XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisition (Details 6) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Mar. 31, 2023
Mar. 31, 2022
Cost of sales $ 14,614,754     $ 1,098,137     $ 36,904,527 $ 3,081,112
Operating expenses 12,003,387     4,866,492     $ 33,469,869 $ 15,152,270
Net income (loss) $ (1,768,688) $ 2,584,098 $ (2,745,520) $ (52,667) $ 64,833 $ 511,711    
Basic income (loss) per common share $ (0.11)     $ (0.00)     $ (0.11) $ 0.03
Proforma Adjustments [Member]                
Operating expenses       $ 1,124,499     $ 561,721 $ 3,128,348
Net income (loss)       (1,124,499)     $ (561,721) $ (3,128,348)
Weighted average shares outstanding             (693,001) (462,336)
Proforma [Member]                
Net sales       24,535,133     $ 76,661,234 $ 74,570,215
Cost of sales       17,692,604     48,218,647 52,922,099
Operating expenses       8,092,018     35,465,667 26,895,588
Net income (loss)       $ 10,268     $ (1,408,973) $ (3,992,942)
Basic income (loss) per common share       $ 0.00     $ (0.08) $ (0.22)
Weighted average shares outstanding       18,229,290     17,973,278 18,081,424
Interactive Offers, LLC [Member]                
Net sales               $ 1,329,522
Cost of sales               0
Operating expenses               1,816,464
Net income (loss)               $ (376,987)
Basic income (loss) per common share               $ (0.67)
Weighted average shares outstanding               560,170
LuckyTail [Member]                
Net sales       $ 1,389,012     $ 892,270 $ 3,316,325
Cost of sales       274,175     137,088 836,530
Operating expenses             54,000  
Operating expenses       766,952     383,476 1,738,091
Net income (loss)       $ 347,885     $ 371,706 $ 741,703
Basic income (loss) per common share       $ 0     $ 0 $ 0
VitaMedica [Member]                
Net sales               $ 384,391
Cost of sales               93,509
Operating expenses               255,286
Net income (loss)               $ 35,596
Basic income (loss) per common share               $ 0.36
Weighted average shares outstanding               100,000
Cygnet [Member]                
Net sales       $ 7,527,927       $ 22,583,781
Cost of sales       6,372,432       19,117,296
Operating expenses       695,574       2,086,722
Net income (loss)       $ 382,657       $ 1,147,971
Basic income (loss) per common share       $ 0.69       $ 2.07
Weighted average shares outstanding       555,489       555,489
E-core [Member]                
Net sales       $ 11,191,296     $ 12,905,836 $ 33,675,631
Cost of sales       9,947,860     11,177,032 29,793,652
Operating expenses       638,501     1,050,602 2,718,407
Net income (loss)       $ 604,475     $ 660,860 $ 1,178,491
Basic income (loss) per common share       $ 0     $ 0.53 $ 0.94
Weighted average shares outstanding       1,247,402     1,247,402 1,247,402
Upexi, Inc. [Member]                
Net sales       $ 4,426,898     $ 62,863,128 $ 13,280,565
Cost of sales       1,098,137     36,904,527 3,081,112
Operating expenses       4,866,492     33,469,868 15,152,270
Net income (loss)       $ (200,250)     $ (1,879,818) $ (3,591,368)
Basic income (loss) per common share       $ (0.01)     $ (0.11) $ (0.22)
Weighted average shares outstanding       16,426,399     17,418,877 16,080,699