XML 125 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition (Details 4) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Cash $ 4,492,291 $ 7,149,806
Note payable 7,746,157 5,695,726
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 20,216 16,713
Inventory 11,557,128 4,725,685
Customer relationships 1,329,000  
Accrued liabilities (3,365,562) (816,632)
Line of credit (882,845) 0
Goodwill 10,251,281 $ 4,644,609
E-Core, Inc. and its subsidiaries [Member]    
Cash 100,000  
Cash payment, 120 days 3,000,000  
Note payable 5,189,718  
Note payable 2 4,684,029  
Convertible note payable, convertible at $4.81 per common share 2,418,860  
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 6,000,000  
Total Purchase Price 21,039,765  
Cash balance 1,014,610  
Accounts receivable 6,699,945  
Inventory 7,750,011  
Prepaid expenses 75,721  
Trade name 1,727,249  
Customer relationships 5,080,305  
Accrued liabilities (192,051)  
Line of credit (7,201,079)  
Total identifiable net assets 14,635,673  
Goodwill $ 6,404,092