XML 122 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition (Details 1) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Cash $ 4,492,291 $ 7,149,806
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 20,216 16,713
Property and equipment 7,526,463 7,338,866
Non-compete 143,000  
Accounts payable (3,969,746) (1,572,275)
Accrued liabilities (3,365,562) (816,632)
Goodwill 10,251,281 $ 4,644,609
Interactive Offers, LLC [Member]    
Cash 2,100,000  
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 2,733,630  
Total Purchase Price 4,833,630  
Cash balance 245,247  
Accounts receivable 23,791  
Prepaid expenses 32,543  
Property and equipment 3,212  
Trade name 146,000  
Customer list 763,000  
Software 1,590,000  
Non-compete 132,000  
Accounts payable (174,943)  
Accrued liabilities (313,800)  
Accrued compensation (24,193)  
Deferred revenue (478,385)  
Total identifiable net assets 1,944,472  
Goodwill $ 2,889,158