XML 49 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Details 4) - USD ($)
3 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cost of sales $ 5,516,280 $ 1,271,729
Operating expenses 9,014,882 3,477,507
Net income (loss) $ (2,745,520) $ 511,711
Basic income (loss) per common share $ (0.16) $ 0.03
Cygnet [Member]    
Net sales   $ 4,460,702
Cost of sales   7,527,927
Operating expenses   2,607,304
Net income (loss)   $ 327,657
Basic income (loss) per common share   $ 0.67
Weighted average shares outstanding   555,489
LuckyTail [Member]    
Net sales $ 892,270 $ 991,024
Cost of sales 137,088 296,849
Operating expenses 383,476 495,637
Net income (loss) $ 371,706 $ 198,537
Basic income (loss) per common share $ 0 $ 0
Proforma Adjustments [Member]    
Operating expenses $ 81,000 $ 879,350
Net income (loss) (81,000) (879,350)
Grove Inc [Member]    
Net sales 11,557,011 3,870,110
Cost of sales 5,516,280 1,271,729
Operating expenses 9,014,882 3,477,507
Net income (loss) $ (2,597,515) $ 511,711
Basic income (loss) per common share $ (0.16) $ 0.03
Weighted average shares outstanding 16,713,345 15,452,453
VitaMedica [Member]    
Net sales   $ 384,391
Cost of sales   93,509
Operating expenses $ 41,363 255,286
Net income (loss)   $ 35,596
Basic income (loss) per common share   $ 0.36
Weighted average shares outstanding   100,000
Proforma [Member]    
Net sales 12,449,281 $ 13,505,971
Cost of sales 5,653,368 6,122,789
Operating expenses 9,479,358 9,063,119
Net income (loss) $ (2,306,809) $ (556,356)
Basic income (loss) per common share $ (0.14) $ (0.03)
Weighted average shares outstanding 16,713,345 16,668,112
Interactive Offers, LLC [Member]    
Net sales   $ 732,519
Cost of sales   0
Operating expenses $ 50,329 1,348,035
Net income (loss)   $ (795,507)
Basic income (loss) per common share   $ (1.42)
Weighted average shares outstanding   560,170