $ 0 3,664,538 0 0
Issuance of common stock for services, shares     134,000      
Issuance of common stock for services, amount $ 607,004 0 $ 134 606,870 0 0
Issuance of common stock for exercise of warrants, shares 607,004          
Issuance of common stock for exercise of warrants, amount $ 6,000,000          
Net loss (17,490,256) 0 0 0 (16,930,289) (559,967)
Amortization of common stock issuance for services 140,700 0 $ 0 140,700 0 0
Issuance of common stock for acquisition of E-Core, shares     1,247,403      
Issuance of common stock for acquisition of E-Core, amount 6,000,000 $ 0 $ 1,247 5,998,753 0 0
Common stock issued for cash, net, shares     2,121,213      
Common stock issued for cash, net, amount 6,127,893   $ 2,122 6,125,771    
Balance, shares at Jun. 30, 2023   500,000 20,215,961      
Balance, amount at Jun. 30, 2023 $ 27,836,623 $ 500 $ 20,216 $ 51,522,229 $ (23,201,175) $ (505,147)