XML 123 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition (Details 2) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Cash $ 4,492,291 $ 7,149,806
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 20,216 16,713
Inventory 11,557,128 4,725,685
Property and equipment 7,526,463 7,338,866
Right of use asset 410,811 844,856
Other asset 38,397,353 31,429,413
Vendor relationships 1,329,000  
Accrued liabilities (3,365,562) (816,632)
Note payable (7,746,157) (5,695,726)
Operating lease (582,802)  
Goodwill 10,251,281 $ 4,644,609
Cygnet Online, LLC    
Cash 1,500,000  
Convertible note payable, convertible at $6.00 per common share 1,050,000  
Earnout payment 0  
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 2,965,756  
Total Purchase Price 5,515,756  
Cash balance 471,237  
Accounts receivable 860,882  
Inventory 2,337,208  
Prepaid expenses 6,900  
Property and equipment 7,602  
Right of use asset 410,365  
Other asset 6,545  
Online sales channels 1,800,000  
Vendor relationships 6,000,000  
Accrued liabilities (701,606)  
Note payable (7,298,353)  
Operating lease (422,479)  
Total identifiable net assets 3,478,301  
Goodwill $ 2,037,455