XML 128 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating expenses $ 41,110,327 $ 21,358,740
Common stock issued during period for acquisition value 6,000,000 0
Acquisition related expenses 1,050,000 1,028,763
Amortization expense annually 1,615,500  
Amortization expense 534,721 $ 1,615,500
Amortization expense monthly $ 134,625  
Common stock issued during period for acquisition 607,004 0
Proforma Adjustments [Member]    
Operating expenses $ 538,116 $ 3,767,291
Interactive Offers, LLC [Member]    
Valued for the contingency 0  
Operating expenses $ 3,746,301 600,000
Membership interests 20.00%  
Amortization expense annually $ 638,978  
Amortization expense monthly $ 106,497  
Common stock per share $ 6.00  
LuckyTail [Member]    
Contingent consideration $ 150,000  
Operating expenses 383,476 2,873,631
Amortization expense 112,685 63,282
Amortization expense monthly 44,619  
Revenue for the business acquired 460,901  
Cygnet Online, LLC    
Valued for the contingency $ 0  
Remaining interest acquired 55.00%  
Securities purchase agreement description the Company completed the acquisition of the remaining 45% interest for structured cash payments equaling $800,000 and 90,909 shares of the Company’s common stock valued at $162,727  
Purchase price sale of shares 5,515,756  
Amortization expense $ 700,000  
Amortization expense monthly 950,000  
Cygnet Online, LLC | Proforma Adjustments [Member]    
Amortization expense annually 2,100,000  
Amortization expense monthly 175,000  
VitaMedica [Member]    
Operating expenses 560,170 255,286
Common stock issued during period for acquisition value 41,363 482,000
Amortization expense annually   $ 1,575,000
Amortization expense monthly 175,000  
Common stock issued during period for acquisition   100,000
Revenue for the business acquired 74,589  
VitaMedica [Member] | Proforma Adjustments [Member]    
Amortization expense 496,356 $ 41,363
E-Core, Inc [Member]    
Operating expenses 3,000,000  
Acquisition related expenses 33,803  
Amortization expense annually 1,738,295  
Amortization expense 969,098  
Amortization expense monthly 134,625  
FinderFee [Member]    
Common stock issued during period for acquisition value 33,740  
Cash payment 70,000  
Amortization expense annually 535,428  
Amortization expense 66,929 $ 648,000
Amortization expense monthly $ 44,619  
Common stock per share $ 4.82  
Common stock issued during period for acquisition 7,000  
Finder's fee $ 103,740