XML 71 R59.htm IDEA: XBRL DOCUMENT v3.22.4
Convertible Promissory Notes and Notes Payable (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Jun. 03, 2020
Oct. 19, 2022
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Oct. 31, 2022
Apr. 15, 2022
Aug. 01, 2021
Jun. 03, 2021
Proceeds from related party       $ 600,000          
Proceeds from related party       $ 1,470,000 $ 0        
Interest rate     8.50%            
Allan Marshall [Member]                  
Original principal amount             $ 1,500,000    
Interest rate     8.50%            
Interest rate pik     3.50%            
Convertible Notes [Member]                  
Proceeds from related party     $ 7,500,000            
Fund received from accredited investors     15,000,000            
Proceeds from notes   $ 2,780,200 6,678,506            
Original principal amount           $ 5,750,000      
Holdback amount   $ 3,000,000              
Description   principal amount of $5,750,000 payable upon maturity with a term of 24 months at an interest rate of 4%; and (c) promissory notes in the original principal amounts of $3,500,000 with a term of 36 months at an interest rate of 0.0%. The principals may convert the notes into shares of the Company’s restricted common stock at a conversion price equal to $4.81              
Warrants acquire     $ 56,250            
Exercise price     $ 4.44            
Redeem warrants     $ 250,000            
Gain in the change of derivative liability     3,540            
Interest rate           4.00%      
Cygnet Loan [Member]                  
Original principal amount             1,050,000    
Common stock per share amount             $ 6,000,000.00    
SBA note payable [Member]                  
Interest rate                 3.75%
SBA Note payable $ 150,000                
Monthly payment $ 731                
Note Agreement [Member]                  
Original principal amount               $ 500,000  
Holdback amount     $ 500,000            
Common stock per share               $ 5.00  
Total convertible common stock               $ 100,000