XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisition (Details 2) - USD ($)
Mar. 31, 2023
Jun. 30, 2022
Cash $ 1,181,042 $ 7,149,806
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 18,094 16,713
Recognized amounts of identifiable assets acquired and liabilities assumed:    
Inventory 10,140,644 4,725,685
Property and equipment 7,618,148 7,343,783
Right of use asset 678,145 926,570
Other asset 53,719,390 26,902,259
Vendor relationships   2,092,000
Accrued liabilities (4,172,455) (955,327)
Note payable (18,951,762) (8,876,949)
Operating lease (721,990)  
Goodwill 15,056,856 $ 5,887,393
Cygnet Online, LLC    
Cash 1,500,000  
Convertible note payable, convertible at $6.00 per common share 1,050,000  
Earnout payment 0  
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 2,965,756  
Total Purchase Price 5,515,756  
Recognized amounts of identifiable assets acquired and liabilities assumed:    
Cash balance 471,237  
Accounts receivable 860,882  
Inventory 2,337,208  
Prepaid expenses 6,900  
Property and equipment 7,602  
Right of use asset 410,365  
Other asset 6,545  
Online sales channels 1,800,000  
Vendor relationships 6,000,000  
Accrued liabilities (701,606)  
Note payable (7,298,353)  
Operating lease (422,479)  
Total identifiable net assets 3,478,301  
Goodwill $ 2,037,455