XML 121 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition (Details) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Cash $ 4,492,291 $ 7,149,806
Common stock, 100,000 shares valued at $4.82 per common share, the closing price on August 4, 2021. 20,216 16,713
Note payable 7,746,157 5,695,726
Inventory 11,557,128 4,725,685
Property and equipment 7,526,463 7,338,866
Non-compete 143,000  
Right of use asset 410,811 844,856
Accounts payable (3,969,746) (1,572,275)
Operating lease (582,802)  
Operating lease non-current (163,359) (700,411)
Goodwill 10,251,281 $ 4,644,609
Vita Medica Agreemnet [Member]    
Cash 2,000,000  
Cash, working capital adjustment 74,589  
Common stock, 100,000 shares valued at $4.82 per common share, the closing price on August 4, 2021. 482,000  
Note payable 500,000  
Total Purchase Price 3,556,589  
Accounts receivable 107,446  
Inventory 619,837  
Prepaid expenses 117,268  
Property and equipment 13,220  
Trade name 463,000  
Customer list 1,329,000  
Non-compete 143,000  
Right of use asset 112,612  
Accounts payable (140,068)  
Operating lease (56,894)  
Operating lease non-current (112,612)  
Total identifiable net assets 2,595,809  
Goodwill $ 960,780