XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisition (Details 4) - USD ($)
Mar. 31, 2023
Jun. 30, 2022
Cash $ 1,181,042 $ 7,149,806
Note payable 18,951,762 8,876,949
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 18,094 16,713
Recognized amounts of identifiable assets acquired and liabilities assumed:    
Inventory 10,140,644 4,725,685
Customer relationships   2,092,000
Accrued liabilities (4,172,455) (955,327)
Goodwill 15,056,856 $ 5,887,393
E-Core, Inc. and its subsidiaries [Member]    
Cash 100,000  
Cash payment, 120 days 3,000,000  
Note payable 5,750,000  
Note payable 2 5,750,000  
Convertible note payable, convertible at $4.81 per common share 3,500,000  
Common stock, 100,000 shares valued at $4.88 per common share, the closing price on October 1, 2021. 6,000,000  
Total Purchase Price 24,100,000  
Recognized amounts of identifiable assets acquired and liabilities assumed:    
Cash balance 1,014,610  
Accounts receivable 6,699,945  
Inventory 7,750,011  
Prepaid expenses 75,721  
Trade name 1,250,000  
Customer relationships 6,000,000  
Accrued liabilities (192,051)  
Line of credit (7,201,079)  
Total identifiable net assets 15,397,157  
Goodwill $ 8,702,843