0001477932-22-007297.txt : 20220928 0001477932-22-007297.hdr.sgml : 20220928 20220928170051 ACCESSION NUMBER: 0001477932-22-007297 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 94 CONFORMED PERIOD OF REPORT: 20220630 FILED AS OF DATE: 20220928 DATE AS OF CHANGE: 20220928 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UPEXI, INC. CENTRAL INDEX KEY: 0001775194 STANDARD INDUSTRIAL CLASSIFICATION: MEDICINAL CHEMICALS & BOTANICAL PRODUCTS [2833] IRS NUMBER: 833378978 STATE OF INCORPORATION: NV FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-40535 FILM NUMBER: 221276820 BUSINESS ADDRESS: STREET 1: 17129 US HWY 19 N. CITY: CLEARWATER STATE: FL ZIP: 33760 BUSINESS PHONE: 701-353-5425 MAIL ADDRESS: STREET 1: 17129 US HWY 19 N. CITY: CLEARWATER STATE: FL ZIP: 33760 FORMER COMPANY: FORMER CONFORMED NAME: GROVE, INC. DATE OF NAME CHANGE: 20190429 10-K 1 upxi_10k.htm FORM 10-K upxi_10k.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

  

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the fiscal year ended June 30, 2022

 

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the transition period from ___________ to ____________

 

 

Commission file number 333-255266

 

UPEXI, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

 

83-3378978

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

17129 US Hwy 19 N. Clearwater, FL

 

33760

(Address of principal executive offices)

 

(Zip Code)

 

 

 

Registrant’s telephone number, including area code: (701) 353-5425

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.001

UPXI

The NASDAQ Stock Market LLC

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 the Securities Act. Yes ☐     No ☒ 

  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act Yes ☐     No ☒ 

  

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the last 90 days. Yes ☒     No ☐ 

  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐  

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     ☒ No

 

The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant as of December 31, 2021 (the last business day of the registrant’s most recently completed second fiscal quarter) was approximately $35,105,610, based upon the closing sale price of such stock on the Nasdaq Capital Market. The registrant has no non-voting common equity.

 

As of September 27, 2022, the registrant had 16,713,345 shares of common stock, par value $0.001 per share, outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

None.

 

 

 

 

 Upexi, Inc.

Form 10-K

For the Fiscal Year Ended June 30, 2022

 

TABLE OF CONTENTS

 

Part I

 

 

 

 

 

 

 

 

 

Item 1.

Business

 

4

 

Item 1A.

Risk Factors

 

11

 

Item 1B.

Unresolved Staff Comments

 

22

 

Item 2.

Properties

 

22

 

Item 3.

Legal Proceedings

 

22

 

Item 4.

Mine Safety Disclosures

 

 

 

 

 

 

 

 

Part II

 

 

 

 

 

 

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

22

 

Item 6.

[Reserved]

 

23

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

24

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

 

29

 

Item 8.

Financial Statements and Supplementary Data

 

F-1

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

30

 

Item 9A.

Controls and Procedures

 

30

 

Item 9B.

Other Information

 

31

 

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

 

31

 

 

 

 

 

 

Part III

 

 

 

 

 

 

 

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

 

32

 

Item 11.

Executive Compensation

 

37

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

40

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

 

42

 

Item 14.

Principal Accountant Fees and Services

 

42

 

 

 

 

 

 

Part IV

 

 

 

 

 

 

 

 

 

Item 15.

Exhibits and Financial Statement Schedules

 

43

 

Item 16.

Form 10-K Summary

 

43

 

 

 
2

Table of Contents

 

Cautionary Statement Regarding Forward-Looking Statements

 

This Annual Report on Form 10-K contains express and implied forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which statements involve substantial risks and uncertainties. Other than statements of historical fact, all statements contained in this Annual Report on Form 10-K including statements regarding our future results of operations and financial position, our business strategy and plans and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “potentially,” “estimate,” “continue,” “anticipate,” “plan,” “intend,” “could,” “would,” “expect,” or words or expressions of similar substance or the negative thereof, that convey uncertainty of future events or outcomes are intended to identify forward-looking statements.

 

These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors,” that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

 
3

Table of Contents

 

PART I

 

Item 1. Business

 

General Overview

 

As used in this current report and unless otherwise indicated, the terms “we”, “us” and “our” mean Upexi, Inc., unless otherwise indicated.

 

Upexi is a multi-faceted brand owner with established brands in the health, wellness, pet, beauty and other growing markets. We operate in emerging industries with high growth trends and look to drive organic growth of our current brands. We focus on direct to consumer and Amazon brands that are scalable and have anticipated, high industry growth trends. Our goal is to continue to accumulate consumer data and build out a significant customer database across all industries we sell into. The growth of our current database has been key to the year over year gains in sales and profits. To drive additional growth, we have and will continue to acquire profitable Amazon and eCommerce businesses that can scale quickly and reduce costs through corporate synergies. We utilize our in-house, SaaS programmatic ad technology to help achieve a lower cost per acquisition and accumulate consumer data for increased cross-selling between our growing portfolio of brands.

 

Upexi, Inc. (the “Company”) is a Nevada corporation with fourteen active subsidiaries, including thirteen wholly owned subsidiaries and one subsidiary, Cygnet Online, LLC, a Delaware limited liability company, that is majority owned with 55% ownership by the Company. The Company’s fourteen active subsidiaries are as follows:

 

 

·

HAVZ, LLC, d/b/a/ Steam Wholesale, a California limited liability company

 

 

o

SWCH, LLC, a Delaware limited liability company

 

 

o

Cresco Management, LLC, a California limited liability company

 

·

Trunano Labs, Inc., a Nevada corporation

 

·

Infusionz, Inc., a Nevada corporation

 

·

Upexi Holding, LLC, a Delaware limited liability company

 

 

o

Upexi Pet Products, LLC, a Delaware limited liability company

 

·

Infusionz LLC (“Infusionz”), a Colorado limited liability company

 

·

Grove Acquisition Subsidiary, Inc. (“VitaMedica”), a Nevada corporation

 

·

Upexi Enterprise, LLC, a Delaware limited liability company

 

 

o

Upexi Property & Assets, LLC, a Delaware limited liability company

 

 

 

Upexi 17129 Florida, LLC, a Delaware limited liability company

 

·

Interactive Offers, LLC (“Interactive”), a Delaware limited liability company

 

·

Cygnet Online, LLC (“Cygnet”), a Delaware limited liability company, 55% owned

 

In addition, the Company has four wholly owned subsidiaries that had no activity during the year ended June 30, 2022.

 

 

·

Steam Distribution, LLC, a California limited liability company

 

·

One Hit Wonder, Inc., a California corporation

 

·

One Hit Wonder Holdings, LLC, a California limited liability company

 

·

Vape Estate, Inc., a Nevada Corporation

 

 
4

Table of Contents

 

Consolidations

 

On July 1, 2020, the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock held by minority interest holders, into 1,277,778 shares of Upexi Inc. common stock, 10.8% of our then outstanding shares. As of July 1, 2020, Trunano Labs, Inc. is a wholly owned subsidiary of Upexi Inc.

 

Business Acquisitions

 

On July 1, 2020, the Company entered into an Agreement and Plan of Merger with Infusionz LLC (the “Infusionz Agreement”) with the members of Infusionz LLC (the “Sellers”). Pursuant to the terms of the Infusionz Agreement, on July 1, 2020, the Company acquired 100% of the outstanding membership interests of Infusionz LLC, a Colorado limited liability company (“Infusionz”).

 

On August 1, 2021, the Company completed an asset purchase agreement with Grove Acquisition Subsidiary, Inc., a Nevada corporation and wholly owned subsidiary of the Company, and the members of VitaMedica Corporation, a California corporation, to purchase all the assets and assume certain liabilities of VitaMedica. VitaMedica is a leading online seller of supplements for surgery, recovery, skin, beauty, health, and wellness.

 

On October 1, 2021, the Company entered into an equity interest purchase agreement with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation, and Sherwood Ventures, LLC, a Texas limited liability company, to acquire all of the outstanding membership interest of Interactive Offers, LLC, a Delaware limited liability company.

 

On April 1, 2022, the Company entered into a securities purchase agreement with the single investor to purchase 55% of the equity interest in Cygnet Online, LLC, a Delaware limited liability company, and agreements to enable the Company to purchase the remaining 45% over the following two years.

 

Emerging Growth Company Status

 

We are an emerging growth company under the Jumpstart our Business Startups (JOBS) Act of 2012. We shall continue to be deemed an emerging growth company until the earliest of:

 

 

1.

The last day of our fiscal year during which our total annual gross revenues exceed $1,235,000,000 (as such amount is indexed for inflation every 5 years by the Commission to reflect the change in the Consumer Price Index for All Urban Consumers published by the Bureau of Labor Statistics);

 

 

 

 

2.

The last day of our fiscal year in which the fifth anniversary of the first sale of our common equity securities pursuant to an effective IPO registration statement occurred;

 

 

 

 

3.

The date on which the Company has, during the previous 3-year period, issued more than $1,000,000,000 in non-convertible debt; or

 

 

 

 

4.

The date on which the Company qualifies as a ‘large accelerated filer’, as defined in section 240.12b-2(2) of title 46, Code of Federal Regulations, or any successor thereto.

 

As an emerging growth company, we are exempt from Section 404(b) of the Sarbanes-Oxley Act of 2002. Section 404(a) requires issuers to publish information in their annual reports concerning the scope and adequacy of the internal control structure and procedures for financial reporting. This statement shall also assess the effectiveness of such internal controls and procedures. Section 404(b) requires that the registered accounting firm shall, in the same report, attest to and report on the assessment and the effectiveness of the internal control structure and procedures for financial reporting.

 

As an emerging growth company, we are also exempt from Section 14A and B of the Securities Exchange Act of 1934, which require the shareholder approval of executive compensation and golden parachutes. These exemptions are also available to us as a smaller reporting company that qualifies as a non-accelerated filer.

  

 
5

Table of Contents

 

DESCRIPTION OF BUSINESS

 

Our Company

 

Upexi is a multi-faceted brand owner with established brands in the health, wellness, pet, beauty and other growing markets. We operate in emerging industries with high growth trends and look to drive organic growth of our current brands. We focus on direct to consumer and Amazon brands that are scalable and have anticipated, high industry growth trends. Our goal is to continue to accumulate consumer data and build out a significant customer database across all industries we sell into. The growth of our current customer database has been key to the year over year gains in sales and cash flow. To drive additional growth, we have and will continue to acquire profitable Amazon and eCommerce businesses that can scale quickly and reduce costs through corporate synergies. We utilize our in-house, SaaS programmatic ad technology to help achieve a lower cost per acquisition and accumulate consumer data for increased cross-selling between our growing portfolio of brands.   

 

On August 17, 2022, the Company changed its name from Grove, Inc. to Upexi, Inc. to better reflect the evolution of the business from a single focus to the overall product distribution of product brands owned by the Company and other select brands that align with our overall product distribution strategy.  

 

The Company primarily conducts its business operations through the following subsidiaries:

 

 

·

HAVZ, LLC, d/b/a/ Steam Wholesale, a California limited liability company

 

o

SWCH, LLC, a Delaware limited liability company

 

o

Cresco Management, LLC, a California limited liability company

 

·

Trunano Labs, Inc., a Nevada corporation

 

·

Infusionz, Inc., a Nevada corporation

 

·

Upexi Holding, LLC, a Delaware limited liability company

 

o

Upexi Pet Products, LLC, a Delaware limited liability company

 

·

Infusionz LLC (“Infusionz”), a Colorado limited liability company

 

·

Grove Acquisition Subsidiary, Inc. (“VitaMedica”), a Nevada corporation

 

·

Upexi Enterprise, LLC, a Delaware limited liability company

 

o

Upexi Property & Assets, LLC, a Delaware limited liability company

 

Upexi 17129 Florida, LLC, a Delaware limited liability company

 

·

Interactive Offers, LLC (“Interactive”), a Delaware limited liability company

 

·

Cygnet Online, LLC (“Cygnet”), a Delaware limited liability company, 55% owned

 

We operate throughout our locations in the USA with operations in Florida, California, Nevada and Colorado through our various Brands and entities.

 

Upexi operates from our corporate location in Clearwater, Florida where direct to consumer and Amazon sales are driven by on-site and remote teams for all brands. The location also supports all the other locations with the accounting, corporate oversight, day to day finances and all business growth and management operating from this location.

  

VitaMedica operates mainly from our California location with product development, fulfillment and day to day operations from that location

 

Interactive offers operate from its Florida office with day to day operations supported by various off site remote positions, and majority of the development team operating out of Portugal.

 

Cygnet Online operates from our South Florida location with a full on-site GMP warehouse and distribution center, including day to day operations of our Amazon liquidation business team with support of remote team members.

 

 
6

Table of Contents

 

Lucky Tail operates from our Clearwater, Florida location with sales and marketing driven by on-site and remote teams that operate the Amazon sales strategy and daily business operations

 

HAVZ, LLC, d/b/a/ Steam Wholesale operates manufacturing and/or distribution centers in Las Vegas, Nevada supporting our health and wellness products, including those products manufactured with hemp ingredients and our overall distribution operations. We have continued to manage these operations with our corporate focus moving towards other larger opportunities and investments for the future.

 

In the United States, hemp products that are manufactured by Upexi are regulated by the U.S. Food and Drug Administration, the Federal Trade Commission, the United States Department of Agriculture (“USDA”), and various state agencies within the individual States. As an initial matter, the hemp products manufactured and distributed by Upexi must meet the requirements of the Agricultural Improvement Act of 2018 (the “Farm Bill”). Under the Farm Bill, all hemp products must contain no more than 0.3% of 9-delta-tetraydrocannabidiols (“9-delta”) on a dry weight basis. To ensure compliance with this provision, Upexi requires all hemp products it manufactures and distributes to contain no more than 0.3% of all tetraydrocannabidiols not simply 9-delta. The Farm Bill also requires that Upexi only use hemp [manufacturers/producers] that are duly licensed under state law or pursuant to the regulations issued by the USDA. Consequently, the Company processes, develops, manufactures, and sells its products pursuant to the Farm Bill. CBD products manufactured and distributed by Upexi Inc. must also meet the requirements of the federal Food, Drug, and Cosmetic Act (“FDCA”) and the federal Food and Drug Administration’s (the “FDA”) regulations implementing the FDCA. While neither the FDCA nor FDA has specific provisions that relate to the marketing of hemp products, the products are subject to the general adulteration and labeling provisions of the FDCA and FDA’s regulations depending on whether the product is marketed as a cosmetic, dietary supplement or food. The permissibility of hemp products containing cannabinoids remains in a state of flux. The FDA has issued guidance titled “FDA Regulation of Cannabis and Cannabis-Derived Products, Including Cannabidiol (CBD)” pursuant to which the FDA has taken the position that cannabidiol (“CBD”) is prohibited from use as an ingredient in a food or beverage or as a dietary ingredient in or as a dietary supplement based on several provisions of the FDCA. In the definition of “dietary supplement” found in the FDCA at Section 201(ff), an article authorized for investigation as a new drug, antibiotic, or biological for which substantial clinical investigations have been instituted and for which the existence of such investigations has been made public, is excluded from the definition of dietary supplement. A similar provision in the FDCA at 301(ll) makes it a prohibited act to introduce or deliver into commerce any food with a substance that was investigated as a new drug prior to being included in a food. There are no similar exclusions for the use of CBD in non-drug topical products, as long as such products otherwise comply with applicable laws. The FDA created a task force to address the further regulation of CBD and other cannabis-derived products and is currently evaluating the applicable science and pathways for regulating CBD and other cannabis-derived ingredients. Additionally, various states have enacted state-specific laws pertaining to the handling, manufacturing, labeling, and sale of CBD and other hemp products. Compliance with state-specific laws and regulations could impact our operations in those specific states. It is important to note that FDA has not taken any specific positions regarding the regulatory status of other cannabinoids, for example CBDA, CBDG, and CBDN. Finally, the Federal Trade Commission is the agency that is vested with ensuring that all marketing claims for hemp products are truthful and non-misleading.

  

 
7

Table of Contents

 

Our Products

 

Upexi is a multi-faceted brand owner with established brands in the health, wellness, pet, beauty and other growing markets. We operate in emerging industries with high growth trends and look to drive organic growth of our current brands. We focus on direct to consumer and Amazon brands that are scalable and have anticipated, high industry growth trends. Our goal is to continue to accumulate consumer data and build out a significant customer database across all industries we sell into. The growth of our current customer database has been key to the year over year gains in sales and profits. To drive additional growth, we have and will continue to acquire profitable Amazon and eCommerce businesses that can scale quickly and reduce costs through corporate synergies. We utilize our in-house, SaaS programmatic ad technology to help achieve a lower cost per acquisition and accumulate consumer data for increased cross-selling between our growing portfolio of brands

 

The global ecommerce growth rate for 2022 is forecast at 12.2 percent, bringing global ecommerce sales worldwide to $5.542 trillion. Online shopping trend is expected to grow 50 percent in the US in the next few years. Ecommerce sales there are forecast to increase by a whopping 50 percent from $907.9 billion in 2022 to $1.4 trillion in 2025. The industry saw exponential growth during the pandemic, as consumers were more apt to buy online than go into stores, but while the CAGR has dipped from 2020, the industry continues to grow steadily.

 

The market, customers and distribution methods for eCommerce products are large and diverse. While Amazon remains the largest eCommerce channel, others are carving out a big chunk of the market, including Walmart, eBay, and Etsy. More opportunities are popping up for sellers as well. Being able to navigate multiple marketplaces is a key to our success and helps reach different demographics and consumers with specific buying behaviors.

 

Each of our brands creates new opportunities for us to target additional markets and consumers. Our goal through this diverse portfolio is to create products that can be cross-sold between brands to help take advantage of our growing list of consumer data.

 

Our target customers are first and foremost end consumers via internet sales, however, we see growth opportunities in direct-to-consumer retail stores, cooperatives, affiliate sales and master distributors. As we continue to develop our business, these markets may change, be re-prioritized or eliminated as management responds to consumer and regulatory developments.

 

Our Competitive Strengths

 

We attribute our success to our diverse portfolio of consumer products.

 

Diversification of Product Offerings. As an aggregator, our research and development team carefully tracks the growth rates for various consumer products, which serves as the first means of identifying profitable brands that have significant opportunities for scale. While many companies continue to spend on growth at all costs, we have spent to increase our profitability and build a foundation for profits in the toughest of times. We remained patient when other aggregators were over-extending their means which has provided us for better opportunities at more favorable valuations.

 

Advertising Technology. We understand that advertising and consumer data is the key to growth when it comes to any eCommerce business. Our investment in such technology helps lowering our advertising costs, while providing a revenue stream from others who we outsource this programmatic SAAS to. This ownership of data allows us to help cross-sell any brand we acquire or launch.

 

Logistical Expertise. Our executive team comes from a background in logistics, with CEO, Allan Marshall, the founder of XPO Logistics (formerly known as Segmentz, Inc.). With increased shipping costs affecting online retailers, our strength is understanding this and finding ways to lower or costs and overhead, thus increasing profit margins on all of our products.

 

Liquidation Markets. Resellers on and off Amazon represent a significant part of our business, which allows us to use our capital to buy in bulk with quick resale opportunities, whether it be direct Amazon listings or through partnerships with the likes of Walmart, BJ’s, Costco, Sam’s Club, etc. We are able to expand our network, build new relationships, and sell branded products without added cost of advertising.

 

 
8

Table of Contents

 

Retail Partnerships. While eCommerce is our direct line of business, we have grown and continue to expand our relationships with big box retailers in order to sell branded products as resellers or to place our in-house brands in those stores. With longstanding accounts that we’ve taken ownership of through acquisitions, we have grown our network and have untapped additional revenue streams.

 

Professionalism and Entrepreneurial Culture. Our professionalism and entrepreneurial culture foster highly dedicated employees who provide our customers with unsurpassed customer service. We continue to invest in our talent by providing every employee with an extensive and ongoing education and have successfully developed programs that provide comprehensive product knowledge and the tools needed to have a unique understanding of our customers’ personalities and decision-making processes.

 

Experienced and Proven Management Team Driving Growth through Organic and Accretive Acquisition Opportunities. We believe our management team has extensive experience in the industry. Our senior management team brings experience in accounting, mergers and acquisitions, financial services, consumer packaged goods, retail operations and third-party logistics.

 

Our Growth Strategy

 

Our growth will focus on the expansion of our brand portfolio through organic growth and strategic acquisitions.

 

Direct-to-Consumer Expansion. Our direct-to-consumer business is expected to be our growth driver for the next several years, driven by acquisitions of profitable Amazon and eCommerce businesses. This allows us to tap into multiple markets and helps us acquire proven brands that are at a stage in their lifecycle when they lack the resources (capital and personnel) to grow rapidly on their own. Our model helps inject those resources into the business in hopes to scale the business efficiently.

 

Resellers & liquidators. While direct-to-consumer brands represent a major part of our growth, our company has realized the potential of acquiring profitable resellers who sell on/to Amazon, Walmart, Costco, BJ’s, Sam’s Club, and more. Our first acquisition in the space, Cygnet Online, sells branded OTC products on Amazon. A letter of intent was signed on August 2, 2022 for the acquisition of E-Core, Inc. and its subsidiaries to further expand this segment of our business. We believe this is a lucrative industry that also helps establish strong, big box retail partnerships.

  

Talent acquisition. A large part of our acquisition process is to not only evaluate the brand/product offerings, but to understand the team that has been responsible for its success. In a tough market for hiring, this has proven to be a strategic method for bringing on talent. We not only get a great brand, but look to retain the personnel, often the heartbeat of said brand, give them resources, and even utilize them for other brands that we have launched internally or acquired. We strongly believe that continued success relies on a growing team of experts across various industries.

 

Advertising technology. With online sales increasing, so has the cost of advertising. Our in-house, programmatic advertising technology, Interactive Offers, not only acts as a revenue stream for our business, but provides us with endless research, consumer data, and allows us to achieve lower advertising costs for our brands. The business has a growing list of publishers and advertisers who also utilize our technology to monetize their data, achieve better CPMs, and even increase their average order values.

 

International expansion. Our primary focus has been on the US eCommerce market which, as mentioned, is forecasted to grow stronger than others. However, with recently acquired brands and their presence in international markets, we expect nearly all of our products to be offered worldwide over the next few years.

 

Acquiring Aggregators. The aggregation craze took off in 2019 to 2020, but many found themselves overpaying for brands and not being able to support the growth they had forecasted. Recently, these aggregators have been looking for funding and/or selling their assets. We seek to take advantage of this opportunity to bring on additional brands and talent that, for better or worse, were overwhelmed and unprepared.

 

 
9

Table of Contents

 

 Competition

 

There is heavy competition in the aggregation market, but each company seems to be trying to carve their own niche in the space. We compete against several national and international companies, most of which have substantially greater resources than we do. Our principal competitors consist of large, well-known and funded, private companies. Our goal is never to compete against these aggregators, but to do our own research, focus on profitability, and grow efficiently, rather than overextend ourselves and pay up for valuations that don’t make sense.

 

Government Regulation

 

We are subject to laws and regulations affecting our operations in a number of areas. These laws and regulations affect the Company’s activities in areas, including, but not limited to, the hemp business in the United States, the consumer products and nutritional supplement markets in the United States, consumer protection, labor, intellectual property ownership and infringement, import and export requirements, federal and state healthcare, environmental and safety. The successful execution of our business objectives will be contingent upon our compliance with all applicable laws and regulations and obtaining all necessary regulatory approvals, permits and registrations, which may be onerous and expensive. Any such costs, which may rise in the future as a result of changes in such applicable laws and regulations and the expansion of the Company’s business, could make our products less attractive to our customers, delay the introduction of new products, and require the Company to implement policies and procedures designed to ensure compliance with applicable laws and regulations.

 

We operate our business in markets that are both highly regulated and rapidly evolving. We are subject to numerous federal and state laws and regulations affecting the manufacturing, packaging, labeling and sale of food, beverages, dietary supplements, and personal care products/cosmetics, as well as the use of hemp and hemp-derived ingredients like CBD in such products. The FDA regulates hemp and hemp-derived ingredients in FDA-regulated products pursuant to the provisions of the FDCA and regulations promulgated pursuant to it, in particular those related to adulteration and labeling of cosmetic, food, and dietary supplements. The FDA has issued guidance on the subject and issued letters to companies regarding claims made for products and the use of such ingredients in various products. The FDA also initiated a task force to evaluate pathways for further regulation of hemp and hemp-derived ingredients. At various times, bills pertaining to the regulation of hemp and hemp-derived ingredients have been introduced in both the U.S. Senate and the U.S. House of Representatives, and additional proposed legislation is expected to be introduced in the future to clarify the regulatory status of cannabinoids from hemp generally and CBD generally. Future legislation approved by Congress and signed by the President, or rulemaking promulgated by the FDA, could either positively or adversely impact the future sale of products by the Company.

 

We are currently not subject to any foreign regulations as we do not currently distribute or export any products, including hemp or CBD related products outside the U.S. Additionally, we are not aware of any foreign regulations that we had to comply with in regard to the sale of our flavoring products to one end user customer in the U.S. who distributed such products to Europe where it had operations. The responsibility for compliance with any European regulations would be on such customer.

 

Additionally, numerous states have passed forms of hemp legislation governing the cultivation of hemp, as well as the further processing and sale of hemp and products with hemp or hemp-derived ingredients. Those states that have not yet enacted laws or issued regulations pertaining to hemp and hemp-derived ingredients may do so in the near future. Unless Congress specifically enacts laws preempting the state regulations of hemp products, we will continue to be subject not only to federal law but various state laws. Presently, Upexi and only distributes hemp-products in states that it is legal to do so. Changes in the state laws and regulations could again either positively or adversely affect our ability to sell products in those states.

 

Employees

 

The Company has 130 full-time employees working out of its headquarters in Clearwater Florida, its Henderson, Nevada, manufacturing facility, its offices and distribution warehouses in Southern, Florida and Los Angeles California or individuals’ home-based offices.

 

 
10

Table of Contents

 

WHERE YOU CAN FIND MORE INFORMATION

 

You are advised to read this Form 10-K in conjunction with other reports and documents that we file from time to time with the SEC. You may obtain copies of these reports directly from us or from the SEC at the SEC’s Public Reference Room at 100 F. Street, N.E. Washington, D.C. 20549, and you may obtain information about obtaining access to the Reference Room by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains information for electronic filers at its website http://www.sec.gov.

 

Item 1A. Risk Factors

 

Investing in our common stock involves a high degree of risk. You should consider carefully the risks, uncertainties and other factors described below, in addition to the other information set forth in this Form 10-K, before making an investment decision. Any of these risks, uncertainties and other factors could materially and adversely affect our business, financial condition, results of operations, cash flows or prospects. In that case, the market price of our common stock could decline, and you may lose all or part of your investment in our common stock. See also “Cautionary Statement Regarding Forward-Looking Statements.”

 

Risks Relating to Our Company

 

Our limited operating history makes it difficult for potential investors to evaluate our business prospects and management.

 

The Company was incorporated on September 5, 2018 and only commenced operations thereafter. Accordingly, we have a limited operating history upon which to base an evaluation of our business and prospects. Operating results for future periods are subject to numerous uncertainties, and we cannot assure you that the Company will achieve or sustain profitability in the future.

 

The Company’s prospects must be considered in light of the risks encountered by companies in the early stage of development, particularly companies in new and rapidly evolving markets. Future operating results will depend upon many factors, including our success in attracting and retaining motivated and qualified personnel, our ability to establish short term credit lines or obtain financing from other sources, such as this Offering, our ability to develop and market new products, our ability to control costs, and general economic conditions. We cannot assure you that the Company will successfully address any of these risks. There can be no assurance that our efforts will be successful or that we will ultimately be able to attain profitability.

 

If we are unable to protect our intellectual property rights, our competitive position could be harmed.

 

Our commercial success will depend in part on our ability to obtain and maintain appropriate intellectual property protection in the United States and foreign countries with respect to our proprietary formulations and products. Our ability to successfully implement our business plan depends on our ability to build and maintain brand recognition using trademarks, service marks, trade dress and other intellectual property. We may rely on trade secret, trademark, patent and copyright laws, and confidentiality and other agreements with employees and third parties, all of which offer only limited protection. The steps we have taken and the steps we will take to protect our proprietary rights may not be adequate to preclude misappropriation of our proprietary information or infringement of our intellectual property rights. If our efforts to protect our intellectual property are unsuccessful or inadequate, or if any third party misappropriates or infringes on our intellectual property, the value of our brands may be harmed, which could have a material adverse effect on the Company’s business and prevent our brands from achieving or maintaining market acceptance. Protecting against unauthorized use of our trademarks and other intellectual property rights may be expensive, difficult and in some cases not possible. In some cases, it may be difficult or impossible to detect third-party infringement or misappropriation of our intellectual property rights and proving any such infringement may be even more difficult.

 

 
11

Table of Contents

 

We may not be able to effectively manage growth.

 

As we continue to grow our business and develop products, we expect to need additional research, development, managerial, operational, sales, marketing, financial, accounting, legal and other resources. The Company expects its growth to place a substantial strain on its managerial, operational and financial resources. The Company cannot assure that it will be able to effectively manage the expansion of its operations, or that its facilities, systems, procedures or controls will be adequate to support its operations. The Company’s inability to manage future growth effectively would have a material adverse effect on its business, financial condition and results of operations.

 

Our management may not be able to control costs in an effective or timely manner.

 

The Company’s management has used reasonable efforts to assess, predict and control costs and expenses. However, the Company only has a brief operating history upon which to base those efforts. Implementing our business plan may require more employees, capital equipment, supplies or other expenditure items than management has predicted. Likewise, the cost of compensating employees and consultants or other operating costs may be higher than management’s estimates, which could lead to sustained losses.

 

We expect our quarterly financial results to fluctuate.

 

We expect our net sales and operating results to vary significantly from quarter to quarter due to a number of factors, including changes in: 

 

 

·

Demand for our products;

 

·

Our ability to obtain and retain existing customers or encourage repeat purchases;

 

·

Our ability to manage our product inventory;

 

·

General economic conditions, both domestically and in foreign markets;

 

·

Advertising and other marketing costs; and

 

·

Costs of creating and expanding product lines.

 

As a result of the variability of these and other factors, our operating results in future quarters may be below the expectations of our stockholders.

 

We are subject to the reporting requirements of US federal securities laws, which can be expensive.

  

We will be subject to the information and reporting requirements of the Exchange Act and other federal securities laws, including compliance with the Sarbanes-Oxley Act. The costs of preparing and filing annual and quarterly reports, proxy statements and other information with the SEC and furnishing audited financial statements to stockholders will cause our expenses to be higher than they would be if we had remained privately held. In addition, it may be time consuming, difficult and costly for us to develop and implement the internal controls and reporting procedures required by the Sarbanes-Oxley Act. We may need to hire additional financial reporting, internal controls and other finance personnel in order to develop and implement appropriate internal controls and reporting procedures.

 

Cybersecurity breaches of our IT systems could degrade our ability to conduct our business operations and deliver products and services to our customers, delay our ability to recognize revenue, compromise the integrity of our software products, result in significant data losses and the theft of our intellectual property, damage our reputation, expose us to liability to third parties and require us to incur significant additional costs to maintain the security of our networks and data.

 

We increasingly depend upon our IT systems to conduct virtually all of our business operations, ranging from our internal operations and product development activities to our marketing and sales efforts and communications with our customers and business partners. Computer programmers may attempt to penetrate our network security, or that of our website, and misappropriate our proprietary information or cause interruptions of our service. Because the techniques used by such computer programmers to access or sabotage networks change frequently and may not be recognized until launched against a target, we may be unable to anticipate these techniques. In addition, sophisticated hardware and operating system software and applications that we produce or procure from third parties may contain defects in design or manufacture, including “bugs” and other problems that could unexpectedly interfere with the operation of the system. We have also outsourced a number of our business functions to third-party contractors, including our manufacturers and logistics providers, and our business operations also depend, in part, on the success of our contractors’ own cybersecurity measures. Similarly, we rely upon distributors, resellers and system integrators to sell our products and our sales operations depend, in part, on the reliability of their cybersecurity measures. Additionally, we depend upon our employees to appropriately handle confidential data and deploy our IT resources in safe and secure fashion that does not expose our network systems to security breaches and the loss of data. Accordingly, if our cybersecurity systems and those of our contractors fail to protect against unauthorized access, sophisticated cyberattacks and the mishandling of data by our employees and contractors, our ability to conduct our business effectively could be damaged in a number of ways, including:

 

 
12

Table of Contents

 

We may incur significant costs and require significant management resources to evaluate our internal control over financial reporting as required under Section 404 of the Sarbanes-Oxley Act, and any failure to comply or any adverse result from such evaluation may have an adverse effect on our stock price.

 

As a smaller reporting company, as defined in Rule 12b-2 under the Exchange Act, we will be required to evaluate our internal control over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002 (“Section 404”) and to include an internal control report beginning with the Annual Report on Form 10-K for the fiscal year ending June 30, 2022. This report must include management’s assessment of the effectiveness of our internal control over financial reporting as of the end of the fiscal year. This report must also include disclosure of any material weaknesses in internal control over financial reporting that we have identified. Failure to comply, or any adverse results from such evaluation could result in a loss of investor confidence in our financial reports and have an adverse effect on the trading price of our equity securities.

 

The COVID-19 pandemic and the efforts to mitigate its impact may have an adverse effect on our business, liquidity, results of operations, financial condition and price of our securities.

 

The pandemic involving the novel strain of coronavirus and related respiratory disease (which we refer to as COVID-19) and the measures taken to combat it, have had an adverse effect on our business. Public health authorities and governments at local, national and international levels have announced various measures to respond to this pandemic. Some measures that directly or indirectly impact our business include:

 

 

·

voluntary or mandatory quarantines;

 

·

restrictions on travel; and

 

·

limiting gatherings of people in public places.

 

We have undertaken measures in an effort to mitigate the spread of COVID-19 including limiting company travel and in-person meetings. We also have enacted our business continuity plans, including implementing procedures requiring employees working remotely where possible which may make maintaining our normal level of corporate operations, quality controls and internal controls difficult. Notwithstanding these efforts, our results of operations have been adversely impacted by COVID-19 and this may continue.

 

Moreover, the COVID-19 pandemic has previously caused some temporary delays in the delivery of our inventory, although recently we are no longer experiencing such delays. In addition, the travel restrictions imposed as a result of COVID-19 have impacted our ability to visit customer and potential customers for sales presentations, which have been substituted with on-line conference calls. Further, the COVID-19 pandemic and mitigation efforts have also adversely affected our customers’ financial condition, resulting in reduced spending for the products we sell.

 

As events are rapidly changing, we do not know how long the COVID-19 pandemic, or localized outbreaks or recurrences of COVID-19, and the measures that have been introduced to respond to COVID-19 will disrupt our operations or the full extent of that disruption. Further, once we are able to restart normal operations doing so may take time and will involve costs and uncertainty. We also cannot predict how long the effects of COVID-19 and the efforts to contain it will continue to impact our business after the pandemic is under control. Governments could take additional restrictive measures to combat the pandemic that could further impact our business or the economy in the geographies in which we operate. It is also possible that the impact of the pandemic and response on our suppliers, customers and markets will persist for some time after governments ease their restrictions. These measures have negatively impacted, and may continue to impact, our business and financial condition as the responses to control COVID-19 continue.

 

 
13

Table of Contents

 

A prolonged economic downturn, particularly in light of the COVID-19 pandemic, could adversely affect our business.

 

Uncertain global economic conditions, in particular in light of the COVID-19 pandemic, could adversely affect our business. Negative global and national economic trends, such as decreased consumer and business spending, high unemployment levels and declining consumer and business confidence, pose challenges to our business and could result in declining revenues, profitability and cash flow. Although we continue to devote significant resources to support our brands, unfavorable economic conditions may negatively affect demand for our products.

 

Increases in costs, disruption of supply or shortage of raw materials could harm our business.

 

We may experience increases in the cost or a sustained interruption in the supply or shortage of raw materials. Any such an increase or supply interruption could materially negatively impact our business, prospects, financial condition and operating results. We use various raw materials in our business including aluminum. The prices for these raw materials fluctuate depending on market conditions and global demand for these materials and could adversely affect our business and operating results. Substantial increases in the prices for our raw materials increase our operating costs and could reduce our margins if we cannot recoup the increased costs through increased prices for our products.

 

Our failure to meet the continuing listing requirements of the NASDAQ Capital Market could result in a de-listing of our securities.

 

If, after this offering, we fail to satisfy the continuing listing requirements of NASDAQ, such as the corporate governance, stockholders’ equity or minimum closing bid price requirements, NASDAQ may take steps to delist our Common Stock. Such a delisting would likely have a negative effect on the price of our Common Stock and would impair your ability to sell or purchase our Common Stock when you wish to do so. In the event of a delisting, we would likely take actions to restore our compliance with NASDAQ’s listing requirements, but we can provide no assurance that any such action taken by us would allow our Common Stock to become listed again, stabilize the market price or improve the liquidity of our securities, prevent our Common Stock from dropping below the NASDAQ minimum bid price requirement or prevent future non-compliance with NASDAQ’s listing requirements.

 

We will incur increased costs and demands upon management as a result of complying with the laws and regulations affecting public companies, which could adversely affect our operating results.

 

As a public company, we will incur significant legal, accounting and other expenses that we did not incur as a private company, including costs associated with public company reporting and corporate governance requirements. These requirements include compliance with Section 404 and other provisions of the Sarbanes-Oxley Act, as well as rules implemented by the Securities and Exchange Commission, or SEC, and the NASDAQ. In addition, our management team will also have to adapt to the requirements of being a public company. We expect complying with these rules and regulations will substantially increase our legal and financial compliance costs and to make some activities more time-consuming and costly.

 

The increased costs associated with operating as a public company will decrease our net income or increase our net loss and may require us to reduce costs in other areas of our business or increase the prices of our products. Additionally, if these requirements divert our management’s attention from other business concerns, they could have a material adverse effect on our business, financial condition and operating results.

 

As a public company, we also expect that it may be more difficult and more expensive for us to obtain director and officer liability insurance, and we may be required to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult for us to attract and retain qualified individuals to serve on our board of directors or as our executive officers.

 

 
14

Table of Contents

 

We are eligible to be treated as an “emerging growth company,” as defined in the JOBS Act, and a “smaller reporting company” within the meaning of the Securities Act, and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies or smaller reporting companies will make our Common Stock less attractive to investors.

 

We are an “emerging growth company,” as defined in the JOBS Act. For as long as we continue to be an emerging growth company, we may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including (1) not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, (2) reduced disclosure obligations regarding executive compensation in this annual report and our periodic reports and proxy statements and (3) exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. In addition, as an emerging growth company, we are only required to provide two years of audited financial statements and two years of selected financial data in this annual report. We could be an emerging growth company for up to five years, although circumstances could cause us to lose that status earlier, including if the market value of our Common Stock held by non-affiliates exceeds $700.0 million as of any December 31 before that time or if we have total annual gross revenue of $1.0 billion or more during any fiscal year before that time, after which, in each case, we would no longer be an emerging growth company as of the following December 31 or, if we issue more than $1.0 billion in non-convertible debt during any three-year period before that time, we would cease to be an emerging growth company immediately.

 

Additionally, we are a “smaller reporting company” as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements. We will remain a smaller reporting company until the last day of the fiscal year in which (1) the market value of our shares of Common Stock held by non-affiliates exceeds $250 million as of the prior the end of our second fiscal quarter ending December 31 of each year, or (2) our annual revenues exceeded $100 million during such completed fiscal year and the market value of our ordinary shares held by non-affiliates exceeds $700 million as of the prior to the end of our second fiscal quarter ending December 31 of each year. To the extent we take advantage of such reduced disclosure obligations, it may also make comparison of our financial statements with other public companies difficult or impossible.

 

After we are no longer an “emerging growth company,” we expect to incur additional management time and cost to comply with the more stringent reporting requirements applicable to companies that are deemed accelerated filers or large accelerated filers, including complying with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act. We cannot predict or estimate the amount of additional costs we may incur or the timing of such costs.

 

Risks Relating to Our Business and Industry

 

We operate in a highly competitive environment, and if we are unable to compete with our competitors, our business, financial condition, results of operations, cash flows and prospects could be materially adversely affected.

 

We operate in a highly competitive environment. Our competition includes all other companies that are in the business of producing or distributing hemp-based products for personal use or consumption. Many of our competitors have greater resources that may enable them to compete more effectively than us in the CBD industry. Some of our competitors have a longer operating history and greater capital resources, facilities and product line diversity, which may enable them to compete more effectively in this market. Our competitors may devote their resources to developing and marketing products that will directly compete with our product lines. The Company expects to face additional competition from existing competitors and new market entrants. If a significant number of new entrants enters the market in the near term, the Company may experience increased competition for market share and may experience downward pricing pressure on the Company’s products as new entrants increase production. Such competition may cause us to encounter difficulties in generating revenues and market share, and in positioning our products in the market. If we are unable to successfully compete with existing companies and new entrants to the market, our lack of competitive advantage will have a negative impact on our business and financial condition.

 

 
15

Table of Contents

 

Unfavorable publicity or consumer perception of our products or similar products developed and distributed by other companies could have a material adverse effect on our reputation, which could result in decreased sales and fluctuations in our business, financial condition and results of operations.

 

We depend on consumer perception regarding the safety and quality of our products, as well as similar products marketed and distributed by other companies. Consumer perception of hemp-based products can be significantly influenced by adverse publicity in the form of published scientific research, national media attention or other publicity, which may associate consumption of our products or other similar products with adverse effects or question the benefits and/or effectiveness of our products or similar products. A new product may initially be received favorably, resulting in high sales of that product, but that level of sales may not be sustainable as consumer preferences change over time. Future scientific research or publicity could be unfavorable to our industry or any of our particular products and may not be consistent with earlier favorable research or publicity. Unfavorable research or publicity could have a material adverse effect on our ability to generate sales.

 

Our failure to appropriately and timely respond to changing consumer preferences and demand for new products could significantly harm our customer relationships and have a material adverse effect on our business, financial condition and results of operations.

 

Our business is subject to changing consumer trends and preferences. Our failure to accurately predict or react to these trends could negatively impact consumer opinion of us as a source for the latest products, which in turn could harm our customer relationships and cause us to lose market share. The success of our product offerings depends upon a number of factors, including our ability to:

 

 

·

Anticipate customer needs;

 

·

Innovate and develop new products;

 

·

Successfully introduce new products in a timely manner;

 

·

Price our products competitively with retail and online competitors;

 

·

Deliver our products in sufficient volumes and in a timely manner; and

 

·

Differentiate our product offerings from those of our competitors.

 

If we do not introduce new products or make enhancements to meet the changing needs of our customers in a timely manner, some of our products could be rendered obsolete, which could have a material adverse effect on our financial condition and results of operations.

 

Future acquisitions or strategic investments and partnerships could be difficult to identify and integrate with our business, disrupt our business, and adversely affect our financial condition and results of operations.

 

We may seek to acquire or invest in businesses and product lines that we believe could complement or expand our product offerings, or otherwise offer growth opportunities. The pursuit of potential acquisitions may divert the attention of management and cause us to incur various expenses in identifying, investigating, and pursuing suitable acquisitions, whether or not the acquisitions are completed. Future acquisitions could also result in dilutive issuances of equity securities or the incurrence of debt, which could adversely affect our financial position and results of operations. In addition, if an acquired business or product line fails to meet our expectations, our business, financial condition, and results of operations may be adversely affected.

 

Failure to successfully integrate acquired businesses and their products and other assets into our Company, or if integrated, failure to further our business strategy, may result in our inability to realize any benefit from such acquisition.

 

We expect to grow by acquiring relevant businesses, including other cannabis-related businesses. The consummation and integration of any acquired business, product or other assets into our Company may be complex and time consuming and, if such businesses and assets are not successfully integrated, we may not achieve the anticipated benefits, cost-savings or growth opportunities. Furthermore, these acquisitions and other arrangements, even if successfully integrated, may fail to further our business strategy as anticipated, expose our Company to increased competition or other challenges with respect to our products or geographic markets, and expose us to additional liabilities associated with an acquired business, technology or other asset or arrangement.

 

 
16

Table of Contents

 

The failure to attract and retain key employees could hurt our business.

 

Our success also depends upon our ability to attract and retain numerous highly qualified employees. The loss of one or more members of our management team or other key employees or consultants could materially harm our business, financial condition, results of operations and prospects. We face competition for personnel and consultants from other companies, universities, public and private research institutions, government entities and other organizations. Our failure to attract and retain skilled management and employees may prevent or delay us from pursuing certain opportunities. If we fail to successfully fill many management roles, fail to fully integrate new members of our management team, lose the services of key personnel, or fail to attract additional qualified personnel, it will be significantly more difficult for us to achieve our growth strategies and success.

  

We have limited supply sources, and price increases or supply shortages of key raw materials could materially and adversely affect our business, financial condition and results of operations.

 

Our products are composed of certain key raw materials. If the prices of such raw materials increase significantly, it could result in a significant increase in our product development costs. If raw material prices increase in the future, we may not be able to pass on such price increases to our customers. A significant increase in the price of raw materials that cannot be passed on to customers could have a material adverse effect on our business, financial condition and results of operations.

 

The Company believes that its continued success will depend upon the availability of raw materials that permit the Company to meet its labeling claims and quality control standards. The supply of our industrial hemp is subject to the same risks normally associated with agricultural production, such as climactic conditions, insect infestations and availability of manual labor or equipment for harvesting. Any significant delay in or disruption of the supply of raw materials could substantially increase the cost of such materials, could require product reformulations, the qualification of new suppliers and repackaging and could result in a substantial reduction or termination by the Company of its sales of certain products, any of which could have a material adverse effect upon the Company. Accordingly, there can be no assurance that the disruption of the Company’s supply sources will not have a material adverse effect on the Company.

 

Loss of key contracts with our suppliers, renegotiation of such agreements on less favorable terms or other actions these third parties may take could harm our business.

 

Most of our agreements with suppliers of our industrial hemp, including our key supplier contract, are short term. The loss of these agreements, or the renegotiation of these agreements on less favorable economic or other terms, could limit our ability to procure raw material to manufacture our products. This could negatively affect our ability to meet consumer demand for our products. Upon expiration or termination of these agreements, our competitors may be able to secure industrial hemp from our existing suppliers which will put the company at a competitive disadvantage in the market.

 

Loss of key customers could harm our business.

 

For the year ended June 30, 2021, a significant portion of our sales were to two large customers, but we do not have contracts for future purchases in place with either of these customers. As such, we do not have any purchase commitments from these customers, and there can be no assurance that they will continue to purchase our products. If these customers do not purchase our products in the future, and we are not able to generate a similar volume of sales from other customers, it could have a material effect on our total sales and result in a material adverse effect on our financial condition and business.

 

There is limited availability of clinical studies.

 

Although hemp plants have a long history of human consumption, there is little long-term experience with human consumption of certain of these innovative product ingredients or combinations thereof in concentrated form. Although the Company performs research and/or tests the formulation and production of its products, there is limited clinical data regarding the safety and benefits of ingesting industrial hemp-based products. Any instance of illness or negative side effects of ingesting industrial hemp-based products would have a material adverse effect on our business and operations.

 

 
17

Table of Contents

 

We face substantial risk of product liability claims and potential adverse product publicity.

 

Like any other retailer, distributor or manufacturer of products that are designed to be ingested, we face an inherent risk of exposure to product liability claims, regulatory action and litigation if our products are alleged to have caused loss or injury. In the event we do not have adequate insurance or contractual indemnification, product liability claims could have a material adverse effect on the Company. The Company is not currently a named defendant in any product liability lawsuit; however, other manufacturers and distributors of hemp-based products currently are or have been named as defendants in such lawsuits. The successful assertion or settlement of any uninsured claim, a significant number of insured claims, or a claim exceeding the Company’s insurance coverage could have a material adverse effect on the Company.

 

We may be unable to attract and retain independent distributors for our products.

 

As a direct selling company, our revenue depends in part upon the number and productivity of our independent distributors. Like most direct selling companies, we experience high levels of turnover among our independent distributors from year to year, who may terminate their service at any time. Generally, we need to increase the productivity of our independent distributors and/or retain existing independent distributors and attract additional independent distributors to maintain and/or increase product sales. Many factors affect our ability to attract and retain independent distributors, including the following:

 

 

·

publicity regarding our Company, our products, our distribution channels and our competitors;

 

·

public perceptions regarding the value and efficacy of our products;

 

·

ongoing motivation of our independent distributors;

 

·

government regulations;

 

·

general economic conditions;

 

·

our compensation arrangements, training and support for our independent distributors; and

 

·

competition in the market.

 

Our results of operations and financial condition could be materially and adversely affected if our independent distributors are unable to maintain their current levels of productivity, or if we are unable to retain existing distributors and attract new distributors in sufficient numbers to maintain present sales levels and sustain future growth.

 

We could incur obligations resulting from the activities of our independent distributors.

 

We sell our products through a network of independent distributors. Independent distributors are independent contractors who operate their own business separate and apart from the Company. We may not be able to control certain aspects of our distributors’ activities that may impact our business. If local laws and regulations, or the interpretation thereof, change and require us to treat our independent distributors as employees, or if our independent distributors are deemed by local regulatory authorities in one or more of the jurisdictions in which we operate to be our employees rather than independent contractors under existing laws and interpretations, we may be held responsible for a variety of obligations that are imposed upon employers relating to their employees, including employment-related taxes and penalties, which could have a material adverse effect on our financial condition and results of operations. In addition, there is the possibility that some jurisdictions may seek to hold us responsible for false product or earnings-related claims due to the actions of our independent distributors. Liability for any of these issues could have a material adverse effect on our business, financial condition and results of operations.

 

If our independent distributors’ failure to comply with applicable advertising laws and regulations could adversely affect our financial conditions and results of operations.

 

The advertisement of our products is subject to extensive regulations in the markets in which we do business. Our independent distributors may fail to comply with such regulations governing the advertising of our products. We cannot ensure that all marketing materials used by our independent distributors comply with applicable regulations, including bans on false or misleading product and earnings-related claims. If our independent distributors fail to comply with applicable regulations, we could be subjected to claims of false advertising, misrepresentation, significant financial penalties, and/or costly mandatory product recalls and relabeling requirements with respect to our products, any of which could have a material adverse effect on our business, reputation, financial condition and results of operations.

 

 
18

Table of Contents

 

We are subject to risks arising from the recent global outbreak of the COVID-19 coronavirus.

 

The recent outbreak of the COVID-19 coronavirus has spread across the globe and is impacting worldwide economic activity. A pandemic, including COVID-19 or other public health epidemic, poses the risk that we or our employees, suppliers, manufacturers and other partners may be prevented from conducting business activities for an indefinite period of time, including due to the spread of the disease or shutdowns that may be requested or mandated by governmental authorities. While it is not possible at this time to estimate the full impact that COVID-19 could have on our business, the continued spread of COVID-19 could disrupt our clinical trials, supply chain and the manufacture or shipment of our cyclodextrin products, and other related activities, which could have a material adverse effect on our business, financial condition and results of operations. COVID-19 has also had an adverse impact on global economic conditions which could impair our ability to raise capital when needed. While we have not yet experienced any disruptions in our business or other negative consequences relating to COVID-19, the extent to which the COVID-19 pandemic impacts our results will depend on future developments that are highly uncertain and cannot be predicted.

 

Risks Related to the CBD Industry

 

Laws and regulations affecting the CBD industry are evolving under the Farm Bill, and changes to applicable regulations may materially affect our future operations in the CBD market.

 

The CBD used by the Company is derived from hemp as defined in the Agriculture Improvement Act of 2018 (United States) (the “Farm Bill “) and codified at 7 USC 1639o means “the plant Cannabis sativa L. and any part of that plant, including the seeds thereof and all derivatives, extracts, cannabinoids, isomers, acids, salts, and salts of isomers, whether growing or not, with a delta-9 tetrahydrocannabinol concentration of not more than 0.3 percent on a dry weight basis.” The Cannabis sativa plant and its derivatives may also be deemed marijuana, depending on certain factors. “Marijuana” is a Schedule I controlled substance and is defined in the Federal Controlled Substances Act at 21 USC Section 802(16) as “all parts of the plant Cannabis sativa L., whether growing or not; the seeds thereof; the resin extracted from any part of such plant; and every compound, manufacture, salt, derivative, mixture, or preparation of such plant, its seeds or resin.” Exemptions to that definition provided in 21 USC Section 802(16) include “the mature stalks of such plant, fiber produced from such stalks, oil or cake made from the seeds of such plant, any other compound, manufacture, salt, derivative, mixture, or preparation of such mature stalks (except the resin extracted therefrom), fiber, oil, or cake, or the sterilized seed of such plant which is incapable of germination” or hemp as defined in 7 USC 1639o.

 

Substances meeting the definition of “hemp” in the Farm Bill and 7 USC 1639o may be used in clinical studies and research through an Investigational New Drug (“IND”) application with the Food and Drug Administration (the “FDA”). Substances scheduled as controlled substances, like marijuana, require more rigorous regulation, including interaction with several agencies including the FDA, the DEA, and the NIDA within the National Institutes of Health (“NIH”).

 

Accordingly, if the CBD used by the Company is deemed marijuana and, therefore, a Schedule I controlled substance, the Company could be subject to significant additional regulation, as well as enforcement actions and penalties pertaining to the Federal Controlled Substances Act, and any resulting liability could require the Company to modify or cease its operations.

 

Furthermore, in conjunction with the Farm Bill, the FDA released a statement about the status of CBD use in food and dietary supplements, noting that the Farm Bill explicitly preserved the FDA’s authority to regulate products containing cannabis or cannabis-derived compounds under the Federal Food, Drug, and Cosmetic Act (the “FDCA”) and Section 351 of the Public Health Service Act. Any difficulties we experience in complying with existing and/or new government regulation could increase our operating costs and adversely impact our results of operations in future periods. The FDA has issued guidance titled “FDA Regulation of Cannabis and Cannabis-Derived Products, Including Cannabidiol (CBD)” pursuant to which the FDA has taken the position that CBD is prohibited from use as an ingredient in a food or beverage or as a dietary ingredient in or as a dietary supplement based on several provisions of the FDCA. In the definition of “dietary supplement” found in the FDCA at 201(ff), an article authorized for investigation as a new drug, antibiotic, or biological for which substantial clinical investigations have been instituted and for which the existence of such investigations has been made public, is excluded from the definition of dietary supplement. A similar provision in the FDCA 301(ll) makes it a prohibited act to introduce or deliver into commerce any food with a substance that was investigated as a new drug prior to being included in a food. There are no similar exclusions for the use of CBD in non-drug topical products, as long as such products otherwise comply with applicable laws. The FDA created a task force to address the further regulation of CBD and other cannabis-derived products and is currently evaluating the applicable science and pathways for regulating CBD and other cannabis-derived ingredients.

 

 
19

Table of Contents

 

As a result of the Farm Bill’s recent passage, we expect that there will be a constant evolution of laws and regulations affecting the CBD industry which could affect the Company’s plan of operations. Local, state and federal hemp laws and regulations may be broad in scope and subject to changing interpretations. These changes may require us to incur substantial costs associated with legal compliance and may ultimately require us to alter our business plan. Furthermore, violations of these laws, or alleged violations, could disrupt our business and result in a material adverse effect on our operations. We cannot predict the nature of any future laws, regulations, interpretations or applications, and it is possible that regulations may be enacted in the future that will be directly applicable to our business.

 

Changes to state laws pertaining to industrial hemp could slow the use of industrial hemp, which could impact our revenues in future periods. Approximately 40 states have authorized industrial hemp programs pursuant to the Farm Bill. Additionally, various states have enacted state-specific laws pertaining to the handling, manufacturing, labeling, and sale of CBD and other hemp products. Compliance with state-specific laws and regulations could impact our operations in those specific states. Continued development of the industrial hemp industry will be dependent upon new legislative authorization of industrial hemp at the state level, and further amendment or supplementation of legislation at the federal level. Any number of events or occurrences could slow or halt progress all together in this space. While progress within the industrial hemp industry is currently encouraging, growth is not assured, and while there appears to be ample public support for favorable legislative action, numerous factors may impact or negatively affect the legislative process(es) within the various states where we have business interests.

 

Unfavorable interpretations of laws governing hemp processing activities could subject us to enforcement or other legal proceedings and limit our business and prospects.

 

There are no express protections in the United States under applicable federal or state law for possessing or processing hemp biomass derived from lawful hemp not exceeding 0.3% THC on a dry weight basis and intended for use in finished product, but that may temporarily exceed 0.3% THC during the interim processing stages. While it is a common occurrence for hemp biomass to have variance in THC content during interim processing stages after cultivation but prior to use in finished products, there is risk that state or federal regulators or law enforcement could take the position that such hemp biomass is a Schedule I controlled substance in violation of the CSA and similar state laws. In the event that the Company’s operations are deemed to violate any laws, the Company could be subject to enforcement actions and penalties, and any resulting liability could cause the Company to modify or cease its operations.

 

Costs associated with compliance with various laws and regulations could negatively impact our financial results.

 

The manufacture, labeling and distribution of CBD products is regulated by various federal, state and local agencies. These governmental authorities may commence regulatory or legal proceedings, which could restrict our ability to market CBD-based products in the future. The FDA regulates our products to ensure that the products are not adulterated or misbranded. We may also be subject to regulation by other federal, state and local agencies with respect to our CBD-based products. Our advertising activities are subject to regulation by the FTC under the Federal Trade Commission Act. In recent years, the FTC and state attorneys general have initiated numerous investigations of dietary and nutritional supplement companies and products. Any actions or investigations initiated against the Company by governmental authorities or private litigants could have a material adverse effect on our business, financial condition and results of operations. Any actions or investigations initiated against the Company by governmental authorities or private litigants could have a material adverse effect on our business, financial condition and results of operations.

 

 
20

Table of Contents

 

The shifting regulatory environment necessitates building and maintaining of robust systems to achieve and maintain compliance in multiple jurisdictions and increases the possibility that we may violate one or more of the legal requirements applicable to our business and products. If our operations are found to be in violation of any applicable laws or regulations, we may be subject to penalties, including, without limitation, civil and criminal penalties, damages, fines, the curtailment or restructuring of our operations, injunctions, or product withdrawals, recalls or seizures, any of which could adversely affect our ability to operate our business, our financial condition and results of operations.

 

Uncertainty caused by potential changes to legal regulations could impact the use and acceptance of CBD products.

 

There is substantial uncertainty and differing interpretations and opinions among federal, state and local regulatory agencies, legislators, academics and businesses as to the scope of operation of Farm Bill-compliant hemp programs relative to the emerging regulation of cannabinoids and the Controlled Substances Act. These different opinions include, but are not limited to, the regulation of cannabinoids by the DEA and/or the FDA, and the extent to which manufacturers of products containing Farm Bill-compliant cultivators and processors may engage in interstate commerce. The existing uncertainties in the CBD regulatory landscape in the United States cannot be resolved without further federal, and perhaps state-level, legislation and regulation or a definitive judicial interpretation of existing laws and regulations. If these uncertainties are not resolved in the near future or are resolved in the manner inconsistent with our business plan, such uncertainties may have an adverse effect upon our plan of operations and the introduction of our CBD-based products in different markets.

 

If we fail to obtain necessary permits, licenses and approvals under applicable laws and regulations, our business and plan of operations may be adversely impacted.

 

We may be required to obtain and maintain certain permits, licenses and regulatory approvals in the jurisdictions where we sell or plan to sell our products. There can be no assurance that we will be able to obtain or maintain any necessary licenses, permits or approvals. Any material delay in obtaining, or inability to obtain, such licenses, permits and approvals is likely to delay and/or inhibit our ability to carry out our plan of operations and could have a material adverse effect on our business, financial condition and results of operations.

  

Potential future international expansion of our business could expose us to additional regulatory risks and compliance costs.

 

Although we have no plans to expand internationally for at least two or more years, if the Company intends to expand internationally or engage in the international sale of its products, it will become subject to the laws and regulations of the foreign jurisdictions in which it operates, or in which it imports or exports products or materials, including, but not limited to, customs regulations in the importing and exporting countries. The varying laws and rapidly changing regulations may impact the Company’s operations and ability to ensure compliance. In addition, the Company may avail itself of proposed legislative changes in certain jurisdictions to expand its product portfolio, which expansion may include unknown business and regulatory compliance risks. Failure by the Company to comply with the evolving regulatory framework in any jurisdiction could have a material adverse effect on the Company’s business, financial condition and results of operations.

 

The market for health and wellness products is highly competitive. If we are unable to compete effectively in the market, our business and operating results could be materially and adversely affected.

 

The market for CBD products is a competitive and rapidly evolving market. There are numerous competitors in the industry, some of whom are more well-established with longer operating histories and greater financial resources than the Company. We expect competition continue to intensify following the recent passage of the Farm Bill. We believe the Company will be able to compete effectively because of the quality of our products and customer service. However, there can be no assurance that the Company will effectively compete with existing or future competitors. Increased competition may also drive the prices of our products down, which may have a material adverse effect on our results of operations in future periods.

 

Given the rapid changes affecting the global, national and regional economies generally, the Company may experience difficulties in establishing and maintaining a competitive advantage in the marketplace. The Company’s success will depend on our ability to keep pace with any changes in such markets, especially legal and regulatory changes. Our success will depend on our ability to respond to, among other things, changes in the economy, market conditions and competitive pressures. Any failure to anticipate or respond adequately to such changes could have a material adverse effect on the Company’s business, financial condition and results of operations.

 

 
21

Table of Contents

 

Item 1B. Unresolved Staff Comments

 

None.

 

Item 2. Properties

 

Our executive and corporate offices are located at 17129 US Highway North, Clearwater, FL 33764. We also maintain a warehouse located at 1710 Whitney Mesa Drive, Henderson, NV 89014 under a month-to-month agreement, a warehouse at 1051 Mary Crest Rd. Suite G, Henderson NV, 89074 under a three-year lease that will expire on April 30, 2024, a warehouse at 15000 S. Avalon Blvd., Gardena, CA 90248 under a three year lease that will expire on September 30, 2024, a warehouse at 601 North Congress Ave, Suite 209 and 210, Delray Beach, FL 33445 under a five year lease that will expire September 30, 2026 and office space at 327 Plaza Real, Suite 2319, Boca Raton, FL 33432 under a three year, two month lease that will expire September 30, 2024.

 

Item 3. Legal Proceedings

 

From time to time, the Company may become involved in litigation relating to claims arising out of its operations in the normal course of business. The Company is not involved in any pending legal proceeding or litigation, and, to the best of its knowledge, no governmental authority is contemplating any proceeding to which we are a party or to which any of our properties are subject, which would reasonably be likely to have a material adverse effect on the Company.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Market Information

 

The Company’s common stock is listed on the NASDAQ Stock Market LLC and is traded under the symbol “UPXI.” The following table sets forth the quarterly high and low sales prices per share of the Company’s common stock on the consolidated market for each quarter within the last two fiscal years. The Company started trading on June 24, 2021.

 

 

 

Fourth

Quarter

 

 

Third

Quarter

 

 

Second

Quarter

 

 

First

Quarter

 

Fiscal 2022:

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$5.99

 

 

$5.17

 

 

$9.36

 

 

$7.40

 

Low

 

 

3.90

 

 

 

3.93

 

 

 

3.84

 

 

 

3.86

 

Fiscal 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$7.79

 

 

$-

 

 

$-

 

 

$-

 

Low

 

 

2.81

 

 

 

-

 

 

 

-

 

 

 

-

 

 

We consider our common stock to be thinly traded and, accordingly, reported sales prices or quotations may not be a true market-based valuation of our common stock.

 

Holders of Record

 

There were approximately 3,487 holders of record of the Company’s common stock on June 30, 2022.

 

 
22

Table of Contents

 

Dividend Policy

 

We currently intend to retain our future earnings, if any, to finance the development and expansion of our businesses and, therefore, do not intend to pay cash dividends on our Common Stock for the foreseeable future. Any future determination to pay dividends will be at the discretion of our board of directors and will depend on our financial condition, results of operations, capital requirements, restrictions contained in any financing instruments, and such other factors as our board of directors deems relevant in its sole discretion. Accordingly, you may need to sell your shares of our Common Stock to realize a return on your investment, and you may not be able to sell your shares at or above the price you paid for them.

 

Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities

 

In June of 2021, the Company issued 274,330 shares of common stock pursuant to convertible notes that automatically converted when the Company completed its initial public offering. The total of the notes and accrued interest was $1,028,740. The funds were used for working capital.

 

In July of 2021, the Company issued 35,000 shares of common stock for a consulting agreement. The shares were valued at $175,000 or $5.00 per share, based on the price of the services to be rendered. The shares were issued for services from a consultant pursuant to a consulting agreement.

 

In August of 2021, the Company issued 100,000 shares of common stock for the acquisition of VitaMedica and 7,000 shares of common stock as a finder’s fee for the completion of the transaction. The shares were valued at $515,740 or $4.82 per share, as this was the closing price of the stock on August 4, 2021.

 

In September of 2021, the Company issued 306,945 shares of common stock for the acquisition of Infusionz. The shares were valued at $1,764,876 or $5.75 per share, as this was the remaining acquisition liability for the Infusionz purchase.

 

In October of 2021, the Company issued 666,667 shares of common stock for the acquisition of Interactive, the shares were valued at $4,000,000 of $6.00 per share. Subsequently the Company clawed back 106,497 shares of common stock related to the working capital deficit at the time of the acquisition, the shares were valued at $638,982 or $6.00 per share.

 

In January of 2022, the Company issued 467,765 shares of common stock to employees and a consultant for services, valued at $649,230 or $4.02 per share.

 

In March of 2022, the Company issued 36,582 shares of common stock for the cashless exercise of an option, valued at $163,887 or $4.48 per share.

 

In April of 2022, the Company issued 555,489 shares of common stock for the acquisition of Cygnet Online, LLC valued at $2,550,000 or $4.59 per share.

 

In May of 2022, the Company issued 36,238 shares of common stock for the cashless exercise of an option, valued at $159,447 or $4.40 per share.

 

In May of 2022, the Company issued 119,792 shares of common stock for the cashless exercise of a warrant, valued at $651,668 or $5.44 per share. The warrant was issued for services from a consultant pursuant to a consulting agreement.

 

All of the securities issued by the Company as described above were issued pursuant to the exemption for transactions by an issuer not involved in any public offering under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated thereunder and corresponding state securities laws.

 

Item 6. [Reserved]

    

 
23

Table of Contents

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition, results of operations and cash flows should be read in conjunction with the consolidated financial statements and the related notes thereto included elsewhere in this Annual Report on Form 10-K. The last day of our fiscal year is June 30. Our fiscal quarters end on September 30, December 31, March 31 and June 30. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” or in other parts of this Annual Report on Form 10-K. See also “Cautionary Note Regarding Forward-Looking Statements” above. 

 

Overview

 

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The consolidated financial statements include the accounts of all subsidiaries in which the Company holds a controlling financial interest as of the financial statement date.

 

For the year ended June 30, 2021 the consolidated financial statements of Upexi, Inc. include the accounts of the Company and its wholly-owned subsidiaries; Trunano Labs, Inc., a Nevada corporation, Infusionz, Inc. a Nevada corporation, Steam Distribution, LLC, a California limited liability company; One Hit Wonder, Inc., a California corporation; Havz, LLC, d/b/a Steam Wholesale, a California limited liability company, One Hit Wonder Holdings, LLC a California corporation; SWCH LLC, a Delaware limited liability company; Cresco Management LLC, a California limited liability company, and Infusionz LLC, a Colorado limited liability company.

 

For the year ended June 30, 2022, the consolidated financial statements of Upexi, Inc. include all of the subsidiary accounts included in the consolidated financial statements for the year ended June 30, 2021, and include the subsidiaries in which the Company holds a controlling financial interest as of June 30, 2022, which include Grove Acquisition Subsidiary, Inc. d/b/a/ VitaMedica a Nevada corporation as of August 1, 2021, Interactive Offers, LLC a Delaware limited liability corporation as of October 1, 2021 and Cygnet Online, LLC a Delaware limited liability corporation, as of April 1, 2022.

  

All intercompany accounts and transactions have been eliminated as a result of the consolidation.

 

Operating Segments

 

The Company’s financial reporting is organized into only one segment, product sales. The Company’s internal reporting for product sales is organized into three channels of distribution: Upexi, Inc. branded products, manufacturing of products to be sold under customers brands and white label products that are sold under customer brands. These product sales are aggregated and viewed by management as one reportable segment due to their similar economic characteristics, products, production, distribution processes and regulatory environment.

 

Results of Operations

 

Year Ended June 30, 2022, as compared to June 30, 2021:

 

The following summary of our results of operations should be read in conjunction with our consolidated financial statements for the years ended June 30, 2022, and 2021, which are included herein.

 

 

 

June 30,

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

Revenue

 

$44,584,996

 

 

$24,095,025

 

 

$20,489,971

 

Cost of revenue

 

 

19,396,123

 

 

 

12,196,123

 

 

 

7,200,000

 

Operating Expenses

 

 

27,841,203

 

 

 

10,472,165

 

 

 

17,369,038

 

Other expense (income), net

 

 

(87,902 )

 

 

(269,396 )

 

 

181,494

 

Net income (loss)

 

$(2,046,030 )

 

$2,978,948

 

 

$(5,024,978 )

 

 
24

Table of Contents

 

Revenues increased by $20,489,971 or 85% for the fiscal year ended June 30, 2022, compared with the fiscal year ended June 30, 2021. $14,950,919 or 73% of the increase was related to the acquisition of VitaMedica, Interactive and Cygnet and $5,539.052 or 23% was related to the core business compared to the prior year period. The core business increase was related to increased manufacturing and the Company’s own brands increased direct to consumer sales. Management expects revenue to increase in the 2023 fiscal year through both organic growth of the core business, acquisitions completed during the 2022 fiscal year and additional strategic acquisitions that align with managements long-term growth strategies.

 

Cost of revenue increased by $7,200,000 or 59% compared with the prior year. $6,827,937 was related to the acquisition of VitaMedica, Interactive and Cygnet and $372,063 was related to the core business. The gross profit margin improved 7% to 56%, compared to the prior year gross profit margin of 49%. The gross profit of the core business improved 9% to 58% compared to the prior year. The gross margin improvement for the core business was primarily related to the consolidation of manufacturing, additional equipment purchased during the year, efficiency improvement in the manufacturing process and an increase in direct-to-consumer sales. Management expects to continue to improve gross margins as the Company consolidates acquisitions and control direct costs. 

  

Operating expenses increased by $17,369,038 or 166% compared with the prior fiscal year. $7,834,649 was related to the sales, marketing and general administrative expenses of the acquisition of VitaMedica, Interactive and Cygnet.  The core business sales and marketing increased by $2,269,751 due to the increased spending on marketing of direct-to-consumer products and the growth of the sales and marketing team to support the current and expected future sales and product growth. The core business general and administrative expenses increased $2,841,050 due to increased infrastructure, acquisition costs and employee related costs. The core business, non-cash expenses of share-based compensation, amortization and depreciation, increased $4,423,588. The Company’s management is continuing to control operating expenses while also implementing management growth strategies.

 

Other expense (income), net increased by $181,494 or 67% compared with the prior fiscal year. There was a decrease in interest expense of approximately $315,149 which was offset by a decrease of $102,282 related to the gain on the forgiveness of the SBA PPP loan and the gain on the settlement of a canceled lease for the year ended June 30, 2021.  

  

The Company had net loss of $2,046,030 compared to net income of $2,978,948 for the prior year. The change in net income primarily related to the $745,042 change of income tax benefit compared to the prior year and a $4,423,588 increase in non-cash expenses. 

  

Liquidity and Capital Resources

 

Working Capital

 

 

 

As of

June 30, 2022

 

 

As of

June 30, 2021

 

Current assets

 

$17,061,622

 

 

$18,293,083

 

Current liabilities

 

$10,127,748

 

 

$5,819,161

 

Working capital

 

$6,933,874

 

 

$12,473,922

 

 

Cash Flows

 

 

 

Years Ended June 30,

 

 

 

2022

 

 

2021

 

Cash flows provided by operating activities

 

$521,872

 

 

$2,939,306

 

Cash flows used in investing activities

 

 

(11,606,021 )

 

 

(1,281,007 )

Cash flows provided by financing activities

 

 

3,699,744

 

 

 

11,988,395

 

Net increase (decrease) in cash during period

 

$(7,384,405 )

 

$13,646,694

 

 

 
25

Table of Contents

 

On June 30, 2022, the Company had cash of $7,149,806 or a decrease of $7,384,405 from June 30, 2021. The decrease in cash was primarily used for investing in acquisition of new entities and the purchase of property and equipment. The Company financed some of the investment through financing activities.  

 

The net cash provided by operating activities of $521,872 was primarily from the $2,046,030 net loss, the $2,447,038 increase in inventory, $629,153 increase to deferred revenue and offset by $5,874,087 of non-cash expenses and $229,994 of other net changes in assets and liabilities.

 

Net cash used in investing activities for the years ended June 30, 2022, and 2021 was $11,606,021 and $1,281,007, respectively. For the year ended June 30, 2022, the use of cash was primarily related to the investment of $5,457,545 in three acquisitions, $4,515,735 for the purchase of a building in Clearwater Florida and the related remodel of the acquired building and the $1,638,741 acquisition of equipment. For the year ended June 30, 2021, cash of $62,122 was provided from the acquisition of Infusionz, Inc., $1,422,129 was used to purchase equipment and $79,000 from the sale of property and equipment.

  

Net cash flows provided by financing activities for the year ended June 30, 2022, was $3,699,744 compared to $11,988,395 for the year ended June 30, 2021. The Company had proceeds of $6,678,506 from a convertible note and used $1,975,888 for the repurchase of the Company’s common stock and $1,002,874 in the repayment of debt.

 

During October of 2019, the Company entered into convertible promissory notes (the “October 2019 Notes”) for total proceeds of $1,500,000. The principal and interest of the October 2019 Notes are payable in full at the maturity date of April 2021, if not previously converted. The October 2019 Notes have an interest rate of 8%, total accrued interest is to be repaid at maturity, and are convertible into common stock if the Company enters an initial public offering arrangement which results in the Company’s common stock becoming listed or trading. The conversion rate was set at $5.00 which is equal to the price of the Company’s common stock sold in the prospectus. On June 29, 2021, the Company issued 348,309 shares of the Company’s common stock for the full payment of principal and interest of these loans.

 

On April 28, 2020, the Company entered a Paycheck Protection Program loan for $398,945 in connection with COVID-19. The loan and accrued interest amounted to $403,277 which was forgiven on June 11, 2021 and recognized as a gain on the extinguishment of debt.

 

On May 13, 2020, Infusionz entered a Paycheck Protection Program loan for $297,100 in connection with COVID-19. The loan is classified as a current liability on the balance sheet on June 30, 2021. The loan and accrued interest amounted to $300,995 and was forgiven on August 30, 2021.

  

On June 3, 2020, the Company entered a loan for $150,000 with the Small Business Administration. The promissory note as a fixed payment schedule commencing on June 3, 2021, consisting of principal and interest payments of $731 monthly. The balance of the principal of $150,000 and interest of $6,876 was paid on August 30, 2021 and classified as a current liability on the balance sheet at June 30, 2021.

 

During December 2020, the Company entered into a note agreement for total proceeds of $750,000 with the Chief Executive Officer of the Company, a related party. The principal and interest of the note is payable was repaid during the year ended June 30, 2021.

 

During the year ended June 30, 2021, the Company entered into convertible promissory notes (the “March 2021 Notes”) for total proceeds of $1,000,080. The term of the March 2021 Notes is two years and bear interest at a rate 8% per annum, compounded annually. The principal amount and accrued interest of the March 2021 Notes are automatically converted into capital stock of the company upon an initial public offering by the Company at a rate of seventy five percent of the initial public offering price of the shares of capital stock of the Company sold in the initial public offering. As of June 30, 2021, all of these notes have been converted to common stock.

 

 
26

Table of Contents

 

During June 2022, the Company entered into a Securities Purchase Agreement with two accredited investors pursuant to which the Company could receive up to $15,000,000 during the following twelve months of the agreement. The Company received $6,678,506 for a Convertible Notes in the original principal amount of $7,500,000 (the “Convertible Notes”), representing the original purchase amount, less fees, costs and a $500,000 holdback by the investors. In addition to the Convertible Notes, the investors received Common Stock Purchase Warrants (the “Warrants”) to acquire an aggregate of 56,250 shares of common stock. The Warrants are exercisable for five years at an exercise price of $4.44 per share, provide for customary anti-dilution protection, and an investor put right to require the Company to redeem the Warrants for a total of $250,000. The Company has the option until June 28, 2023, to draw down up to an additional $7,500,000 of Convertible Notes under the Securities Purchase Agreement to provide financing for acquisitions, pursuant to certain underwriting conditions set forth in the Securities Purchase Agreement. The Company is subject to customary covenants, financial and otherwise, under the Securities Purchase Agreement.

 

In December 2019, a novel strain of coronavirus (COVID-19) surfaced. The spread of COVID-19 around the world has caused significant volatility in U.S. and international markets. There is significant uncertainty around the breadth and duration of business disruptions related to COVID-19, as well as its impact on the US and international economies and, as such, the Company has transition to a combination of work from home and social distancing operations and there has been minimal impact to our internal operations from the transition. The Company is unable to determine if there will be a material future impact to its customers’ operations and ultimately an impact to the Company’s overall revenues.

  

Off-Balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Critical Accounting Policies

 

The discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to bad debts, intangible assets, and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of certain assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.

 

We have identified below the accounting policies, related to what we believe are most critical to our business operations and are discussed throughout Management’s Discussion and Analysis of Financial Condition or Plan of Operation where such policies affect our reported and expected financial results.

 

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, useful lives of property and equipment, impairment of long-lived assets, inventory valuation, fair value of stock-based compensation and valuation allowance on deferred tax assets.

 

Business Combinations - The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the seller’s cash consideration and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as identifiable intangible assets and goodwill.

 

 
27

Table of Contents

 

Goodwill - The Company evaluates its goodwill for possible impairment, simplifying the test for goodwill Impairment at least annually and when one or more triggering events or circumstances indicate that the goodwill might be impaired. Under this guidance, annual or interim goodwill impairment testing is performed by comparing the estimated fair value of a reporting unit with its carrying amount. An impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying value of goodwill.

 

The Company performed its annual test as of June 30, 2022. No impairment charge was identified in connection with the annual goodwill impairment test

 

Revenue Recognition - The Company analyzes its contracts and purchase orders to assess that revenue is properly recognized. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products when ownership is transferred to the customer, provided no significant obligations remain and collection is probable.

  

Product Revenue - Most of the Company’s revenue contracts are from domestic sales and represent a single performance obligation related to the fulfillment of customer orders for the purchase of its products. Net sales reflect the transaction prices for these contracts based on the Company’s selling list price, which is then reduced by estimated costs for trade promotional programs, consumer incentives, and allowances and discounts used to incentivize sales growth and build brand awareness.

 

The Company recognizes revenue at the point in time that control of the ordered product is transferred to the customer, which is upon shipment to the customer or other customer-designated delivery point. Taxes collected from customers that are remitted to governmental agencies are accounted for on a net basis and not included as revenue.

 

The Company does not accept sales returns from wholesale customers, as the products are pre-approved prior to production and shipment. E-Commerce product returns must be completed within 45 days of the date of purchase. The Company does not accrue for estimated sales returns as historical sales returns have been minimal. The Company records deferred revenues when cash payments are received or due in advance of performance, including amounts which are refundable. Substantially all the deferred revenue as of June 30, 2021 was recognized as revenue in the year ended June 30, 2022.

 

Shipping and handling fees billed to customers are included in revenue. Shipping and handling fees associated with freight are generally included in cost of revenue.

 

Impairment of Long-lived Assets - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. The Company periodically evaluates whether events and circumstances have occurred that indicate possible impairment. When impairment indicators exist, the Company estimates the future undiscounted net cash flows of the related asset or asset group over the remaining life in measuring whether or not the asset values are recoverable. The Company did not recognize impairment on its long-lived assets during the years ended June 30, 2022, or 2021.

 

Stock Based Compensation - The Company recognizes all share-based payments to employees, including grants of employee stock options, as compensation expense in the financial statements based on their fair values. That expense will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period) or immediately if the share-based payments vest immediately.

 

 
28

Table of Contents

 

Inventory - The Company reviews the inventory level of all products and raw materials quarterly. For most products that have been in the market for one year or greater, we consider inventory levels of greater than one year’s sales to be excess or other items that show slower than projected sales. Due to limited market penetration for our products, we have decided to write down 50% of the cost against certain raw materials and finished products. Products that are no longer part of the current product offering are considered obsolete. The potential for re-sale of slow-moving and obsolete inventories is based upon our assumptions about future demand and market conditions. The recorded cost of obsolete inventories is then reduced to zero and the slow-moving and obsolete inventory is written off and are recorded as charges to cost of goods sold. All adjustments for obsolete inventory establish a new cost basis for that inventory as we believe such reductions are permanent declines in the market price of our products. Generally, obsolete inventory is sold to companies that specialize in the liquidation, while we continue to market slow-moving inventories until they are sold or become obsolete. As obsolete or slow-moving inventory is sold or disposed of, we write it off.

 

Non-GAAP Measures (unaudited)

 

Reconciliation of Non-GAAP Adjusted EBITDA to GAAP Net Income (Net Loss)

Year Ended June 30,

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Net income (Net loss) GAAP

 

$(2,046,030 )

 

$2,978,948

 

Income tax

 

 

(518,398 )

 

 

(1,282,815 )

Interest expense, net

 

 

215,300

 

 

 

530,449

 

Depreciation and amortization

 

 

2,733,455

 

 

 

1,030,021

 

Stock compensation

 

 

2,755,016

 

 

 

611,432

 

Stock issued for services

 

 

576,774

 

 

 

127,500

 

Change in derivative liability

 

 

3,293

 

 

 

-

 

Gain on lease settlement

 

 

-

 

 

 

(387,860 )

Gain on SBA PPP loan forgiveness

 

 

(300,995 )

 

 

(403,277 )

Gain on sale of asset

 

 

(5,500 )

 

 

(8,708 )

Non-GAAP adjusted EBITDA

 

$3,412,915

 

 

$3,195,690

 

 

Use of Non-GAAP Financial Measures

 

The Company discloses and uses the above-mentioned non-GAAP financial measures internally as a supplement to GAAP financial information to evaluate its operating performance, for financial planning purposes, to establish operational goals, for compensation plans, to measure debt service capability, for capital expenditure planning and to determine working capital needs and believes that these are useful financial measures also used by investors. Non-GAAP adjusted EBITDA is defined as GAAP net income or net loss before interest, taxes, depreciation and amortization (EBITDA) adjusted for the non-cash stock compensation and stock option expense, acquisition, integration & restructuring expenses, charges and gains or losses from extinguishment of debt and other non-cash items. Non-GAAP EBITDA and non-GAAP adjusted EBITDA are not terms defined by GAAP and, as a result, the Company’s measure of non-GAAP EBITDA and non-GAAP adjusted EBITDA might not be comparable to similarly titled measures used by other companies. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flow that either excludes or includes amounts that are not normally included in the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP financial measures discussed above, however, should be considered in addition to, and not as a substitute for, or superior to net income or net loss as reported for GAAP on the Consolidated Statements of Operations, cash and cash flows on the Consolidated Statement of Cash Flows or other measures of financial performance prepared in accordance with GAAP, and as reflected on the Company’s financial statements prepared in accordance with GAAP. These non-GAAP financial measures are not a substitute for or presented in lieu of financial measures provided by GAAP and all measures and disclosures of financial information pursuant to GAAP should be read to obtain a comprehensive and thorough understanding of the Company’s financial results. The reconciliations of non-GAAP EBITDA and non-GAAP adjusted EBITDA to GAAP operating income (loss) and/or GAAP net income (net loss) referred to in the highlights or elsewhere are provided in the schedules that are a part of this document.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

 

As a “smaller reporting company”, the Company is not required to provide the information required by this Item.

 

 

 
29

Table of Contents

 

Item 8. Financial Statements and Supplementary Data.

 

UPEXI INC.

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

YEARS ENDED JUNE 30, 2022, AND 2021

 

 

 

 

 

 

Page

 

 

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

F-2

 

 

 

 

 

Consolidated Financial Statements

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

F-3

 

 

 

 

 

Consolidated Statements of Operations

 

F-4

 

 

 

 

 

Consolidated Statements of Stockholders’ (Deficit) Equity

 

F-5

 

 

 

 

 

Consolidated Statements of Cash Flows

 

F-6

 

 

 

 

 

Notes to Consolidated Financial Statements

 

F-7

 

 

 
F-1

Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the shareholders and the board of directors of Upexi, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Upexi, Inc. (“the Company”) as of June 30, 2022 and 2021, and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the two years in the period ended June 30, 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Upexi, Inc. as of June 30, 2022 and 2021, and the results of its operations and its cash flows for each of the two years in the period ended June 30, 2022, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ B F Borgers CPA PC

 

We have served as the Company’s auditor since 2020.

Lakewood, Colorado

 

September 28, 2022

PCAOB ID Number 5041

  

 
F-2

Table of Contents

 

UPEXI, INC.

CONSOLDIATED BALANCE SHEETS

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$7,149,806

 

 

$14,534,211

 

Accounts receivable, net of allowance for doubtful accounts of $57,500 and $45,000, respectively

 

 

2,155,125

 

 

 

1,277,662

 

Inventory

 

 

6,454,428

 

 

 

2,094,952

 

Deferred tax asset, current

 

 

462,070

 

 

 

-

 

Prepaid expenses and other receivables

 

 

840,193

 

 

 

386,258

 

Total current assets

 

 

17,061,622

 

 

 

18,293,083

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

8,046,486

 

 

 

2,832,400

 

Intangible assets, net

 

 

12,052,020

 

 

 

1,845,166

 

Goodwill

 

 

8,301,206

 

 

 

2,413,813

 

Deferred tax asset

 

 

2,002,759

 

 

 

1,403,591

 

Other assets

 

 

100,372

 

 

 

49,068

 

Right-of-use asset

 

 

926,570

 

 

 

417,443

 

Total other assets

 

 

31,429,413

 

 

 

8,961,481

 

 

 

 

 

 

 

 

 

 

Total assets

 

$48,491,035

 

 

$27,254,564

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$2,591,149

 

 

$1,604,723

 

Accrued compensation

 

 

556,547

 

 

 

1,020,936

 

Deferred revenue

 

 

335,205

 

 

 

485,973

 

Accrued liabilities

 

 

952,249

 

 

 

296,021

 

Acquisition payable

 

 

-

 

 

 

1,764,876

 

Current portion of notes payable

 

 

5,424,752

 

 

 

447,100

 

Current portion of operating lease payable

 

 

267,846

 

 

 

199,532

 

Total current liabilities

 

 

10,127,748

 

 

 

5,819,161

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

8,876,132

 

 

 

-

 

Operating lease payable, net of current portion

 

 

700,411

 

 

 

217,430

 

Total long-term liabilities

 

 

9,576,543

 

 

 

217,430

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 100,000,000 shares authorized, and 500,000 and 500,000 shares issued and outstanding, respectively

 

 

500

 

 

 

500

 

Common stock, $0.001 par value, 100,000,000 shares authorized, and 16,713,345 and 15,262,394 shares issued and outstanding, respectively

 

 

16,713

 

 

 

15,262

 

Additional paid in capital

 

 

34,985,597

 

 

 

25,372,247

 

Accumulated deficit

 

 

(6,270,886)

 

 

(4,170,036)

Total stockholders' equity attributable to Upexi, Inc.

 

 

28,731,924

 

 

 

21,217,973

 

Non-controlling interest in subsidiary

 

 

54,820

 

 

 

-

 

Total stockholers' equity

 

 

28,786,744

 

 

 

21,217,973

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$48,491,035

 

 

$27,254,564

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-3

Table of Contents

 

UPEXI, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Year Ended June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

Revenue

 

$44,584,996

 

 

$24,095,025

 

 

 

 

 

 

 

 

 

 

Cost of Revenue

 

 

19,396,123

 

 

 

12,196,123

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

25,188,873

 

 

 

11,898,902

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Sales and marketing

 

 

7,628,932

 

 

 

2,388,211

 

General and administrative expenses

 

 

14,147,230

 

 

 

6,442,501

 

Share-based compensation

 

 

3,331,586

 

 

 

611,432

 

Amortization of acquired intangible assets

 

 

2,159,146

 

 

 

726,525

 

Depreciation

 

 

574,309

 

 

 

303,496

 

 

 

 

27,841,203

 

 

 

10,472,165

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations

 

 

(2,652,330)

 

 

1,426,737

 

 

 

 

 

 

 

 

 

 

Other expense (income), net

 

 

 

 

 

 

 

 

Interest expense (income), net

 

 

215,300

 

 

 

530,449

 

Gain on sale of assets

 

 

(5,500)

 

 

(8,708)

Gain on SBA PPP loan forgiveness

 

 

(300,995)

 

 

(403,277)

Change in derivative liability

 

 

3,293

 

 

 

-

 

Settlement of cancelled lease

 

 

-

 

 

 

(387,860)

 

 

 

 

 

 

 

 

 

Other (income) expense, net

 

 

(87,902)

 

 

(269,396)

 

 

 

 

 

 

 

 

 

(Loss) income before income tax

 

 

(2,564,428)

 

 

1,696,133

 

 

 

 

 

 

 

 

 

 

Income tax (expense) benefit

 

 

518,398

 

 

 

1,282,815

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

(2,046,030)

 

 

2,978,948

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest

 

 

(54,820)

 

 

-

 

Deemed dividend related to the issuance of Series A Preferred Stock

 

 

-

 

 

 

(50,000)

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Upexi, Inc.

 

$(2,100,850)

 

$2,928,948

 

 

 

 

 

 

 

 

 

 

Basic (loss) income per share

 

$(0.13)

 

$0.25

 

 

 

 

 

 

 

 

 

 

Diluted (loss) income per share

 

$(0.13)

 

$0.21

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

16,224,520

 

 

 

11,930,378

 

 

 

 

 

 

 

 

 

 

Fully diluted weighted average shares outstanding

 

 

16,224,520

 

 

 

14,257,934

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-4

Table of Contents

 

UPEXI, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Preferred Stock

 

 

Preferred Stock

 

 

Common Stock

 

 

Common Stock

 

 

Additional Paid

 

 

Accumulated

 

 

Non-controlling

 

 

Shareholders'

 

 

 

 Shares

 

 

Par

 

 

 Shares

 

 

Par

 

 

In Capital

 

 

Deficit

 

 

Interest

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2020

 

 

-

 

 

$-

 

 

 

10,222,223

 

 

$10,223

 

 

$7,314,341

 

 

$(7,098,984)

 

$1,953,801

 

 

$2,179,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of Trunano subsidiary stock into Grove common stock

 

 

-

 

 

 

-

 

 

 

1,277,778

 

 

 

1,278

 

 

 

1,952,523

 

 

 

-

 

 

 

(1,953,801)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for acquisition

 

 

-

 

 

 

-

 

 

 

526,415

 

 

 

525

 

 

 

1,234,599

 

 

 

-

 

 

 

-

 

 

 

1,235,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for acquisition costs

 

 

-

 

 

 

-

 

 

 

83,334

 

 

 

83

 

 

 

127,417

 

 

 

-

 

 

 

-

 

 

 

127,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

611,432

 

 

 

-

 

 

 

-

 

 

 

611,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for cash

 

 

-

 

 

 

-

 

 

 

2,530,000

 

 

 

2,530

 

 

 

10,947,785

 

 

 

-

 

 

 

-

 

 

 

10,950,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for conversion of notes payable and accrued interest

 

 

-

 

 

 

-

 

 

 

622,644

 

 

 

623

 

 

 

3,084,650

 

 

 

-

 

 

 

-

 

 

 

3,085,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of preferred stock for cash

 

 

500,000

 

 

 

500

 

 

 

-

 

 

 

-

 

 

 

49,500

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed dividend for Series A preferred stock issuance

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

(50,000)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,978,948

 

 

 

-

 

 

 

2,978,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2021

 

 

500,000

 

 

$500

 

 

 

15,262,394

 

 

$15,262

 

 

$25,372,247

 

 

$(4,170,036)

 

$-

 

 

$21,217,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for acquisitions

 

 

-

 

 

 

-

 

 

 

1,522,604

 

 

 

1,523

 

 

 

7,945,292

 

 

 

-

 

 

 

-

 

 

 

7,946,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchase

 

 

-

 

 

 

-

 

 

 

(467,765)

 

 

(468)

 

 

(1,975,420)

 

 

-

 

 

 

-

 

 

 

(1,975,888)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for services

 

 

-

 

 

 

-

 

 

 

203,500

 

 

 

203

 

 

 

717,271

 

 

 

-

 

 

 

-

 

 

 

717,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,755,016

 

 

 

-

 

 

 

-

 

 

 

2,755,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for exercise of warrants

 

 

-

 

 

 

-

 

 

 

119,792

 

 

 

120

 

 

 

(120)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for exercise of options

 

 

-

 

 

 

-

 

 

 

72,820

 

 

 

73

 

 

 

(73)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant issued related to debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171,384

 

 

 

-

 

 

 

-

 

 

 

171,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,100,850)

 

 

-

 

 

 

(2,100,850)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

 

500,000

 

 

$500

 

 

 

16,713,345

 

 

$16,713

 

 

$34,985,597

 

 

$(6,270,886)

 

$-

 

 

$28,731,924

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-5

Table of Contents

 

UPEXI, INC.

CONSOLIDATED STATEMENTS OF CASH FLOW

  

 

 

Year Ended June 30,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

Net (loss) income

 

$(2,046,030 )

 

$2,978,948

 

Adjustments to reconcile net (loss) income to net cash provided by

 

 

 

 

 

 

 

 

operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,733,455

 

 

 

1,030,021

 

Inventory write-offs

 

 

1,044,607

 

 

 

375,000

 

Gain on settlement of cancelled lease

 

 

-

 

 

 

(387,860 )

Gain on change in deferred tax allowance

 

 

(1,061,238 )

 

 

(1,282,815 )

Amortization of beneficial conversion feature on convertible notes

 

 

 

 

 

 

342,813

 

Shares issued for services

 

 

-

 

 

 

127,500

 

Bad debt expense

 

 

131,968

 

 

 

78,185

 

Gain on sale of equipment

 

 

(5,500 )

 

 

(8,708 )

Gain on forgiveness of SBA PPP loan

 

 

(300,995 )

 

 

(403,277 )

Stock based compensation

 

 

3,331,586

 

 

 

611,432

 

Changes in assets and liabilities, net of acquired amounts

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(17,312 )

 

 

(1,138,228 )

Inventory

 

 

(2,447,038 )

 

 

(846,659 )

Prepaid expenses and other assets

 

 

217,824

 

 

 

(313,206 )

Accounts payable and accrued liabilities

 

 

(430,506 )

 

 

1,966,806

 

Accrued liabilities related to acquisition

 

 

-

 

 

 

(90,876 )

Deferred revenue

 

 

(629,153 )

 

 

(99,770 )

Net cash provided by operating activities

 

 

521,872

 

 

 

2,939,306

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Acquisition of Infusionz, Inc., net of cash acquired

 

 

-

 

 

 

62,122

 

Acquisition of VitaMedica, Inc., net of cash acquired

 

 

(2,574,589 )

 

 

-

 

Acquisition of Interactive Offers, Inc., net of cash acquired

 

 

(1,854,193 )

 

 

-

 

Acquisition of Cygnet, Inc., net of cash acquired

 

 

(1,028,763 )

 

 

-

 

Proceeds from sale of property and equipment

 

 

6,000

 

 

 

79,000

 

Acquisition of property and equipment

 

 

(6,154,476 )

 

 

(1,422,129 )

Net cash used in investing activities

 

 

(11,606,021 )

 

 

(1,281,007 )

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

-

 

 

 

10,950,315

 

Stock repurchase program

 

 

(1,975,888 )

 

 

-

 

Proceeds from issuance of preferred stock

 

 

-

 

 

 

50,000

 

Proceeds from issuance of related party note payable

 

 

-

 

 

 

750,000

 

Repayment of related party note payable

 

 

-

 

 

 

(750,000 )

Payment of note payable

 

 

(1,002,874 )

 

 

(12,000 )

Proceeds from issuance of notes payable

 

 

6,678,506

 

 

 

1,000,080

 

Net cash provided by financing activities

 

 

3,699,744

 

 

 

11,988,395

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash

 

 

(7,384,405 )

 

 

13,646,694

 

Cash, beginning of period

 

 

14,534,211

 

 

 

887,517

 

Cash, end of period

 

$7,149,806

 

 

$14,534,211

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow disclosures

 

 

 

 

 

 

 

 

Interest paid

 

$64,460

 

 

$-

 

Income tax paid

 

$656,000

 

 

$-

 

Issuance of common stock for acquisition of Infusionz

 

$1,764,876

 

 

$650,255

 

Issuance of common stock for conversion of notes payable and accrued interest

 

$482,000

 

 

$3,085,273

 

Repayment of Infusionz LLC debt to Upexi, Inc.

 

$-

 

 

$72,000

 

Liabilities assumed from acquisition of Infusionz

 

$-

 

 

$(680,480 )

Liabilities assumed from acquisition of VitaMedica

 

$(309,574 )

 

 

 

 

Issuance of stock for acquisition of Interactive

 

$2,733,628

 

 

 

 

 

Issuance of stock for acquisition of Cygnet

 

$2,965,756

 

 

 

 

 

Liabilities assumed from acquisition of Cygnet

 

$9,472,438

 

 

 

 

 

Stock issued for construction services

 

$140,700

 

 

$-

 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

 
F-6

Table of Contents

 

Upexi, Inc.

Notes to the Consolidated Financial Statements

June 30, 2022 and 2021

 

Note 1. Background Information

 

Upexi is a multi-faceted brand owner with established brands in the health, wellness, pet, beauty and other growing markets. We operate in emerging industries with high growth trends and look to drive organic growth of our current brands. We focus on direct to consumer and Amazon brands that are scalable and have anticipated, high industry growth trends. Our goal is to continue to accumulate consumer data and build out a significant customer database across all industries we sell into. The growth of our current customer database has been key to the year over year gains in sales and profits. To drive additional growth, we have and will continue to acquire profitable Amazon and eCommerce businesses that can scale quickly and reduce costs through corporate synergies. We utilize our in-house, SaaS programmatic ad technology to help achieve a lower cost per acquisition and accumulate consumer data for increased cross-selling between our growing portfolio of brands.

 

The Company primarily conducts its business operations through the following subsidiaries:

 

 

·

HAVZ, LLC, d/b/a/ Steam Wholesale, a California limited liability company

 

o

SWCH, LLC, a Delaware limited liability company

 

o

Cresco Management, LLC, a California limited liability company

 

·

Trunano Labs, Inc., a Nevada corporation

 

·

Infusionz, Inc., a Nevada corporation

 

·

Upexi Holding, LLC, a Delaware limited liability company

 

o

Upexi Pet Products, LLC, a Delaware limited liability company

 

·

Infusionz LLC (“Infusionz”), a Colorado limited liability company

 

·

Grove Acquisition Subsidiary, Inc. (“VitaMedica”), a Nevada corporation

 

·

Upexi Enterprise, LLC, a Delaware limited liability company

 

o

Upexi Property & Assets, LLC, a Delaware limited liability company

 

Upexi 17129 Florida, LLC, a Delaware limited liability company

 

·

Interactive Offers, LLC (“Interactive”), a Delaware limited liability company

 

·

Cygnet Online, LLC (“Cygnet”), a Delaware limited liability company, 55% owned

 

We operate throughout our locations in the USA with operations in Florida, California, Nevada, Colorado through our various Brands and entities.

 

Upexi operates from our corporate location in Clearwater, Florida where direct to consumer and Amazon sales are driven by on-site and remote teams for all brands. The location also supports all the other locations with the accounting, corporate oversight, day to day finances and all business growth and management operating from this location.

  

VitaMedica operates mainly from our California location with product development, fulfillment and day to day operations from that location

 

Interactive offers operates from its Florida office with day to day operations supported by various off site remote positions, and majority of the development team operating out of Portugal.

 

Cygnet Online operates from our South Florida location with a full on-site GMP warehouse and distribution center, day to day operations of our Amazon liquidation business team from this location with support of remote team members.

  

Lucky Tail operates from our Clearwater, Florida location with sales and marketing driven by on-site and remote teams that operate the Amazon sales strategy and daily business operations

  

HAVZ, LLC, d/b/a/ Steam Wholesale operates manufacturing and/or distribution centers in Henderson, Nevada supporting our health and wellness products, including those products manufactured with hemp ingredients and our overall distribution operations. We have continued to manage these operations with corporate focus on larger opportunities that have warranted the majority of corporate focus and investments for the future.

  

 
F-7

Table of Contents

 

Consolidations

 

On July 1, 2020, the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock held by minority interest holders, into 1,277,778 shares of Upexi Inc. common stock, 10.8% of the then outstanding shares. As of July 1, 2020, Trunano Labs, Inc. is a wholly owned subsidiary of Upexi Inc.

 

Business Acquisitions

 

On July 1, 2020, the Company entered into an Agreement and Plan of Merger with Infusionz LLC (the “Infusionz Agreement”) with the members of Infusionz LLC (the “Sellers”). Pursuant to the terms of the Infusionz Agreement, on July 1, 2020, the Company acquired 100% of the outstanding membership interests of Infusionz LLC, a Colorado limited liability company (“Infusionz”).

 

On August 1, 2021, the Company completed an asset purchase agreement with Grove Acquisition Subsidiary, Inc., a Nevada corporation and wholly owned subsidiary of the Company and the members of VitaMedica Corporation, a California corporation to purchase all the assets and assume certain liabilities of VitaMedica. VitaMedica is a leading online seller of supplements for surgery, recovery, skin, beauty, health, and wellness.

 

On October 1, 2021, the Company entered into an equity Interest purchase agreement with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company to acquire all of the outstanding membership interest of Interactive Offers, LLC a Delaware limited liability corporation.

 

On April 1, 2022, the Company entered into a securities purchase agreement with a single investor to acquire 55% of the equity interest in Cygnet Online, LLC a Delaware limited liability corporation. The agreement also enables the Company to purchase the remaining 45% over the following two years.  

Basis of Presentation and Principles of Consolidation

 

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries in which the Company holds a controlling financial interest as of the June 30, 2022 and 2021.

 

Note 2. Significant Accounting Policies

 

The significant accounting policies followed are:

 

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, useful lives of property and equipment, impairment of long-lived assets, inventory valuation, fair value of stock-based compensation and valuation allowance on deferred tax assets.

 

Cash and Cash Equivalents - The Company considers all highly liquid investment instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions and at times, balances may exceed federally insured limits. The Company has never experienced any losses related to these balances.

  

 
F-8

Table of Contents

 

Accounts Receivable - The Company regularly reviews accounts receivable for any bad debts based on an analysis of the Company’s collection experience, customer credit worthiness and current economic trends. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on management’s review of accounts receivable, the Company recorded $57,500 and $45,000 as allowance for doubtful accounts at June 30, 2022 and 2021, respectively. The Company had bad debt expense of $131,968 and $78,185 for the years ended June 30, 2022 and 2021, respectively, including write-offs of accounts receivables $131,968 and $45,185, for the years ended June 30, 2022 and 2021, respectively.

  

Inventory - Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost or net realizable value, cost is determined by the weighted average moving cost inventory method. Net realizable value is determined, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors.

 

Property and Equipment - Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 20 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Gains and losses upon disposition are reflected in the Statements of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. The Company disposed of some equipment during 2022 and 2021 which resulted in gains on the sales as shown in the accompanying Statements of Operations.

  

Business Combinations - The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the seller’s cash consideration and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as identifiable intangible assets and goodwill.

 

Goodwill - The Company evaluates its goodwill for possible impairment, simplifying the test for goodwill Impairment at least annually and when one or more triggering events or circumstances indicate that the goodwill might be impaired. Under this guidance, annual or interim goodwill impairment testing is performed by comparing the estimated fair value of a reporting unit with its carrying amount. An impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying value of goodwill.

 

The Company performed its annual test as of June 30, 2022. No impairment charge was identified in connection with the annual goodwill impairment test

 

Impairment of Long-lived Assets - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. The Company periodically evaluates whether events and circumstances have occurred that indicate possible impairment. When impairment indicators exist, the Company estimates the future undiscounted net cash flows of the related asset or asset group over the remaining life in measuring whether or not the asset values are recoverable. The Company did not recognize impairment on its long-lived assets during the years ended June 30, 2022 or 2021.

 

Revenue Recognition - The Company analyzes its contracts and purchase orders to assess that revenue is properly recognized. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products when ownership is transferred to the customer, provided no significant obligations remain and collection is probable.

  

Product Revenue - Most of the Company’s revenue contracts are from domestic sales and represent a single performance obligation related to the fulfillment of customer orders for the purchase of its products. Net sales reflect the transaction prices for these contracts based on the Company’s selling list price, which is then reduced by estimated costs for trade promotional programs, consumer incentives, and allowances and discounts used to incentivize sales growth and build brand awareness.

 

 
F-9

Table of Contents

 

The Company recognizes revenue at the point in time that control of the ordered product is transferred to the customer, which is upon shipment to the customer or other customer-designated delivery point. Taxes collected from customers that are remitted to governmental agencies are accounted for on a net basis and not included as revenue.

 

The Company does not accept sales returns from wholesale customers, as the products are pre-approved prior to production and shipment. E-Commerce product returns must be completed within 45 days of the date of purchase. The Company does not accrue for estimated sales returns as historical sales returns have been minimal. The Company records deferred revenues when cash payments are received or due in advance of performance, including amounts which are refundable. Substantially all the deferred revenue as of June 30, 2021 was recognized as revenue in the year ended June 30, 2022.

 

Shipping and handling fees billed to customers are included in revenue. Shipping and handling fees associated with freight are generally included in cost of revenue.

 

Loyalty Program - The Company grants customers loyalty points for each purchase on the website and at the time of the sale, accrues the estimated cost related to fulfilling the future purchase in accrued liabilities. When the points are redeemed, the Company does not recognize any revenue related to the purchase and reduces the accrued liability related to the cost of the purchase.

 

Advertising - The Company supports its products with advertising to build brand awareness of the Company’s various products in addition to other marketing programs executed by the Company’s marketing team. The Company believes the continual investment in advertising is critical to the development and sale of its branded products. Advertising costs of $3,225,256 and $771,546 were expensed as incurred during the years ended June 30, 2022 and 2021, respectively.

  

Stock Based Compensation - The Company recognizes all share-based payments to employees, including grants of employee stock options, as compensation expense in the financial statements based on their fair values. That expense will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period) or immediately if the share-based payments vest immediately.

 

Non-employee Stock-based Payments - The Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. Stock-based payments related to non-employees is accounted for based on the fair value of the related stock or options or the fair value of the services, whichever is more readily determinable. The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

 

Fair Value Measurements - The Company accounts for financial instruments in accordance with FASB Accounting Standards Codification (ASC) 820 “Fair value Measurement and Disclosures” (ASC 820). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).

 

 
F-10

Table of Contents

 

The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

 

·

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

 

 

 

·

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

 

 

 

·

Level 3 - Inputs that are both significant to the fair value measurement and unobservable.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue and debt are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

 

Leases - The Company determines if a contract contains a lease at inception. GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option will result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.

 

Most real estate leases include one or more options to renew, with renewal terms that generally can extend the lease term for an additional two years. The exercise of lease renewal options is at the Company’s discretion. The Company evaluates renewal options at lease inception and on an ongoing basis and includes renewal options that it is reasonably certain to exercise in its expected lease terms when classifying leases and measuring lease liabilities. Lease agreements generally do not require material variable lease payments, residual value guarantees or restrictive covenants.

 

The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment.

 

Income Taxes - Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes resulting from temporary differences. Such temporary differences result from differences in the carrying value of assets and liabilities for tax and financial reporting purposes. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

 

The Company identifies and evaluates uncertain tax positions, if any, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits and a corresponding liability is established on the balance sheet. The Company has not recognized a liability for uncertain tax positions. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.

 

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

 
F-11

Table of Contents

 

The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. 

 

ASC Topic 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. There are no material uncertain tax positions at June 30, 2021.

 

On December 22, 2017, the U.S. government enacted the Tax Act, which made significant changes to the Internal Revenue Code of 1986, as amended, including, but not limited to, reducing the U.S. corporate statutory tax rate and the net operating loss incurred after December 31, 2017 can be carried forward indefinitely and the two year net operating loss carried back was eliminated (prohibited).

 

Earnings (loss) per Share - Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. For the year ended, the dilutive common shares are as follows:

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Stock options

 

 

4,279,888

 

 

 

1,697,889

 

Warrants

 

 

106,850

 

 

 

129,667

 

Preferred stock

 

 

277,778

 

 

 

277,778

 

 

 

 

 

 

 

 

 

 

Total potential dilutive weighted average shares outstanding

 

 

4,414,516

 

 

 

2,105,334

 

 

The dilutive effect of potentially dilutive securities is reflected in diluted earnings per common share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities. During the year ended June 30, 2022 the Company reported a net loss so the potential affect is not reflected on the financial statements.

 

The following table shows the computation of basic and diluted earnings per share for the year ended:

 

 

 

June 30,

 

 

 

2021

 

 

 

 

 

Numerator:

 

 

 

 

Net income attributable to Upexi, Inc.

 

 $

 2,928,948

 

Denominator:

 

 

 

 

Weighted-average basic shares outstanding

 

 

 11,930,378

 

Effect of dilutive securities

 

 

2,327,556

 

Fully diluted weighted average shares outstanding

 

 

14,257,556

 

Basic earnings per share

 

 $

 0.25

 

Diluted earnings per share

 

 $

 0.21

 

 

Deferred Revenue - The Company records deposits as deferred revenue when a customer pays in advance of shipping the product. Once the product is shipped, the deposit is recorded as revenue and the related commissions are paid. All products were shipped related to deposits in deferred revenue, in less than one year.

   

Convertible Debt and Securities - The Company follows beneficial conversion feature guidance in ASC 470-20, which applies to convertible stock as well as convertible debt. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as interest over the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the expense must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence.

 

 
F-12

Table of Contents

 

Non-controlling Interests in Consolidated Financial Statements - In December 2007, the FASB issued ASC 810-10-65, “Non-controlling Interests in consolidated Financial Statements”. This ASC clarifies that a non-controlling (minority) interest in subsidiaries is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiary’s equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance.

 

Recent Accounting Pronouncements - There are new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective as follows:

 

In August 2020, the FASB issued ASU 2020-06-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity, which simplifies the guidance for certain convertible debt instruments by removing the separation models for convertible debt with a cash conversion feature or convertible instruments with a beneficial conversion feature. As a result, convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. Additionally, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company expects the primary impacts of this new standard will be to increase the carrying value of its Convertible Debt and reduce its reported interest expense. In addition, the Company will be required to use the if-converted method for calculating diluted earnings per share. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.

 

No other recent accounting pronouncements were issued by FASB and the SEC that are believed by management to have a material impact on the Company’s present or future unaudited consolidated financial statements.

 

Note 3. Acquisition

 

Infusionz LLC

 

On July 1, 2020, the Company entered into an Agreement and Plan of Merger with Infusionz LLC (the “Infusionz Agreement”) with the Members of Infusionz LLC (“Sellers”). Pursuant to the terms of the Infusionz Agreement on July 1, 2020, the Company acquired 100% of the outstanding interest of Infusionz LLC, a Colorado corporation (“Infusionz”).

 

Infusionz LLC was incorporated in the state of Colorado in May 2016. The Infusionz, Inc. develops, manufactures, and markets products based on Hemp-based Cannabidiol (“CBD”) including, but not limited to edibles, tinctures, topicals, capsules and pet products, similar to the same products Upexi, Inc. manufactures and markets. Infusionz Inc. will also manufacture CBD products for other businesses under their brand and specifications, similar to Upexi, Inc.

 

Under the purchase method of accounting, the transaction was valued at an estimated fair value of $3,350,000. The estimate was based on the consideration paid or payable, consisting of $3,000,000 of equity consideration payable in the form of the Company’s common stock and cash consideration of approximately $350,000, paid based on terms of the Infusionz Agreement. The Company will issue a minimum of 833,334 shares of common stock Per the Infusionz Agreement, the number of shares of the Company’s Common Stock to be issued to the Sellers will be based on $3.60 per share; provided however, that in the event of and upon any public offering of the Company’s common stock, if the ‘offering price’ of the Company’s successful underwritten initial public offering of the Company’s Common Stock is lower than $3.60 per share (post reverse split), the Company shall promptly issue such additional shares proportionately to each of the Sellers necessary to bring the value of the equity consideration to a total of $3,000,000.

 

On July 1, 2020, the closing of the acquisition, the Company issued 222,223 shares of Common Stock (post-reverse split) to the Sellers, based on the most recent price of $1.53 per share of Common Stock. The Company has an accrued acquisition payable of $2,424,745 accrued for the cash and stock to be issued related to the Infusionz Agreement.

 

 
F-13

Table of Contents

 

Since the closing of the acquisition, the Company has issued an additional 304,181 shares of common stock to the Sellers based on the most recent price of $1.53 per share of Common Stock. Based on this valuation, the Company will issue an additional 1,535,781 shares of Common Stock to the Sellers in equity consideration, as adjusted based on the initial public offering price, pursuant to the Infusionz Agreement as set forth below.

 

On November 1, 2020 the Company issued 101,389 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $1.53 per common share with adjustments to the final number of shares and value based on the acquisition agreement.

 

On January 4, 2021 the Company paid the former members of Infusionz LLC $75,000 as per the acquisition agreement.

 

On February 1, 2021 the Company issued 101,392 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $1.53 per common share with adjustments to the final number of shares and value based on the acquisition agreement.

 

On June 25, 2021 the Company issued 101,400 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $5.75 per common share with adjustments to the final number of shares and value based on the acquisition agreement.

 

The Company’s equity and cash consideration payment schedule pursuant to the Infusionz Agreement is as follows:

 

Date

 

Cash

 

 

Shares of

 Common Stock

 

July 1, 2020

 

$300,000

 

 

 

222,223

 

December 31, 2020 (paid January 4, 2021)

 

 

75,000

 

 

 

-

 

November 1, 2020

 

 

-

 

 

 

101,392

 

February 1, 2021

 

 

-

 

 

 

101,392

 

March 31, 2021 (paid April 2, 2021)

 

$75,000

 

 

 

-

 

June 1, 2021 (issued June 25, 2021)

 

 

-

 

 

 

101,392

 

September 1,2021

 

 

-

 

 

 

306,935

 

Total Consideration

 

$450,000

 

 

 

833,334

 

 

Acquisition payable:

 

Date

 

Consideration

 

Acquisition

 

$3,350,000

 

July 1, 2020 – cash

 

 

(200,000 )

July 1, 2020 - equity consideration (222,222 common shares of the acquirer) *

 

 

(340,000 )

November 1, 2020 - equity consideration (101,389 common shares of the acquirer) *

 

 

(155,125 )

January 4, 2021 – cash

 

 

(75,000 )

February 1, 2021 - equity consideration (101,932 common shares of the acquirer) *

 

 

(155,130 )

March 31, 2021

 

 

(75,000 )

June 1, 2021 - equity consideration (101,400 common shares of the acquirer)

 

 

(584,869 )

Acquisition payable **

 

$1,764,876

 

 

* Stock consideration was valued at $1.53 per common share as that was the last purchase price of the stock.

 

** 306,945 shares of the Company’s common stock were issued on September 1, 2021, in consideration for this liability.

 

 
F-14

Table of Contents

 

The assets and liabilities of Infusionz are recorded at their respective fair values as of the closing date of the Infusionz Agreement, and the following table summarizes these values based on the balance sheet at July 1, 2020, the effective closing date.

 

Tangible Assets

 

$778,331

 

Intangible Assets

 

 

1,920,720

 

Goodwill

 

 

1,331,429

 

Liabilities Acquired

 

 

(680,480 )

Total Purchase Price

 

$3,350,000

 

 

The acquisition of Infusionz LLC provided the Company with additional expertise in the industry, expanded the branded product offerings of the Company, additional manufacturing resources and improved gross margin through synergies recognized with the consolidation of the two companies manufacturing and distribution. These are the factors of the goodwill recognized in the acquisition.  

 

VitaMedica Corporation

 

Effective August 1, 2021, the Company entered into and closed an asset purchase agreement (the “VitaMedica Agreement”) with Grove Acquisition Subsidiary, Inc., a Nevada corporation and wholly owned subsidiary of the Company and VitaMedica Corporation, a California corporation, David Rahm and Yvette La-Garde (“Seller”). VitaMedica Corporation is a leading online seller of supplements for surgery, recovery, skin, beauty, health and wellness.

 

The Company agreed to purchase substantially all of the assets of the Seller as of August 1, 2021. The transaction was valued at an estimated fair value of $3,556,589. The purchase price consisted of 100,000 shares of the Company’s common stock valued at $482,000, $4.82 per common share, the closing price on August 4, 2021 (close date of the transaction), a non-negotiable promissory note from the Company in favor of the Seller in the original principal amount of $500,000, a non-negotiable convertible promissory note from the Company in favor of the Seller in the original principal amount of $500,000, convertible at $5.00 per share for a total of 100,000 shares of Company Common Stock and a cash payment of $2,000,000 which was paid on August 5, 2021. In addition, a $74,589 cash payment was made on October 29, 2021, for the excess working capital acquired.

 

A finder’s fee of $103,740 was paid by the Company, $70,000 in cash and 7,000 shares of common stock, valued at $33,740, $4.82 per common share, the closing market price on August 4, 2021 (close date of the transaction). These fees were expensed in the nine-month period ended March 31, 2022.

 

The assets and liabilities of VitaMedica are recorded at their respective fair values and the following table summarizes these values based on the balance sheet on August 1, 2021, the effective closing date.

 

Tangible Assets

 

$860,738

 

Intangible Assets

 

 

1,935,000

 

Goodwill

 

 

960,780

 

Liabilities Acquired

 

 

(199,929 )

Total Purchase Price

 

$3,556,589

 

 

The Company’s consolidated financial statements, include the actual results of VitaMedica for the period August 1, 2021 to June 30, 2022.

 

Interactive Offers, LLC

 

Effective October 1, 2021, the Company entered into an Equity Interest Purchase Agreement (the “I/O Agreement”) with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company (each an “I/O Seller” and collectively the “I/O Sellers”). The I/O Sellers owned all the membership interests in Interactive Offers, LLC, a Delaware limited liability company (“Interactive”). The Company’s CEO and Chairman, Allan Marshall, was the controlling stockholder and the president of MFA Holdings Corp. MFA Holdings Corp., owning 20% of the outstanding membership interests in Interactive. Interactive provides programmatic advertising with its SaaS platform which allows for programmatic advertisement placement automatically on any partners’ sites from a simple dashboard.

 

 
F-15

Table of Contents

 

The Company purchased all the outstanding membership interests of Interactive as of October 1, 2021. The purchase price for the sale was $4,833,630, as amended, which consisted of 560,170 shares of common stock of the Company valued at $2,733,630, $4.88 the stock price on October 1, 2022, and a cash payment of $2,100,000.

 

The assets and liabilities of Interactive are recorded at their respective fair values and the following table summarizes these values based on the balance sheet on October 1, 2021, the effective closing date.

 

Tangible Assets

 

$413,465

 

Intangible Assets

 

 

2,631,000

 

Goodwill

 

 

2,889,158

 

Liabilities Acquired

 

 

(1,099,993 )

Total Purchase Price

 

$4,833,630

 

 

The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Interactive for the period October 1, 2021, to June 30, 2022.

 

Cygnet Online, LLC

 

The Company entered into a Securities Purchase Agreement to purchase Cygnet Online, LLC, a Delaware limited liability company effective as of April 1, 2022. The Company purchased 55% of the equity in the business with a purchase price of $5,100,000, as amended. The consideration consisted of $1,500,000 in cash, $2,550,000 or 555,489 shares of restricted common stock and a non-negotiable convertible promissory note in the original principal amount of $1,050,000, which can be converted into common stock of the Company at a price of $6.00 per share and is payable in full, to the extent not previously converted, on April 15, 2023. The purchase price is subject to a two-way adjustment based on the amount of Closing Working Capital, as defined in the agreement.

 

Additionally, Seller will be paid up to $700,000 in the form of an earn-out payment based on 7% of Cygnet’s net revenue during the earn-out period, in accordance with and subject to the terms and conditions of the agreement. The earn-out payment, if any, will be paid 50% in immediately available funds and 50% in Company restricted common stock.

 

The Agreement contains customary confidentiality, non-competition, and non-solicitation provisions for the Seller and Seller’s affiliates.

 

In addition, the Company has the right to purchase Seller’s remaining membership interests in Cygnet. Commencing on October 10, 2022 and continuing for 180 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell 15% of the membership interests in Cygnet for $1,650,000 in immediately available funds. Commencing on the date that the Company completes its financial statements for the year ended December 31, 2023, and continuing for 120 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell the remaining 30% of the membership interests in Cygnet for 30% of the amount equal to four times Cygnet’s Adjusted EBITDA (as defined in the Call Agreement) for calendar year 2023, payable by wire transfer of immediately available funds equal to at least 50% of said purchase price with the balance payable through the issuance to Seller of shares of restricted common stock of the Company.

 

The Seller has the right, but not the obligation, at any time commencing on the date that is 120 days after the date the Company completes Cygnet’s financial statements for the year ended December 31, 2023, and continuing for 90 days thereafter, to cause the Company to purchase all of the Seller’s remaining membership interests in Cygnet for a purchase price equal to the product of (i) four times Cygnet’s Adjusted EBITDA (as defined in the Put Agreement) for calendar year 2023, and (ii) the percentage of Cygnet membership interests being sold, payable in shares of restricted common stock of the Company.

 

 
F-16

Table of Contents

 

The assets and liabilities of Cygnet are recorded at their preliminary respective fair values as of the closing date of the Cygnet Agreement, and the following table summarizes these values based on the balance sheet on April 1, 2022, the effective closing date.

 

Tangible Assets

 

$3,683,829

 

Intangible Assets

 

 

7,800,000

 

Goodwill

 

 

2,037,455

 

Liabilities Acquired

 

 

(8,421,284 )

Total Purchase Price

 

$5,100,000

 

 

The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Cygnet for the period April 1, 2022, to June 30, 2022.

  

Consolidated pro-forma unaudited financial statements.

 

The following unaudited pro forma combined financial information is based on the historical financial statements of the Company, VitaMedica, Interactive and Cygnet after giving effect to the Company’s acquisitions of the companies as if the acquisitions occurred on July 1, 2020.

 

The following unaudited pro forma information does not purport to present what the Company’s actual results would have been had the acquisitions occurred on July 1, 2020, nor is the financial information indicative of the results of future operations. The following table represents the unaudited consolidated pro forma results of operations for the June 30, 2022 and June 30, 2021, as if the acquisition occurred on July 1, 2020.  Operating expenses for the year ended June 30, 2022 and June 30, 2021 have been increased for the amortization expense associated with the fair value adjustment of definite lived intangible assets of VitaMedica, Interactive and Cygnet by $1,767,350 and $3,200,304 per year, respectively.

 

Pro Forma, Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

Proforma

 

 

 

 

Year ended June 30, 2022

 

Upexi, Inc.

 

 

VitaMedica

 

 

Interactive

 

 

Cygnet

 

 

Adjustments

 

 

Proforma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$44,584,996

 

 

$384,391

 

 

$416,700

 

 

$22,583,781

 

 

$

 

 

$67,969,868

 

Cost of sales

 

$19,396,123

 

 

$93,509

 

 

$-

 

 

$19,117,296

 

 

$

 

 

$38,606,928

 

Operating expenses

 

$27,841,203

 

 

$255,286

 

 

$795,507

 

 

$2,086,722

 

 

$1,767,350

 

 

$32,746,068

 

Net income (loss)

 

$(2,046,030)

 

$35,596

 

 

$(378,807)

 

$1,117,971

 

 

$(1,767,350)

 

$(3,038,620)

Basic income (loss) per common share

 

$(0.13)

 

$0.36

 

 

$(0.68)

 

$2.01

 

 

$

 

 

$(0.17)

Weighted average shares outstanding

 

 

16,224,520

 

 

 

100,000

 

 

 

560,170

 

 

 

555,489

 

 

 

 

 

 

 

17,440,179

 

 

 
F-17

Table of Contents

 

Pro Forma, Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

Proforma

 

 

 

 

Year ended June 30, 2021

 

Upexi, Inc.

 

 

VitaMedica

 

 

Interactive

 

 

Cygnet

 

 

Adjustments

 

 

Proforma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$24,095,025

 

 

$4,109,443

 

 

$1,790,714

 

 

$30,111,708

 

 

$

 

 

$29,995,182

 

Cost of sales

 

$12,196,123

 

 

$1,117,547

 

 

$-

 

 

$25,489,728

 

 

$

 

 

$13,313,670

 

Operating expenses

 

$10,472,165

 

 

$2,743,824

 

 

$2,683,937

 

 

$2,782,296

 

 

$3,200,304

 

 

$19,100,230

 

Net income (loss)

 

$2,978,948

 

 

$380,047

 

 

$(783,342)

 

$1,485,628

 

 

$(3,200,304)

 

$(624,651)

Basic income (loss) per common share

 

$0.25

 

 

$3.80

 

 

$(1.40

)

 

$2.67

 

 

$

 

 

$(0.05)

Weighted average shares outstanding

 

 

11,930,378

 

 

 

100,000

 

 

 

560,170

 

 

 

555,489

 

 

 

 

 

 

 

12,590,548

 

 

The Company estimated the annual VitaMedica amortization expense at $496,356 annually and $41,363 monthly, based on the allocation of the purchase price. For the year ended June 30, 2022, the proforma adjustment included $41,363, one month of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $496,356 twelve months of amortization expense.

 

The Company’s consolidated financial statements for the year ended June 30, 2022 include the actual results of VitaMedica for the period August 1, 2021 to June 30, 2022. Revenue for VitaMedica included in the statements of operations for the year ended June 30, 2022 was $5,124,583. Net income for VitaMedica included in the statements of operations for the year June 30, 2022, was $224,735. This includes amortization of intangible assets of $454,988.

 

The Company estimated the annual Interactive amortization expense at $603,948 annually and $50,329 monthly, based on the allocation of the purchase price. For year ended, 2022, the proforma adjustment included $150,987, three months of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $603,948, twelve months of amortization expense.

  

The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Interactive for the period October 1, 2021, to June 30, 2022. Revenue and net loss for Interactive included in the statement of operations for the year ended June 30, 2022, was $2,192,183 and $1,160,160, respectively and includes amortization of intangible assets of $452,963.

 

The Company estimated the annual Cygnet amortization expense at $2,100,000 annually and $175,000 monthly, based on management’s preliminary allocation of the purchase price. For the year ended June 30, 2022, the proforma adjustment included $1,575,000, nine months of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $2,100,000, twelve months of amortization expense.

  

The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Cygnet for the period April 1, 2022 to June 30, 2022. Revenue and net income for Cygnet included in the statements of operations for the year ended June 30, 2022, was $7,634,153 and $152,981, respectively. This includes amortization of intangible assets of $525,000.

 

 
F-18

Table of Contents

  

Note 4. Inventory

 

Inventory consisted of the following:

 

 

 

June 30,

 

 

 

2022

 

 

2021

 

Raw materials

 

$1,725,801

 

 

$1,680,471

 

Finished goods

 

 

4,728,627

 

 

 

414,481

 

Total

 

$6,454,428

 

 

$2,094,952

 

 

The Company writes-off the value of inventory deemed excessive or obsolete. The Company wrote off $1,044,607 and $375,000 of inventory during the year ended June 30, 2022, and 2021, respectively.

  

Note 5. Property and Equipment

 

Property and equipment consist of the following:

 

 

 

June 30,

2022

 

 

June 30,

2021

 

Furniture and fixtures

 

$51,273

 

 

$20,173

 

Computer equipment and software

 

 

103,615

 

 

 

62,430

 

Manufacturing equipment

 

 

1,903,719

 

 

 

1,867,509

 

Leasehold improvements

 

 

2,144,341

 

 

 

764,225

 

Building

 

 

4,656,435

 

 

 

-

 

Vehicles

 

 

253,229

 

 

 

98,859

 

Property and equipment, gross

 

 

9,112,612

 

 

 

2,813,196

 

Less accumulated depreciation

 

 

(1,066,126 )

 

 

(515,990 )

 

 

 

8,046,486

 

 

 

2,297,206

 

Deposits on equipment

 

 

-

 

 

 

535,194

 

Property and equipment, net

 

$8,046,486

 

 

$2,832,400

 

 

During the year ended June 30, 2022, the Company sold vehicles with a carrying value of approximately $500 for cash proceeds of $6,000 which resulting in a gain on the disposal of approximately $5,500.

 

During the year ended June 30, 2021, the Company sold manufacturing equipment with a carrying value of approximately $70,292 for cash proceeds of $79,000 which resulting in a gain on the disposal of approximately $8,708.

 

Depreciation expense for the years ended June 30, 2022, and 2021 was $574,309 and $303,496, respectively.

 

 
F-19

Table of Contents

 

Note 6. Intangible Assets

 

Intangible assets as of June 30, 2022:

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Book Value

 

Customer relationships, amortized over four years

 

$4,167,347

 

 

$1,810,152

 

 

$2,357,195

 

Trade name, amortized over five years

 

 

1,454,305

 

 

 

545,940

 

 

 

908,365

 

Non-compete agreements, amortized over the term of the agreement

 

 

351,592

 

 

 

191,632

 

 

 

159,960

 

Online sales channels, amortized over two years

 

 

1,800,000

 

 

 

225,000

 

 

 

1,575,000

 

Vender relationships, amortized over five years

 

 

6,000,000

 

 

 

300,000

 

 

 

5,700,000

 

Software, amortized over five years

 

 

1,590,000

 

 

 

238,500

 

 

 

1,351,500

 

 

 

$15,363,244

 

 

$3,311,224

 

 

$12,052,020

 

 

As of June 30, 2021

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Book Value

 

 

 

 

 

 

 

 

 

 

 

Customer relationships, amortized over four years

 

$2,075,347

 

 

$843,636

 

 

$1,231,711

 

Trade name, amortized over five years

 

 

845,305

 

 

 

270,147

 

 

 

575,158

 

Non-compete agreements, amortized over term of the agreement

 

 

76,592

 

 

 

38,295

 

 

 

38,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2,997,244

 

 

$1,152,078

 

 

$1,845,166

 

 

For the years ended June 30, 2022, and 2021, the Company amortized approximately $2,159,146 and $726,525, respectively. The customer list is being amortized on a straight-line basis over 4 years. The trade names are being amortized on a straight-line basis over 5 years.

 

The following intangible assets were added during the year ended June 30, 2022, from the acquisition of VitaMedica, Interactive and Cygnet.

 

Customer relationships

 

$2,092,000

 

Trade name

 

 

609,000

 

Non-compete agreements

 

 

275,000

 

Online sales channels

 

 

1,800,000

 

Vender relationships

 

 

6,000,000

 

Software

 

 

1,590,000

 

Intangible Assets from Purchase

 

$12,366,000

 

 

Future amortization of intangible assets are as follows:

 

 

 

 

 

 

 

June 30, 2023

 

$3,948,748

 

June 30, 2024

 

 

3,155,530

 

June 30, 2025

 

 

2,238,249

 

June 30, 2026

 

 

1,715,176

 

June 30, 2027

 

 

994,317

 

 

 

 

 

 

 

 

$12,052,020

 

 

 
F-20

Table of Contents

 

Note 7. Prepaid Expense and Other Current Assets

 

Prepaid and other assets consist of the following:

 

 

 

June 30,

2022

 

 

June 30,

2021

 

Insurance

 

$32,045

 

 

$100,307

 

Prepayment to vendors

 

 

175,378

 

 

 

118,283

 

Deposits on services

 

 

13,762

 

 

 

3,225

 

Prepaid monthly rent

 

 

6,900

 

 

 

66,551

 

Subscriptions and services being amortized over the service period

 

 

274,959

 

 

 

-

 

Other deposits

 

 

337,149

 

 

 

97,892

 

Total

 

$840,193

 

 

$386,258

 

 

Note 8. Operating Leases

 

The Company has operating leases for corporate offices, warehouses and office equipment that have remaining lease terms of 1 year to 5 years.

 

During November 2019, the Company entered into a lease for a Nevada facility that commenced on November 13, 2019 and recorded a right of use asset and corresponding lease liability. The Company uses this leased facility for office, manufacturing, and warehouse space. The Company is responsible for real estate taxes, utilities, and repairs under the terms of certain of the operating leases. Therefore, all lease and non-lease components are combined and accounted for as single lease component. Lease expense was $568,031 and $227,967 for the years ended June 30, 2022 and 2021, respectively.

 

During May 2021, the Company entered into a lease for an additional Nevada facility that commenced on May 1, 2021 and recorded a right of use asset and corresponding lease liability. The Company uses this leased facility for additional warehouse space. Lease expense was $117,992 and $19,665 for the years ended June 30, 2022, and 2021, respectively.

 

During July 2019, the Company entered a lease for a California facility that commenced on July 1, 2019 and recorded a right of use asset and corresponding lease liability. In March 2020, the Company consolidated operations to its Nevada facility and abandoned its manufacturing and sales facility in Costa Mesa. For the year ended June 30, 2020, the Company recorded an impairment loss of $558,918 and subsequently negotiated a settlement for this liability and recognized a gain of $387,860 in December of 2020.

 

During September 2020, the Company entered into a one-year lease for a Colorado facility that commenced on September 1, 2020 and recorded a right of use asset and corresponding lease liability. The Company uses this facility for office and manufacturing space. Lease expense was $22,803 and $62,000 for the years ended June 30, 2022, and June 30, 2021, respectively.

 

During November 2018, the Company entered into a lease for equipment that commenced on November 1, 2018 and recorded a right of use asset and corresponding lease liability. Lease expense was $6,428 and $6,428 for the years ended June 30, 2022, and June 30, 2021, respectively.

  

During October 2021, the Company entered into a 3-year lease for a California warehouse. The Company recorded a right of use asset and corresponding lease liability of $295,305. The Company will use this leased facility for assembly and distribution of finished goods. Lease expense was $71,042 for the year ended June 30, 2022.

 

On April 1, 2022, the Company acquired Cygnet which had entered into a lease for a Florida facility that commenced on October 8, 2021, and Cygnet had recorded a right of use asset and corresponding lease liability. The lease expires on October 8, 2026. The Company uses this leased facility for warehouse and office space. The Company is responsible for real estate taxes, utilities, and repairs under the terms of certain of the operating leases. Therefore, all lease and non-lease components are combined and accounted for as single lease component. Lease expense was $21,800 for the year ended June 30, 2022.

 

 
F-21

Table of Contents

 

The Company’s weighted average remaining lease term and weighted average discount rate for operating leases as of June 30, 2022, are:

 

Weighted average remaining lease term

 

35 Months

 

Weighted average incremental borrowing rate

 

 

5.0%

 

For the years ended June 30, 2022 and June 30, 2021, the components of lease expense, included in general and administrative expenses and interest expense in the consolidated statements of operations income, are as follows:

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Operating lease cost:

 

 

 

 

 

 

Operating lease cost

 

$368,680

 

 

$316,060

 

Amortization of ROU assets

 

 

273,746

 

 

 

302,268

 

Interest expense

 

 

38,290

 

 

 

13,946

 

Total lease cost

 

$680,716

 

 

$632,274

 

 

The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year to the total operating lease liabilities recognized in the consolidated balance sheet as of June 30, 2022: 

 

2023 

 

$333,684

 

2024 

 

 

326,952

 

2025 

 

 

231,142

 

2026

 

 

113,633

 

2027

 

 

28,684

 

Total undiscounted future minimum lease payments 

 

 

1,034,095

 

Less: Imputed interest 

 

 

(65,838 )

Present value of operating lease obligation 

 

$968,257

 

 

Note 9. Accrued Liabilities

 

Accrued liabilities consist of the following:

 

 

 

June 30,

2022

 

 

June 30,

2021

 

Accrued expenses for loyalty program

 

$6,418

 

 

$24,768

 

Accrued interest

 

 

147,887

 

 

 

9,817

 

Accrued federal and state tax

 

 

-

 

 

 

120,776

 

Accrued expenses on credit cards

 

 

108,735

 

 

 

111,700

 

Accrued sales tax

 

 

108,425

 

 

 

-

 

Derivative liability

 

 

81,909

 

 

 

-

 

Other accrued liabilities

 

 

498,875

 

 

 

28,960

 

 

 

$952,249

 

 

$296,021

 

 

 
F-22

Table of Contents

 

Note 10. Convertible Promissory Notes and Notes Payable

 

During October of 2019, the Company entered into convertible promissory notes (Notes) for total proceeds of $1,500,000. The principal and interest of the Notes are payable in full at the maturity date of April 2021, if not previously converted. The Notes have an interest rate of 8%, total accrued interest is to be repaid at maturity, and are convertible into common stock if the Company enters a financing arrangement which results in the Company’s common stock becoming listed or trading. The conversion rate would be equal to the price of the Company’s common stock sold in the financing arrangement. During the year ended June 30, 2021, the Notes and related accrued interest were converted into 348,310 shares of the Company’s common stock.

 

On April 28, 2020, the Company entered into a Paycheck Protection Program loan for $398,945 in connection with COVID-19. The promissory note has a fixed payment schedule, commencing seven months following the funding of the note and consisting of seventeen monthly payments of principal and interest, with the principal component of each payment based upon the level of amortization of principal over a two year period from the funding date. A final payment for the unpaid principal and accrued interest will be payable no later than April 28, 2022. The note bears interest at a rate of 1.00% per annum and is deferred for the first six months of the loan. Certain portions of the loan may qualify for loan forgiveness based on the terms of the program. During the year ended June 30, 2021, the Company submitted its PPP Loan Forgiveness Application to the SBA. On June 11, 2021, the SBA confirmed that application for forgiveness had been approved and that its PPP loan, in the amount of $398,945 plus accrued interest of $4,551, had been forgiven.

 

On May 13, 2020, Infusionz entered a Paycheck Protection Program loan for $297,100 in connection with COVID-19. The promissory note has a fixed payment schedule, commencing seven months following the funding of the note and consisting of seventeen monthly payments of principal and interest, with the principal component of each payment based upon the level of amortization of principal over a two year period from the funding date. A final payment for the unpaid principal and accrued interest will be payable no later than May 13, 2022. The note bears interest at a rate of 1.00% per annum and is deferred for the first six months of the loan. Certain portions of the loan may qualify for loan forgiveness based on the terms of the program. The Company has not been required to make installment payments as of the date of this report and has submitted its PPP Loan Application to the SBA. On August 30, 2021, the SBA confirmed that application for forgiveness had been approved and that its PPP loan, in the amount of $297,100 plus accrued interest of $3,895, had been forgiven.

 

On June 3, 2020, the Company entered into a loan for $150,000 with the Small Business Administration. The promissory note has a fixed payment schedule commencing on June 3, 2021, consisting of principal and interest payments of $731 monthly. The balance of the principal and interest will payable thirty years from the date of the promissory note. The note bears interest at a rate of 3.75% per annum. The Company repaid this note in August of 2022 and the UCC has been terminated.

 

On December 7, 2020, the Company entered into a note agreement for total proceeds of $750,000 with a related party. The principal and interest of the note is payable in full in December 2022. The note bears interest at 2% and is unsecured. The Company repaid the note in full during February 2021.

 

In February and March 2021, the Company entered into convertible promissory notes (“Convertible Notes”) for total proceeds of $1,000,080. The term of the Convertible Notes is two years and bear interest at the rate of 8% per annum, compounded annually. The Convertible Notes and accrued interest are automatically converted into any initial public offering by the Company at a rate of seventy five percent of the initial public offering price of the shares of capital stock of the Company sold in the initial public offering. During the year ended June 30, 2021, the Convertible Notes and related accrued interest were converted into 274,330 shares of the Company’s common stock. The Company recorded interest expense of $342,813 for the beneficial conversion of the Convertible Note.

 

On August 1, 2021, the Company entered into a non-negotiable convertible promissory note related to the purchase of VitaMedica in the original principal amount of $500,000 (“VitaMedica Note”), convertible at $5.00 per share for a total of 100,000 shares of Company Common Stock. The Company repaid the note in full during August of 2022.

 

On April 15, 2022, the Company entered into a non-negotiable convertible promissory note in the original principal amount of $1,050,000, as adjusted, (“Cygnet Note”) which can be converted into common stock of the Company at a price of $6.00 per share and is payable in full, to the extent not previously converted, on April 15, 2023.

 

 
F-23

Table of Contents

 

In June 2022, the Company entered into a Securities Purchase Agreement with two accredited investors pursuant to which the Company could receive up to $15,000,000 during the following twelve months of the agreement. The Company received $6,678,506 for a Convertible Notes in the original principal amount of $7,500,000 (the “Convertible Notes”), representing the original purchase amount, less fees, costs and a $500,000 holdback by the investors. In addition to the Convertible Notes, the investors received Common Stock Purchase Warrants (the “Warrants”) to acquire an aggregate of 56,250 shares of common stock. The Warrants are exercisable for five years at an exercise price of $4.44 per share, provide for customary anti-dilution protection, and an investor put right to require the Company to redeem the Warrants for a total of $250,000. The Company has the option until June 28, 2023, to draw down up to an additional $7,500,000 of Convertible Notes under the Securities Purchase Agreement to provide financing for acquisitions, pursuant to certain underwriting conditions set forth in the Securities Purchase Agreement. The Company is subject to customary covenants, financial and otherwise, under the Securities Purchase Agreement.

 

In June 2022, the Company executed a promissory note with Allan Marshall, the Company’s Chief Executive Officer, in the original principal amount of $1,500,000 (“Marshall Loan”). The promissory note has a 3-year term and bears cash interest at the rate of 8.5% per annum with an additional PIK of 3.5% per annum. The promissory note provides for monthly payments of principal, on an even line 36-month basis, plus cash interest, with a balloon payment of all outstanding principal, cash interest, and PIK interest at maturity. The Company received and deposited the principal amount on July 31, 2022.

 

Convertible promissory notes and notes payable outstanding as of June 30, 2022, are summarized below:

 

 

 

Maturity

Date

 

June 30,

2022

 

Convertible Notes, 3-year term note, 8.5% cash interest, 3.5% PIK interest and collateralized with all the assets of the Company

 

June 28, 2025

 

$6,305,406

 

Marshall Loan, 3-year term note, 8.5% cash interest, 3.5% PIK interest and subordinate to the Convertible Notes

 

June 28, 2025

 

 

-

 

VitaMedica Loan, 1-year term note, 6% interest and is convertible at $5.00 per share. The note was fully repaid in August 2022.

 

August 1, 2022

 

 

500,000

 

Cygnet Loan, 1-year term note, 6% interest and is convertible at $6.00 per share.

 

April 15, 2023

 

 

1,050,000

 

SBA note payable, 30-year term note, 6% interest rate and collateralized with all assets of the Company

 

October 6, 2031

 

 

4,216,248

 

Inventory consignment note, 60 monthly payments, with first payment due June 30, 2022, 3.5% interest rate and no security interest in the assets of the business

 

June 30, 2027

 

 

1,379,230

 

GF Note, 6 annual payments, with first payment due December 31, 2022, 3.5% interest rate and no security interest in the assets of the business

 

November 7, 2026

 

 

850,000

 

Total notes payable

 

 

 

 

14,300,884

 

Less current portion of notes payable

 

 

 

 

5,424,752

 

Notes payable, net of current portion

 

 

 

$8,876,132

 

 

 
F-24

Table of Contents

 

Future payments on notes payable are as follows:

 

 

 

 

 

 

 

For the year ended June 30:

 

 

 

2022

 

$5,424,752

 

2023

 

 

4,574,305

 

2024

 

 

3,066,787

 

2025

 

 

872,940

 

2026

 

 

764,673

 

Thereafter

 

 

2,292,021

 

 

 

$16,995,478

 

 

 

 

 

 

Marshall Loan, related party and received July 31, 2022

 

 

(1,500,000 )

Convertible note, remaining holdback not received

 

 

(500,000 )

Convertible note, original discount and related fees and costs

 

 

(694,594 )

 

 

$14,300,884

 

 

Note 11. Related Party Transactions

 

During the year ended June 30, 2021, the Company received a note from one of the members of management. The loan was $750,000, two years and has an interest rate of 2%. Management repaid the loan during the three months ended March 31, 2021.

 

During the year ended June 30, 2021, the Company repaid a note from one of the members of management. The loan was $12,000 and was due upon demand. 

 

During the year ended June 30, 2021, a member of management purchased 500,000 shares of preferred stock for $50,000 cash. The Company recognized $50,000 for the beneficial conversion feature as a deemed preferred stock dividend in the Consolidated Statements of Operations. The preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock at the holder’s option, has preferential liquidation rights and the preferred stock shall vote together with the common stock as a single class on all maters to which shareholders of the Company are entitled to vote at the rate of ten votes per share of preferred stock.

 

Effective October 1, 2021, the Company entered into an Equity Interest Purchase Agreement (the “I/O Agreement”) with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company (each an “I/O Seller” and collectively the “I/O Sellers”). The I/O Sellers owned all the membership interests in Interactive Offers, LLC, a Delaware limited liability company (“Interactive”). The Company’s CEO and Chairman, Allan Marshall, is the controlling stockholder and the president of MFA Holdings Corp., which owned 20% of the outstanding membership interests in Interactive.

 

The above related party transactions are not necessarily indicative of the amounts and terms that would have been incurred had comparable transactions been entered into with independent parties.

 

Note 12. Equity Transactions

 

Convertible Preferred Stock

 

The Company’s Board of Directors has authorized 1,000,000 shares of preferred stock with a par value of $0.001 and issued 500,000 shares of preferred stock for a purchase price of $50,000. This preferred stock is convertible into shares of common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock with additional terms and conditions determined by the Board of Directors. During the year ended June 30, 2020, an investor converted 500,000 shares of preferred stock into 277,778 shares of common stock.

 

On February 2, 2021, the Company sold the 500,000 shares of Preferred Stock to Allan Marshall, CEO for net proceeds of $50,000. The preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock at the holder’s option, has preferential liquidation rights and the preferred stock shall vote together with the common stock as a single class on all matters to which shareholders of the Company are entitled to vote at the rate of ten votes per share of preferred stock.

 

 
F-25

Table of Contents

 

Common Stock

 

On February 8, 2021, the Shareholders consented, and the Board of Directors approved the Reverse Stock Split at the rate of 1 share of Common Stock for each 1.8 shares of Common Stock of the Company issued and outstanding (rounded up to the nearest whole number after giving effect to the Reverse Stock Split) on the Record Date of February 5, 2021. 

 

On February 8, 2021, the Board of Directors approved the officers of the Company to file a Registration Statement on Form S-1 (the “Registration Statement”) to be prepared for the purposes of registering (i) up to $20,000,000 of Common Stock at a purchase price of no less than $4.50 per share (post reverse split), including an over-allotment option for the underwriter named therein (the “Underwriter”) to purchase additional shares of Common Stock amounting to 15% of the number of shares of Common Stock offered to the public; and (ii) a warrant to be issued to the Underwriter for the purchase of shares of Common Stock (the “Underwriter Warrant”); and (iii) the shares of Common Stock underlying the Underwriter Warrant (collectively, the “Securities”).

 

On June 28, 2021, and the Company completed the sale of 2,530,000 shares of Common Stock to the Underwriters, which includes 330,000 shares sold upon the full exercise of the option, for total gross proceeds of approximately $12,650,000. After deducting the underwriting commissions, discounts, and offering expenses payable by the Company, the Company received net proceeds of $10,950,315.

 

During the year ended June 30, 2021, the Company issued 526,404 shares of common stock for the acquisition of Infusionz. The shares were valued at $1,235,124 and the Company issued 306,935 of the Company’s stock on September 1, 2021, for the remaining acquisition liability of $1,764,876. In addition, the Company issued 83,334 shares of common stock valued at $127,500 for acquisition costs.

 

Trunano Labs, Inc. Common Stock

 

On July 1, 2020, the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock by minority interest holders, into 1,277,778 shares of the Company’s Common Stock, 10.8% of the then outstanding shares. As of July 1, 2020, Trunano Labs, Inc. is a wholly owned subsidiary of Upexi Inc.

 

Trunano Labs, Inc. has 10,000,000 shares of common stock authorized with a par value of $0.001. As of June 30, 2020, Trunano Labs, Inc, had 7,261,261 issued and outstanding shares of common stock, of which 5,500,000 is owned by the Company. During the year ended June 30, 2019, Trunano Labs, Inc. issued 1,490,991 shares of common stock for cash proceeds of approximately $1,655,000. During the year ended June 30, 2020, Trunano Labs, Inc. issued 270,270 shares of common stock for cash proceeds of approximately $300,000. Primarily due to the decline in CBD isolate price, there were no operations during the year ended June 30, 2019 for Trunano Labs, Inc. During the year ended June 30, 2020, Trunano Labs, Inc. had a net loss of $5,850.

 

Note 13. Stock Based Compensation

 

The Company has established a Company an incentive plan, 2019 Equity Incentive Plan (the “2019 Plan”). The plan grants incentives to select persons who can make, are making and continue to make substantial contributions to the growth and success of the Company, to attract and retain the employment and services of such persons and to encourage and reward such contributions by providing these individuals with an opportunity to acquire or increase stock ownership in the Company through either the grant of options or restructured stock. The 2019 Plan is administered by the Compensation Committee or such other committee as is appointed by the Board of Directors pursuant to the 2019 Plan (the “Committee”). The Committee has full authority to administer and interpret the provisions of the 2019 Plan including, but not limited to, the authority to make all determinations with regard to the terms and conditions of an award made under the 2019 Plan. On February 8, 2021, the Shareholders consented, and the Board of Directors approved the amendment of the 2019 Plan to increase the maximum number of Shares that may be issued thereunder by 2,777,778 Shares to 5,555,555 Shares. On May 24, 2022, the Shareholders consented and the Board of Directors approved the amendment of the 2019 Plan to increase the maximum number of Shares that may be issued thereunder by 5,555,555 Shares to 10,000,000 Shares.

  

 
F-26

Table of Contents

 

The Board of Directors of the Company may from time to time, in its discretion grant to directors, officers, consultants and employees of the Company, non-transferable options to purchase common shares. The options are exercisable for a period of up to 10 years from the date of the grant.

 

The following table reflects the continuity of stock options for the year ended June 30, 2022, and 2021:

 

A summary of stock option activity is as follows:

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregated

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Price

 

 

Life (Years)

 

 

Value

 

Outstanding at June 30, 2020

 

 

1,000,667

 

 

$1.53

 

 

 

8.5

 

 

$-

 

Granted

 

 

1,092,222

 

 

 

1.58

 

 

 

10

 

 

 

-

 

Forfeited

 

 

(3,889 )

 

 

3.60

 

 

 

10

 

 

 

-

 

Outstanding at June 30, 2021

 

 

2,089,000

 

 

$1.55

 

 

 

7.49

 

 

$9,689,865

 

Granted

 

 

2,302,000

 

 

 

4.36

 

 

 

10

 

 

 

-

 

Exercised

 

 

(111,112 )

 

 

1.53

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2022

 

 

4,279,888

 

 

$3.05

 

 

 

7.42

 

 

$4,919,182

 

Options exercisable at June 30, 2022 (vested)

 

 

2,987,772

 

 

$2.43

 

 

 

7.57

 

 

$7,977,353

 

Options exercisable at June 30, 2021 (vested)

 

 

1,334,005

 

 

$1.55

 

 

 

7.89

 

 

$6,189,783

 

 

The average fair value of stock options granted was estimated to be $4.36 per share for the period ended June 30, 2022, and the closing stock price on June 30, 2022, was $4.20 per common share.

 

The average fair value of stock options granted was estimated to be $1.58 per share for the period ended June 30, 2021, and the closing stock price on June 30, 2021, was $6.19 per common share.

 

Stock-based compensation expense attributable to stock options was approximately $2,755,016 and $611,432 for the years ended June 30, 2022, and 2021, respectively. As of June 30, 2022, there was approximately $3,935,458 unrecognized compensation expense related to unvested stock options outstanding, and the weighted average vesting period for those options was 2 years.

 

The value of each grant is estimated at the grant date using the Black-Scholes option model with the following assumptions for options granted during the years ended June 30, 2022, and 2021.

 

 

 

June 30, 2022

 

June 30,

2021

 

Dividend rate

 

-

 

 

-

 

Risk free interest rate

 

0.69%-2.91%

 

0.23%-0.87

Expected term

 

6.5

 

 

6.5

 

Expected volatility

 

69%

 

71%-72

%

Grant date stock price

$

4.185.34

 

$

0.852.00

 

 

 
F-27

Table of Contents

 

The basis for the above assumptions are as follows: the dividend rate is based upon the Company’s history of dividends; the risk-free interest rate for periods within the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant; the expected term was calculated based on the Company’s historical pattern of options granted and the period of time they are expected to be outstanding; and expected volatility was calculated based upon historical trends in Charlotte’s Web Holdings, Inc. (CWBHF) stock prices for periods prior to the date the Company’s trading information was available. Management selected Charlotte’s Web Holdings, Inc. for its length of time as a publicly trading company and the similarities of the business and industry.

 

Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Based on historical experience of forfeitures, the Company estimated forfeitures at 0% for each of the years ended June 30, 2022, and 2021, respectively.

 

There were 4,642,888 shares available for issuance as of September 26, 2022, under the 2019 Plan as amended.

 

14. Income Taxes

 

One Hit Wonder, Inc. has elected S Corporation status for federal income tax and California corporation business tax purposes, Steam Distribution, LLC, Havz, LLC and One Hit Wonder Holdings, LLC elected partnership status for federal income tax and California corporation business tax purposes. Under these elections, the Company is not a taxpaying entity for federal and state income tax purposes and, accordingly, no provision has been made for such income taxes, except for a minimum state corporate business tax. The stockholders’ allocable share of the Company’s income or loss is reportable on his or her income tax return through May 31, 2019. These entities under Upexi, Inc. are tax paying entities and the period from June 1, 2019 to June 30, 2019 remains open and subject to examination by the Internal Revenue Service.

 

Cresco Management, LLC and SWCH, LLC elected partnership status for federal income tax and California and Delaware corporation business tax purposes, respectively. Under these elections, these Subsidiaries are not a taxpaying entity for federal and state income tax purposes and, accordingly, no provision has been made for such income taxes, except for a minimum state corporate business tax through December 31, 2018. The stockholders’ allocable share of the Company’s income or loss is reportable on his or her income tax return through December 31, 2018. The Company’s 2019 through 2020 tax years remain open and subject to examination by the Internal Revenue Service. Upexi had no operations through December 31, 2018. On January 1, 2019, Cresco Management LLC and SWCH, LLC were contributed to Upexi, Inc. in a non-taxable transaction. Upexi, Inc. consolidated from 2018 to current. The first consolidated tax return for all entities was filed for the tax year December 31, 2019.

  

The components of the provision for income taxes are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Current tax provision

 

$80,769

 

 

$120,776

 

Deferred tax asset valuation allowance adjustment

 

 

(599,167 )

 

 

(1,403,594)

 

 

 

 

 

 

 

 

 

Provision for income taxes (benefit)

 

$(518,398 )

 

$(1,282,815)

 

The differences between income taxes calculated at the statutory US federal income tax rate and the Company’s provision for income taxes are as follows:

  

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Income tax provision at statutory federal and state tax rate

 

 

21.00%

 

 

21.00%

State taxes, net of federal benefit

 

 

(2.70 )%

 

 

5.80%

Nondeductible expense

 

 

2.79%

 

 

2.16%

Other, net

 

 

0.72%

 

 

(11.52)%

Valuation allowance

 

-

%

 

 

(95.37 )%

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

20.37%

 

 

(77.93)%

 

 
F-28

Table of Contents

 

The net deferred income tax asset balance related to the following:

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Net operating losses

 

$296,352

 

 

$573,464

 

Deferred tax provision (credit) related to:

 

 

 

 

 

 

 

 

Reward points

 

 

1,536

 

 

 

17,677

 

Inventory write off

 

 

11,965

 

 

 

106,275

 

Adverse lease

 

 

 

 

 

 

 

 

Intangible assets

 

 

691,411

 

 

 

245,677

 

Stock Options

 

 

887,550

 

 

 

278,980

 

Allowance for doubtful accounts

 

 

13,760

 

 

 

12,753

 

Accrued compensation

 

 

19,970

 

 

 

30,024

 

Deferred revenue

 

 

80,215

 

 

 

137,725

 

Other, net

 

 

-

 

 

 

1,015

 

Valuation allowances

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred tax asset

 

$2,002,758

 

 

$1,403,591

 

 

There were approximately $1,411,198 and $2,730,782 of losses available to reduce federal taxable income in future years and can be carried forward indefinitely as of June 30, 2022 and June 30, 2021 respectively.

 

Future realization of the tax benefits of existing temporary differences and net operating loss carryforwards ultimately depends on the existence of sufficient taxable income within the carryforward period. As of June 30, 2021 and 2020, the Company performed an evaluation to determine whether a valuation allowance was needed. The Company considered all available evidence, both positive and negative, which included the results of operations for the current and preceding years. The Company also considered whether there was any currently available information about future years. The Company determined that it is more likely than not that the Company will have future taxable income. The Company eliminated the valuation allowance on the deferred tax asset and recognized a benefit of $1,282,815 during the year ended June 30, 2021. The eliminated of the valuation allowance was based on the historical income of the Company for the fourth quarter ended June 30, 2021, the Company’s performance and expected taxable income for the year ended June 30, 2022 and the known gain on SBA PPP loan extinguishment during the first quarter ended September 30, 2021.  The Company used $1,319,584 of the net operating loss carryover during the year ended June 30, 2022.

 

We file federal and state income tax returns in jurisdictions with varying statutes of limitations. Income tax returns generally remain subject to examination by federal and most state tax authorities. We are not currently under examination in any federal or state jurisdiction.

 

Note 15. Risks and Uncertainties

 

There is substantial uncertainty and different interpretations among federal, state and local regulatory agencies, legislators, academics and businesses as to the scope of operation of Farm Bill-compliant hemp programs relative to the emerging regulation of cannabinoids. These different opinions include, but are not limited to, the regulation of cannabinoids by the U.S. Drug Enforcement Administration, or DEA, and/or the FDA and the extent to which manufacturers of products containing Farm Bill-compliant cultivators and processors may engage in interstate commerce. The uncertainties cannot be resolved without further federal, and perhaps even state-level, legislation, regulation or a definitive judicial interpretation of existing legislation and rules. If these uncertainties continue, they may have an adverse effect upon the introduction of our products in different markets.

 

In December 2019, a novel strain of coronavirus (COVID-19) surfaced. The spread of COVID-19 around the world in the first quarter of 2020 has caused significant volatility in U.S. and international markets. There is significant uncertainty around the breadth and duration of business disruptions related to COVID-19, as well as its impact on the U.S. and international economies and, as such, the Company is unable to predict with certainty the potential impact of COVID-19 on its business, results of operations, financial condition and cash flows.

 

 
F-29

Table of Contents

  

Note 16. Significant Customers

 

The Company had no significant customers during the year ended June 30, 2022. The Company had significant customers during the year ended June 30, 2021. A significant customer is defined as one that makes up ten percent or more of total revenues in a particular year or ten percent of outstanding accounts receivable balance as of the year end.

 

Net revenues for the year ended June 30, 2021, include revenues from significant customers in the product segment as follows:

 

 

 

June 30,

2021

 

Customer A

 

 

12%

Customer B

 

 

15%

 

Accounts receivable balances as of June 30, 2021, from significant customers are as follows:

 

 

 

June 30,

 

 

 

2021

 

Customer A

 

 

7%

Customer B

 

 

30%

 

Note 17. Subsequent Events

 

Issuance of Equity

 

The Company granted stock options to purchase 363,000 shares of the Company’s common stock at an exercise prices between $4.59 and $4.86 per share, with a vesting period of three years and a term of five years.

 

Acquisition of assets for the Lucky Tail brand

 

On August 12, 2022, Grove, Inc. (the “Company”), and its indirect wholly owned subsidiary Upexi Pet Products, LLC, a Delaware limited liability company (“UPP”) entered into an Asset Purchase Agreement (the “APA”) with GA Solutions, LLC, a Delaware limited liability company (“LuckyTail”), pursuant to which UPP acquired substantially all of the assets of LuckyTail. The base consideration paid by the Company in the transaction totals Three Million Dollars ($3,000,000), subject to adjustment, and consists of: (i) Two Million Dollars ($2,000,000) less a broker fee and other Transaction expenses totaling Three Hundred Fourteen Thousand Five Hundred Dollars ($314,500) that was paid into escrow, to be released upon the transfer of certain assets from Seller to UPP, (ii) Five Hundred Thousand Dollars ($500,000) payable on the latter of the release from escrow and 90 days post closing, and (iii) Five Hundred Thousand Dollars ($500,000) payable on the latter of the release from escrow and 180 days post closing. In addition, the Company has agreed to purchase certain inventory from the Seller upon its valuation having been determined. There is a two way post-closing working capital adjustment based on target working capital of Zero Dollars ($0.00). The APA also provides for a two way post-closing adjustment based on a target adjusted revenue for the business acquired of One Million Four Hundred Ninety-Two Thousand Three Hundred Twenty-Nine Dollars ($1,492,329) for the period of August 1, 2022 through December 31, 2022.

 

 
F-30

Table of Contents

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A. Controls and Procedures

 

Management’s Report on Disclosure Controls and Procedures

 

Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Annual Report on Form 10-K (the “Evaluation Date”). Based on this evaluation, our chief executive officer and chief financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were not effective such that the information relating to us required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Management’s Report on Internal Control Over Financial Reporting

 

Management’s Report on Disclosure Controls and Procedures

 

Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the ““Exchange Act””), as of the end of the period covered by this Annual Report on Form 10-K (the ““Evaluation Date””). Based on this evaluation, our chief executive officer and chief financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to us required to be disclosed in our Securities and Exchange Commission (““SEC”” or “Commission”) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Management’s Report on Disclosure Controls and Procedures

 

Management is responsible for establishing and maintaining adequate internal control over the Company’s financial reporting. In order to evaluate the effectiveness of internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002. Our management, with the participation of our principal executive officer and principal financial officer have conducted an assessment, including testing, using the criteria in Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (““COSO””) (2013). Our system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. This assessment included review of the documentation of controls, evaluation of the design effectiveness of controls, testing of the operating effectiveness of controls and a conclusion on this evaluation. Based on this evaluation, management concluded that our internal control over financial reporting were effective as of June 30, 2022.

 

Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

 
30

Table of Contents

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal controls over financial reporting that occurred during the year ended June 30, 2022, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting. The Company has added significant qualified resources to ensure proper segregation of duties and proper review of the financial reporting policies and procedures.

 

Item 9B. Other Information

 

None.

 

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 

None.

 

 
31

Table of Contents

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

All directors of our company hold office until the next annual meeting of the security holders or until their successors have been elected and qualified. The officers of our company are appointed by our board of directors and hold office until their death, resignation or removal from office. Our directors and executive officers, their ages, positions held, and duration as such, are as follows:

 

 

Name

 

 

 

Position Held with the Company

 

 

 

Age

 

 

 

Date First Elected or Appointed

Allan Marshall

 

Chief Executive Officer,  Chairman of the Board

 

55

 

May 17, 2019

 

 

 

 

 

 

 

Robert Hackett(1)

 

President

 

36

 

August 5, 2018

 

 

 

 

 

 

 

Andrew Norstrud

 

Chief Financial Officer, Director

 

49

 

April 1, 2020

 

 

 

 

 

 

 

Gene Salkind

 

Director

 

68

 

January 1, 2021

 

 

 

 

 

 

 

Thomas C. Williams

 

Director

 

62

 

January 1, 2021

 

 

 

 

 

 

 

Lawrence H Dugan

 

Director

 

55

 

January 1, 2021

____________

(1) Robert Hackett resigned all positions with the Company on September 26, 2022.

 

Business Experience

 

The following is a brief account of the education and business experience during at least the past five years of each director, executive officer and key employee of our company, indicating the person’s principal occupation during that period, and the name and principal business of the organization in which such occupation and employment were carried out.

 

Allan Marshall, 55, Chief Executive Officer, Director. Mr. Marshall joined the Company as CEO in May of 2019 and was previously retired prior to joining the Company working as a serial entrepreneur with a focus on development stage companies in hyper growth industries, with the past several years focusing on the technology and cannabis industries. Mr. Marshall is often the driving force behind the organization for its initial growth and funding strategies. Mr. Marshall began his career in the transportation and logistics industry. Mr. Marshall founded Segmentz, Inc. in November of 2000 and served as the Chief Executive Officer, successfully acquiring five distinct logistic companies, raised more than $25,000,000 of capital, creating the infrastructure and business foundation that is now XPO Logistics, Inc. (NYSE: XPO) with revenues in excess of $17 billion. Prior to Segmentz, Mr. Marshall founded U.S. Transportation Services, Inc. (“UST”) in 1995, whose main focus was third party logistics. UST was sold to Professional Transportation Group, Inc. in January 2000 and Professional Transportation Group ceased business in November 2000. Prior to 1995, Mr. Marshall served as Vice President of U.S. Traffic Ltd, a Canadian company, where he founded their United States logistics division and had previously founded a successful driver leasing company in Toronto, Ontario, Canada.

  

 
32

Table of Contents

  

Andrew J. Norstrud, 49, Chief Financial Officer, Director. Mr. Norstrud joined Upexi, Inc. in July of 2019 as a consultant and became the Chief Financial Officer in April of 2020 and a Director as of January 2020. Prior to joining Upexi, Inc., Mr. Norstrud worked as a consultant through his own consulting firm.  Mr. Norstrud served as the Chief Financial Officer for Gee Group Inc. from March 2013 until June 2018. Mr. Norstrud also served Gee Group as CEO from March 7, 2014 until April 1, 2015. Mr. Norstrud served as a director of GEE Group Inc. from March 7, 2014 until August 16, 2017. Prior to GEE Group Inc., Mr. Norstrud was a consultant with Norco Accounting and Consulting from October 2011 until March 2013. From October 2005 to October 2011, Mr. Norstrud served as the Chief Financial Officer for Jagged Peak. Prior to his role at Jagged Peak, Mr. Norstrud was the Chief Financial Officer of Segmentz, Inc. (XPO Logistics), and played an instrumental role in the company achieving its strategic goals by pursuing and attaining growth initiatives, building a financial team, completing and integrating strategic acquisitions and implementing the structure required of public companies. Previously, Mr. Norstrud worked for Grant Thornton LLP and PricewaterhouseCoopers LLP and has extensive experience with young, rapid growth public companies. Mr. Norstrud earned a BA in Business and Accounting from Western State College and a Master of Accounting with a systems emphasis from the University of Florida. Mr. Norstrud is a Florida licensed Certified Public Accountant.

  

Gene Salkind, 68, Director. Gene Salkind, M.D. has been a practicing neurosurgeon for more than 35 years outside of Philadelphia, PA. He graduated from the University of Pennsylvania in 1974 with a B.A., Cum Laude, and received his medical degree from the Lewis Katz School of Medicine in 1979. He returned to the University of Pennsylvania for his neurosurgical residency and in 1985 was selected as the Chief Resident in Neurosurgery at the Hospital of the University of Pennsylvania. Since that time, he has been in a university affiliated practice of general neurological surgery. He is currently the Chief of Neurosurgery at Holy Redeemer Hospital and has also been the Chief of Neurosurgery at Albert Einstein Medical Center and Jeanes Hospital in Philadelphia. He has authored numerous peer reviewed journal articles and has given lectures throughout the country on various neurosurgical topics. He has held professorships at the University of Pennsylvania, the Allegheny Health Education and Research Foundation, and currently at the Lewis Katz School of Medicine.

 

 
33

Table of Contents

 

Dr. Salkind is a prominent investor in the pharmaceutical arena. Past investments include Intuitive Surgical, Pharmacyclics, which grew from less than $1 per share to subsequently being acquired by Abbvie for $250 per share, and Centocor, one of the nation’s largest biotechnology companies, which was acquired by Johnson & Johnson for $4.9 billion in stock. Dr. Salkind currently sits on the boards of Cure Pharmaceuticals, a leader in the biotechnology field through its continual pursuit of redefining traditional drug delivery, and Mobiquity Technologies, Inc., a digital engagement provider. Mobiquity owns and operates a national location based mobile advertising network. The company’s suite of technologies allows clients to execute personalized and relevant experiences, driving brand awareness and incremental revenue. He was previously a board member of Derm Tech International, a global leader in non-invasive dermatological molecular diagnostics.

 

Dr. Salkind in 2019 joined the Strategic Advisory Board of Bio Symetrics, a company that has built data services tools for automated pre-processing, integrated analytics, and predictive modeling to make machine learning accessible to scientists and providers. Their technology serves health and hospital systems, biopharma, drug discovery and precision medicine. Dr. Salkind is and has been an employee and shareholder of Leonard A. Bruno MD/ Gene Salkind MD for the past five years. Dr. Salkind, a member of our audit committee, currently owns greater than ten percent (10%) of the outstanding voting securities of the Company.

 

Thomas Williams, 62, has over 35 years of experience in the insurance industry. He has served in multiple roles in both originations and the administration side of operations. Mr. Williams has a specialization in providing securitization mechanisms of illiquid insurance assets. Thomas was with Smith Barney for his training on the capital markets and insurance industries.

 

Mr. Williams is currently an officer and director in several Ireland based holding companies with a focus in the insurance industry. He is an acting member of the Risk Committee of Wyndham, a large Bermuda based captive. Additionally, he has formed three insurance operations: JTRM, GIH and Arculius. Their lines of business range from Directors and Officers Liability Coverage, Life Extension Risk and Workers Compensation. He has extensive experience in the Offshore and European Union insurance markets in both developing the structure and implementing corporate governance.

 

Mr. Williams was the intermediary in the sale of Associate Industries of Florida, one of the largest insurance companies in workers compensation. He facilitated the sale to Am Trust, a New York publicly traded company in 2009.

 

Mr. Williams has served on the board of directors of two public companies:

 

 

·

GEE Group, an American Stock Exchange Company from 2008 to 2018. At this company, he chaired the nominating committee and was a member of the Corporate Governance Committee and Audit Committee.

 

 

 

 

·

Two Rivers Water and Farming from 2019 to 2020.

 

Mr. Williams completed a training program at Northwestern’s Kellogg Business School for Corporate Governance in Public Companies in 2013.

 

Lawrence H Dugan, 55, Director. Mr. Dugan is a partner with the accounting firm Dorra & Dugan and has been since 1996. Mr. Dugan graduated from the University of Central Florida in 1989. Mr. Dugan is a Florida licensed Certified Public Accountant.

 

Family Relationships

 

There are no family relationships between any of our directors, executive officers and proposed directors or executive officers.

 

 
34

Table of Contents

 

Involvement in Certain Legal Proceedings

 

To the best of our knowledge, none of our directors or executive officers has, during the past ten years:

 

 

1.

been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offences);

 

 

 

 

2.

had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time, other than the filings of voluntary petitions for relief under Chapter 11 (Chapter 11 Proceedings) of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the District of Nevada by Steam Distribution, LLC, One Hit Wonder, Inc., Havz, LLC, d/b/a Steam Wholesale, and One Hit Wonder Holdings, LLC, of which Mr. Robert Hackett was an equity holder, managing member and/or officer;

 

 

 

 

3.

been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;

 

 

 

 

4.

 

been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;

 

 

 

 

5.

 

been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 

 

 

 

 

6.

 

 

been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26)), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29)), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 

Code of Business Conduct and Ethics

 

The Company has adopted a Code of Business Conduct and Ethics which is filed as Exhibit 14.1 of Form S1 as filed with the SEC on May 21, 2021. We have adopted a Code of Business Conduct and Ethics applicable to all of our directors, officers, employees and all persons performing similar functions. A copy of that code is attached as Exhibit 14.1 to the Company’s Registration Statement on Form S-1 filed with the SEC on May 21, 2021. We expect that any amendments to the code, or any waivers of its requirements, will be disclosed in our public filings with the Commission.

 

Term of Office of Directors

 

Our directors are elected at each annual meeting of stockholders and serve until the next annual meeting of stockholders or until their successor has been duly elected and qualified, or until their earlier death, resignation or removal.

 

Audit Committee and Financial Expert

 

On January 27, 2021, our Board established an audit committee that operates under a written charter as approved by our Board. The members of our audit committee are Dr. Gene Salkind, Mr. Thomas Williams, and Mr. Lawrence Dugan. Mr. Dugan serves as chairman of the audit committee and our Board has determined that he is an “audit committee financial expert” as defined by applicable SEC rules. The Board has determined that Dr. Salkind, Mr. Williams and Mr. Dugan are independent directors as that term is defined in Rule 5605(a)(2) of the Nasdaq Listing Rules, and has determined that Dr. Salkind, Mr. Williams and Mr. Dugan as audit committee members meet the more stringent requirements under Rule 5605(c)(2) of the Nasdaq Listing Rules.

 

 
35

Table of Contents

 

Our audit committee is responsible for: (1) the integrity of the Company’s financial statements, (2) the effectiveness of the Company’s internal control over financial reporting, (3) the Company’s compliance with legal and regulatory requirements, (4) the independent registered public accounting firm’s qualifications and independence, (5) and the performance of the Company’s independent registered public accountants and (6) preparation of the audit committee report as required to be included in the Company’s annual proxy statement. The Audit Committee Charter is filed as Exhibit 10.8 to the Company’s Form S-1 as filed with the SEC on May 21, 2021.

 

The audit committee met five times during the year ended June 30, 2022

  

Compensation Committee

 

On January 27, 2021, our Board established a compensation committee that operates under a written charter as approved by our Board. The members of our compensation committee are Dr. Gene Salkind, Mr. Thomas Williams, and Mr. Lawrence Dugan. Dr. Salkind serves as chairman of the compensation committee.

 

Our compensation committee is responsible for the oversight of, and the annual and ongoing review of, the Chief Executive Officer, the compensation of the senior management team, and the bonus programs in place for employees, which includes: (1) reviewing the performance of the Chief Executive Officer and other senior officers, and determining the bonus entitlement for such officer or officers on an annual basis, (2) determining and approving proposed annual compensation and incentive opportunity level of executive officers for each fiscal year, and recommending such compensation to the Board, (3) administration of determination of proposed grants of stock options to directors, employees, consultants and advisors with the Chief Executive Officer, (4) reviewing and recommending to the Board the compensation of the Board and committee members, (5) administering and approving any general benefit plans in place for employees , ( 6 ) engaging and setting the compensation for independent counsel and other advisors and consultants, ( 7 ) preparing any reports on director and officer compensation to be included in the Company’s proxy statements , (8) assessing the Company’s competitive positions for each component of officer compensation and making recommendations to the Board regarding such positions and (9) reviewing and assessing the adequacy of its charter and submitting any recommended changes to our Board for its consideration and approval. The Compensation Committee Charter is filed as Exhibit 10.9 hereto.

 

The compensation committee met twice during the year ended June 30, 2022.

 

Nomination and Governance Committee

 

On January 27, 2021, our Board established a nomination and governance committee that operates under a written charter as approved by our Board. The members of our nomination committee are Dr. Gene Salkind, Mr. Thomas Williams, and Mr. Lawrence Dugan. Mr. Williams serves as chairman of the nomination and governance committee.

 

Our nomination and corporate governance committee is responsible for assisting the Board in (1) proposing a slate of qualified nominees for election to the Board by the shareholders or in the event of a Board vacancy, (2) evaluating the suitability of potential nominees for membership on the Board, (3) determining the composition of the Board and its committees, (4) monitoring a process to assess Board, committee and management effectiveness, (5) aiding and monitoring management succession planning and (6) developing, recommending to the Board, implementing and monitoring policies and processes related to the Company’s corporate governance guidelines. The Nominating Committee Charter is filed as Exhibit 10.10 to the Company’s Form S-1 as filed with the SEC on May 21, 2021.

 

The nomination committee met twice during the year ended June 30, 2022.

 

Nominations to the Board of Directors

 

We do not have any defined policy or procedural requirements for shareholders to submit recommendations or nominations for directors. Our Board believes that, given the stage of our development, a specific nominating policy would be premature and of little assistance until our business operations develop to a more advanced level. We do not currently have any specific or minimum criteria for the election of nominees to the Board. The Board, with the help of its nomination and corporate governance committee, will assess all candidates, whether submitted by management or shareholders, and make recommendations for election or appointment.

 

 
36

Table of Contents

 

Stockholder Communications

 

We do not have a formal policy regarding stockholder communications with our Board. A shareholder who wishes to communicate with our Board may do so by directing a written request addressed to our Chief Executive Officer, at the address appearing on the first page of this filing.

 

Item 11. Executive Compensation

 

The particulars of the compensation paid to the following persons:

 

 

(a)

our principal executive officers;

 

SUMMARY COMPENSATION TABLE

 

Name and Principal Position

 

Year

 

Salary

($)

 

 

Bonus

($)

 

 

Stock

Awards

($)

 

 

Option

Awards

($)(4)

 

 

Non-Equity Incentive

Plan

Compensation ($)

 

 

Nonqualified Deferred Compensation Earnings

($)

 

 

All

Other

Compensation

($)

 

 

Total

($)

 

Allan Marshall, CEO, and Director

 

2022

 

 

840,000

 

 

 

1,096,000

 

 

 

 

 

 

 

2,977,300

 

 

 

 

 

 

 

 

 

 

 

90,000

 

 

 

5,003,300

 

 

 

2021

 

 

284,615

 

 

 

741,910

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,026,525

(1)

 

 

2020

 

 

300,000

 

 

 

-

 

 

 

-

 

 

 

1,325,600

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,625,600

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Andrew Norstrud, Chief Financial Officer

 

2022

 

 

250,000

 

 

 

200,000

 

 

 

 

 

 

 

476,400

 

 

 

 

 

 

 

 

 

 

 

30,000

 

 

 

956,400

 

 

 

2021

 

 

210,000

 

 

 

50,000

 

 

 

-

 

 

 

344,900

 

 

 

-

 

 

 

 -

 

 

 

-

 

 

 

644,900

 

 

 

2020

 

 

184,230

 

 

 

-

 

 

 

-

 

 

 

198,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

383,070

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Robert Hackett, President(1)

 

2022

 

 

125,000

 

 

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

175,000

 

 

 

2021

 

 

125,000

 

 

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

175,000

 

 

 

2020

 

 

130,913

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

130,913

 

_____________ 

(1) Robert Hackett resigned all positions with the Company on September 26, 2022.

 

 
37

Table of Contents

 

There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. Our directors and executive officers may receive share options at the discretion of our board of directors in the future. We do not have any material bonus or profit-sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that share options may be granted at the discretion of our board of directors. The value of the option awards is based on the intrinsic value at date of grant.

 

 

(1)

At June 30, 2021 Allan Marshall had an accrual of $486,200 for 2021 bonus that was subsequently paid in August of 2021.

 

(2) 

At June 30, 2020 Allan Marshall had an accrual of $72,692 of earned compensation that had not been paid.

 

(3)

For the fiscal year 2020, Andrew Norstrud received compensation through a consulting contract $175,000 and at June 30, 2020 there was an accrual of $7,500 owed to Andrew Norstrud for compensation.

 

(4)

Represents equity-based compensation expense calculated in accordance with the provisions of Accounting Standards Codification Section 718 – Compensation – Stock Compensation, using the Black-Scholes option pricing model as set forth in Notes to our consolidated financial statements in Item 13.

 

Employment Agreements

 

On March 15, 2021, the Company entered a new employment agreement that superseded all previous agreements with Allan Marshall, Chairman and Chief Executive Officer (the “Marshall Employment Agreement”). The Marshall Employment Agreement provides for a three-year term ending on March 15, 2025, unless employment is earlier terminated in accordance with the provisions thereof and after the initial term has a standard 1-year automatic extension clause if there is no notice by the Company of termination. Mr. Marshall received a starting base salary at the rate of $460,000 per year which can be adjusted by the Compensation Committee. In the previous contract Mr. Marshall was granted an option to purchase 1,111,112 shares of Common Stock at a price of $1.53 per share with 555,556 shares vesting immediately and 555,556 shares vesting ratably over a two-year period. The options are exercisable for 10 years and provide for cashless exercise. Mr. Marshall is entitled to receive an annual bonus based on criteria to be agreed to by Mr. Marshall and the Compensation Committee. The Marshall Employment Agreement contains standard termination, change of control, non-compete and confidentiality provisions. 

 

On February 1, 2021, the Company entered an employment agreement with Andrew Norstrud, Chief Financial Officer (the “Norstrud Employment Agreement”). The Norstrud Employment Agreement provides for a three-year term ending on February 1, 2023, unless employment is earlier terminated in accordance with the provisions thereof and after the initial term has a standard 1-year automatic extension clause if there is no notice by the Company of termination. Mr. Norstrud received a starting base salary at the rate of $250,000 per year which can be adjusted by the Compensation Committee. Mr. Norstrud was granted an option to purchase 388,889 shares of Common Stock at a price of $1.53 per share vesting ratably over a two-year period. The options are exercisable for 10 years and provide for cashless exercise. Mr. Norstrud is entitled to receive an annual bonus based on criteria to be agreed to by Mr. Norstrud and the Chief Executive Officer and the Compensation Committee. The Norstrud Employment Agreement contains standard termination, change of control, non-compete and confidentiality provisions.

   

 
38

Table of Contents

 

Outstanding Equity Awards at Fiscal Year- End Table

 

The following table summarizes equity awards granted to Named Executive Officers and directors that were outstanding as of June 30, 2022:

 

 

 

Option Awards

 

Stock Awards

 

Name

 

Number of Securities Underlying Unexercised Options:

# Exercisable

 

 

Number of Securities Underlying Unexercised Options:

# Unexercisable

 

 

Equity Incentive Plan Awards:

Number of Securities Underlying Unearned and Unexercisable Options:

 

Option Exercise Price

$

 

 

Option

Expiration

Date

 

# of Shares or Units of Stock That Have Not Vested

#

 

Market Value of Shares or Units of Stock That Have Not Vested

$

 

Equity Incentive Plan Awards:

Number of Unearned Shares, Units or Other Rights That Have Not Vested

#

 

Equity Incentive Plan Awards: Market of Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Marshall, CEO, and Director

 

 

572,917

 

 

 

677,083

 

 

 

 

$4.18

 

 

7/21/2031

 

 

 

 

 

 

 

 

 

 

 

 

833,333

 

 

 

-

 

 

 

 

$1.53

 

 

6/1/2029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Andrew Norstrud, Chief

 

 

91,667

 

 

 

108,333

 

 

 

 

$4.18

 

 

7/21/2031

 

 

 

 

 

 

 

 

 

Financial Officer and Director

 

 

356,481

 

 

 

32,408

 

 

 

 

$1.53

 

 

2/1/2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Robert Hackett, President(1)

 

 

275,463

 

 

 

113,426

 

 

 

 

$1.53

 

 

1/1/2031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gene Salkind, Director

 

 

22,917

 

 

 

27,083

 

 

 

 

$4.18

 

 

7/21/2031

 

 

 

 

 

 

 

 

 

 

 

 

27,778

 

 

 

-

 

 

 

 

$1.53

 

 

2/1/2031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tomas C. Williams, Director

 

 

22,917

 

 

 

27,083

 

 

 

 

$4.18

 

 

7/21/2031

 

 

 

 

 

 

 

 

 

 

 

 

27,778

 

 

 

-

 

 

 

 

$1.53

 

 

2/1/2031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lawrence H Dugan, Director

 

 

22,917

 

 

 

27,083

 

 

 

 

$4.18

 

 

7/21/2031

 

 

 

 

 

 

 

 

 

 

 

 

27,778

 

 

 

-

 

 

 

 

$1.53

 

 

2/1/2031

 

 

 

 

 

 

 

 

 

____________ 

(1) Robert Hackett resigned all positions with the Company on September 26, 2022.

 

 
39

Table of Contents

 

Option Exercises and Stock Vested

 

In October 2019, Allan Marshall exercised an option to purchase 277,778 shares of Common Stock at a $1.53 per common share. The Company received $400,000 of cash and was relieved of $25,000 in payables to Allan Marshall for the shares of Common Stock.

 

Directors Compensation

 

We do not have any agreements for compensating our directors for their services in their capacity as directors, although such directors are expected in the future to receive cash compensation and stock options to purchase shares of our Common Stock as awarded by our board of directors.

 

Pension, Retirement or Similar Benefit Plans

 

There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. We have no material bonus or profit-sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that stock options may be granted at the discretion of the board of directors or a committee thereof.

 

Indebtedness of Directors, Senior Officers, Executive Officers and Other Management

 

None of our directors or executive officers or any associate or affiliate of our company during the last two fiscal years, is or has been indebted to our company by way of guarantee, support agreement, letter of credit or other similar agreement or understanding currently outstanding.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

The following table sets forth the ownership, as of September 27, 2022, of our Common Stock by each of our directors, by all of our executive officers and directors as a group and by each person known to us who is the beneficial owner of more than 5% of any class of our securities. As of September 27, 2022, there were 16,713,345 shares of our Common Stock issued and outstanding. All persons named have sole or shared voting and investment control with respect to the shares, except as otherwise noted. The number of shares described below includes shares which the beneficial owner described has the right to acquire within 60 days of the date of the prospectus. Unless otherwise indicated, the address for each beneficial owner is c/o Upexi, Inc., 1710 Whitney Mesa Drive, Henderson, NV 89014.

 

Name and Address of Beneficial Owner

 

Amount and Nature of Beneficial Ownership

 

 

Percentage of

Class(1)

 

Allan Marshall

 

 

4,472,222

(2) 

 

 

23.97

%

Gene Salkind

 

 

2,414,052

(3)

 

 

14.39

%

Robert Hackett(1)

 

 

1,444,444

(4)

 

 

8.64

%

Andrew Norstrud

 

 

962,037

(5)

 

 

5.54

%

Lawrence Dugan

 

 

88,889

(6)

 

 *

%

Thomas Williams

 

 

61,111

(7)

 

 *

%

Directors and Executive Officers as a Group

 

 

9,442,755

 

 

 

56.50

%

 

 

 

 

 

 

 

 

 

5% or more Stockholders

 

 

 

 

 

 

 

 

Jeffrey Bishop

 

 

1,198,730

 

 

 

7.17

%

 __________  

Represents less than 1% of the number of shares of our Common Stock outstanding

(1) Robert Hackett resigned all positions with the Company on September 26, 2022.

 

 
40

Table of Contents

 

(1)

Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the number of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of Common Stock actually outstanding on September 27, 2021. As of September 27, 2021, there were 15,711,339 shares of our company’s Common Stock issued and outstanding.

 

 

(2)

Represents (i) 2,527,778 shares of Common Stock, (ii) 1,666,666 shares issuable upon the exercise of stock options that are exercisable within 60 days, (iii) 277,778 shares issuable upon the conversion of preferred stock. Does not include 416,667 shares issuable upon vesting and exercise of remaining stock option.

 

 

(3)

Represents (i) 2,352,941 shares of Common Stock and (ii) 61,111 shares issuable upon the exercise of stock option that are exercisable within 60 days. Does not include 16,667 shares issuable upon vesting and exercise of remaining stock option.

 

 

(4)

Represents 1,444,444 shares of Common Stock.

 

 

(5)

Represents (i) 305,556 shares of Common Stock and (ii) 755,556 shares issuable upon the exercise of stock options that are exercisable within 60 days. Does not include 99,075 shares issuable upon vesting and exercise of remaining stock options.

 

 

(6)

Represents (i)27,778 shares of Common Stock and (ii) 61,111 shares issuable upon the exercise of stock option that are exercisable within 60 days. Does not include 16,667 shares issuable upon vesting and exercise of remaining stock option.

 

 

(7)

Represents 61,111 shares issuable upon the exercise of stock option that are exercisable within 60 days. Does not include 16,667 shares issuable upon vesting and exercise of remaining stock option.

 

Securities Authorized for Issuance under Equity Compensation Plans

 

The Company has established a Company an incentive plan, 2019 Equity Incentive Plan as amended (the “2019 Plan”). The plan grants incentives to select persons who can make, are making and continue to make substantial contributions to the growth and success of the Company, to attract and retain the employment and services of such persons and to encourage and reward such contributions by providing these individuals with an opportunity to acquire or increase stock ownership in the Company through either the grant of options or restructured stock. The 2019 Plan is administered by the Compensation Committee or such other committee as is appointed by the Board of Directors pursuant to the 2019 Plan (the “Committee”). The Committee has full authority to administer and interpret the provisions of the 2019 Plan including, but not limited to, the authority to make all determinations with regard to the terms and conditions of an award made under the 2019 Plan. On May 24, 2022, the Shareholders consented, and the Board of Directors approved the amendment of the 2019 Plan to increase the maximum number of Shares that may be issued thereunder by 4,444,445 Shares to 10,000,000 Shares.

   

The Board of Directors of the Company may from time to time, in its discretion grant to directors, officers, consultants and employees of the Company, non-transferable options to purchase common shares. The options are exercisable for a period of up to 10 years from the date of the grant.

 

 
41

Table of Contents

 

Plan category

 

Number of securities to be issued upon exercise of outstanding options, warrants and rights

 

 

Weighted-average exercise price of outstanding options, warrants and rights

 

 

Number of securities

remaining available for future issuance under equity compensation plans (excluding securities reflected in first column)

 

 

 

 

 

 

 

 

 

 

 

Equity compensation plans approved by security holders

 

 

4,279,888

 

 

$

3.05

 

 

 

5,208,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

4,279,888

 

 

$

3.05

 

 

 

5,208,014

 

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

Except as disclosed herein, no director, executive officer, shareholder holding at least 5% of shares of our Common Stock, or any family member thereof, had any material interest, direct or indirect, in any transaction, or proposed transaction during the year ended June 30, 2022 and June 30, 2021, in which the amount involved in the transaction exceeded or exceeds the lesser of $120,000 or one percent of the average of our total assets at the year-end for the last three completed fiscal years.

 

Director Independence

 

The Board of Directors has determined that Gene Salkind, Lawrence Dugan and Thomas Williams are independent directors under the listing standards. Gene Salkind owns greater than ten percent (10%) of the voting securities of the Company.

 

Item 14. Principal Accountant Fees and Services

  

The aggregate fees billed for the most recently completed fiscal year ended June 30, 2022, and 2021 for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial statements and services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for these fiscal periods were as follows:

 

 

 

Year Ended

 

 

 

June 30,

2022

 

 

June 30,

2021

 

Audit Fees

 

$160,000

 

 

$114,000

 

Audit Related Fees and Acquisition Audit Fees

 

 

137,800

 

 

 

 

 

Tax Fees

 

 

122,500

 

 

 

63,981

 

All Other Fees

 

 

 

 

 

 

 

 

Total

 

$420,300

 

 

$177,981

 

 

Our Board of Directors pre-approves all services provided by our independent auditors. All of the above services and fees were reviewed and approved by the Board of Directors either before or after the respective services were rendered.

 

Our Board of Directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.

 

 
42

Table of Contents

  

PART IV

 

Item 15. Exhibits and Financial Statement Schedules.

 

 

(a)

Financial Statements

 

 

(1)

Financial statements for our company are listed in the index under Item 8 of this document.

 

 

 

 

(2)

All financial statement schedules are omitted because they are not applicable, not material or the required information is shown in the financial statements or notes thereto.

 

 

(b)

Exhibits

 

Exhibit Index

 

 

 

 

 

 

 

Filed or

 

 

 

Incorporation by Reference

 

 

 

Furnished

Exhibit No.

 

Description

 

Form

 

File No.

 

Exhibit

 

Filing Date

Herewith

3.1(a)

 

Amended and Restated Articles of Incorporation

 

S-1

 

333-255266

 

3.1

 

4/15/2021

 

3.1(b)

 

Certificate of Amendment to Articles of Incorporation

 

8-K

 

001-40535

 

3.1

 

8/17/2022

 

3.2

 

Amended Bylaws

 

S-1

 

333-255266

 

3.2

 

4/15/2021

 

4.1

 

Specimen of Stock Certificate

 

S-1

 

333-255266

 

4.6

 

4/15/2021

 

4.2

 

2019 Convertible Note issued by Registrant in favor Jeff M. Bishop

 

S-1

 

333-255266

 

4.1

 

4/15/2021

 

4.3

 

2019 Convertible Note issued by Registrant in favor Kyle Dennis

 

S-1

 

333-255266

 

4.2

 

4/15/2021

 

4.4

 

2019 Convertible Note issued by Registrant in favor Jason Bond

 

S-1

 

333-255266

 

4.3

 

4/15/2021

 

4.5

 

Promissory Note, Paycheck Protection Program, dated April 28, 2020, issued by Registrant in favor of Bank of the West

 

S-1

 

333-255266

 

4.4

 

4/15/2021

 

4.6

 

Loan Authorization and Agreement, dated May 30, 2020, by and between Registrant and the U.S. Small Business Administration

 

S-1

 

333-255266

 

4.5

 

4/15/2021

 

4.7

 

Promissory Note, Paycheck Protection Program, dated May 13, 2020, issued by Infusionz LLC in favor of Newtek Small Business Finance, LLC

 

S-1

 

333-255266

 

4.7

 

4/15/2021

 

4.8

 

Form of Representative's Warrant Agreement

 

S-1

 

333-255266

 

4.8 

 

4/15/2021

 

4.9

 

Form of 2021 Convertible Promissory Note

 

S-1

 

333-255266

 

4.9

 

4/15/2021

 

4.10

 

Form of Senior Secured Convertible Note

 

8-K

 

001-40535

 

10.2

 

7/1/2022

 

4.11

 

Form of Common Stock Purchase Warrant by and between the Registrant and certain of its investors.

 

8-K

 

001-40535

 

10.3

 

7/1/2022

 

4.12

 

Note Conversion Agreement dated June 29, 2021

 

8-K

 

011-40535

 

10.1

 

7/2/2021

 

4.13

 

Registration Rights Agreement dated June 28, 2022

 

8-K

 

001-40535

 

10.5

 

7/1/2022

 

10.1

 

Upexi, Inc. 2019 Incentive Stock Plan (Amended and Restated as of February 8, 2021)

 

S-1

 

333-255266

 

10.1

 

4/15/2021

 

10.2

 

Form of Nonqualified Stock Option Agreement

 

S-1

 

333-255266

 

10.2

 

4/15/2021

 

10.3

 

Agreement and Plan of Merger Infusionz LLC

 

S-1

 

333-255266

 

2.1

 

4/15/2021

 

10.4

 

Securities Purchase Agreement, dated as of February 2, 2021, by and between the Registrant and Allan Marshall

 

S-1

 

333-255266

 

10.4

 

 

 

10.5

 

Securities Purchase Agreement, dated June 28, 2022, by and among the Registrant and certain of its investors.

 

8-K

 

001-40535

 

10.1

 

7/1/2022

 

10.6

 

Promissory Note dated June 28, 2022, by and between Registrant and Allan Marshall

 

8-K

 

001-40535

 

10.4

 

7/1/2022

 

10.7

 

Equity Interest Purchase Agreement, dated October 19, 2021, by and among Grove, Inc., Gyprock Holdings LLC, MFA Holdings Corp. and Sherwood Ventures, LLC.

 

8-K

 

001-40535

 

2.1

 

10/21/2021

 

10.8

 

Asset Purchase Agreement, dated August 1, 2021, by and among Registrant, Grove Acquisition Subsidiary, Inc., VitaMedica Corporation, David Rahm and Yvette La-Garde.

 

8-K

 

001-40535

 

2.1

 

8/6/2021

 

10.9+

 

Employment Agreement, dated February 1, 2021, between Registrant and Andrew J. Norstrud

 

S-1

 

333-255266

 

10.5

 

4/15/2021

 

10.10+

 

Employment Agreement, dated March 15, 2021, between Registrant and Allan Marshall

 

S-1

 

333-255266

 

10.6

 

4/15/2021

 

10.11+

 

Executive Employment Agreement dated May 3, 2021 between the Company and Robert Hackett

 

S-1

 

333-255266

 

10.7

 

4/15/2021

 

10.12

 

Securities Purchase Agreement, effective April 1, 2022, by and among Registrant, Eric Hanig and Cygnet Online, LLC.

 

 

 

 

 

 

 

 

X

 

10.13

 

Asset Purchase Agreement, dated August 12, 2022, by and among Upexi Pet Products and GA Solutions, LLC

 

 

 

 

 

 

 

 

X

21.1

 

List of Subsidiaries of Registrant

 

 

 

 

 

 

 

 

X

31.1

 

Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14a and 15d-14a, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

 

X

31.2

 

Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14a and 15d-14a, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

X

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

 

 

 

 

 

 

 

 

 

X

32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

 

 

 

 

 

 

 

 

X

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

 

 

 

 

 

X

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

 

 

 

 

X

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

 

 

 

 

X

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

 

 

 

X

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

 

 

 

 

X

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

 

 

X

104

 

Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101)

 

 

 

 

 

 

 

 

X

_______

* These exhibits are furnished with this Annual Report on Form 10-K and are not deemed filed with the Securities and Exchange Commission and are not incorporated by reference in any filing of Upexi, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filings.

 

+ Indicates a management contract or compensatory plan or arrangement. 

  

Item 16. Form 10-K Summary.

 

None.

 

 
43

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

 

 

 

UPEXI INC.

 

 

 

(Registrant)

 

 

 

 

 

Dated: September 28, 2022

 

/s/ Allan Marshall

 

 

 

Allan Marshall

 

 

 

President, Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Dated: September 28, 2022

 

/s/ Andrew J. Norstrud

 

 

 

Andrew J. Norstrud

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Dated: September 28, 2022

 

/s/ Allan Marshall

 

 

 

Allan Marshall

 

 

 

President, Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Dated: September 28, 2022

 

/s/ Andrew J. Norstrud

 

 

 

Andrew J. Norstrud

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

 

 

 

 

Dated: September 28, 2022

 

/s/ Gene Salkind

 

 

 

Gene Salkind

 

 

 

Director

 

 

 

 

 

Dated: September 28, 2022

 

/s/ Thomas C. Williams

 

 

 

Thomas C. Williams

 

 

 

Director

 

 

 

 

 

Dated: September 28, 2022

 

/s/ Laurence H. Dugan

 

 

 

Laurence H. Dugan

 

 

 

Director

 

 

 
44

 

  

EX-10.12 2 upxi_ex1012.htm SECURITIES PURCHASE AGREEMENT upxi_ex1012.htm

 EXHIBIT 10.12

 

EQUITY PURCHASE AGREEMENT

 

by and among

 

GROVE, INC.;

 

CYGNET ONLINE, LLC;

 

AND

 

ERIC HANIG

 

Dated as of April 1, 2022

 

 

 

 

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

 

 

ARTICLE I. Definitions

 

1

 

 

 

 

 

ARTICLE II. Purchase, Sale  and contribution

 

11

 

 

 

 

 

Section 2.01. Purchase and Sale of the Purchased Securities

 

11

 

 

 

 

 

Section 2.02. Purchase Price

 

11

 

 

 

 

 

Section 2.03. Purchase Price Adjustment

 

12

 

 

 

 

 

Section 2.04. Allocation of Purchase Price

 

14

 

 

 

 

 

Section 2.05. Withholding Tax

 

14

 

 

 

 

 

Section 2.06. Intended Tax Treatment

 

14

 

 

 

 

 

Section 2.07. Earn Out.

 

14

 

 

 

 

 

ARTICLE III. Closing

 

16

 

 

 

 

 

Section 3.01. Closing

 

16

 

 

 

 

 

Section 3.02. Closing Deliverables

 

17

 

 

 

 

 

ARTICLE IV. Representations and warranties concerning the company

 

18

 

 

 

 

 

Section 4.01. Organization and Qualification

 

18

 

 

 

 

 

Section 4.02. Capitalization and Related Matters.

 

18

 

 

 

 

 

Section 4.03. No Conflicts; Consents

 

19

 

 

 

 

 

Section 4.04. Financial Statements

 

19

 

 

 

 

 

Section 4.05. Undisclosed Liabilities

 

19

 

 

 

 

 

Section 4.06. Absence of Certain Changes, Events and Conditions

 

20

 

 

 

 

 

Section 4.07. Material Contracts

 

22

 

 

 

 

 

Section 4.08. Title to Assets

 

23

 

 

 

 

 

Section 4.09. Condition and Sufficiency of Assets

 

24

 

 

 

-I-

 

 

TABLE OF CONTENTS

 

(continued)

 

 

 

Page

 

 

 

 

 

Section 4.10. Subsidiaries

 

24

 

 

 

 

 

Section 4.11. Real Property

 

24

 

 

 

 

 

Section 4.12. Intellectual Property

 

25

 

 

 

 

 

Section 4.13. Inventory

 

27

 

 

 

 

 

Section 4.14. Accounts Receivable

 

27

 

 

 

 

 

Section 4.15. Suppliers and Customers.

 

28

 

 

 

 

 

Section 4.16. Insurance

 

28

 

 

 

 

 

Section 4.17. Intentionally Left Blank.

 

28

 

 

 

 

 

Section 4.18. Legal Proceedings; Governmental Orders

 

28

 

 

 

 

 

Section 4.19. Compliance with Laws; Permits

 

29

 

 

 

 

 

Section 4.20. Environmental Matters

 

29

 

 

 

 

 

Section 4.21. Employee Benefit Matters

 

31

 

 

 

 

 

Section 4.22. Employment Matters

 

34

 

 

 

 

 

Section 4.23. Taxes

 

35

 

 

 

 

 

Section 4.24. Affiliate Transactions

 

37

 

 

 

 

 

Section 4.25. Brokers

 

37

 

 

 

 

 

ARTICLE V. Representations and Warranties Concerning the Seller

 

38

 

 

 

 

 

Section 5.01. [Reserved]

 

38

 

 

 

 

 

Section 5.02. Authorization

 

38

 

 

 

 

 

Section 5.03. No Conflicts; Consents

 

38

 

 

 

 

 

Section 5.04. Brokers

 

38

 

 

 

-II-

 

 

TABLE OF CONTENTS

 

(continued)

 

 

 

Page

 

 

 

 

 

ARTICLE VI. Representations and warranties of buyer

 

38

 

 

 

 

 

Section 6.01. Organization of Buyer

 

39

 

 

 

 

 

Section 6.02. Authority of Buyer

 

38

 

 

 

 

 

Section 6.03. No Conflicts; Consents

 

39

 

 

 

 

 

Section 6.04. Brokers

 

39

 

 

 

 

 

Section 6.05. Legal Proceedings

 

39

 

 

 

 

 

ARTICLE VII. Covenants

 

39

 

 

 

 

 

Section 7.01. [Reserved]

 

39

 

 

 

 

 

Section 7.02. [Reserved]

 

39

 

 

 

 

 

Section 7.03. Confidentiality

 

39

 

 

 

 

 

Section 7.04. Non-competition; Non-solicitation

 

40

 

 

 

 

 

Section 7.05. Governmental Approvals and Consents; Closing Conditions

 

41

 

 

 

 

 

Section 7.06. Public Announcements

 

41

 

 

 

 

 

Section 7.07. Post-Closing Audit

 

41

 

 

 

 

 

Section 7.08. Receivables

 

41

 

 

 

 

 

Section 7.09. Further Assurances

 

42

 

 

 

 

 

Section 7.10. Release

 

42

 

 

 

 

 

Section 7.11. Certain Tax Matters.

 

42

 

 

 

 

 

ARTICLE VIII. [INTENTIONALLY LEFT BLANK]

 

45

 

 

 

 

 

ARTICLE IX. Indemnification

 

45

 

 

 

 

 

Section 9.01. Survival

 

45

 

 

 

 

 

Section 9.02. Indemnification By Seller

 

45

 

 

 

 

 

Section 9.03. Indemnification By Buyer

 

46

 

 

 

-III-

 

 

TABLE OF CONTENTS

 

(continued)

 

 

 

Page

 

 

 

 

 

Section 9.04. Certain Limitations

 

46

 

 

 

 

 

Section 9.05. Indemnification Procedures

 

47

 

 

 

 

 

Section 9.06. Payments

 

48

 

 

 

 

 

Section 9.07. Tax Treatment of Indemnification Payments

 

49

 

 

 

 

 

Section 9.08. Insurance; Other Adjustments.

 

49

 

 

 

 

 

ARTICLE X. [INTENTIONALLY LEFT BLANK]

 

49

 

 

 

 

 

ARTICLE XI. Miscellaneous

 

49

 

 

 

 

 

Section 11.01. Expenses

 

49

 

 

 

 

 

Section 11.02. Notices

 

49

 

 

 

 

 

Section 11.03. Interpretation

 

50

 

 

 

 

 

Section 11.04. Headings

 

50

 

 

 

 

 

Section 11.05. Severability

 

50

 

 

 

 

 

Section 11.06. Entire Agreement

 

51

 

 

 

 

 

Section 11.07. Successors and Assigns

 

51

 

 

 

 

 

Section 11.08. No Third-party Beneficiaries

 

51

 

 

 

 

 

Section 11.09. Amendment and Modification; Waiver

 

51

 

 

 

 

 

Section 11.10. Governing Law; Submission to Jurisdiction; Waiver of Jury Trial

 

51

 

 

 

 

 

Section 11.11. Specific Performance

 

52

 

 

 

 

 

Section 11.12. Counterparts

 

52

 

 

 

-IV-

 

 

 

 

SECURITIES PURCHASE AGREEMENT

 

THIS SECURITIES PURCHASE AGREEMENT (this “Agreement”) is made and entered into as of April 1, 2022, by and among Grove, Inc., a Nevada corporation (“Buyer”), Cygnet Online, LLC, a Deleware limited liability company (the “Company”), and Eric Hanig (the “Seller”). The Buyer, the Seller, and the Company are sometimes each referred to herein as a “Party” and collectively as the “Parties.”

 

RECITALS

 

WHEREAS, the Company is engaged in the business of operating as a third-party reseller focused on the sale of health products, over-the-counter- medicines, and nutritional supplements (the “Business”);

 

WHEREAS, the Seller owns one hundred percent (100%) of the issued and outstanding Equity Securities of the Company (the “Company Securities”);

 

WHEREAS, the Company owes approximately $6,400,000 as of February 28, 2022, of seller debt and prior seller debt on the business to Get Fit Fast Supplements, LLC and to Umpqua Bank (the “Indemnified Debt”), as specially identified on Section 4.04 of the Disclosure Schedules;

 

WHEREAS, upon the terms and subject to the conditions set forth in this Agreement, the Buyer desires to purchase from Seller, and the Seller desires to sell to Buyer, certain of the Company Securities, free and clear of all Liens and in exchange for the consideration more particularly described herein; and

 

NOW, THEREFORE, in consideration of the above premises, the respective representations, warranties, covenants, and agreements hereinafter set forth and set forth in the other Transaction Documents, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto, intending to be legally bound, hereby agree as follows:

 

ARTICLE I.

DEFINITIONS

 

The following terms have the meanings specified or referred to in this ARTICLE I:

 

Accounts Receivable” has the meaning set forth in Section 4.14.

 

Acquired Company” has the meaning set forth in the recitals.

 

Action” means any claim, action, cause of action, demand, lawsuit, arbitration, inquiry, audit, notice of violation, proceeding, litigation, citation, summons, subpoena or investigation of any nature, civil, criminal, administrative, regulatory or otherwise, whether at law or in equity.

 

Affiliate” of a Person means any other Person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with, such Person. The term “control” (including the terms “controlled by” and “under common control with”) means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise.

 

Agreement” has the meaning set forth in the preamble.

 

Allocation Schedule” has the meaning set forth in Section 2.04.

 

 
1

 

 

Allocation Statement” has the meaning set forth in Section 2.04.

 

Assessment” has the meaning set forth in Section 4.22(g).

 

Audited Financial Statements” has the meaning set forth in Section 4.04.

 

Balance Sheet” has the meaning set forth in Section 4.04.

 

Balance Sheet Date” has the meaning set forth in Section 4.04.

 

Benefit Plan” has the meaning set forth in Section 4.21(a).

 

Business” has the meaning set forth in the recitals.

 

Business Day” means any day except Saturday, Sunday or any other day on which national commercial banks located in Nevada are authorized or required by Law to remain closed for business.

 

Buyer” has the meaning set forth in the preamble.

 

Buyer Indemnitees” has the meaning set forth in Section 9.02.

 

Buyer-Prepared Tax Returns” has the meaning set forth in Section 7.14(e).

 

Cash Consideration Amount” has the meaning set forth in Section 2.02(a)(i).

 

CERCLA” means the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended by the Superfund Amendments and Reauthorization Act of 1986, 42 U.S.C. §§ 9601 et seq.

 

Closing” has the meaning set forth in Section 3.01.

 

Closing Date” has the meaning set forth in Section 3.01.

 

Closing Working Capital Statement” has the meaning set forth in Section 2.03(a)(i).

 

Closing Working Capital” means the result (whether positive or negative) equal to (a) the sum of the Company’s current assets, minus (b) the sum of the Company’s current liabilities, calculated according to GAAP.

 

Code” means the Internal Revenue Code of 1986, as amended.

 

Company Parties” means the Seller and the Acquired Company.

 

Company Securities” has the meaning set forth in the recitals.

 

Contracts” means all contracts, leases, deeds, mortgages, licenses, instruments, notes, commitments, undertakings, indentures, joint ventures and all other agreements, commitments and legally binding arrangements, whether written or oral.

 

“Convertible Note” has the meaning set forth in Section 2.02(a)(iii).

 

 
2

 

 

Direct Claim” has the meaning set forth in Section 9.05(c).

 

Disclosure Schedules” means the Disclosure Schedules delivered by Seller concurrently with the execution and delivery of this Agreement.

 

Disputed Amounts” has the meaning set forth in Section 2.03(d).

 

“Earn-Out Payment” has the meaning set forth in Section 2.07(a).

 

Earn-Out Period” means the twelve (12) month period ending December 31, 2022.

 

Encumbrance” means any charge, claim, community property interest, pledge, condition, equitable interest, lien (statutory or other), option, security interest, mortgage, easement, encroachment, right of way, right of first refusal, or restriction of any kind, including any restriction on use, voting, transfer, receipt of income or exercise of any other attribute of ownership.

 

Environmental Attributes” means any emissions and renewable energy credits, energy conservation credits, benefits, offsets and allowances, emission reduction credits or words of similar import or regulatory effect (including emissions reduction credits or allowances under all applicable emission trading, compliance or budget programs, or any other federal, state or regional emission, renewable energy or energy conservation trading or budget program) that have been held, allocated to or acquired for the development, construction, ownership, lease, operation, use or maintenance of the Company’s assets or its business as presently conducted or as of: (a) the date of this Agreement; and (b) future years for which allocations have been established and are in effect as of the date of this Agreement.

 

Environmental Claim” means any Action, Governmental Order, lien, fine, penalty, or, as to each, any settlement or judgment arising therefrom, by or from any Person alleging liability of whatever kind or nature (including liability or responsibility for the costs of enforcement proceedings, investigations, cleanup, governmental response, removal or remediation, natural resources damages, property damages, personal injuries, medical monitoring, penalties, contribution, indemnification and injunctive relief) arising out of, based on or resulting from: (a) the presence, Release of, or exposure to, any Hazardous Substances; or (b) any actual or alleged non-compliance with any Environmental Law or term or condition of any Environmental Permit.

 

Environmental Law” means all federal, state and local laws, statutes, ordinances and regulations, now or hereafter in effect, in each case as amended or supplemented from time to time, including, without limitation, all applicable judicial or administrative orders, applicable consent decrees and binding judgments relating to the regulation and protection of human health, safety, the environment and natural resources (including, without limitation, ambient air, surface, water, groundwater, wetlands, land surface or subsurface strata, wildlife, aquatic species and vegetation), including, without limitation, the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended (42 U.S.C. § 9601 et seq.), the Hazardous Material Transportation Act, as amended (49 U.S.C. §§ 5101 et seq.), the Federal Insecticide, Fungicide, and Rodenticide Act, as amended (7 U.S.C. § 116 et seq.), the Resource Conservation and Recovery Act, as amended (42 U.S.C. § 6901 et seq.), the Toxic Substances Control Act, as amended (15 U.S.C. § 2601 et seq.), the Clean Air Act, as amended (42 U.S.C. § 7401 et seq.), the Federal Water Pollution Control Act, as amended (33 U.S.C. § 1251 et seq), the Safe Drinking Water Act, as amended (42 U.S.C. § 300f et seq.), any state or local counterpart or equivalent of any of the foregoing, and any federal, state or local transfer of ownership notification or approval statutes.

 

 
3

 

 

Environmental Notice” means any written directive, notice of violation or infraction, or notice respecting any Environmental Claim relating to actual or alleged non-compliance with any Environmental Law or term or condition of any Environmental Permit.

 

Environmental Permit” means any Permit, letter, clearance, consent, waiver, closure, exemption, decision or other action required under or issued, granted, given, authorized by or made pursuant to Environmental Law.

 

Equity Securities” means with respect to any Person, all (a) units, capital stock, partnership interests or other equity interests (including classes, groups or series thereof having such relative rights, powers, and/or obligations as may from time to time be established by issuer thereof or the governing body of its Affiliate, as the case may be, including rights, powers, and/or duties different from, senior to or more favorable than existing classes, groups and series of units, stock and other equity interests and including any so-called “profits interests”) or securities or agreements providing for profit participation features, equity appreciation rights, phantom equity or similar rights to participate in profits, (b) warrants, options or other rights to purchase or otherwise acquire, or contracts or commitments that could require the issuance of, securities described in the foregoing clauses of this definition, and (c) obligations, evidences of indebtedness or other securities or interests convertible or exchangeable into securities described in the foregoing clauses of this definition.

 

ERISA” means the Employee Retirement Income Security Act of 1974, as amended, and the regulations promulgated thereunder.

 

ERISA Affiliate” means all employers (whether or not incorporated) that would be treated together with the Company or any of its Affiliates as a “single employer” within the meaning of Section 414 of the Code or Section 4001 of ERISA.

 

Financial Statements” has the meaning set forth in Section 4.04.

 

Fundamental Representations” has the meaning set forth in Section 9.01.

 

GAAP” means United States generally accepted accounting principles in effect from time to time.

 

Governmental Authority” means any federal, state, local or foreign government or political subdivision thereof, or any agency or instrumentality of such government or political subdivision, or any self-regulated organization or other non-governmental regulatory authority or quasi-governmental authority (to the extent that the rules, regulations or orders of such organization or authority have the force of Law), or any arbitrator, court or tribunal of competent jurisdiction.

 

Governmental Order” means any order, writ, judgment, injunction, decree, stipulation, determination or award entered by or with any Governmental Authority.

 

 
4

 

 

Hazardous Substances” means: (i) those substances included within the definitions of any one or more of the terms “Hazardous Substances,” “hazardous wastes,” “hazardous substances,” “industrial wastes,” and “toxic pollutants,” as such terms are defined under the Environmental Laws, or any of them; (ii) petroleum and petroleum products, including, without limitation, crude oil and any fractions thereof; (iii) natural gas, synthetic gas and any mixtures thereof; (iv) asbestos and or any material which contains any hydrated mineral silicate, including, without limitation, chrysotile, amosite, crocidolite, tremolite, anthophylite and/or actinolite, whether friable or non-friable; (v) polychlorinated biphenyl (“PCBs”) or PCB-containing materials or fluids; (vi) radon; (vii) any other hazardous or radioactive substance, material, pollutant, contaminant or waste; and (viii) any other substance with respect to which any Environmental Law or governmental authority requires environmental investigation, monitoring or remediation.

 

“Indebtedness” means with respect to the Company and as of a given time and without duplication, determined, to the extent applicable, on a consolidated basis, all payment obligations in respect of: (a) all indebtedness for borrowed money of the Company and all Liabilities of the Company evidenced by notes, promissory notes, debentures, bonds or similar instruments, including, but not limited to, amounts due pursuant to any loans from landlords or to the Company’ lenders excluding the effect of capitalized loan issuance costs; (b) all Liabilities of the Company in respect of deferred purchase price for property or services, including capital leases (and leases that would be required to be capitalized under GAAP), earn-out payments and seller notes, but not including current accounts payable or accruals as determined in accordance with GAAP to the extent included as current liabilities in Closing Working Capital determined pursuant to Section 2.03; (c) all Liabilities of the Company under conditional sale or other title retention Contracts; (d) all Liabilities of the Company in respect of each drawn upon letter of credit, banker’s acceptance or similar credit instrument and any reimbursement Contracts with respect thereto; (e) all Liabilities of the Company under interest rate cap Contracts, interest rate swap Contracts, foreign currency exchange Contracts or other hedging Contracts (including brokerage costs thereto); (f) any indebtedness of the types described in this definition other than this clause (f) of another Person that is secured by an Encumbrance on the equity, property or assets of the Seller; (g) any Liabilities of another Person guaranteed in any manner by the Seller, except for ordinary course indorsements of negotiable instruments; (h) all costs to service deferred revenue; (i) all unaccrued or accrued but unpaid management fees, (j) all unaccrued or accrued 401(k) liabilities, (k) all unclaimed property (whether recorded as such or in outstanding checks or in accounts payable or in accrued expense); (l) all unaccrued or accrued but unpaid wages, discretionary bonuses, commissions or other compensation payable to directors, employees and independent contractors, and all Liabilities of the Company related thereto, except to the extent included as current liabilities in Closing Working Capital determined pursuant to Section 2.03 and (m) any accrued but unpaid principal, interest, fees and other expenses owed in respect of items (a) through (l) above, and including any call premium, prepayment or other penalty or premium or fee due upon repayment thereof, commitment or other fees, sale or liquidation participation amounts, reimbursements, indemnities, and all other amounts payable in connection therewith.

 

Indemnified Party” has the meaning set forth in Section 9.05.

 

Indemnifying Party” has the meaning set forth in Section 9.05.

 

Indemnified Taxes” means (a) any and all Taxes imposed on or with respect to any of the Company Parties (i) attributable to any Pre-Closing Tax Period or (ii) in the case of a Straddle Period, attributable to any Pre-Closing Straddle Period, (b) any and all Taxes of any member of an affiliated, consolidated, combined, or unitary group of which any of the Company Parties is or was a member on or prior to the Closing Date, and (c) any and all Taxes of any Person (other than the Company Parties) imposed on or with respect to any of the Company Parties as a transferee or successor, by contract or pursuant to any Law, which Taxes relate to an event or transaction occurring before the Closing.

 

 
5

 

 

Independent Accountant” has the meaning set forth in Section 2.03(d).

 

Insurance Policies” has the meaning sect forth in Section 4.16.

 

Intellectual Property” means all intellectual property and industrial property rights and assets, and all rights, interests and protections that are associated with, similar to, or required for the exercise of, any of the foregoing, however arising, pursuant to the Laws of any jurisdiction throughout the world, whether registered or unregistered, including any and all: (a) trademarks, service marks, trade names, brand names, logos, trade dress, design rights and other similar designations of source, sponsorship, association or origin, together with the goodwill connected with the use of and symbolized by, and all registrations, applications and renewals for, any of the foregoing; (b) internet domain names, whether or not trademarks, registered in any top-level domain by any authorized private registrar or Governmental Authority, web addresses, web pages, websites and related content, accounts with Twitter, Facebook and other social media companies and the content found thereon and related thereto, and URLs; (c) works of authorship, expressions, designs and design registrations, whether or not copyrightable, including copyrights, author, performer, moral and neighboring rights, and all registrations, applications for registration and renewals of such copyrights and all other rights corresponding thereto throughout the world; (d) inventions, discoveries, trade secrets, business and technical information and know-how, databases, data collections, customer lists, customer contact information, customer correspondence, customer licensing and purchasing histories, product designs, business plans, product roadmaps, works of authorship, and documentation relating to any of the foregoing and other confidential and proprietary information and all rights therein; (e) patents (including all reissues, divisionals, provisionals, continuations and continuations-in-part, re-examinations, renewals, substitutions and extensions thereof), patent applications, and other patent rights and any other Governmental Authority-issued indicia of invention ownership (including inventor’s certificates, petty patents and patent utility models); (f) Software and firmware, including data files, source code, object code, application programming interfaces, architecture, files, records, schematics, computerized databases and other related software, specifications and documentation; (g) royalties, fees, income, payments and other proceeds now or hereafter due or payable with respect to any and all of the foregoing; and (h) all rights to any Actions of any nature available to or being pursued by the Company to the extent related to the foregoing, whether accruing before, on or after the date hereof, including all rights to and claims for damages, restitution and injunctive relief for infringement, dilution, misappropriation, violation, misuse, breach or default, with the right but no obligation to sue for such legal and equitable relief, and to collect, or otherwise recover, any such damages.

 

Intellectual Property Agreements” means all licenses, sublicenses, consent to use agreements, settlements, coexistence agreements, covenants not to sue, permissions and other Contracts (including any right to receive or obligation to pay royalties or any other consideration), whether written or oral, relating to any Intellectual Property to which Company is a party, beneficiary or otherwise bound.

 

Intellectual Property Assets” means all Intellectual Property that is owned by the Company.

 

Intellectual Property Registrations” means all Intellectual Property Assets that are subject to any issuance, registration, application or other filing by, to or with any Governmental Authority or authorized private registrar in any jurisdiction, including registered trademarks, domain names and copyrights, issued and reissued patents and pending applications for any of the foregoing.

 

Intended Tax Treatment” has the meaning set forth in Section 2.06.

 

 
6

 

 

Interim Balance Sheet” has the meaning set forth in Section 4.04.

 

Interim Balance Sheet Date” has the meaning set forth in Section 4.04.

 

Interim Financial Statements” has the meaning set forth in Section 4.04.

 

Inventory” means all inventory, finished goods, raw materials, work in progress, packaging, supplies, parts and other inventories.

 

Key Employees” means Eric Hanig, Melanie Hanig, Melanie Heaton and Rubin Ambergey.

 

Key Employee Agreements” has the meaning set forth in Section 3.02(a)(i).

 

Knowledge of Seller” or “Seller’s Knowledge” or any other similar knowledge qualification, means the actual or constructive knowledge of the Seller after due inquiry.

 

Law” means any statute, law, ordinance, regulation, rule, code, order, constitution, treaty, common law, judgment, decree, other requirement or rule of law of any Governmental Authority.

 

Leased Real Property” has the meaning set forth in Section 4.11(e).

 

Leases” has the meaning set forth in Section 4.11(e).

 

Liabilities” means liabilities, obligations or commitments of any nature whatsoever, asserted or unasserted, known or unknown, absolute or contingent, accrued or unaccrued, matured or unmatured or otherwise.

 

Losses” means losses, damages, liabilities, deficiencies, Actions, judgments, interest, awards, penalties, fines, out of pocket costs or expenses of whatever kind, including reasonable attorneys’ fees and the cost of enforcing any right to indemnification hereunder and the out of pocket cost of pursuing any insurance providers, including but not limited to reasonable attorney’s fees actually incurred.

 

Material Adverse Effect” means any effect or effects arising from or relating to any event, occurrence, act or omission that is, individually or in the aggregate, materially adverse to (a) the Business, results of operations or assets of the Company, taken as a whole, or (b) the ability of Seller to consummate the transactions contemplated hereby on a timely basis and as contemplated hereby; provided, however, that “Material Adverse Effect” shall not include any effect arising from any event, occurrence, fact, condition or change, directly or indirectly, arising out of or attributable to: (i) any change affecting general national, international or regional political, economic, financial or capital market conditions, including any disruption thereof and any decline in the price of any security or any market index or any changes in interest or exchange rates; (ii) any change generally affecting the industries in which the Company operates in the United States; (iii) any change in Law or GAAP, or any enforcement, implementation or interpretation thereof; (iv) acts of war (whether or not declared), sabotage or terrorism, or any escalation or worsening thereof; (v) any natural or man-made disaster or acts of God; (vi) the COVID-19 virus or pandemic and any effects thereof or therefrom; (vii) any change relating to or arising from the execution of this Agreement or the announcement of the transactions contemplated hereby or thereby; (viii) any breach by the Buyer of any provision of this Agreement; and/or (ix) the taking of any action contemplated or permitted by this Agreement or taken at the request of the Buyer; provided further, however, that any event, occurrence, fact, condition or change referred to in clauses (i) through (vi) immediately above shall be taken into account in determining whether a Material Adverse Effect has occurred or could reasonably be expected to occur to the extent that such event, occurrence, act or omission has a disproportionate effect on the Company compared to other participants in the industries in which the Company operates.

 

 
7

 

 

Material Contracts” has the meaning set forth in Section 4.07(a).

 

Material Customers” has the meaning set forth in Section 4.15(b).

 

Material Suppliers” has the meaning set forth in Section 4.15(a).

 

Multiemployer Plan” has the meaning set forth in Section 4.21(c).

 

Net Revenue” has the meaning of total revenue minus discounts, returns and intercompany sales.

 

Open Source Software” has the meaning set forth in Section 4.12(i).

 

Ordinary Course of Business” or “ordinary course of business” means, with respect to a Person, an action that (a) is consistent in nature, scope and magnitude with the past practices of such Person and is taken in the ordinary course of the normal day-to-day operations of such Person, and (b) does not require authorization by the board of directors or shareholders of such Person (or by any Person or group of Persons exercising similar authority) and does not require any other separate or special authorization of any nature.

 

Organizational Documents” means, with respect to any Person that is an entity, such Person’s organizational documents, including the certificate of organization, incorporation or partnership, bylaws, operating agreement or partnership agreement, joint venture and trust agreements, and any similar governing documents of any such Person.

 

Owned Real Property” has the meaning set forth in Section 4.11(a).

 

Permits” means all permits, licenses, franchises, approvals, authorizations, registrations, certificates, variances and similar rights obtained, or required to be obtained, from Governmental Authorities.

 

Permitted Encumbrances” has the meaning set forth in Section 4.08.

 

“Person” means an individual, corporation, partnership, joint venture, limited liability company, Governmental Authority, unincorporated organization, trust, association or other entity.

 

Post-Closing Adjustment” has the meaning set forth in Section 2.03(a)(ii).

 

Post-Closing Straddle Period” has the meaning set forth in Section 7.14(a).

 

PPP Loans” means any and all loans obtained by the Company under the Payment Protection Program.

 

Pre-Closing Straddle Period” has the meaning set forth in Section 7.14(a).

 

 
8

 

 

Pre-Closing Tax Period” means any taxable period ending on or before the Closing Date and, with respect to any taxable period beginning before and ending after the Closing Date, the portion of such taxable period ending on and including the Closing Date.

 

Privilege Period” has the meaning set forth in Section 7.14(c).

 

Purchase Price” has the meaning set forth in Section 2.02.

 

Purchase Price Overpayment” has the meaning set forth in Section 2.03(g)(ii).

 

Purchased Securities” has the meaning set forth in Section 2.01.

 

Qualified Benefit Plan” has the meaning set forth in Section 4.21(c).

 

Real Property” means, collectively, the Owned Real Property and the Leased Real Property.

 

Release” means any actual or threatened spilling, leaking, pumping, pouring, emitting, emptying, discharging, injecting, escaping, leaching, migrating, dumping or disposing of any Hazardous Substances into or through the environment, including, without limitation, ambient air (indoor and outdoor), surface water, groundwater, land surface or subsurface strata or within any building, structure facility or fixture.

 

Released Parties” has the meaning set forth in Section 7.10.

 

Representative” means, with respect to any Person, any and all directors, officers, employees, consultants, financial advisors, counsel, accountants and other agents of such Person.

 

Resolution Period” has the meaning set forth in Section 2.03(c).

 

Restricted Business” means any of the following: (i) the Business; and (ii) any business selling goods or services which are the same or substantially the same as goods or services sold by the Company during the five (5) year period immediately preceding the Closing Date (“Competitive Goods and Services”).

 

Restricted Period” has the meaning set forth in Section 7.04.

 

Review Period” has the meaning set forth in Section 2.03(b).

 

Safety Requirements” means all Laws, Governmental Orders and contractual obligations concerning public health or safety, or worker health or safety.

 

Securities Act” means the Securities Act of 1933, as amended, or any similar federal law then in force.

 

Seller” has the meaning set forth in the preamble.

 

Seller Indemnitees” has the meaning set forth in Section 9.03.

 

Seller-Prepared Tax Returns” has the meaning set forth in Section 7.14(d).

 

 
9

 

 

Seller Transaction Expenses” means the aggregate amount of all out-of-pocket fees and expenses, incurred by or on behalf of the Company, Seller, or any of their respective Affiliates in connection with the negotiation, preparation or execution of this Agreement or any documents or agreements contemplated hereby or the performance or consummation of the transactions contemplated hereby or relating to bonuses, in each case, that have not been paid as of the Closing or thereafter, including (i) all fees and expenses (including fees and expenses of legal counsel, accountants, investment bankers or other professional advisors) actually incurred by the Company or Seller in connection with the negotiation, execution and consummation of this Agreement or in connection with obtaining consents, approvals and waivers of any Person on behalf of the Company or Seller in connection with the transactions contemplated by this Agreement, (ii) any change in control payments, sales bonus payments or similar payments made or to be made by the Company or Seller in connection with or resulting from the Closing, together with any employment Taxes related to any of the foregoing, (iii) any fees or expenses associated with obtaining the release and termination of any Liens, (iv) all brokers’ or finders’ fees, and (v) fees and expenses of counsel, advisors, consultants, investment bankers, accountants, auditors and experts.

 

Single Employer Plan” has the meaning set forth in Section 4.21(d).

 

Software” means all computer programs (whether in source code or object code form), data bases, compilers, compilations, software libraries, source code annotations, software architecture designs, layouts and development tools and the programmers’ notes or logs, user, operator and training manuals or documentation, build instructions, and information related to any of the foregoing.

 

Statement of Objections” has the meaning set forth in Section 2.03(c).

 

Straddle Period” has the meaning set forth in Section 7.14(a).

 

Subsidiary” of any Person means another Person with respect to which such Person owns, directly or indirectly, at least 50% of the capital stock, capital interests, profits interests or other equity or has the power, directly or indirectly, to elect a majority of the members of the board of directors (or similar governing body).

 

Target Closing Working Capital” means One Million One Hundred Thousand ($1,100,000) Dollars.

 

Taxes” means all federal, state, local, foreign and other income, gross receipts, sales, use, production, ad valorem, transfer, documentary, franchise, registration, profits, license, lease, service, service use, withholding, payroll, employment, unemployment, estimated, excise, severance, environmental, stamp, occupation, premium, escheat, property (real or personal), real property gains, windfall profits, customs, duties or other taxes, fees, assessments or charges of any kind whatsoever, together with any interest, additions or penalties with respect thereto and any interest in respect of such additions or penalties.

 

Tax Matter” has the meaning set forth in Section 7.14(i).

 

Tax Return” means any return, declaration, report, claim for refund, information return or statement or other document relating to Taxes, including any schedule or attachment thereto, and including any amendment thereof.

 

 
10

 

 

Taxing Authority” means any Governmental Authority responsible for the administration or the imposition of any Tax.

 

Territory” means the United States.

 

Third Party Claim” has the meaning set forth in Section 9.05(a).

 

Transaction Documents” means this Agreement and the other agreements, instruments and documents required to be delivered at the Closing.

 

Transfer Taxes” means any sales, use, stock transfer, unit transfer, value added, real property transfer, real property gains, transfer, stamp, registration, documentary, recording or similar duties or taxes together with any interest thereon, penalties, fines, costs, fees, additions to tax or additional amounts with respect thereto incurred in connection with the transactions contemplated by the Transaction Documents.

 

Union” has the meaning set forth in Section 4.22(b).

 

WARN Act” means the Worker Adjustment and Retraining Notification Act of 1988 and any similar Law.

 

ARTICLE II.

PURCHASE, SALE AND CONTRIBUTION

 

Section 2.01. Purchase and Sale of the Purchased Securities. On the terms and subject to the conditions set forth in this Agreement, at the Closing, the Buyer shall purchase and acquire from the Seller, and the Seller shall sell, transfer, convey and deliver to the Buyer, Fifty-Five (55.00%) Percent of the issued and outstanding Company Securities (the “Purchased Securities”), free and clear of all Encumbrances.

 

Section 2.02. Purchase Price. Subject to adjustment pursuant to Section 2.03 the aggregate consideration for the Purchased Securities shall be Six Million Fifty Thousand Dollars ($6,050,000) plus the Earn-Out Payment, if any (the “Purchase Price”).

 

(a) The Purchase Price shall be comprised of the following:

 

(i) One Million Five Hundred Thousand Dollars ($1,500,000) less: (i) Seller Transaction Expenses as of the Closing Date (which Buyer shall instead pay to the parties and in the amounts described in the Payment Schedule) (collectively, the “Cash Consideration Amount”);

 

(ii) Two Million Five Hundred Fifty Thousand Dollars ($2,550,000) payable in the aggregate to Seller by the issuance of shares of restricted common stock of Buyer (the “Rollover Equity”), valued at the 5-day trailing weighted average closing price of the Buyer’s common stock as quoted on Nasdaq on the Closing Date;

 

(iii) A non-negotiable convertible promissory note in the original principal amount of Two Million Dollars ($2,000,000) issued by the Buyer to the Seller (the “Convertible Note”), which Convertible Note is convertible into shares of restricted common stock of Buyer at a price of Six Dollars ($6.00) per share and is payable in full, to the extent not previously converted, on February 15, 2023;

 

 
11

 

 

(iv) The Earn-Out Payment, payable to Seller upon the achievement of certain Net Revenue milestones pursuant to the terms of Section 2.07.

 

(v) At the Closing , Buyer shall deliver or cause to be delivered to (on behalf of the Seller) to each Person identified on the Payment Schedule (i) the amount of Indebtedness owed by the Seller to such Persons as set forth in payoff letters delivered by Seller to Buyer at least 2 Business Days prior to the Closing Date and (ii) the amount of Seller Transaction Expenses due to such Persons as identified in the Payment Schedule as set forth in payoff letters or final invoices delivered by Seller to Buyer at least 2 Business Days prior to the Closing Date.

 

Section 2.03. PurchasePrice Adjustment.

 

(a) Post-Closing Adjustment.

 

(i) Within 90 days after the Closing Date, Buyer shall prepare and deliver to Seller a statement, setting forth Buyer’s calculation of Closing Working Capital and the Purchase Price resulting therefrom (the “Closing Working Capital Statement”), prepared in accordance with the definitions in this Agreement.

 

(ii) The “Post-Closing Adjustment” shall be an amount equal to the Closing Working Capital minus the Target Closing Working Capital. If the Post-Closing Adjustment is a negative number, Seller shall pay to Buyer an amount equal to the absolute value of the Post-Closing Adjustment. If the Post-Closing Adjustment is a positive number, then Buyer shall pay to Seller an amount equal to the Post-Closing Adjustment.

 

(b) Examination. After receipt of the Closing Working Capital Statement, Seller shall have 30 days (the “Review Period”) to review the Closing Working Capital Statement. During the Review Period, Seller and its Representatives shall have reasonable access to the relevant books and records of Company and Buyer, the relevant personnel of Buyer and/or Buyer’s Representatives to the extent that they relate to the Closing Working Capital Statement and to such historical financial information (to the extent in Buyer’s possession) relating to the Closing Working Capital Statement as Seller may reasonably request for the purpose of reviewing the Closing Working Capital Statement and to prepare a Statement of Objections (defined below); provided, that such access shall be in a manner that does not interfere with the normal business operations of Buyer.

 

(c) Objection. On or prior to the last day of the Review Period, Seller may object to the Closing Working Capital Statement by delivering to Buyer a written statement setting forth Seller’s objections in reasonable detail, indicating each disputed item or amount and the basis for Seller’s disagreement therewith (the “Statement of Objections”). If Seller fails to deliver the Statement of Objections before the expiration of the Review Period, the Closing Working Capital Statement and the Post-Closing Adjustment, as the case may be, reflected in the Closing Working Capital Statement shall be deemed to have been accepted by Seller. If Seller delivers the Statement of Objections before the expiration of the Review Period, Buyer and Seller shall negotiate in good faith to resolve such objections within 30 days after the delivery of the Statement of Objections (the “Resolution Period”), and, if the same are so resolved within the Resolution Period, the Post-Closing Adjustment and the Closing Working Capital Statement with such changes as may have been previously agreed in writing by Buyer and Seller, shall be final and binding.

 

 
12

 

 

(d) Resolution of Disputes. If Seller and Buyer fail to reach an agreement with respect to all of the matters set forth in the Statement of Objections before expiration of the Resolution Period, then any amounts remaining in dispute (the “Disputed Amounts”) shall be submitted for resolution to an accountant mutually agreed to by the Buyer and Seller (the “Independent Accountant”) who, acting as experts and not arbitrators, shall resolve the Disputed Amounts only and make any adjustments to the Post-Closing Adjustment, as the case may be, and the Closing Working Capital Statement. The Independent Accountant shall only decide the specific items under dispute by the parties and its decision for each Disputed Amount must be within the range of values assigned to each such item in the Closing Working Capital Statement and the Statement of Objections, respectively. Each party represents and warrants to the other that the Independent Accountant has not provided any services within the past five (5) years to such party, to its Affiliates or to any Person directly or indirectly owning any equity interest in such party or any of its Affiliates.

 

(e) Fees of the Independent Accountant. The fees and expenses of the Independent Accountant shall be paid by Seller, on the one hand, and Buyer, on the other hand, based upon the percentage that the amount actually contested but not awarded to Seller or Buyer, respectively, bears to the aggregate amount actually contested by Seller and Buyer.

 

(f) Determination by Independent Accountant. The Independent Accountant shall make a determination as soon as practicable within 30 days (or such other time as the parties hereto shall agree in writing) after their engagement, and their resolution of the Disputed Amounts and their adjustments to the Closing Working Capital Statement and/or the Post-Closing Adjustment shall be conclusive and binding upon the parties hereto.

 

(g) Payment of Post-Closing Adjustment. Except as otherwise provided herein, any payment of the Post-Closing Adjustment, together with interest calculated as set forth below, shall be due (x) within 5 Business Days of acceptance of the applicable Closing Working Capital Statement or (y) if there are Disputed Amounts, then within 5 Business Days of the resolution described in clause (v) above.

 

(i) If the Post-Closing Adjustment as finally determined pursuant to this Section 2.03 is a positive number, the Buyer shall promptly (but in any event within 5 Business Days after the final determination thereof) deliver to the Seller the amount of such excess by wire transfer of immediately available funds to an account or accounts designated by the Seller.

 

(ii) If the Post-Closing Adjustment as finally determined pursuant to this Section 2.03 is a negative number (the “Purchase Price Overpayment”), the Seller shall promptly (but in any event within 5 Business Days after the final determination thereof) deliver to the Buyer the amount of such Purchase Price Overpayment by wire transfer of immediately available funds to an account or accounts designated by the Buyer.

 

(h) Adjustment for Tax Purposes. Any payments or adjustments made pursuant to this Section 2.03 shall be treated as an adjustment to the Purchase Price by the parties for Tax purposes, unless otherwise required by Law.

 

 
13

 

 

Section 2.04. Allocation of Purchase Price. Not later than 90 days after the Closing Date, the Buyer shall prepare and deliver to Seller a schedule (the “Allocation Statement”) allocating the Purchase Price (and any other amounts properly taken into account in the amount realized by Seller or cost basis to the Buyer) among the assets of the Company for all purposes (including Tax and financial accounting) in accordance with Code Section 1060 and applicable Treasury Regulations and following the guidelines and principles set forth in Exhibit B hereto (the “Allocation Schedule”). If the Seller notifies the Buyer in writing within 30 days following Seller’s receipt of the Allocation Statement that the Seller objects to one or more items reflected in the Allocation Statement, then Seller and the Buyer shall negotiate in good faith to resolve such dispute; provided, however, that if the Seller and the Buyer are unable to resolve any dispute with respect to the Allocation Statement within 30 days following Seller’s objection, such dispute shall be resolved by the Independent Accountant. The fees and expenses of the Independent Accountant shall be borne equally by the Seller, on the one hand, and the Buyer, on the other hand. The Buyer will prepare and deliver to Seller from time to time revised copies of the Allocation Statement so as to report any matters that may need updating (including purchase price adjustments, if any) and such revised Allocation Statement shall be subject to review by Seller in accordance with the terms of this Section 2.04. The parties hereto (and their Affiliates) shall prepare and file all Tax Returns and reports, including IRS Form 8594, on a basis consistent with the final Allocation Statement and shall make consistent use of the allocation as set forth on the Allocation Statement for all Tax purposes, unless otherwise required by applicable Law. None of the parties hereto, nor any of their respective Affiliates, shall take any position on any Tax Return (including IRS Form 8594), before any Taxing Authority, Governmental Authority or in any judicial or other Action which is inconsistent with such allocation of the Purchase Price unless required to do so by applicable Law, including determining the portion of the gain or loss recognized by the Seller that is attributable to “unrealized receivables” and “inventory items” as such terms are defined in Code Section 751.

 

Section 2.05.Withholding Tax. Buyer shall be entitled to deduct and withhold from the Purchase Price all Taxes that Buyer may be required to deduct and withhold under any provision of Tax Law. All such withheld amounts shall be treated as delivered to Seller hereunder.

 

Section 2.06.Intended Tax Treatment.The parties hereto agree that the transactions contemplated by this Agreement shall be treated for federal income Tax purposes (and, where applicable, state income Tax purposes) as (the “Intended Tax Treatment”) as a sale by the Seller of the Purchased Securities in exchange for the Purchase Price, to be reported for Tax purposes in accordance with Revenue Ruling 99-6, 1999-1 C.B. 432. The Parties agree to report the consummation of the transactions contemplated hereby in a manner consistent with the Intended Tax Treatment in all respects.[1]

 

Section 2.07. Earn Out.

 

(a) Earn-Out Payments. As additional consideration for the Purchased Securities, Buyer shall pay to Seller with respect to the Earn-Out Period an amount, if any (the “Earn-Out Payment”), equal to Seven (7.00%) Percent of the amount by which Company’s Net Revenue during such Earn-Out Period exceeds Forty Million Dollars ($40,000,000), capped at Seven Hundred Thousand Dollars ($700,000).

 

 
14

 

 

(b) Procedures Applicable to Determination of the Earn-out Payment.

 

(i) On or before the date which is one hundred twenty (120) days after the last day of the Earn-Out Period (such date, the “Earn-Out Calculation Delivery Date”), Buyer shall prepare and deliver to Seller a written statement (the “Earn-Out Calculation Statement”) setting forth in reasonable detail its determination of Net Revenue for the Earn-Out Period and the resulting Earn-Out Payment (the “Earn-Out Calculation”).

 

(ii) Seller shall have thirty (30) days after receipt of the Earn-Out Calculation Statement (the “Earn-Out Review Period”) to review the Earn-Out Calculation Statement and the Earn-Out Calculation set forth therein. During the Earn-Out Review Period, Seller and its accountants shall have the right to inspect Buyer’s books and records during normal business hours at Buyer’s offices, upon reasonable prior notice and solely for purposes reasonably related to the determinations of Net Revenue and the resulting Earn-Out Payment. Prior to the expiration of the Earn-Out Review Period, Seller may object to the Earn-Out Calculation set forth in the Earn-Out Calculation Statement by delivering a written notice of objection (an “Earn-Out Calculation Objection Notice”) to Buyer. Any Earn-Out Calculation Objection Notice shall specify the items in the applicable Earn-Out Calculation disputed by Seller and shall describe in reasonable detail the basis for such objection, as well as to the extent reasonably determinable the amount in dispute. If Seller fail to deliver an Earn-Out Calculation Objection Notice to Buyer prior to the expiration of the Earn-Out Review Period, then the Earn-Out Calculation set forth in the Earn-Out Calculation Statement shall be final and binding on the parties hereto. If Seller timely delivers an Earn-Out Calculation Objection Notice, Buyer and Seller shall negotiate in good faith to resolve the disputed items and agree upon the resulting amount of the Net Revenue and the Earn-Out Payment. If Buyer and Seller are unable to reach agreement within thirty (30) days after such an Earn-Out Calculation Objection Notice has been given, all unresolved disputed items shall be promptly referred to the Independent Accountant (as defined below). The Independent Accountant shall be directed to render a written report on the unresolved disputed items with respect to the applicable Earn-Out Calculation as promptly as practicable, but in no event greater than thirty (30) days after such submission to the Independent Accountant, and to resolve only those unresolved disputed items set forth in the Earn-Out Calculation Objection Notice. If unresolved disputed items are submitted to the Independent Accountant, Buyer and Seller shall each furnish to the Independent Accountant such work papers, schedules and other documents and information relating to the unresolved disputed items as the Independent Accountant may reasonably request. Each of Buyer and Seller also may deliver to the Independent Accountant such information as each may deem appropriate for such accountant’s consideration of the disputed items. The Independent Accountant shall resolve the disputed items based solely on the applicable definitions and other terms in this Agreement and the presentations or information provided by Buyer and Seller, and not by independent review. The resolution of the dispute and the calculation of Net Revenue that is the subject of the applicable Earn-Out Calculation Objection Notice by the Independent Accountant shall be final and binding on the parties hereto absent manifest error. The fees and expenses of the Independent Accountant shall be borne by Seller and Buyer in proportion to the amounts by which their calculation of Net Revenue differs from Net Revenue, as finally determined by the Independent Accountant.

 

 
15

 

 

(iii) Timing of Payment of Earn-Out Payments. Subject to Section 2.07(b)(v), with respect to any Earn-Out Payment that Buyer is required to pay pursuant to Section 2.07(a) hereof, Buyer shall, within five (5) Business Days following the date upon which the determination of the Earn-Out Payment becomes final and binding upon the parties (including any final resolution of any dispute raised by Seller in an Earn-Out Calculation Objection Notice), make payment to Seller of Fifty (50.00%) Percent of said Earn-Out Payment by wire transfer of immediately available funds to an account or accounts designated by the Seller, and Fifty (50.00%) Percent of said Earn-Out Payment in additional Rollover Equity in Buyer valued at the lower of Six Dollars ($6.00) per share or the 5-day trailing average closing price of the Buyer’s common stock on Nasdaq on the 90th day after the close of the Company’s 2022 calendar year.

 

(iv) Post-closing Operation of the Business. Subject to the terms of this Agreement, subsequent to the Closing, Buyer shall have sole discretion with regard to all matters relating to the operation of the Business; provided, that Buyer shall not, directly or indirectly, take any actions in bad faith that would have the effect of avoiding or reducing any of the Earn-Out Payment hereunder. Notwithstanding the foregoing, Buyer has no obligation to operate the Business in order to achieve any Earn-Out Payment or to maximize the amount of any Earn-Out Payment.

 

(v) Right of Set-off. Buyer, upon at least 10 days advance written notice to Seller setting forth the grounds for such set-off, shall have the right to withhold and set off against any amount otherwise due to be paid pursuant to this Section or Section 2.02(a)(iii) the amount of any Losses to which any Buyer Indemnified Party may be entitled under ARTICLE IX of this Agreement or any other Transaction Document.

 

(vi) No Security. The parties hereto understand and agree that (i) the contingent rights to receive any Earn-Out Payment shall not be represented by any form of certificate or other instrument, are not transferable, except by operation of Laws relating to descent and distribution, divorce and community property, and do not constitute an equity or ownership interest in Buyer, (ii) Seller shall not have any rights as a securityholder of Buyer as a result of Seller’s contingent right to receive any Earn-Out Payment hereunder, and (iii) no interest is payable with respect to any Earn-Out Payment, unless the same is not paid timely, in which event interest shall accrue on the unpaid amount from the date due until the date paid at that per annum interest rate which is the variable prime rate, as published from time to time in the Wall Street Journal (or if not so published, then Bank of America’s variable prime rate), plus three percent.

 

ARTICLE III.

CLOSING

 

Section 3.01. Closing. Subject to the terms and conditions of this Agreement, the consummation of the transactions contemplated by this Agreement (the “Closing”) shall take place concurrently with the execution hereof (the “Closing Date”). In lieu of an in-person Closing, unless otherwise agreed to by the parties, the Closing shall be accomplished by email portable document format (*.pdf) transmission of the requisite documents, duly executed where required, delivered upon actual confirmed receipt, with originals (where needed) to be delivered promptly following the Closing.

 

 
16

 

 

Section 3.02. Closing Deliverables.

 

(a) At the Closing, Seller shall deliver to Buyer the following items to be executed and delivered by the Seller, and Seller shall exercise commercially reasonable efforts to cause third parties to provide the following items to be provided and/or signed by third parties:

 

(i) employment agreements, in a form acceptable to the Buyer (collectively, the “Key Employee Agreements”), executed by each of the Key Employees and the Company.

 

(ii) duly executed unit powers or similar instruments of assignment and conveyance, transferring the Purchased Securities from the Seller to the Buyer, in form and substance reasonably satisfactory to the Buyer.

 

(iii) a certificate dated as of the Closing Date and duly executed by the Seller and an authorized officer of the Company certifying and attaching thereto (1) true and complete copies of the Company’s Organizational Documents; (2) resolutions of the Company’s management body authorizing the execution, delivery and performance by the Company of this Agreement and the other Transaction Documents; and (3) certificates issued by the applicable Governmental Authority for the State of Delaware evidencing the existence and good standing of the Company, dated not earlier than 10 Business Days prior to the Closing Date; and (4) the names and signatures of the member or individuals of the Company authorized to sign Transaction Documents;

 

(iv) a non-foreign affidavit dated as of the Closing Date, sworn under penalty of perjury and in form and substance required under the Treasury Regulations issued pursuant to Code §1445, stating that Seller is not a “foreign person” as defined in Code §1445;

 

(v) payoff letters or final invoices from those third parties, if any, to whom Seller Transaction Expenses are to be paid pursuant to the Payment Schedule;

 

(vi) resignations from any Persons identified on Schedule 3.02(a)(viii);

 

(vii) all of the minute books, stock transfer ledgers, and similar corporate records of the Company;

 

(viii) releases from each of the Key Employees in a form reasonably acceptable to Buyer, dated as of the Closing Date, duly executed by each of the Key Employees releasing the Company from any and all Liabilities with respect to their existing employment agreements; and

 

(ix) such other customary instruments of transfer, assumption, filings or documents, in form and substance reasonably satisfactory to and as may be reasonably requested by Buyer.

 

(b) At the Closing, Buyer shall deliver to Seller the following:

 

(i) an amount in cash equal to the Cash Consideration Amount, by wire transfer of immediately available funds to the account or accounts designated by the Seller at least two (2) Business Days prior to the Closing Date;

 

(ii) certificates representing the Rollover Equity issuable at Closing;

 

(iii) the Convertible Note executed by the Buyer; and

 

(iv) a certificate dated as of the Closing Date and duly executed by an authorized officer of the Buyer certifying and attaching thereto (1) true and complete copies of Buyer’s Organizational Documents; (2) resolutions of Buyer’s management body authorizing the execution, delivery and performance by Buyer of this Agreement and the other Transaction Documents; and (3) certificates issued by the applicable Governmental Authority for the State of Nevada evidencing the existence and good standing of the Buyer, dated not earlier than 10 Business Days prior to Closing; and (4) the names and signatures of the member or individuals of the Buyer authorized to sign Transaction Documents.

 

 
17

 

 

ARTICLE IV.

REPRESENTATIONS AND WARRANTIES CONCERNING THE COMPANY

 

Subject to and except as set forth in the Disclosure Schedules, the Seller hereby represents and warrants to the Buyer that the statements contained in this Article IV are true and correct as of the Closing Date.

 

Section 4.01. Organization and Qualification

 

. The Company is a limited liability company duly organized, validly existing and in good standing under the Laws of the State of Delaware and has full limited liability company power and authority to own, operate or lease the properties and assets now owned, operated or leased by it and to carry on the business of the Company as currently conducted. The Company is duly licensed or qualified to do business and is in good standing in each jurisdiction in which the ownership of the Company’s assets or the operation of the business of the Company as currently conducted makes such licensing or qualification necessary.

 

Section 4.02. Capitalization and Related Matters.

 

(a) Seller is the record owner of all of the Company Securities. All such Company Securities were duly authorized and validly issued.

 

(b) Except for this Agreement, there are no statutory or contractual preemptive rights, co-sale rights, rights of first refusal or similar restrictions with respect to the Company Securities, including with respect to the sale of the Purchased Securities contemplated hereby. There are no agreements or understandings among the holders of Company Securities or among any other Persons with respect to the voting or transfer of the Company Securities. The Company have not violated any applicable federal or state securities Laws in connection with the offer, sale or issuance of any of its Equity Securities, and assuming the accuracy of Buyer’s representations and warranties set forth in ARTICLE VI, the sale of the Purchased Securities contemplated hereby does not require registration under the Securities Act or any applicable state securities Laws.

 

(c) The Company does not have any commitment by which the Company assures a creditor against loss (including contingent reimbursement obligations with respect to letters of credit and bankers’ acceptances), and the Company has not guaranteed the Indebtedness of any other Person (including in the form of an agreement to repurchase or reimburse).

 

 
18

 

 

Section 4.03. No Conflicts; Consents. The execution, delivery and performance of this Agreement and the other Transaction Documents and the consummation of the transactions contemplated hereby and thereby, do not and will not: (a) conflict with or result in a violation or breach of, or default under, any provision of the articles of organization, operating agreement, or other Organizational Documents of Company; (b) conflict with or result in a violation or breach of any provision of any Law or Governmental Order applicable to the Company or the business of the Company as currently conducted; (c) Except as set forth in Section 4.03 of the Disclosure Schedules, require the consent, notice or other action by any Person under, conflict with, result in a violation or breach of, constitute a default or an event that, with or without notice or lapse of time or both, would constitute a default under, result in the acceleration of or create in any party the right to accelerate, terminate, modify or cancel any Contract or Permit to which the Company is a party or by which either the Company is bound or to which any of the assets owned by the Company are subject (including any Material Contract); or (d) result in the creation or imposition of any Encumbrance other than Permitted Encumbrances on any assets owned, leased or in use by the Company. Except as set forth in Section 4.03 of the Disclosure Schedules, no consent, approval, Permit, Governmental Order, declaration or filing with, or notice to, any Governmental Authority is required by or with respect to the Company in connection with the execution and delivery of this Agreement or any of the other Transaction Documents and the consummation of the transactions contemplated hereby and thereby.

 

The parties agree and acknowledge that the Company is required to receive consent from Umpqua Bank (the “Bank”) prior to Closing pursuant to the Loan Agreement and Promissory Note between Company and the Bank dated October 6, 2021 (the “Loan Documents”), and that such consent has not been obtained as of the Closing Date. The lack of such consent constitutes an Event of Default under the Loan Documents and could lead to an acceleration of the Company’s debt to the Bank. Buyer is entering into this Agreement despite that and agrees to indemnify Seller for any and all amounts Seller may owe the Bank under the Loan Documents, whether arising from Seller’s retained ownership in the Company or any personal guaranty under the Loan Documents.

 

Section 4.04. Financial Statements. Complete copies of the unaudited financial statements consisting of the balance sheet of the Company as at December 31 in each of the years 2020 and 2021, and the related income statements for the years then ended (the “Unaudited Financial Statements”), and unaudited financial statements consisting of the balance sheet of the Company as of February 28, 2022, and the related income statements for the period then ended (the “Interim Financial Statements” and together with the Unaudited Financial Statements, the “Financial Statements”) have been delivered to Buyer. Except as set forth in Section 4.04 of the Disclosure Schedules, the Financial Statements have been prepared in accordance with GAAP on a consistent basis throughout the period involved, subject, in the case of the Interim Financial Statements, to normal and recurring year-end adjustments (the effect of which will not be materially adverse). The Financial Statements are based on the books and records of the Company, and fairly present in all material respects the financial condition of the Company as of the respective dates they were prepared and the results of the operations of the Company for the periods indicated. The balance sheet of the Company as of February 28, 2022, is referred to herein as the “Interim Balance Sheet” and the date thereof as the “Interim Balance Sheet Date”. Section 4.04 of the Disclosure Schedules sets forth all of the Indebtedness of the Company.

 

Section 4.05. Undisclosed Liabilities. Except as set forth in Section 4.05 of the Disclosure Schedules, the Company has no Liabilities except (a) those which are adequately reflected or reserved against in the Interim Balance Sheet as of the Interim Balance Sheet Date, (b) those which have been incurred in the Ordinary Course of Business, or (c) Liabilities reasonably expected not to have a Material Adverse Effect.

 

 
19

 

 

Section 4.06. Absence of Certain Changes, Events and Conditions. Since the Interim Balance Sheet Date, and other than in the Ordinary Course of Business, with respect to the Company there has not been any: Except as set forth in Section 4.06 of the Disclosure Schedules:

 

(a) event, occurrence or development that has had, or, to the Seller’s Knowledge, could reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect;

 

(b) material change in any method of accounting or accounting practice for the Business, except as required by GAAP or as disclosed in the notes to the Financial Statements;

 

(c) entry into any Contract that would constitute a Material Contract;

 

(d) incurrence, assumption or guarantee of any Indebtedness for borrowed money in connection with the Business except unsecured current obligations and Liabilities incurred in the Ordinary Course of Business;

 

(e) transfer, assignment, sale or other disposition of any of the assets shown or reflected in the Interim Balance Sheet, except for the sale of Inventory in the Ordinary Course of Business;

 

(f) transfer, assignment or grant of any license or sublicense of any material rights under or with respect to any Intellectual Property Assets or Intellectual Property Agreements;

 

(g) abandonment or lapse of or failure to maintain in full force and effect any Intellectual Property Registration, or failure to take or maintain reasonable measures to protect the confidentiality or value of any Trade Secrets included in the Intellectual Property Assets;

 

(h) material damage, destruction or loss, or any material interruption in use, of any material assets, whether or not covered by insurance;

 

(i) acceleration, termination, material modification to or cancellation of any Assigned Contract or Permit;

 

(j) material capital expenditures (i.e., in excess of $100,000.00 in the aggregate) which would constitute an Assumed Liability;

 

(k) imposition of any Encumbrance upon any of the assets other than Permitted Encumbrances or those which will be paid off or released at Closing;

 

(l) (i) grant of any bonuses, whether monetary or otherwise, or increase in any wages, salary, severance, pension or other compensation or benefits in respect of any current or former employees, officers, directors, independent contractors or consultants of the Business, other than as provided for in any written agreements or required by applicable Law or which do not exceed $10,000 annually, (ii) change in the terms of employment for any employee of the Business or any termination of any employees for which the aggregate costs and expenses exceed $10,000 annually, or (iii) action to accelerate the vesting or payment of any compensation or benefit for any current or former employee, officer, director, consultant or independent contractor of the Business;

 

 
20

 

 

(m) adoption of any plan of merger, consolidation, reorganization, liquidation or dissolution or filing of a petition in bankruptcy under any provisions of federal or state bankruptcy Law or consent to the filing of any bankruptcy petition against a Seller under any similar Law;

 

(n) occurrence of any extraordinary (i.e., in excess of $100,000) loss, damage, destruction or casualty loss or affirmatively waived any rights of material value under any Assigned Contract, whether or not covered by insurance and whether or not in the Ordinary Course of Business;

 

(o) making of any capital expenditures or commitments therefor such that the aggregate outstanding amount of unpaid obligations and commitments with respect thereto and which are Assumed Liabilities are reasonably expected to exceed $100,000 on the Closing Date;

 

(p) creation, incurrence, assumption or guaranty of any Indebtedness which is an Assumed Liability, other than Current Liabilities incurred in the Ordinary Course of Business;

 

(q) purchase, lease or other acquisition of the right to own, use or lease any property or assets in connection with the Business for an amount in excess of $20,000, individually (in the case of a lease, per annum) or $40,000 in the aggregate (in the case of a lease, for the entire term of the lease, not including any option term), except for purchases of Inventory or supplies in the Ordinary Course of Business;

 

(r) material change in the conduct of its cash management, other than in the Ordinary Course of Business (including the collection of receivables, payment of payables, maintenance of Inventory control and pricing and credit practices);

 

(s) (i) any change in the prices or terms of distribution of products or services, (ii) any change to pricing, discount, allowance or return policies, or (iii) grant of any pricing, discount, allowance or return terms for any customer or supplier, including by modifying the manner in which it licenses or otherwise distributes its products;

 

(t) failure to promptly pay and discharge Current Liabilities in an amount in excess of $100,000 except where disputed in good faith;

 

(u) any occurrence whereby the Company: (i) awarded or paid any bonuses to any current or former employee, officer, director or independent contractor of the Company, except to the extent accrued on the Interim Balance Sheet, reflected on the Financial Statements or as required under the terms of an equity incentive plan of such Seller adopted by its board of directors or pursuant to an employee’s or independent contractor’s terms of employment; (ii) entered into any new employment other than with respect to new hires, deferred compensation, severance or similar agreement (nor amended any such existing agreement in any material respect); (iii) increased or agreed to increase the compensation payable or to become payable by it (other than in the Ordinary Course of Business) or benefits to be provided to any current or former director, officer, employee or independent contractor of the Company other than normal recurring increases or pursuant to an employee’s or independent contractor’s terms of employment; (iv) except as required by Law, adopted, amended or terminated any equity incentive plan or made any other material change in employment terms for any employee, officer or director or the engagement terms of any independent contractor; or (v) amended or renegotiated any existing collective bargaining agreement or entered into any new collective bargaining agreement; or

 

(v) entry into any Contract to do any of the foregoing or taking any action or failing to take any action that has resulted or could reasonably be believed to result in any of the foregoing.

 

 
21

 

 

Section 4.07. Material Contracts.

 

(a) Section 4.07(a) of the Disclosure Schedules lists each of the following Contracts to which Company is a party (such Contracts, together with all Contracts concerning the occupancy, management or operation of any Real Property, the Real Property Leases and all Intellectual Property Agreements, being “Material Contracts”):

 

(i) all Contracts (which are not Contracts suppliers, materialmen or vendors) involving aggregate consideration in excess of $500,000;

 

(ii) all Contracts with suppliers, materialmen or vendors involving aggregate consideration in excess of $100,000;

 

(iii) all Contracts that require the Company to purchase or sell a stated portion of the requirements or outputs of the Company or that contain “take or pay” provisions;

 

(iv) all Contracts (other than Contracts with customers) that provide for the indemnification of any Person or the assumption of any Tax, environmental or other Liability of any Person;

 

(v) all Contracts that relate to the acquisition or disposition of any business, a material amount of stock or assets of any other Person or any Real Property (whether by merger, sale of stock, sale of assets or otherwise);

 

(vi) all broker, distributor, dealer, manufacturer’s Representative, franchise, agency, sales promotion, market research, marketing consulting and advertising Contracts;

 

(vii) all employment agreements and Contracts with independent contractors or consultants (or similar arrangements);

 

(viii) except for Contracts relating to trade receivables, all Contracts relating to Indebtedness (including, without limitation, guarantees);

 

(ix) all Contracts with any Governmental Authority;

 

(x) all Contracts that limit or purport to limit the ability of the Company to compete in any line of business or with any Person or in any geographic area or during any period of time;

 

(xi) all joint venture, partnership or similar Contracts;

 

(xii) all Contracts for the sale of any of the assets or properties of the Company or for the grant to any Person of any option, right of first refusal or preferential or similar right to purchase any of the assets or properties of the Company;

 

 
22

 

 

(xiii) all Contracts (A) providing for the Company to be the exclusive or preferred provider of any product or service to any Person or that otherwise involves the granting by any Person to the Company of exclusive or preferred rights of any kind, (B) providing for any Person to be the exclusive or preferred provider of any product or service to the Company or that otherwise involves the granting by the Company to any Person of exclusive or preferred rights;

 

(xiv) any Contact containing a most favored nation clause;

 

(xv) each Contract with a Material Customer;

 

(xvi) each Contract with a Material Supplier;

 

(xvii) all powers of attorney with respect to the Company or any of its assets or properties;

 

(xviii) all collective bargaining agreements or Contracts with any Union;

 

(xix) any settlement, conciliation or similar agreement with any Governmental Authority (other than agreements for duties and taxes in the ordinary course of business) or pursuant to which the Company will have outstanding obligations after the date of this Agreement; or

 

(xx) all other Contracts that are material to the Company or the Company’s operation of its business as presently conducted and not previously disclosed pursuant to this Section 4.07.

 

(b) Each Material Contract is valid and binding on the Company in accordance with its terms and is in full force and effect. None of the Company or, to the Seller’s Knowledge, any other party thereto is in breach of or default under (or is alleged to be in breach of or default under), or has provided or received any notice of any intention to terminate, any Material Contract. No event or circumstance has occurred that, with notice or lapse of time or both, would constitute an event of default under any Material Contract or result in a termination thereof or would cause or permit the acceleration or other changes of any right or obligation or the loss of any benefit thereunder. Complete and correct copies of each Material Contract (including all modifications, amendments and supplements thereto and waivers thereunder) have been made available to Buyer. There are no material disputes pending or threatened under any Material Contract.

 

Section 4.08. Title to Assets. Except for the encumbrances set forth in Section 4.08 of the Disclosure Schedules, the Company has good and valid title to, or a valid leasehold interest in, all of the properties and assets, whether tangible or intangible, used or held for use by, located on its premises, shown on the Interim Balance Sheet or acquired thereafter, free and clear of all Encumbrances, except for the tangible properties and assets disposed in the ordinary course of business since the Interim Balance Sheet Date and except for those items set forth in Section 4.08 of the Disclosure Schedules (the “Permitted Encumbrances”).

 

 
23

 

 

Section 4.09. Condition and Sufficiency of Assets. Except as set forth in Section 4.09 of the Disclosure Schedules, the buildings, plants, structures, furniture, fixtures, machinery, equipment, vehicles and other items of tangible personal property of the Company are structurally sound, are in good operating condition and repair, and are adequate for the uses to which they are being put, and none of such buildings, plants, structures, furniture, fixtures, machinery, equipment, vehicles and other items of tangible personal property is in need of maintenance or repairs except for ordinary, routine maintenance and repairs that are not material in nature or cost, and such properties and assets comprise all of the properties and assets necessary for the conduct of its business as presently conducted or otherwise used by the Company in the conduct of its business during the past twelve (12) months.

 

Section 4.10. Subsidiaries. Except as set forth in Section 4.10 of the Disclosure Schedules, neither the Company nor any of its Affiliates own or control any capital stock, joint venture interest, membership interest or other equity interest in any Subsidiary holding title to, beneficial interest in or a leasehold interest in any of the assets or other properties used by the Company in the operation of its business as currently conducted. The Company does not have any Subsidiaries.

 

Section 4.11. Real Property.

 

(a) Section 4.11(a) of the Disclosure Schedules sets forth each parcel of Real Property owned by the Company and used in or necessary for the conduct of the business of the Company as currently conducted (together with all buildings, fixtures, structures and improvements situated thereon and all easements, rights-of-way and other rights and privileges appurtenant thereto, collectively, the “Owned Real Property”), including with respect to each property, the address location and use. Company has delivered to Buyer copies of the deeds and other instruments (as recorded) by which Company acquired such parcel of Owned Real Property, and copies of all title insurance policies, opinions, abstracts and surveys in the possession of the Company with respect to such parcel. With respect to each parcel of Owned Real Property:

 

(b) the Company has good and marketable fee simple title to any Owned Real Property, free and clear of all Encumbrances, except (A) Permitted Encumbrances and (B) those Encumbrances set forth on Section 4.11(a)(i) of the Disclosure Schedule;

 

(c) except as set forth on Section 4.11(a)(ii) of the Disclosure Schedules, Company has not leased or otherwise granted to any Person the right to use or occupy such Owned Real Property or any portion thereof; and

 

(d) there are no unrecorded outstanding options, rights of first offer or rights of first refusal to purchase such Owned Real Property or any portion thereof or interest therein.

 

(e) Section 4.11(b) of the Disclosure Schedules sets forth each parcel of Real Property leased by the Company and used in or necessary for the conduct of the business of the Company as currently conducted (together with all rights, title and interest of the Company in and to leasehold improvements relating thereto, including, but not limited to, security deposits, reserves or prepaid rents paid in connection therewith, collectively, the “Leased Real Property”), and a true and complete list of all leases, subleases, licenses, concessions and other agreements (whether written or oral), including all amendments, extensions renewals, guaranties and other agreements with respect thereto, pursuant to which the Company holds any Leased Real Property (collectively, the “Leases”). The Company has delivered to Buyer a true and complete copy of each Lease. With respect to each Lease:

 

 
24

 

 

(i) such Lease is valid, binding, enforceable and in full force and effect, and the Company enjoys peaceful and undisturbed possession of the Leased Real Property;

 

(ii) the Company is not in breach or default under such Lease, and no event has occurred or circumstance exists which, with the delivery of notice, passage of time or both, would constitute such a breach or default, and the Company has paid all rent due and payable under such Lease;

 

(iii) the Company has not received nor given any notice of any default or event that with notice or lapse of time, or both, would constitute a default by the Company under any of the Leases and, to the Knowledge of the Seller, no other party is in default thereof, and no party to any Lease has exercised any termination rights with respect thereto;

 

(iv) the Company has not subleased, assigned or otherwise granted to any Person the right to use or occupy such Leased Real Property or any portion thereof; and

 

(v) the Company has not pledged, mortgaged or otherwise granted an Encumbrance on its leasehold interest in any Leased Real Property.

 

(f) the Company has not received any written notice of (i) violations of building codes and/or zoning ordinances or other governmental or regulatory Laws affecting the Real Property, (ii) existing, pending or threatened condemnation proceedings affecting the Real Property, or (iii) existing, pending or threatened zoning, building code or other moratorium proceedings, or similar matters which could reasonably be expected to adversely affect the ability to operate the Real Property as currently operated. Neither the whole nor any material portion of any Real Property has been damaged or destroyed by fire or other casualty.

 

(g) The Real Property is sufficient for the continued conduct of the business of the Company after the Closing in substantially the same manner as conducted prior to the Closing and constitutes all of the Real Property necessary to conduct the business of the Company as currently conducted.

 

Section 4.12. Intellectual Property.

 

(a) Section 4.12(a) of the Disclosure Schedules lists all (i) Intellectual Property Registrations and (ii) Intellectual Property Assets. All required filings and fees related to the Intellectual Property Registrations have been timely filed with and paid to the relevant Governmental Authorities and authorized registrars, and all Intellectual Property Registrations are otherwise in good standing. With respect to the listed Intellectual Property Registrations and Intellectual Property Assets, each has been prosecuted or maintained, as the case may be, in compliance with all applicable rules, policies and procedures of the appropriate U.S., state or foreign registry in all material respects.

 

(b) Section 4.12(b) of the Disclosure Schedules lists all Intellectual Property Agreements, which are considered Material Contracts and, except as set forth on Section 4.12(b) of the Disclosure Schedules, comply with Section 4.07(b). The Company has provided Buyer with true and complete copies of all such Intellectual Property Agreements, including all modifications, amendments and supplements thereto and waivers thereunder. The Company has the valid right to assign to Buyer the Intellectual Property Agreements, for use in the manner required for the business of the Company as currently conducted, and free and clear of all Encumbrances other than Permitted Encumbrances.

 

 
25

 

 

(c) Except as set forth in Section 4.12(c) of the Disclosure Schedules, the Company is the sole and exclusive legal and beneficial, and with respect to the Intellectual Property Registrations, record, owner of all right, title and interest in and to the Intellectual Property Assets, and has the valid right to use all other Intellectual Property used in or necessary for the conduct of the business of the Company as currently conducted, in each case, free and clear of Encumbrances other than Permitted Encumbrances. Without limiting the generality of the foregoing, the Company has entered into binding, written agreements with every current and former employee of the Company, and with every current and former independent contractor, whereby such employees and independent contractors (i) assign to the Company any ownership interest and right they may have in the Intellectual Property Assets; and (ii) acknowledge the Company’s exclusive ownership of all Intellectual Property Assets. The Company has provided Buyer with true and complete copies of all such agreements. The Company has not granted to any third party any exclusive rights relating to its Intellectual Property Assets.

 

(d) The Intellectual Property Assets and Intellectual Property licensed under the Intellectual Property Agreements are all of the Intellectual Property necessary to operate the business of the Company as presently conducted. The consummation of the transactions contemplated hereunder will not result in the loss or impairment of or payment of any additional amounts with respect to, nor require the consent of any other Person in respect of, Buyer’s right to own, use or hold for use any Intellectual Property as owned, used or held for use in the conduct of the business of the Company as currently conducted.

 

(e) The Company’s rights in the Intellectual Property Assets are valid, subsisting and enforceable. The Company has taken all reasonable steps to maintain the Intellectual Property Assets and to protect and preserve the confidentiality of all trade secrets included in the Intellectual Property Assets, including requiring all Persons having access thereto to execute written non-disclosure agreements.

 

(f) The conduct of the business of the Company as currently and formerly conducted, and the Intellectual Property Assets and Intellectual Property licensed under the Intellectual Property Agreements as currently or formerly owned, licensed or used by the Company, have not infringed, misappropriated, diluted or otherwise violated, and have not, do not and will not infringe, dilute, misappropriate or otherwise violate, the Intellectual Property or other rights of any Person. No Person has infringed, misappropriated, diluted or otherwise violated, or is currently infringing, misappropriating, diluting or otherwise violating, any Intellectual Property Assets.

 

(g) There are no Actions (including any oppositions, interferences or re-examinations) settled, pending or threatened (including in the form of offers to obtain a license): (i) alleging any infringement, misappropriation, dilution or violation of the Intellectual Property of any Person by the Company in connection with the business of the Company as currently conducted; (ii) challenging the validity, enforceability, registrability or ownership of any Intellectual Property Assets or the Company’s rights with respect to any Intellectual Property Assets; or (iii) by the Company or any other Person alleging any infringement, misappropriation, dilution or violation by any Person of any Intellectual Property Assets. The Company is not subject to any outstanding or prospective Governmental Order (including any motion or petition therefor) that does or would restrict or impair the use of any Intellectual Property Assets.

 

 
26

 

 

(h) Section 4.12(h) of the Disclosure Schedules identifies: (a) all Software, documentation and other materials related thereto developed by, on behalf of, or owned by the Company or is Intellectual Property licensed under the Intellectual Property Agreements used in connection with the business of the Company as currently conducted. The Company owns, or has a valid license to use, the Software that is necessary for the conduct of the business, and the consummation of the transactions contemplated hereby will not conflict with any such rights or require the payment of any additional fees or amounts to any third party.

 

(i) Except as set forth in Section 4.12(i) of the Disclosure Schedule, the Company has not embedded, linked to or otherwise incorporated any Software (in source or object code form) licensed from another party under a license commonly referred to as an open source, free Software, copyleft or community source code license corresponding to the requirements defined in the Open Source Definition (available on the URL: http://opensource.org/osd) by the Open Source Initiative, or by the Free Software Foundation (available on the URL: http://www.fsf.org/?set_language=fr), which the Company acknowledged to have read and understood (such Software “Open Source Software”) in any of its Software generally available or in development or otherwise used Open Source Software in a manner that obligates the Company to disclose, make available, offer or deliver the source code of any Software other than such Open Source Software.

 

(j) The Company is in compliance in all material respects, with all: (a) applicable Laws, statutes, directives, rules, regulations and guidance, (b) contractual obligations, (c) internal and public-facing privacy and/or security policies of the Company, (d) public statements that the Company has made regarding its respective privacy and/or data security policies or practices, and (e) applicable published industry standards relating to the collection, use, storage, retention, disclosure, transfer, disposal, or any other processing of any private or protected information collected or used by the Company in the operation of its business as presently conducted. There is no complaint to, or any audit, proceeding, claim, or investigation (formal or informal) currently pending against the Company by any private party, the Federal Trade Commission, any state attorney general or similar state official, or any other governmental entity, foreign or domestic, with respect to the collection, use, retention, disclosure, transfer, storage or disposal of private or protected information. The Company has taken all steps reasonably necessary (including implementing and monitoring compliance with adequate measures with respect to technical and physical security) to protect such private or protected information against loss and against unauthorized access, use, modification, disclosure or other misuse.

 

Section 4.13. Inventory. All Inventory, whether or not reflected in the Interim Balance Sheet, consists of a quality and quantity usable and salable in the Ordinary Course of Business, except for obsolete, damaged, defective or slow-moving items that have been written off or written down to fair market value or for which adequate reserves have been established.. The quantities of each item of Inventory (whether raw materials, work-in-process or finished goods) are not excessive, but are reasonable in the present circumstances of the Company.

 

Section 4.14. Accounts Receivable. The accounts receivable reflected on the Interim Balance Sheet (the “Accounts Receivable”) and the accounts receivable arising after the date thereof (a) have arisen from bona fide transactions entered into by the Company involving the sale of goods or the rendering of services in the Ordinary Course of Business; and (b) constitute only valid, undisputed claims of the Company not subject to claims of set-off or other defenses or counterclaims other than normal cash discounts accrued in the Ordinary Course of Business. The reserve for bad debts shown on the Interim Balance Sheet or, with respect to accounts receivable arising after the Interim Balance Sheet Date, on the accounting records of the Company have been determined in accordance with GAAP and are materially true, accurate, and not materially misleading, consistently applied, subject to normal year-end adjustments and the absence of disclosures normally made in footnotes.

 

 
27

 

 

Section 4.15. Suppliers and Customers.

 

(a) Section 4.15(a) of the Disclosure Schedules sets forth (i) each supplier to whom the Company has paid consideration for goods or services rendered in an amount greater than or equal to $250,000 for the period October 15, 2021 through February 28, 2022 (collectively, the “Material Suppliers”). Except as set forth on Section 4.15(a) of the Disclosure Schedules, the Company has not received any notice, and has no reason to believe, that any of the Material Suppliers has ceased, or intends to cease, to supply goods or services to the Company or to otherwise terminate or materially reduce its relationship with the Company.

 

(b) Section 4.15(b) of the Disclosure Schedules sets forth with respect to the Company (i) each customer who has paid aggregate consideration to the Company for goods or services rendered in an amount greater than or equal to $25,000 for the most recent fiscal year (collectively, the “Material Customers”); and (ii) the amount of revenues from each Material Customer during such period. Except as set forth on Section 4.15(b) of the Disclosure Schedules, the Company has not received any notice, and has no reason to believe, that any of the Material Customers has ceased, or intends to cease, to purchase goods or services from the Company or to otherwise terminate or materially reduce its relationship with the Company.

 

Section 4.16. Insurance. The Company has furnished to Buyer certificates of insurance, evidencing all insurance policies covering the Company and the business as presently conducted by the Company, each of which is listed on Section 4.16 of the Disclosure Schedules (“Insurance Policies”). There is no claim by the Company pending under any policy to which coverage has been questioned, denied (including the reservation of the right to deny) or disputed by the underwriter. All such policies are in full force and effect, and the Company is in material compliance with the terms and conditions of such policies and has paid all premiums due and payable thereunder. The Company has not received written notice from any underwriter stating that such policy is not in full force and effect, or threatening to cancel or reduce coverage under such policy. Such policies are of the type and in the amounts customarily carried by Persons conducting a business similar to the Company and are sufficient for compliance with all applicable Laws and Contracts to which the Company is a party or by which it is bound.

 

Section 4.17. Intentionally Left Blank.

 

Section 4.18. Legal Proceedings; Governmental Orders.

 

(a) Except as set forth in Section 4.18(a) of the Disclosure Schedules, there are no (and there have not been, within the past five (5) years) Actions pending or, to Seller’s Knowledge, threatened against or by the Company (a) relating to or affecting the Company; or (b) that challenge or seek to prevent, enjoin or otherwise delay the transactions contemplated by this Agreement. No event has occurred or circumstances exist that may give rise to, or serve as a basis for, any such Action.

 

(b) Except as set forth in Section 4.18(b) of the Disclosure Schedules, there are no outstanding Governmental Orders and no unsatisfied judgments, penalties or awards against, relating to or affecting the Company. The Company is in compliance with the terms of each Governmental Order set forth in Section 4.18(b) of the Disclosure Schedules. No event has occurred or circumstances exist that may constitute or result in (with or without notice or lapse of time) a violation of any such Governmental Order.

 

 
28

 

 

Section 4.19. Compliance with Laws; Permits.

 

(a) Except as set forth in Section 4.19(a) of the Disclosure Schedules, the Company has complied, and is now complying in all material respects, with all Laws and Safety Requirements that noncompliance of such would have a Material Adverse Effect applicable to the conduct of the business of the Company as currently conducted or the ownership and use of the assets and properties of the Company.

 

(b) All Permits required for the Company to conduct the business of the Company as currently conducted or for the ownership and use of the assets and properties of the Company have been obtained by the Company and are valid and in full force and effect. All fees and charges with respect to such Permits as of the date hereof have been paid in full. Section 4.19(b) of the Disclosure Schedules lists all current Permits issued to the Company which are related to the conduct of the business of the Company as currently conducted or the ownership and use of the assets and properties of the Company, including the names of the Permits and their respective dates of issuance and expiration. No event has occurred that, with or without notice or lapse of time or both, would reasonably be expected to result in the revocation, suspension, lapse or limitation of any Permit set forth in Section 4.19(b) of the Disclosure Schedules.

 

(c) Neither the Company nor any manager, member, officer, agent, or employee of the Company, or any other Person or acting for or on behalf of the Company, has directly or indirectly (i) made any contribution, gift, bribe, rebate, payoff, influence payment, kickback, or other payment to any Person, private or public, regardless of form, whether in money, property, or services in violation of any Law, including, without limitation, any anti-corruption laws applicable to the Company, (ii) established or maintained any fund or asset that has not been recorded in the books and records of the Company.

 

Section 4.20. Environmental Matters.

 

(a) Except as set forth on Section 4.20(a) of the Disclosure Schedules: (i) the operations of the Company are currently and have been in compliance with all Environmental Laws; and (ii) the Company has not received from any Person any Environmental Notice or Environmental Claim, or written request for information pursuant to Environmental Law, which, in each case, either remains pending or unresolved, or is the source of ongoing obligations or requirements as of the Closing Date.

 

(b) The Company has obtained and is in material compliance with all Environmental Permits (each of which is disclosed in Section 4.20(b) of the Disclosure Schedules) necessary for the conduct of the Company’s business as currently conducted or the ownership, lease, operation or use of the assets or properties of the Company and all such Environmental Permits are in full force and effect and shall be maintained in full force and effect by the Company through the Closing Date in accordance with Environmental Law, and the Company is not aware of any condition, event or circumstance that might prevent or impede, after the Closing Date, the conduct of the business of the Company as currently conducted or the ownership, lease, operation or use of the assets or properties of the Company. With respect to any such Environmental Permits, the Company has undertaken, or will undertake prior to the Closing Date, all measures necessary to facilitate transferability of the same, and the Company is not aware of any condition, event or circumstance that might prevent or impede the transferability of the same, and has not received any Environmental Notice or written communication regarding any material adverse change in the status or terms and conditions of the same.

 

 
29

 

 

(c) None of the Real Property currently or formerly owned, leased or operated by the Company is listed on, or has been proposed for listing on, the National Priorities List (or CERCLIS) under CERCLA, or any similar state list.

 

(d) There has been no Release of Hazardous Substances in contravention of Environmental Law with respect to the Company or any Real Property currently or formerly owned, leased or operated by the Company, and the Company has not received an Environmental Notice that any Real Property currently or formerly owned, leased or operated by the Company (including soils, groundwater, surface water, buildings and other structure located thereon) has been contaminated with any Hazardous Material which could reasonably be expected to result in an Environmental Claim against, or a violation of Environmental Law or term of any Environmental Permit by, the Company

 

(e) Section 4.20(e) of the Disclosure Schedules contains a complete and accurate list of all active or abandoned aboveground or underground storage tanks owned or operated by the Company.

 

(f) Section 4.20(f) of the Disclosure Schedules contains a complete and accurate list of all off-site Hazardous Substances treatment, storage, or disposal facilities or locations used by the Company and any predecessors as to which the Company may retain liability, and none of these facilities or locations has been placed or proposed for placement on the National Priorities List (or CERCLIS) under CERCLA, or any similar state list, and the Company has not received any Environmental Notice regarding potential Liabilities with respect to such off-site Hazardous Substances treatment, storage, or disposal facilities or locations used by the Company.

 

(g) Except as set forth on Section 4.20(g) of the Disclosure Schedules: (i) the Company has not assumed, provided an indemnity with respect to, or otherwise become subject to, any material liability of any other Person under any Environmental Law; and (ii) the Company has furnished to Buyer all material environmental assessments, audits, investigations, reports, and other material environmental documents relating to the Company, including its business as presently conducted or any assets property or facility of the Company (including the Leased Real Property) in its possession or under its reasonable control.

 

(h) The Company has not retained or assumed, by contract or operation of Law, any Liabilities or obligations of third parties under Environmental Law.

 

(i) The Company has provided or otherwise made available to Buyer and listed in Section 4.18(i) of the Disclosure Schedules: (i) any and all environmental reports, studies, audits, records, sampling data, site assessments, risk assessments, economic models and other similar documents related to the Company or the business as presently conducted by the Company, or any Real Property currently or formerly owned, leased or operated by the Company which are in the possession or control of the Company related to compliance with Environmental Laws, Environmental Claims or an Environmental Notice or the Release of Hazardous Substances; and (ii) any and all material documents concerning planned or anticipated capital expenditures required to reduce, offset, limit or otherwise control pollution and/or emissions, manage waste or otherwise ensure compliance with current or future Environmental Laws (including, without limitation, costs of remediation, pollution control equipment and operational changes).

 

(j) The Company is not aware of or reasonably anticipates, as of the Closing Date, any condition, event or circumstance concerning the Release or regulation of Hazardous Substances that might, after the Closing Date, prevent, impede or materially increase the costs associated with the ownership, lease, operation, performance or use of the assets or properties of the Company or the business of the Company as currently carried out.

 

 
30

 

 

(k) The Company owns and controls all Environmental Attributes (a complete and accurate list of which is set forth in Section 4.20(k) of the Disclosure Schedules) and has not entered into any contract or pledge to transfer, lease, license, guarantee, sell, mortgage, pledge or otherwise dispose of or encumber any Environmental Attributes as of the date hereof. The Company is not aware of any condition, event or circumstance that might prevent, impede or materially increase the costs associated with the transfer (if required) to Buyer of any Environmental Attributes after the Closing Date.

 

Section 4.21. Employee Benefit Matters.

 

(a) Section 4.21(a) of the Disclosure Schedules contains a true and complete list of each pension, benefit, retirement, compensation, employment, consulting, profit-sharing, deferred compensation, incentive, bonus, performance award, phantom equity, stock or stock-based, change in control, retention, severance, vacation, paid time off (PTO), medical, vision, dental, disability, welfare, Code Section 125 cafeteria, fringe-benefit and other similar agreement, plan, policy, program or arrangement (and any amendments thereto), in each case whether or not reduced to writing and whether funded or unfunded, including each “employee benefit plan” within the meaning of Section 3(3) of ERISA, whether or not tax-qualified and whether or not subject to ERISA, which is or has been maintained, sponsored, contributed to, or required to be contributed to by the Company for the benefit of any current or former employee, officer, director, retiree, independent contractor or consultant of the Company or any spouse or dependent of such individual, or under which the Company or any of its ERISA Affiliates has or may have any Liability, or with respect to which Buyer or any of its Affiliates would reasonably be expected to have any Liability, contingent or otherwise (as listed on Section 4.21(a) of the Disclosure Schedules, each, a “Benefit Plan”).

 

(b) With respect to each Benefit Plan, the Company has made available to Buyer accurate, current and complete copies of each of the following: (i) where the Benefit Plan has been reduced to writing, the plan document together with all amendments; (ii) where the Benefit Plan has not been reduced to writing, a written summary of all material plan terms; (iii) where applicable, copies of any trust agreements or other funding arrangements, custodial agreements, insurance policies and contracts, administration agreements and similar agreements, and investment management or investment advisory agreements, now in effect or required in the future as a result of the transactions contemplated by this Agreement or otherwise; (iv) copies of any summary plan descriptions, summaries of material modifications, summaries of benefits and coverage, COBRA communications, employee handbooks and any other written communications (or a description of any oral communications) relating to any Benefit Plan; (v) in the case of any Benefit Plan that is intended to be qualified under Section 401(a) of the Code, a copy of the most recent determination, opinion or advisory letter from the Internal Revenue Service and any legal opinions issued thereafter with respect to such Benefit Plan’s continued qualification; (vi) in the case of any Benefit Plan for which a Form 5500 must be filed, a copy of the two most recently filed Forms 5500, with all corresponding schedules and financial statements attached; (vii) actuarial valuations and reports related to any Benefit Plans with respect to the most recently completed plan years; (viii) the most recent nondiscrimination tests performed under the Code; and (ix) copies of material notices, letters or other correspondence from the Internal Revenue Service, Department of Labor, Department of Health and Human Services, Pension Benefit Guaranty Corporation or other Governmental Authority relating to the Benefit Plan.

 

 
31

 

 

(c) Except as set forth in Section 4.21(c) of the Disclosure Schedules, each Benefit Plan and any related trust (other than any multiemployer plan within the meaning of Section 3(37) of ERISA (each a “Multiemployer Plan”)) has been established, administered and maintained in accordance with its terms and in compliance with all applicable Laws (including ERISA, the Code and any applicable local Laws). Each Benefit Plan that is intended to be qualified within the meaning of Section 401(a) of the Code (a “Qualified Benefit Plan”) is so qualified and received a favorable and current determination letter from the Internal Revenue Service with respect to the most recent five year filing cycle, or with respect to a prototype or volume submitter plan, can rely on an opinion letter from the Internal Revenue Service to the prototype plan or volume submitter plan sponsor, to the effect that such Qualified Benefit Plan is so qualified and that the plan and the trust related thereto are exempt from federal income taxes under Sections 401(a) and 501(a), respectively, of the Code, and nothing has occurred that could reasonably be expected to adversely affect the qualified status of any Qualified Benefit Plan. Nothing has occurred with respect to any Benefit Plan that has subjected or could reasonably be expected to subject the Company or any of its ERISA Affiliates or, with respect to any period on or after the Closing Date, Buyer or any of its Affiliates, to a penalty under Section 502 of ERISA or to a tax or penalty under Sections 4975 or 4980H of the Code.

 

(d) No pension plan (other than a Multiemployer Plan) which is subject to minimum funding requirements, including any multiple employer plan, (each a “Single Employer Plan”) in which employees of the Company or any ERISA Affiliate participate or have participated has an “accumulated funding deficiency,” whether or not waived, or is subject to a lien for unpaid contributions under Section 303(k) of ERISA or Section 430(k) of the Code. No Single Employer Plan covering employees of the Company which is a defined benefit plan has an “adjusted funding target attainment percentage,” as defined in Section 436 of the Code, less than 80%. Except as set forth in Section 4.21(d) of the Disclosure Schedules, all benefits, contributions and premiums relating to each Benefit Plan have been timely paid in accordance with the terms of such Benefit Plan and all applicable Laws and accounting principles, and all benefits accrued under any unfunded Benefit Plan have been paid, accrued or otherwise adequately reserved to the extent required by, and in accordance with GAAP.

 

(e) Neither the Company nor any of its ERISA Affiliates has (i) incurred or reasonably expects to incur, either directly or indirectly, any material Liability under Title I or Title IV of ERISA or related provisions of the Code or applicable local Law relating to employee benefit plans; (ii) failed to timely pay premiums to the Pension Benefit Guaranty Corporation; (iii) withdrawn from any Benefit Plan; (iv) engaged in any transaction which would give rise to liability under Section 4069 or Section 4212(c) of ERISA; (v) incurred taxes under Section 4971 of the Code with respect to any Single Employer Plan; or (vi) participated in a multiple employer welfare arrangements (MEWA).

 

(f) With respect to each Benefit Plan (i) no such plan is a Multiemployer Plan/except as set forth in of the Disclosure Schedules, no such plan is a Multiemployer Plan, and (A) all contributions required to be paid by the Company or its ERISA Affiliates have been timely paid to the applicable Multiemployer Plan, (B) neither the Company nor any ERISA Affiliate has incurred any withdrawal liability under Title IV of ERISA which remains unsatisfied, and (C) a complete withdrawal from all such Multiemployer Plans at the Effective Time would not result in any material liability to the Company and no Multiemployer Plan is in critical, endangered or seriously endangered status or has suffered a mass withdrawal; (ii) except as set forth in Section 4.21(f) of the Disclosure Schedules, no such plan is a “multiple employer plan” within the meaning of Section 413(c) of the Code or a “multiple employer welfare arrangement” (as defined in Section 3(40) of ERISA); (iii) no Action has been initiated by the Pension Benefit Guaranty Corporation to terminate any such plan or to appoint a trustee for any such plan; (iv) no such plan or the plan of any ERISA Affiliate maintained or contributed to within the last six (6) years is a Single Employer Plan subject to Title IV of ERISA; and (v) no “reportable event,” as defined in Section 4043 of ERISA, with respect to which the reporting requirement has not been waived, has occurred with respect to any such plan.

 

 
32

 

 

(g) Except as set forth in Section 4.21(g) of the Disclosure Schedules and other than as required under Sections 601 to 608 of ERISA or other applicable Law, no Benefit Plan or other arrangement provides post-termination or retiree health benefits to any individual for any reason.

 

(h) Except as set forth in Section 4.21(h) of the Disclosure Schedules, there is no pending or, to Seller’s Knowledge, threatened Action relating to a Benefit Plan (other than routine claims for benefits), and no Benefit Plan has within the three years prior to the date hereof been the subject of an examination or audit by a Governmental Authority or the subject of an application or filing under, or is a participant in, an amnesty, voluntary compliance, self-correction or similar program sponsored by any Governmental Authority.

 

(i) There has been no amendment to, announcement by the Company or any of its Affiliates relating to, or change in employee participation or coverage under, any Benefit Plan or collective bargaining agreement that would increase the annual expense of maintaining such plan above the level of the expense incurred for the most recently completed fiscal year (other than on a de minimis basis) with respect to any director, officer, employee, consultant or independent contractor of the Company, as applicable. Neither the Company nor any of its Affiliates has any commitment or obligation or has made any representations to any director, officer, employee, consultant or independent contractor of the Company, whether or not legally binding, to adopt, amend, modify or terminate any Benefit Plan or any collective bargaining agreement.

 

(j) Each Benefit Plan that is subject to Section 409A of the Code has been administered in compliance with its terms and the operational and documentary requirements of Section 409A of the Code and all applicable regulatory guidance (including, notices, rulings and proposed and final regulations) thereunder. The Company does not have any obligation to gross up, indemnify or otherwise reimburse any individual for any excise taxes, interest or penalties incurred pursuant to Section 409A of the Code.

 

(k) Except as set forth in Section 4.21(k) of the Disclosure Schedules, neither the execution of this Agreement nor any of the transactions contemplated by this Agreement will (either alone or upon the occurrence of any additional or subsequent events): (i) entitle any current or former director, officer, employee, independent contractor or consultant of the Company to severance pay or any other payment; (ii) accelerate the time of payment, funding or vesting, or increase the amount of compensation (including stock-based compensation) due to any such individual; (iii) increase the amount payable under or result in any other material obligation pursuant to any Benefit Plan; (iv) result in “excess parachute payments” within the meaning of Section 280G(b) of the Code; or (v) require a “gross-up” or other payment to any “disqualified individual” within the meaning of Section 280G(c) of the Code. The Company has made available to Buyer true and complete copies of any Section 280G calculations prepared (whether or not final) with respect to any disqualified individual in connection with the transactions.

 

(l) Each Benefit Plan has been maintained and administered in all material respects in compliance with (i) its terms; (ii) the terms, if applicable, of any related funding instruments; and (iii) all applicable Laws.

 

 
33

 

 

(m) There is no pending or, to Seller’s Knowledge, threatened Action relating to a Benefit Plan (other than routine claims for benefits), and no Benefit Plan has within the three years prior to the date hereof been the subject of an examination or audit by a Governmental Authority.

 

Section 4.22. Employment Matters.

 

(a) Section 4.22(a) of the Disclosure Schedules contains a list of all persons who are employees, independent contractors or consultants of the Company as of the date hereof, including any employee who is on a leave of absence of any nature, paid or unpaid, authorized or unauthorized, and sets forth for each such individual the following: (i) name; (ii) title or position (including whether full or part time); (iii) hire date; (iv) current base compensation rate; (v) commission, bonus or other incentive-based compensation; and (vi) a description of the fringe benefits provided to each such individual as of the date hereof. As of the date hereof, all compensation, including wages, commissions and bonuses payable to all employees, independent contractors or consultants of the Company for services performed on or prior to the date hereof have been paid in full and there are no outstanding agreements, understandings or commitments of the Company with respect to any compensation, commissions or bonuses. To the Seller’s Knowledge, no executive or other employee or independent contractor of the Company has any plans to terminate employment with or services being provided to, as the case may be, the Company.

 

(b) The Company is not, and has not been for the past three years, a party to, bound by, or negotiating any collective bargaining agreement or other Contract with a union, works council or labor organization (collectively, “Union”), and there is not, and has not been for the past three years, any Union representing or purporting to represent any employee of the Company, and, to Seller’s Knowledge, no Union or group of employees is seeking or has sought to organize employees for the purpose of collective bargaining. There has never been, nor has there been any threat of, any strike, slowdown, work stoppage, lockout, concerted refusal to work overtime or other similar labor disruption or dispute affecting the Company or any employees thereof. The Company has no duty to bargain with any Union.

 

(c) The Company is and has been in compliance with all applicable Laws pertaining to employment and employment practices to the extent they relate to employees of the Company, including all Laws relating to labor relations, equal employment opportunities, fair employment practices, employment discrimination, harassment, retaliation, reasonable accommodation, disability rights or benefits, immigration, wages, hours, overtime compensation, child labor, hiring, promotion and termination of employees, working conditions, meal and break periods, privacy, health and safety, workers’ compensation, leaves of absence and unemployment insurance. All individuals characterized and treated by the Company as consultants or independent contractors of the Company are properly treated as independent contractors under all applicable Laws. All employees of the Company classified as exempt under the Fair Labor Standards Act and state and local wage and hour laws are properly classified. Except as set forth in Section 4.22(c) of the Disclosure Schedules, there are no Actions against the Company pending, or to the Seller’s Knowledge, threatened to be brought or filed, by or with any Governmental Authority or arbitrator in connection with the employment of any current or former applicant, employee, consultant, volunteer, intern or independent contractor of the Company, including, without limitation, any claim relating to unfair labor practices, employment discrimination, harassment, retaliation, equal pay, wages and hours or any other employment related matter arising under applicable Laws.

 

(d) The Company has complied with the WARN Act, and it has no plans to undertake any action in the future that would trigger the WARN Act.

 

 
34

 

 

(e) The Company has provided or made available to the Buyer, all inspection reports under all applicable occupational health and safety laws relating to the Company which have been internally prepared or externally prepared to the extent that such reports are in the possession of the Company.

 

(f) The Company has not been charged with any offenses or received any written complaint, and there are no outstanding orders, nor any pending or, to the Knowledge of Seller, threatened charges or complaints, made under any occupational health and safety laws relating to or which have a Material Adverse Effect on the Company. There have been no fatal or critical accidents within the last three years resulting from the operations of the Company. The Company has complied in all material respects with any orders issued under all such occupational health and safety laws. There are no appeals of any orders under any such occupational health and safety laws relating to the Company which are currently outstanding.

 

(g) There are no notices of assessment, provisional assessment, reassessment, supplementary assessment, penalty assessment or increased assessment (collectively, “Assessments”) or any other communications related thereto which the Company has received from any workers’ compensation or workplace safety and insurance board or similar authorities in any jurisdictions where the Company carries on business and there are no Assessments which are unpaid on the date hereof or which will be unpaid at the Closing Date or have not been accrued for in the Financial Statements and, to the Knowledge of Seller, there are no facts or circumstances which may result in a material increase in liability to the Company from any applicable workers’ compensation or workplace safety and insurance laws after the Closing Date. The Company’s accident cost experience relating to its business operations is such that there are no pending or, to the Knowledge of Seller, possible Assessments and there are no claims or potential claims to the Knowledge of Seller, which may have a Material Adverse Effect on the Company’s accident cost experience.

 

(h) The Company’s contracts and other understandings with independent contractors constitute a bona fide agreement whereby such individuals are independent contractors to, and are not employees of, the Company, and there are not any disputes, claims, charges or allegations pending or, to the Knowledge of the Seller, threatened at law or in equity before any governmental entity that challenge (i) the Company’s compliance under any rule, regulation or law, (ii) the independent contractor nature of such contracts or independent contractor's work status, or (iii) other understandings or arrangements of any nature whatsoever.

 

Section 4.23. Taxes. Except as set forth in Section 4.23 of the Disclosure Schedules:

 

(a) The Company has timely filed or has had timely filed on its behalf (in each case, after giving effect to extensions) with the appropriate Taxing Authority, all Tax Returns which it is required to file under applicable Laws and regulations, and all such Tax Returns are complete and correct in all material respects and have been prepared in compliance with all applicable Laws.

 

(b) The Company has timely paid all Taxes due and owing by it, unless validly extended (whether or not such Taxes are shown or required to be shown on a Tax Return).

 

(c) No deficiency or adjustment in respect of Taxes has been proposed, asserted or assessed by any Taxing Authority against any the Company. There are no outstanding refund claims with respect to any Tax or Tax Return of the Company.

 

 
35

 

 

(d) The Company has withheld and paid over to the appropriate Taxing Authority all Taxes which it is required to withhold from amounts paid or owing to any employee, independent contractor, member, equityholder, creditor or other Person, and each Person who has received compensation for the performance of services on behalf of the Company has been properly classified as an exempt or non-exempt employee or an independent contractor of the Company in accordance with applicable Laws.

 

(e) The Company is not currently subject to any Encumbrances for Taxes, other than Permitted Encumbrances, imposed upon any of the assets or properties of the Company.

 

(f) The Company has not waived any statute of limitations with respect to any Taxes or agreed to or been granted any extension of time for filing any Tax Return which has not been filed, and the Company has not waived any statute of limitations in respect of Taxes or agreed to any extension of time with respect to any Tax assessment or deficiency that in either case is still in effect.

 

(g) No foreign, federal, state or local Tax audits, examinations, investigations, suits, claims, administrative or judicial Tax Proceedings or other actions are, outstanding, pending or being conducted, or, to the Knowledge of the Seller, threatened against or with respect to the Company, and there are no Tax matters under discussion with any Taxing Authority concerning any Tax Return or Tax of the Company that are reasonably expected to result in a Tax liability of the Company.

 

(h) The Company has not received from any foreign, federal, state or local Taxing Authority (including jurisdictions where the Company has not filed Tax Returns) any (i) written notice indicating an intent to open an audit or other review, (ii) request for information related to Tax matters, or (iii) notice of deficiency or proposed adjustment for any amount of Tax proposed, asserted or assessed by any Taxing Authority or other Governmental Authority against the Company.

 

(i) Section 4.23(i) of the Disclosure Schedules contains a list of all jurisdictions (whether foreign or domestic) in which any Tax is properly payable or any Tax Return is properly required to be filed by the Company.

 

(j) No claim has ever been made by a Taxing Authority in a jurisdiction where the Company does not file Tax Returns that the Company is or may be subject to Taxes assessed by such jurisdiction.

 

(k) The Company has never been a member of an Affiliated Group or filed or been included in a combined, consolidated or unitary Tax Return. The Company is not currently liable, nor does the Company have any potential liability, for the Taxes of another Person (i) under Treasury Regulations Section 1.1502-6 (or comparable provisions of state, local or foreign Law) or (ii) as a transferee or successor, or (iii) by contract, other agreement or otherwise. The Company is not a party to or bound by any Tax allocation or Tax sharing agreement.

 

(l) The unpaid Taxes of the Company did not, as of the Interim Balance Sheet Date, exceed the reserve for Tax liability (other than any reserve for deferred Taxes established to reflect timing differences between book and Tax income) set forth on the face of the Interim Balance Sheet (other than in any notes thereto). Since the Interim Balance Sheet Date, the Company has not incurred any liability for Taxes arising from extraordinary gains or losses, as that term is used in GAAP.

 

(m) The Company has not executed or entered into a “closing agreement” pursuant to Code Section 7121 (or any comparable provisions of state, local or foreign Law), and the Company has not obtained, nor is any request for outstanding, any private letter ruling from the IRS or comparable ruling from any other Taxing Authority.

 

 
36

 

 

(n) The Company shall not be required to include any item of income in, or exclude any item of deduction from, taxable income for any taxable period (or portion thereof) ending after the Closing Date as a result of any (i) change in method of accounting for a taxable period (or portion thereof) ending on or prior to the Closing Date, (ii) any sale reported on the installment method or open transaction disposition where such sale or transaction occurred on or prior to the Closing Date, (iii) any prepaid amount received on or prior to the Closing Date, (iv) any election made pursuant to Code Section 108(i), or (v) any intercompany transaction or excess loss account under Code Section 1502 (or any comparable provisions of state, local or foreign Tax Law).

 

(o) [Reserved].

 

(p) The Company is not, and has not been, a party to any “reportable transaction,” as defined in Code Section 6707A(c)(1) and Treasury Regulations Section 1.6011-4(b) (or any comparable provisions of state, local or foreign Tax Law).

 

(q) The Company has not distributed the stock of another Person, or has had its stock distributed by another Person, in a transaction that purported or intended to be governed in whole or in part by Code Section 355 or Code Section 361.

 

(r) The Company has not been a United States Real Property holding corporation within the meaning of Code Section 897(c) during the applicable period specified in Code Section 897(c)(1)(A)(ii).

 

(s) The Company is not (i) a “controlled foreign corporation” as defined in Code Section 957, or (ii) a “passive foreign investment company” within the meaning of Code Section 1297, or (iii) a resident for Tax purposes nor does it have a permanent establishment in any country with which the United States has a relevant Tax treaty, as defined in such relevant Tax treaty, and does not otherwise operate or conduct business through any branch, agency or otherwise in any country other than the United States.

 

Section 4.24. Affiliate Transactions. Except as set forth in Section 4.24 of the Disclosure Schedules, the Company is not is a party to any contract, loan, account receivable, accounts payable or other business arrangement with Seller or any member, officer, manager, employee or independent contractor of the Company (nor any Affiliate or immediate family member of Seller or of any of the foregoing) with respect or relating in whole or in part to any of the business as presently conducted by the Company, any assets or properties of in use by or leased by the Company, or Leased Real Property.

 

Section 4.25. Brokers. Except for Website Closers, LLC, no broker, finder or investment banker is entitled to any brokerage, finder’s or other fee or commission in connection with the transactions contemplated by this Agreement or any other Transaction Document based upon arrangements made by or on behalf of the Company. These fees are the responsibility of Seller.

 

 
37

 

 

ARTICLE V.

REPRESENTATIONS AND WARRANTIES CONCERNING THE SELLER

 

The Seller represents and warrants to Buyer that the statements contained in this ARTICLE V are true and correct as of the Closing Date.

 

Section 5.01. [Reserved].

 

Section 5.02. Authorization. The Seller has full power and authority to enter into this Agreement and the other Transaction Documents to which the Seller is a party, to carry out the Seller’s obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution and delivery by the Seller of this Agreement and any other Transaction Document to which the Seller is a party, the performance by Seller of its obligations hereunder and thereunder and the consummation by the Seller of the transactions contemplated hereby and thereby have been duly authorized by all requisite corporate action on the part of Seller. This Agreement has been duly executed and delivered by the Seller, and (assuming due authorization, execution and delivery by Buyer) this Agreement constitutes a legal, valid and binding obligation of the Seller enforceable against the Seller in accordance with its terms. When each other Transaction Document to which the Seller is a party has been duly executed and delivered by the Seller (assuming due authorization, execution and delivery by each other party thereto), such Transaction Document will constitute a legal and binding obligation of the Seller enforceable against it in accordance with its terms.

 

Section 5.03. No Conflicts; Consents. The execution, delivery and performance of this Agreement and the other Transaction Documents and the consummation of the transactions contemplated hereby and thereby, do not and will not: (a) conflict with or result in a violation or breach of, or default under, any provision of the articles of organization, operating agreement, or other Organizational Documents of the Seller; (b) conflict with or result in a violation or breach of any provision of any Law or Governmental Order applicable to the Seller or the business of the Seller as currently conducted; (c) result in the creation or imposition of any Encumbrance other than Permitted Encumbrances on any of the Company Securities. No consent, approval, Permit, Governmental Order, declaration or filing with, or notice to, any Governmental Authority is required by or with respect to the Company in connection with the execution and delivery of this Agreement or any of the other Transaction Documents and the consummation of the transactions contemplated hereby and thereby.

 

Section 5.04. Brokers. Except for Website Closers, LLC, no broker, finder or investment banker is entitled to any brokerage, finder’s or other fee or commission in connection with the transactions contemplated by this Agreement or any other Transaction Document based upon arrangements made by or on behalf of any of the Seller.

 

ARTICLE VI.

REPRESENTATIONS AND WARRANTIES OF BUYER

 

Buyer represents and warrants to Seller that the statements contained in this ARTICLE VI are true and correct as of the Closing Date.

 

Section 6.01. Organization of Buyer. Buyer is a corporation duly organized, validly existing and in good standing under the Laws of the State of Nevada.

 

Section 6.02. Authority of Buyer. Buyer has full corporate power and authority to enter into this Agreement and the other Transaction Documents to which Buyer is a party, to carry out its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution and delivery by Buyer of this Agreement and any other Transaction Document to which Buyer is a party, the performance by Buyer of its obligations hereunder and thereunder and the consummation by Buyer of the transactions contemplated hereby and thereby have been duly authorized by all requisite corporate action on the part of Buyer. This Agreement has been duly executed and delivered by Buyer, and (assuming due authorization, execution and delivery by each other party hereto) this Agreement constitutes a legal, valid and binding obligation of Buyer enforceable against Buyer in accordance with its terms. When each other Transaction Document to which Buyer is a party has been duly executed and delivered by Buyer (assuming due authorization, execution and delivery by each other party thereto), such Transaction Document will constitute a legal and binding obligation of Buyer enforceable against it in accordance with its terms.

 

 
38

 

 

Section 6.03. No Conflicts; Consents. The execution, delivery and performance by Buyer of this Agreement and the other Transaction Documents to which Buyer is a party, and the consummation of the transactions contemplated hereby and thereby, do not and will not: (a) conflict with or result in a violation or breach of, or default under, any provision of the articles of organization, operating agreement or other Organizational Documents of Buyer; (b) conflict with or result in a violation or breach of any provision of any Law or Governmental Order applicable to Buyer; or (c) require the consent, notice or other action by any Person under any Contract to which Buyer is a party. No consent, approval, Permit, Governmental Order, declaration or filing with, or notice to, any Governmental Authority is required by or with respect to Buyer in connection with the execution and delivery of this Agreement and the other Transaction Documents and the consummation of the transactions contemplated hereby and thereby.

 

Section 6.04. Brokers. No broker, finder or investment banker is entitled to any brokerage, finder’s or other fee or commission in connection with the transactions contemplated by this Agreement or any other Transaction Document based upon arrangements made by or on behalf of Buyer.

 

Section 6.05. Legal Proceedings. There are no Actions pending or, to Buyer’s knowledge, threatened against or by Buyer or any Affiliate of Buyer that challenge or seek to prevent, enjoin or otherwise delay the transactions contemplated by this Agreement. No event has occurred or circumstances exist that may give rise or serve as a basis for any such Action.

 

ARTICLE VII.

COVENANTS

 

Section 7.01. [Reserved]

 

Section 7.02. [Reserved]

 

Section 7.03. Confidentiality. From and after the Closing, Seller shall, and shall cause their respective Affiliates to, hold, and shall use their reasonable best efforts to cause their respective Representatives to hold, in confidence any and all information, whether written or oral, concerning the Company or the business of the Company, except to the extent that Seller can show that such information (a) is generally available to and known by the public through no fault of Seller, any of its Affiliates or their respective Representatives; or (b) is lawfully acquired by Seller, any of its Affiliates or their respective Representatives from and after the Closing from sources which are not prohibited from disclosing such information by a legal, contractual or fiduciary obligation. If Seller or any of its Affiliates or their respective Representatives are compelled to disclose any information by judicial or administrative process or by other requirements of Law, such Seller shall promptly notify Buyer in writing and shall disclose only that portion of such information which such Seller is advised by its counsel in writing is legally required to be disclosed; provided that such Seller shall use reasonable best efforts to obtain an appropriate protective order or other reasonable assurance that confidential treatment will be accorded such information.

 

 
39

 

 

Section 7.04. Non-competition; Non-solicitation.

 

(a) For a period of five (5) years commencing on the Closing Date (the “Restricted Period”), and except as an employee or independent contractor of Buyer and for Buyer’s benefit, Seller shall not, and shall not permit any of his Affiliates to, directly or indirectly, (i) engage in or assist others in engaging in the Restricted Business in the Territory; (ii) have an interest in any Person that engages directly or indirectly in the Restricted Business in the Territory in any capacity, including as a partner, shareholder, member, employee, principal, agent, trustee or consultant; or (iii) cause, induce or encourage any material actual or prospective client, customer, supplier or licensor of the Company (including any existing or former client or customer of Seller and any Person that becomes a client or customer of the Company after the Closing), or any other Person who has a material business relationship with the Company, to terminate or modify any such actual or prospective relationship. Notwithstanding the foregoing, Seller may own, directly or indirectly, solely as an investment, securities of any Person traded on any national securities exchange if Seller is not a controlling Person of, or a member of a group which controls, such Person and do not, directly or indirectly, whether individually or collectively, own 5% or more of any class of securities of such Person.

 

(b) During the Restricted Period, Seller shall not, and shall not permit any of its Affiliates to, directly or indirectly, hire or solicit any Person who is offered employment by Buyer pursuant to Section 7.04(a), or is or was employed by the Company during the Restricted Period, or encourage any such employee to leave such employment or hire any such employee who has left such employment, except pursuant to a general solicitation which is not directed specifically to any such employees.

 

(c) During the Restricted Period, Seller shall not, and shall not permit any of its Affiliates to, directly or indirectly, solicit or induce or attempt to solicit or induce any Person, who is or was a customer, supplier, vendor, distributor, or other business relation of the Company, to cease, reduce, or adversely modify its manner of, doing business with the Company, or in any way adversely interfere with the relationship between any supplier, vendor, distributor or other business relation, on the one hand, and the Company, on the other hand.

 

(d) Seller acknowledges that a breach or threatened breach of this Section 7.04 would give rise to irreparable harm to Buyer, for which monetary damages would not be an adequate remedy, and hereby agrees that in the event of a breach or a threatened breach by Seller of any such obligations, Buyer shall, in addition to any and all other rights and remedies that may be available to it in respect of such breach, be entitled to equitable relief, including a temporary restraining order, an injunction, specific performance and any other relief that may be available from a court of competent jurisdiction (without any requirement to post bond).

 

 
40

 

 

(e) Seller acknowledges that the restrictions contained in this Section 7.04 are reasonable and necessary to protect the legitimate interests of Buyer and constitute a material inducement to Buyer to enter into this Agreement and consummate the transactions contemplated by this Agreement. In the event that any covenant contained in this Section 7.04 should ever be adjudicated to exceed the time, geographic, product or service or other limitations permitted by applicable Law in any jurisdiction, then any court is expressly empowered to reform such covenant, and such covenant shall be deemed reformed, in such jurisdiction to the maximum time, geographic, product or service or other limitations permitted by applicable Law. The covenants contained in this Section 7.04 and each provision hereof are severable and distinct covenants and provisions. The invalidity or unenforceability of any such covenant or provision as written shall not invalidate or render unenforceable the remaining covenants or provisions hereof, and any such invalidity or unenforceability in any jurisdiction shall not invalidate or render unenforceable such covenant or provision in any other jurisdiction.

 

Section 7.05. Governmental Approvals and Consents; Closing Conditions.

 

(a) Each party hereto shall, as promptly as possible, (i) make, or cause or be made, all filings and submissions required under any Law applicable to such party or any of its Affiliates; and (ii) use reasonable best efforts to obtain, or cause to be obtained, all consents, authorizations, orders and approvals from all Governmental Authorities that may be or become necessary for its execution and delivery of this Agreement and the performance of its obligations pursuant to this Agreement and the other Transaction Documents, except as described in Section 4.03. Each party shall cooperate fully with the other party and its Affiliates in promptly seeking to obtain all such consents, authorizations, orders and approvals. The Parties hereto shall not willfully take any action that will have the effect of delaying, impairing or impeding the receipt of any required consents, authorizations, orders and approvals.

 

(b) Seller shall use its reasonable best efforts to give all notices to, and obtain all consents from, all third parties that are described in Section 4.03 of the Disclosure Schedules, except as described and acknowledged in Section 4.03.

 

Section 7.06. Public Announcements. Unless otherwise required by applicable Law (based upon the reasonable advice of counsel), the Seller shall not make any public announcements in respect of this Agreement or the transactions contemplated hereby or otherwise communicate with any news media without the prior written consent of Buyer, and the Seller shall consult with Buyer as to the timing and contents of any such approved announcement.

 

Section 7.07. Post-Closing Audit. Following the Closing, Buyer and Seller agree to cooperate fully and provide access to the books and records of the Company and to the assets under 2.1 (j) of the asset purchase agreement dated September 9, 2021 by and among Cygnet Online, LLC and Get Fit Fast Supplements, LLC, and to direct their third party accountants and consultants to do the same, including “All books and records and all data, files, documents, papers, agreements, books of account and other records pertaining to the Assets or the Business which are used in connection therewith, including records relating to current employees of Seller, client and customer lists and records, financial records, and accounting records” to such persons as required for the purpose of an accounting firm conducting an audit of the Company compliant with applicable Federal securities laws. Such audit shall be initiated as soon as reasonably practicable after the Closing Date. The costs of such post-closing audit shall be borne by the Buyer.

 

Section 7.08. Receivables. From and after the Closing, if Seller or any of its Affiliates receives or collects any funds relating to any Accounts Receivable the Seller or its Affiliate shall remit such funds to the Company within five (5) Business Days after its receipt thereof.

 

 
41

 

 

Section 7.09. Further Assurances. Following the Closing, each of the Parties hereto shall, and shall cause their respective Affiliates to, execute and deliver such additional documents, instruments, conveyances and assurances and take such further actions as may be reasonably required to carry out the provisions hereof and give effect to the transactions contemplated by this Agreement and the other Transaction Documents.

 

Section 7.10. Release. Effective as of the Closing, except for any rights or obligations under this Agreement or the other Transaction Documents, the Seller, for itself and its Affiliates and each of its current, former and future advisors, successors and assigns (collectively, the “Releasing Parties”), hereby irrevocably and unconditionally releases and forever discharges Buyer, the Company, and its Affiliates and each of their respective current, former and future officers, directors, employees, partners, members, advisors, successors and assigns (collectively, the “Released Parties”) of and from, and forever waives and relinquishes all Actions, causes of action, suits, proceedings, executions, judgments, duties, debts, dues, accounts, bonds, and covenants (whether express or implied), claims and demands whatsoever, whether in law or in equity, which the Releasing Parties may have against each of the Released Parties, now has or in the future may have, in respect of any cause, matter or thing relating to the Company or operations of the Company prior to Closing, or the transactions contemplated by this Agreement. Each Releasing Party, on behalf of itself and each Releasing Party, covenants and agrees that no Releasing Party shall assert any such claim or Action against the Released Parties.

 

Section 7.11. Certain Tax Matters.

 

(a) Notwithstanding anything to the contrary in this Agreement, all Transfer Taxes incurred in connection with consummation of the transactions contemplated by this Agreement shall be paid by Seller when due, and Seller will, at its own expense, file all necessary Tax Returns and other documentation with respect to all such Transfer Taxes, and, if required by applicable law, the Buyer will, and will cause its Affiliates to, join in the execution of any such Tax Returns and other documentation. Seller shall promptly provide to Buyer copies of all filed Tax Returns relating to Transfer Taxes and reasonable written evidence that all Transfer Taxes have been timely paid to the appropriate Taxing Authority.

 

(b) For purposes of this Agreement, the portion of Tax, with respect to the income, property or operations of the Company that are attributable to any Tax period that begins on or before the Closing Date and ends after the Closing Date (a “Straddle Period”) will be apportioned between the period of the Straddle Period that extends before the Closing Date through the end of the Closing Date (the “Pre-Closing Straddle Period”) and the period of the Straddle Period that extends from the day after the Closing Date to the end of the Straddle Period (the “Post-Closing Straddle Period”) in accordance with this Section 7.11.

 

(c) The portion of such Tax attributable to the Pre-Closing Straddle Period will (i) in the case of any Taxes other than sales or use taxes, value-added taxes, employment taxes, withholding taxes, and any Tax based on or measured by income, receipts or profits earned during a Straddle Period, be deemed to be the amount of such Tax for the entire taxable period multiplied by a fraction, the numerator of which is the number of days in the Pre-Closing Straddle Period and denominator of which is the number of days in the Straddle Period, and (ii) in the case of any sales or use taxes, value-added taxes, employment taxes, withholding taxes, and any Tax based on or measured by income, receipts or profits earned during a Straddle Period, be deemed equal to the amount that would be payable if the Straddle Period ended on and included the Closing Date. The portion of Tax attributable to a Post-Closing Straddle Period will be calculated in a corresponding manner. To the extent that any Tax for a Straddle Period is based on the greater of a Tax on net income, on the one hand, and a Tax measured by net worth or some other basis not otherwise measured by income, on the other hand, the portion of such Tax related to the Pre-Closing Straddle Period and the Post-Closing Straddle Period will be determined based on the foregoing and based on the manner in which the actual Tax liability for the entire Straddle Period is determined. In the case of a Tax that is (y) paid for the privilege of doing business during a period (a “Privilege Period”) and (z) computed based on business activity occurring during an accounting period ending prior to such Privilege Period, any reference to a “Tax period,” a “tax period,” or a “taxable period” will mean such accounting period and not such Privilege Period.

 

 
42

 

 

(d) The Seller will prepare and timely file (with applicable extensions), or cause to be prepared and timely filed (with applicable extensions), all income Tax Returns of the Company with respect to any Pre-Closing Tax Periods that will be filed on or after the Closing Date (the “Seller-Prepared Tax Returns”). The Seller-Prepared Tax Returns will be prepared in a manner consistent with Company’s past practice, procedures and accounting methods applied by the Company, unless otherwise required by applicable Law. At least forty-five (45) days prior to the date on which each such Seller-Prepared Tax Return for any Pre-Closing Tax Period is due (with applicable extensions), the Seller will submit such Seller-Prepared Tax Return to the Buyer for review and comment. The Buyer will provide any written comments to the Seller no later than twenty (20) days after receiving any such Seller-Prepared Tax Return and, if the Buyer does not provide any written comments within such 20-day period, the Buyer will be deemed to have accepted such Seller-Prepared Tax Return. The Parties will attempt in good faith to resolve any dispute with respect to such Seller-Prepared Tax Return. If the Parties are unable to resolve any such dispute at least fifteen (15) days before the due date (with applicable extensions) for any such Seller-Prepared Tax Return, the Buyer and the Seller will jointly engage the Independent Accountant to resolve such dispute. The Buyer and the Seller will share equally the fees and expenses of the Independent Accountant. If the Independent Accountant is unable to resolve any such dispute prior to the due date (with applicable extensions) for any such Seller-Prepared Tax Return, such Seller-Prepared Tax Return will be filed as prepared by the Seller subject to amendment, if necessary, to reflect the resolution of the dispute by the Independent Accountant.

 

(e) The Buyer will prepare, or cause to be prepared, and timely file (with applicable extensions), or cause to be timely filed (with applicable extensions), all Tax Returns of the Company required to be filed after the Closing Date (i) with respect to any Pre-Closing Tax Periods, other than those Tax Returns that are prepared by the Seller pursuant to Section 7.14(a) and (ii) with respect to any Straddle Period (the “Buyer-Prepared Tax Returns”). The Buyer-Prepared Tax Returns will be prepared in a manner consistent with the past practices, procedures and accounting methods applied by the Company, unless otherwise required by applicable Law. At least forty-five (45) days prior to the date on which each such Buyer-Prepared Tax Return is due (with applicable extensions), the Buyer will submit such Buyer-Prepared Tax Return to the Seller for review and comment. The Seller will provide any written comments to the Buyer no later than twenty (20) days after receiving any such Buyer-Prepared Tax Return and, if the Seller does not provide any written comments within such 20-day period, the Seller will be deemed to have accepted such Buyer-Prepared Tax Return. The Buyer and Seller will attempt in good faith to resolve any dispute with respect to any such Buyer-Prepared Tax Return. If the Buyer and Seller are unable to resolve any such dispute at least fifteen (15) days before the date (with applicable extensions) for any such Buyer-Prepared Tax Return, the Buyer and the Seller will jointly engage the Independent Accountant to resolve such dispute. The Buyer and the Seller will share equally the fees and expenses of the Independent Accountant. If the Independent Accountant is unable to resolve any such dispute prior to the due date (with applicable extensions) for any such Buyer-Prepared Tax Return, such Buyer-Prepared Tax Return will be filed as prepared by the Buyer subject to amendment, if necessary, to reflect the resolution of the dispute by the Independent Accountant.

 

 
43

 

 

(f) Notwithstanding anything in this Agreement to the contrary, with respect to any Indemnified Taxes owed with respect to any Buyer-Prepared Tax Return, Seller shall pay an amount equal to the amount of such Indemnified Taxes to the Buyer no later than ten (10) days prior to the due date (with applicable extensions) of such Buyer-Prepared Tax Returns.

 

(g) In connection with the preparation of Tax Returns, audit examinations and any administrative or judicial Proceedings relating to the Tax liabilities imposed on the Company, the Buyer and the Company, on the one hand, and the Seller, on the other hand, will cooperate fully with each other, including, without limitation, the furnishing or making available during normal business hours of records, personnel (as reasonably required), books of account, powers of attorney or other materials necessary or helpful for the preparation of such Tax Returns, the conduct of audit examinations or the defense of claims by Taxing Authorities as to the imposition of Taxes.

 

(h) The Seller and Buyer agree, upon request, to use commercially reasonable efforts to obtain any certificate or other document from any Governmental Entity or any other Person as may be necessary to mitigate, reduce or eliminate any Tax that could be imposed (including with respect to the transactions contemplated by this Agreement).

 

(i) Notwithstanding anything to the contrary in this Agreement, the Seller has the right to represent the interests of the Company before the relevant Governmental Entity with respect to any inquiry, assessment, Proceeding or other similar event relating to any Pre-Closing Tax Period (a “Tax Matter”) and have the right to control the defense, compromise or other resolution of any such Tax Matter, including responding to inquiries, filing Tax Returns and contesting, defending against and resolving any assessment for additional Taxes or notice of Tax deficiency or other adjustment of Taxes of, or relating to, such Tax Matter, and the Buyer will have such right with respect to a Straddle Period.

 

(j) If a Tax Matter for a Pre-Closing Tax Period could impact the Buyer or the Company from and after the Closing, then the Buyer will have the right to participate in the defense of such Tax Matter and the Seller will not enter into any settlement or other compromise any such Tax Matter to the extent it would adversely affect the Buyer or the Company from and after the Closing without the prior written consent of the Buyer, which consent will not be unreasonably conditioned, withheld or delayed.

 

(k) The Seller will be entitled to any Tax refunds or direct credits, including any amounts credited against Tax to which the Company shall become entitled (including the employee retention credit under Section 2301 of the CARES Act,, as amended), including interest paid therewith, in respect of Taxes paid by the Company with respect to a Pre-Closing Tax Period; provided that, (i) the amount the Buyer is required to pay to the Seller will be reduced by any net Taxes paid or expected to be paid with respect to such refund or credit and by any third-party costs or expenses associated with obtaining such refund or credit; (ii) no amount will be required to be paid to the Seller to the extent it relates to a carryback of a Tax attribute from a period (or portion thereof) following the Closing Date; and (iii) no Tax refund or credit, if such refund or credit is not in the form of cash, will be treated as having been received unless such refund or credit is actually realized and only to the extent that the Buyer will have had Taxes which it would otherwise be required to pay (or have paid on its behalf) reduced or eliminated as a result of such refund or credit. Subject to the foregoing, the Buyer will forward or pay to the Seller such Tax refund or direct credits within ten (10) Business Days after receipt or realization thereof.

 

 
44

 

 

(l) If requested by Buyer, Seller shall, at no cost to Seller, cooperate with Buyer in requesting the Company make a Code Section 754 election effective for the taxable year that includes the Closing Date, or take any other action as may be reasonably necessary and as reasonably requested by Buyer to cause the Company to make such election.

 

(m) The Seller agrees that Seller shall comply with all IRS Rules and Regulations applicable to any Seller Prepared Tax Return with regard to the deduction of expenses financed with PPP Loan proceeds.

 

ARTICLE VIII.

[INTENTIONALLY LEFT BLANK]

 

ARTICLE IX.

INDEMNIFICATION

 

Section 9.01. Survival. Subject to the limitations and other provisions of this Agreement, the representations and warranties contained herein shall survive the Closing and shall remain in full force and effect until the date that is twelve (12) months from the Closing Date; provided, that the representations and warranties in (i) Section 4.01 (Organization and Qualification), Section 4.02 (Capitalization and Related Matters), Section 4.03 (No Conflicts; Consents) Section 4.08 (Title to Assets), Section 4.19 (Compliance with Laws; Permits), Section 4.23 (Taxes), Section 6.01 (Organization of Buyer), Section 5.02 (Authorization); Section 5.03 (No Conflicts; Consents), Section 6.02 (Authority of Buyer) and Section 6.04 (Brokers) (collectively, the “Fundamental Representations”) shall survive indefinitely, and (ii) Section 4.20 (Environmental Matters), Section 4.21 (Employee Benefit Matters) and Section 4.22 (Employment Matters) shall survive for the full period of all applicable statutes of limitations (giving effect to any waiver, mitigation or extension thereof) plus sixty (60) days. All covenants and agreements of the parties contained herein shall survive the Closing indefinitely or for the period explicitly specified therein. Notwithstanding the foregoing, any claims asserted in good faith with reasonable specificity (to the extent known at such time) and in writing by notice from the non-breaching party to the breaching party prior to the expiration date of the applicable survival period shall not thereafter be barred by the expiration of the relevant representation or warranty and such claims shall survive until finally resolved.

 

Section 9.02. Indemnification By Seller. Subject to the other terms and conditions of this ARTICLE IX, the Seller shall indemnify and defend each of Buyer and its Affiliates and their respective Representatives and the Company (collectively, the “Buyer Indemnitees”) against, and shall hold each of them harmless from and against, and shall pay and reimburse each of them for, any and all Losses incurred or sustained by, or imposed upon, the Buyer Indemnitees based upon, arising out of, with respect to or by reason of any of:

 

 
45

 

 

(a) any inaccuracy in or breach of any of the representations or warranties of Seller contained in this Agreement, the other Transaction Documents or in any certificate or instrument delivered by or on behalf of Seller pursuant to this Agreement;

 

(b) any breach or non-fulfillment of any covenant, agreement or obligation to be performed by Seller pursuant to this Agreement, the other Transaction Documents or any certificate or instrument delivered by or on behalf of Seller pursuant to this Agreement;

 

(c) any Indebtedness or Seller Transaction Expenses not included in either (1) the Payment Schedule or (2) in Indemnified Debt and set forth on Section 4.04 of the disclosure Schedule;

 

(d) all amounts set forth in the Payment Schedule and any claims by any Persons to such amounts;

 

(e) any of the items listed or required to be listed on Section 4.18(a) or Section 4.18(b) of the Disclosure Schedules;

 

(f) any of the items listed on Section 9.02(f) of the Disclosure Schedules.

 

Section 9.03. Indemnification By Buyer. Subject to the other terms and conditions of this ARTICLE IX, Buyer shall indemnify and defend the Seller and its Affiliates and their respective Representatives (collectively, the “Seller Indemnitees”) against, and shall hold each of them harmless from and against, and shall pay and reimburse each of them for, any and all Losses incurred or sustained by, or imposed upon, the Seller Indemnitees based upon, arising out of, with respect to or by reason of any of:

 

(g) any inaccuracy in or breach of any of the representations or warranties of Buyer contained in this Agreement or in any certificate or instrument delivered by or on behalf of Buyer pursuant to this Agreement;

 

(h) any breach or non-fulfillment of any covenant, agreement or obligation to be performed by Buyer pursuant to this Agreement;

 

(i) any acceleration, payments, costs, or expenses incurred related to the lack of consent from the Bank, as acknowledged in Section 4.03; or

 

(j) the Indemnified Debt.

 

Section 9.04. Certain Limitations. The indemnification provided for in Section 9.02 and Section 9.03 shall be subject to the following limitations:

 

(a) For purposes of this ARTICLE IX, determination of any inaccuracy in or breach of any representation or warranty, and the calculation of damages in respect thereof, shall be determined without regard to any materiality, Material Adverse Effect or other similar qualification contained in or otherwise applicable to such representation or warranty.

 

 
46

 

 

(b) Seller Indemnity Basket. Seller shall have no liability for indemnification with respect to claims under Section 9.02 until the total Losses with respect to such matters exceed $50,000.00 (the “Threshold”), at which point, excepted as limited by the Liability Cap, Buyer shall be entitled to recover for any and all Losses incurred hereunder beginning with the first dollar after the Threshold (the “Seller Deductible”).

 

(c) Seller Maximum. In no event shall the aggregate indemnification obligations of Seller hereunder exceed $4,500,000.00 (“Liability Cap”), except with respect to fraud or willful misconduct.

 

Section 9.05. Indemnification Procedures. The party making a claim under this ARTICLE IX is referred to as the “Indemnified Party”, and the party against whom such claims are asserted under this ARTICLE IX is referred to as the “Indemnifying Party”.

 

(a) Third Party Claims. If any Indemnified Party receives notice of the assertion or commencement of any Action made or brought by any Person who is not a party to this Agreement or an Affiliate of a party to this Agreement or a Representative of the foregoing (a “Third Party Claim”) against such Indemnified Party with respect to which the Indemnifying Party is obligated to provide indemnification under this Agreement, the Indemnified Party shall give the Indemnifying Party reasonably prompt written notice thereof, but in any event not later than thirty (30) calendar days after receipt of such notice of such Third Party Claim. The failure to give such prompt written notice shall not, however, relieve the Indemnifying Party of its indemnification obligations, except and only to the extent that the Indemnifying Party forfeits rights or defenses by reason of such failure. Such notice by the Indemnified Party shall describe the Third Party Claim in reasonable detail, shall include copies of all material written evidence thereof and shall indicate the estimated amount, if reasonably practicable, of the Loss that has been or may be sustained by the Indemnified Party. The Indemnifying Party shall have the right to participate in, or by giving written notice (confirming the Indemnifying Party’s obligation to indemnify and intention to defend) to the Indemnified Party, to assume the defense of any Third Party Claim at the Indemnifying Party’s expense and by the Indemnifying Party’s own counsel, and the Indemnified Party shall cooperate in good faith in such defense; provided,that if the Indemnifying Party is Seller, such Indemnifying Party shall not have the right to defend or direct the defense of any such Third Party Claim that (x) is asserted directly by or on behalf of a Person that is a supplier or customer of the Company, (y) seeks an injunction or other equitable relief against the Indemnified Party, or (z) could result in criminal liability for Buyer or any of its post-Closing Affiliates or Representatives. In the event that the Indemnifying Party assumes the defense of any Third Party Claim, subject to Section 9.05(b), it shall have the right to take such action as it deems necessary to avoid, dispute, defend, appeal or make counterclaims pertaining to any such Third Party Claim in the name and on behalf of the Indemnified Party. The Indemnified Party shall have the right to participate in the defense of any Third Party Claim with counsel selected by it subject to the Indemnifying Party’s right to control the defense thereof. The fees and disbursements of such counsel shall be at the expense of the Indemnified Party, provided,that if in the reasonable opinion of counsel to the Indemnified Party, (A) there are legal defenses available to an Indemnified Party that are different from or additional to those available to the Indemnifying Party; or (B) there exists a conflict of interest between the Indemnifying Party and the Indemnified Party that cannot be waived, the Indemnifying Party shall be liable for the reasonable fees and expenses of counsel to the Indemnified Party in each jurisdiction for which the Indemnified Party determines counsel is required. If the Indemnifying Party elects not to compromise or defend such Third Party Claim, fails to promptly notify the Indemnified Party in writing of its election to defend as provided in this Agreement, or fails to diligently prosecute the defense of such Third Party Claim, the Indemnified Party may, subject to Section 9.05(b) pay, compromise, defend such Third Party Claim and seek indemnification for any and all Losses based upon, arising from or relating to such Third Party Claim. Seller and Buyer shall cooperate with each other in all reasonable respects in connection with the defense of any Third Party Claim, including making available (subject to the provisions of Section 7.03) records relating to such Third Party Claim and furnishing, without expense (other than reimbursement of actual out-of-pocket expenses) to the defending party, management employees of the non-defending party as may be reasonably necessary for the preparation of the defense of such Third Party Claim.

 

 
47

 

 

(b) Settlement of Third Party Claims. Notwithstanding any other provision of this Agreement, the Indemnifying Party shall not enter into settlement of any Third Party Claim without the prior written consent of the Indemnified Party, except as provided in this Section 9.05(b). If a firm offer is made to settle a Third Party Claim without leading to liability or the creation of a financial or other obligation on the part of the Indemnified Party and provides, in customary form, for the unconditional release of each Indemnified Party from all Liabilities and obligations in connection with such Third Party Claim and the Indemnifying Party desires to accept and agree to such offer, the Indemnifying Party shall give written notice to that effect to the Indemnified Party. If the Indemnified Party fails to consent to such firm offer within ten (10) days after its receipt of such notice, the Indemnified Party may continue to contest or defend such Third Party Claim and in such event, the maximum liability of the Indemnifying Party as to such Third Party Claim shall not exceed the amount of such settlement offer. If the Indemnified Party fails to consent to such firm offer and also fails to assume defense of such Third Party Claim, the Indemnifying Party may settle the Third Party Claim upon the terms set forth in such firm offer to settle such Third Party Claim. If the Indemnified Party has assumed the defense pursuant to Section 9.05(a), it shall not agree to any settlement without the written consent of the Indemnifying Party (which consent shall not be unreasonably withheld or delayed).

 

(c) Direct Claims. Any Action by an Indemnified Party on account of a Loss which does not result from a Third Party Claim (a “Direct Claim”) shall be asserted by the Indemnified Party giving the Indemnifying Party reasonably prompt written notice thereof. The failure to give such prompt written notice shall not, however, relieve the Indemnifying Party of its indemnification obligations, except and only to the extent that the Indemnifying Party forfeits rights or defenses by reason of such failure. Such notice by the Indemnified Party shall describe the Direct Claim in reasonable detail, shall include copies of all material written evidence thereof and shall indicate the estimated amount, if reasonably practicable, of the Loss that has been or may be sustained by the Indemnified Party. The Indemnifying Party shall have thirty (30) days after its receipt of such notice to respond in writing to such Direct Claim. If the Indemnifying Party does not so respond within such 30 day period, the claim specified by the Indemnified Party in such notice shall be conclusively deemed a liability of the Indemnifying Party under this ARTICLE IX, and the Indemnifying Party shall pay the amount of such liability to the Indemnified Party on demand or, in the case of any notice in which the amount of the claim (or any portion of the claim) is estimated, on such later date when the amount of such claim (or such portion of such claim) becomes finally determined.

 

Section 9.06. Payments. Any Losses payable to a Buyer Indemnitee pursuant to this Article shall first be satisfied from the following sources in the following order: (i) set off (or repurchase) of the Rollover Equity, based on the greater of (A) the value of such Rollover Equity as of the Closing Date or (B) the value of such Rollover Equity, as determined in good faith by the board of directors of the Buyer, as of the date the amount of the indemnity amount was finally agreed or determined, then (ii) set off against any amounts owed under the Convertible Note, then (iii) set off against any Earn-Out Payment, then (iv) from the Seller in cash. Any payments required to be made by any Indemnifying Party in cash hereunder shall be satisfied within ten (10) Business Days of such final, non-appealable adjudication by wire transfer of immediately available funds.

 

 
48

 

 

Section 9.07. Tax Treatment of Indemnification Payments. All indemnification payments made under this Agreement shall be treated by the parties as an adjustment to the Purchase Price for Tax purposes, unless otherwise required by Law.

 

Section 9.08. Insurance; Other Adjustments.

 

(a) Without limiting Section 9.08(b), the obligation of the Indemnifying Party to indemnify the Indemnified Party against any specific Losses under this ARTICLE IX shall be reduced by (a) the amount of any insurance proceeds actually paid to such Indemnified Party with respect to such Losses, net however of any deductibles or other actual out-of-pocket costs or expenses to or incurred by the Indemnified Party to obtain such proceeds; and (b) the amount of any indemnification, contribution, and other similar payment proceeds actually recovered by such Indemnified Party from a person or entity other than the Indemnifying Party in respect of such Losses, net of any reasonable costs associated with obtaining such proceeds and incurred by such Indemnified Party.

 

(b) Notwithstanding anything herein to the contrary, no Indemnified Party shall be entitled to indemnification or reimbursement under any provision of this Agreement for specific Losses to the extent such person has actually been indemnified or reimbursed for such Losses by the Indemnifying Party or any other third party. If an Indemnified Party recovers an amount from a third party with respect to any Losses that is the subject of indemnification hereunder after all or a portion of such Losses has been paid or deemed paid by an Indemnifying Party pursuant to this ARTICLE IX, the Indemnified Party shall promptly remit to the Indemnifying Party in immediately available funds the difference, if any, between (i) the total amount received or deemed received from all sources for such Losses, minus (ii) the amount of such Losses, it being agreed that with respect to such Losses, the Indemnified Party shall not be entitled to receive and retain more than the amount of such Losses.

 

ARTICLE X.

[INTENTIONALLY LEFT BLANK]

 

ARTICLE XI.

MISCELLANEOUS

 

Section 11.01. Expenses. Except as otherwise expressly provided herein, all costs and expenses, including, without limitation, fees and disbursements of counsel, financial advisors and accountants, incurred in connection with this Agreement and the transactions contemplated hereby shall be paid by the party incurring such costs and expenses.

 

Section 11.02. Notices. All notices, requests, consents, claims, demands, waivers and other communications hereunder shall be in writing and shall be deemed to have been given (a) when delivered by hand (with written confirmation of receipt); (b) one day following deposit with a nationally recognized overnight delivery carrier for next day delivery; or (c) on the date sent by e-mail, including portable document format (*.pdf) (with confirmation of transmission) if sent prior to 8 p.m. eastern time, and on the next Business Day if sent after 8 p.m. eastern time. Such communications must be sent to the respective parties at the following addresses (or at such other address for a party as shall be specified in a notice given in accordance with this Section 11.02):

 

 
49

 

 

If to Seller:

Eric Hanig

13872 Degas Dr. East

Palm Beach Gardens, FL 33410

E-mail:

 

 

with a copy (which alone shall not constitute notice) to:

BrownWinick Law

666 Grand Avenue, Suite 2000

Des Moines, IA 50309

Attention: Drew Larson

Email:

 

 

If to Buyer:

1710 Whitney Mesa Drive

Henderson, NV 89014

Attention: Andrew Norstrud, CFO

E-mail:

 

 

with a copy (which alone shall not constitute notice) to:

Dickinson Wright PLLC

350 E. Las Olas Blvd., Ste. 1750

Ft. Lauderdale, FL 33308

Attention: Clint J. Gage

E-mail:

 

Section 11.03.  Interpretation. For purposes of this Agreement, (a) the words “include,” “includes” and “including” shall be deemed to be followed by the words “without limitation”; (b) the word “or” is not exclusive; and (c) the words “herein,” “hereof,” “hereby,” “hereto” and “hereunder” refer to this Agreement as a whole. Unless the context otherwise requires, references herein: (x) to Articles, Sections, Disclosure Schedules and Exhibits mean the Articles and Sections of, and Disclosure Schedules and Exhibits attached to, this Agreement; (y) to an agreement, instrument or other document means such agreement, instrument or other document as amended, supplemented and modified from time to time to the extent permitted by the provisions thereof and (z) to a statute means such statute as amended from time to time and includes any successor legislation thereto and any regulations promulgated thereunder. This Agreement shall be construed without regard to any presumption or rule requiring construction or interpretation against the party drafting an instrument or causing any instrument to be drafted. The Disclosure Schedules and Exhibits referred to herein shall be construed with, and as an integral part of, this Agreement to the same extent as if they were set forth verbatim herein.

 

Section 11.04.  Headings. The headings in this Agreement are for reference only and shall not affect the interpretation of this Agreement.

 

Section 11.05.  Severability. If any term or provision of this Agreement is invalid, illegal or unenforceable in any jurisdiction, such invalidity, illegality or unenforceability shall not affect any other term or provision of this Agreement or invalidate or render unenforceable such term or provision in any other jurisdiction. Except as provided in Section 7.04(d), upon such determination that any term or other provision is invalid, illegal or unenforceable, the parties hereto shall negotiate in good faith to modify this Agreement so as to effect the original intent of the parties as closely as possible in a mutually acceptable manner in order that the transactions contemplated hereby be consummated as originally contemplated to the greatest extent possible.

 

 
50

 

 

Section 11.06.  Entire Agreement. This Agreement and the other Transaction Documents constitute the sole and entire agreement of the parties to this Agreement with respect to the subject matter contained herein and therein, and supersede all prior and contemporaneous understandings and agreements, both written and oral, with respect to such subject matter. In the event of any inconsistency between the statements in the body of this Agreement and those in the other Transaction Documents, the Exhibits and Disclosure Schedules (other than an exception expressly set forth as such in the Disclosure Schedules), the statements in the body of this Agreement will control.

 

Section 11.07.  Successors and Assigns. This Agreement shall be binding upon and shall inure to the benefit of the parties hereto and their respective successors and permitted assigns. Neither party may assign its rights or obligations hereunder without the prior written consent of the other party; provided that Buyer may assign its right or obligations hereunder to an Affiliate of Buyer or to the benefit of any senior lender pursuant to existing contractual requirements. No assignment shall relieve the assigning party of any of its obligations hereunder.

 

Section 11.08.  No Third-party Beneficiaries. Except as provided in ARTICLE IX, this Agreement is for the sole benefit of the parties hereto and their respective successors and permitted assigns and nothing herein, express or implied, is intended to or shall confer upon any other Person or entity any legal or equitable right, benefit or remedy of any nature whatsoever under or by reason of this Agreement.

 

Section 11.09.  Amendment and Modification; Waiver. This Agreement may only be amended, restated, amended and restated, supplemented, or otherwise modified by an agreement in writing signed by Seller on one hand and Buyer on the other hand. No waiver by any party of any of the provisions hereof shall be effective unless explicitly set forth in writing and signed by the party so waiving. No waiver by any party shall operate or be construed as a waiver in respect of any failure, breach or default not expressly identified by such written waiver, whether of a similar or different character, and whether occurring before or after that waiver. No failure to exercise, or delay in exercising, any right, remedy, power or privilege arising from this Agreement shall operate or be construed as a waiver thereof; nor shall any single or partial exercise of any right, remedy, power or privilege hereunder preclude any other or further exercise thereof or the exercise of any other right, remedy, power or privilege.

 

Section 11.10.  Governing Law; Submission to Jurisdiction; Waiver of Jury Trial.

 

(a) This Agreement shall be governed by and construed in accordance with the internal Laws of the State of Nevada without giving effect to any choice or conflict of law provision or rule (whether of the State of Georgia or any other jurisdiction).

 

 
51

 

 

(b) ANY LEGAL SUIT, ACTION OR PROCEEDING ARISING OUT OF OR BASED UPON THIS AGREEMENT, THE OTHER TRANSACTION DOCUMENTS OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY SHALL BE INSTITUTED EXCLUSIVELY IN THE COURTS OF THE STATE OF NEVADA, OR, IF SUCH COURT IS UNWILLING TO ACCEPT JURISDICTION OVER SUCH MATTER, THE FEDERAL COURTS OF THE UNITED STATES OF AMERICA LOCATED IN THE STATE OF NEVADA, AND EACH PARTY IRREVOCABLY SUBMITS TO THE EXCLUSIVE JURISDICTION OF SUCH COURTS IN ANY SUCH SUIT, ACTION OR PROCEEDING. SERVICE OF PROCESS, SUMMONS, NOTICE OR OTHER DOCUMENT TO SUCH PARTY’S ADDRESS SET FORTH HEREIN SHALL BE EFFECTIVE SERVICE OF PROCESS FOR ANY SUIT, ACTION OR OTHER PROCEEDING BROUGHT IN ANY SUCH COURT. THE PARTIES IRREVOCABLY AND UNCONDITIONALLY WAIVE ANY OBJECTION TO THE LAYING OF VENUE OF ANY SUIT, ACTION OR ANY PROCEEDING IN SUCH COURTS AND IRREVOCABLY WAIVE AND AGREE NOT TO PLEAD OR CLAIM IN ANY SUCH COURT THAT ANY SUCH SUIT, ACTION OR PROCEEDING BROUGHT IN ANY SUCH COURT HAS BEEN BROUGHT IN AN INCONVENIENT FORUM.

 

(c) EACH PARTY ACKNOWLEDGES AND AGREES THAT ANY CONTROVERSY WHICH MAY ARISE UNDER THIS AGREEMENT OR THE OTHER TRANSACTION DOCUMENTS IS LIKELY TO INVOLVE COMPLICATED AND DIFFICULT ISSUES AND, THEREFORE, EACH SUCH PARTY IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LEGAL ACTION ARISING OUT OF OR RELATING TO THIS AGREEMENT, THE OTHER TRANSACTION DOCUMENTS OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY. EACH PARTY TO THIS AGREEMENT CERTIFIES AND ACKNOWLEDGES THAT (A) NO REPRESENTATIVE OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT SEEK TO ENFORCE THE FOREGOING WAIVER IN THE EVENT OF A LEGAL ACTION, (B) SUCH PARTY HAS CONSIDERED THE IMPLICATIONS OF THIS WAIVER, (C) SUCH PARTY MAKES THIS WAIVER VOLUNTARILY, AND (D) SUCH PARTY HAS BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS Section 11.10(c).

 

Section 11.11.  Specific Performance. The parties agree that irreparable damage would occur if any provision of this Agreement were not performed in accordance with the terms hereof and that the parties shall be entitled to specific performance of the terms hereof, in addition to any other remedy to which they are entitled at law or in equity.

 

Section 11.12.  Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original, but all of which together shall be deemed to be one and the same agreement. A signed copy of this Agreement delivered by e-mail or other means of electronic transmission shall be deemed to have the same legal effect as delivery of an original signed copy of this Agreement.

 

[SIGNATURE PAGE FOLLOWS]

 

 
52

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed effective as of the date first written above by their respective duly authorized Representatives.

 

 

  BUYER:

 

 

 

 

Grove, Inc.

 

       
By:

 

Name:

 
  Its:  

 

  SELLER:
       
Signature:

 

Name:

Eric Hanig

 

 

  COMPANY:

 

 

 

 

Cygnet Online, LLC

 

       
By:

 

Name: 

 
  Its:   

  

 
53

 

EX-10.13 3 upxi_ex1013.htm ASSET PURCHASE AGREEMENT upxi_ex1013.htm

EXHIBIT 10.13

  

Execution Version

 

ASSET PURCHASE AGREEMENT

 

BY AND AMONG

 

UPEXI PET PRODUCTS, LLC,

 

GA SOLUTIONS, LLC,

 

GERBERT DORONIN KOLTAN,

 

AND

 

ANDZEJ SAKEVIC

 

DATED AS OF AUGUST 12, 2022

 

 

 

 

ASSET PURCHASE AGREEMENT

 

This Asset Purchase Agreement (“Agreement”) is dated August 12, 2022, by and among Upexi Pet Products, LLC, a Delaware limited liability company (“Buyer”); Grove, Inc., a Nevada corporation (“Parent” and collectively with the Buyer, the “Buyer Parties”); GA Solutions, LLC, a Delaware limited liability company (“Seller”); Gerbert Doronin Koltan, an individual residing at Liepkalnio street 10-4; Vilnius, Lithuania 02104 (“Founder 1”); Andzej Sakevic, an individual residing at Kalvariju Street 272-67, Vilnius, Lithuania 08339 (“Founder 2” and collectively with Founder 1 and the Seller, the “Owner Parties”); and Gerbert Doronin Koltan, in the capacity of the representative of the Owner Parties (“Seller’s Representative. The Buyer, the Parent, the Seller, Founder 1, and Founder 2 are collectively referred to herein as the “Parties” and individually as a “Party”.

 

RECITALS

 

WHEREAS, Seller is engaged in the business of selling electronic nail grinders for dogs under the name “LuckyTail”, which is conducted through certain websites, including Amazon and luckytail.com (the “Business”);

 

WHEREAS, Buyer is an indirect wholly owned subsidiary of Parent;

 

WHEREAS, Founder 1 and Founder 2 are the “) of the Business, subject to the terms and conditions set forth herein;

 

NOW, THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:

 

ARTICLE I

DEFINITIONS

 

 

The following terms have the meanings specified or referred to in this Article I:

 

“2021 Stub Period Net Revenue” is an amount equal to One Million Four Hundred Ninety-Two Thousand Three Hundred Twenty-Nine Dollars ($1,492,329).

 

“2022 Stub Period Advertising Expenses” means all reasonable and documented out-of-pocket costs incurred during the 2022 Stub Period promoting the entity, brands and products of the business during said period.

 

“2022 Stub Period Cost of Sales” means the total of all reasonable and documented out-of-pocket costs incurred during the 2022 Stub Period related to the products sold during said period.

 

“2022 Stub Period Fulfillment Expense” means all reasonable and documented out-of-pocket costs involved in the course of handing the products sold from receiving to distribution and any reasonable and documented out-of-pocket costs related to the return of products sold during the 2022 Stub Period.

 

“2022 Stub Period Net Margin” means the percentage equal to the (2022 Stub Period Revenue minus 2022 Stub Period Cost of Sales, minus 2022 Stub Period Fulfillment Expense, minus 2022 Stub Period Refunds, minus 2022 Stub Period Payment of Fees and minus 2022 Stub Period Advertising Expenses) divided by the 2022 Stub Period Revenue.

 

 
2

 

 

“2022 Stub Period Net Revenue” means the 2022 Stub Period Revenue minus 2022 Stub Period Refunds, minus 2022 Stub Period Payment of Fees.

 

“2022 Stub Period Payment of Fees” means all reasonable and documented out-of-pocket fees paid to third party payment systems, including, but not limited to Stripe, PayPal, Braintree, etc.

 

“2022 Stub Period Refunds” means the total amount of money for a returned product or to a dissatisfied customer during the 2022 Stub Period.

 

“2022 Stub Period Revenue” means the total amount of income generated by the sale of goods or services related to the company's primary operations during the 2022 Stub Period.

 

“2022 Stub Period” means the period from August 1, 2022, through and including December 31, 2022.

 

Action” means any claim, action, cause of action, demand, lawsuit, arbitration, inquiry, audit, notice of violation, proceeding, litigation, citation, summons, subpoena or investigation of any nature, civil, criminal, administrative, regulatory or otherwise, whether at law or in equity.

 

Active Transferred Employees” has the meaning set forth in Section 6.1(a).

 

Affiliate” of a Person means any other Person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with, such Person. The term “control” (including the terms “controlled by” and “under common control with”) means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise.

 

Agreement” has the meaning set forth in the preamble.

 

Assigned Contracts” has the meaning set forth in Section 2.1(c).

 

Assumed Liabilities” has the meaning set forth in Section 2.3.

 

Balance Sheet” has the meaning set forth in Section 4.4.

 

Balance Sheet Date” has the meaning set forth in Section 4.4.

 

Base Purchase Price” has the meaning set forth in Section 2.5.

 

Base Purchase Price Final Determination” has the meaning set forth in Section 2.6(b)(vi).

 

Benefit Plan” has the meaning set forth in Section 4.19(a).

 

Bill of Sale” has the meaning set forth in Section 3.2(a)(iv).

 

Broker” means Acquisitions Direct, Inc.

 

Business” has the meaning set forth in the recitals.

 

Business Day” means any day except Saturday, Sunday or any other day on which commercial banks located in Delaware are authorized or required by Law to be closed for business.

 

 
3

 

 

Buyer” has the meaning set forth in the preamble.

 

Buyer Indemnitees” has the meaning set forth in Section 7.2.

 

CARES Act” means, collectively, the Coronavirus Aid, Relief and Economic Security Act, as amended from time to time, including amendments thereto enacted by the Paycheck Protection Program and Health Care Enhancement Act and the Paycheck Protection Program Flexibility Act of 2020, and any current or future rules, regulations or official interpretations of any of the foregoing.

 

CERCLA” means the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended by the Superfund Amendments and Reauthorization Act of 1986, 42 U.S.C. §§ 9601 et seq.

 

Change of Control” means (a) the acquisition in one or more transactions by any individual, entity or group within the meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange Act of 1934, as amended, of 50% or more of (i) the then outstanding equity interests of the Buyer, the Parent, or any of their parent companies, or (ii) the combined voting power of the then outstanding securities of the Buyer, the Parent, or any of their parent companies entitled to vote generally in the election of directors or managers (the “Voting Stock”); (b) the closing of a sale or other conveyance of 50% or more of the assets of the Buyer, the Parent, or any of their parent companies; or (c) the effective time of any merger, share exchange, consolidation, or other business combination involving the Buyer, the Parent, or any of their parent companies, if immediately after such transaction persons who hold a majority of the outstanding voting securities entitled to vote generally in the election of directors of the surviving entity (or the entity owning 100% of such surviving entity) are not the same persons who, immediately prior to such transaction, held the Voting Stock. For the purposes of this definition, “control” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of such Person, whether through the ownership of voting securities, by contract or otherwise.

 

Closing” has the meaning set forth in Section 3.1.

 

Closing Date” has the meaning set forth in Section 3.1.

 

Closing Working Capital” means an amount equal to: (a) Current Assets, less (b) Current Liabilities, determined as of the open of business on the Closing Date and calculated according to GAAP.

 

Closing Working Capital Statement” has the meaning set forth in Section 2.6(b)(i).

 

Code” means the Internal Revenue Code of 1986, as amended.

 

Confidential Information” has the meaning set forth in Section 6.2(a).

 

Contracts” means all contracts, leases, deeds, mortgages, licenses, instruments, notes, commitments, undertakings, indentures, joint ventures and all other agreements, commitments and legally binding arrangements, whether written or oral.

 

Current Assets” means the current assets of the Business included in Purchased Assets, calculated according to GAAP, provided, however, Current Assets shall not include any Inventory of the Business.

 

Current Liabilities” means the current liabilities of the Business included in Assumed Liabilities, calculated according to GAAP.

 

 
4

 

 

Direct Claim” has the meaning set forth in Section 7.5(c).

 

Disclosure Schedules” means the Disclosure Schedules delivered by Seller and Buyer concurrently with the execution and delivery of this Agreement.

 

Dollars or $” means the lawful currency of the United States.

 

Encumbrance” means any charge, claim, community property interest, pledge, condition, equitable interest, lien (statutory or other), option, security interest, mortgage, easement, encroachment, right of way, right of first refusal, or restriction of any kind, including any restriction on use, voting, transfer, receipt of income or exercise of any other attribute of ownership.

 

Environmental Claim” means any Action, Governmental Order, lien, fine, penalty, or, as to each, any settlement or judgment arising therefrom, by or from any Person alleging liability of whatever kind or nature (including liability or responsibility for the costs of enforcement proceedings, investigations, cleanup, governmental response, removal or remediation, natural resources damages, property damages, personal injuries, medical monitoring, penalties, contribution, indemnification and injunctive relief) arising out of, based on or resulting from: (a) the presence, Release of, or exposure to, any Hazardous Materials; or (b) any actual or alleged non-compliance with any Environmental Law or term or condition of any Environmental Permit.

 

Environmental Law” means any applicable Law, and any Governmental Order or binding agreement with any Governmental Authority: (a) relating to pollution (or the cleanup thereof) or the protection of natural resources, endangered or threatened species, human health or safety, or the environment (including ambient air, soil, surface water or groundwater, or subsurface strata); or (b) concerning the presence of, exposure to, or the management, manufacture, use, containment, storage, recycling, reclamation, reuse, treatment, generation, discharge, transportation, processing, production, disposal or remediation of any Hazardous Materials. The term “Environmental Law” includes, without limitation, the following (including their implementing regulations and any state analogs): the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended by the Superfund Amendments and Reauthorization Act of 1986, 42 U.S.C. §§ 9601 et seq.; the Solid Waste Disposal Act, as amended by the Resource Conservation and Recovery Act of 1976, as amended by the Hazardous and Solid Waste Amendments of 1984, 42 U.S.C. §§ 6901 et seq.; the Federal Water Pollution Control Act of 1972, as amended by the Clean Water Act of 1977, 33 U.S.C. §§ 1251 et seq.; the Toxic Substances Control Act of 1976, as amended, 15 U.S.C. §§ 2601 et seq.; the Emergency Planning and Community Right-to-Know Act of 1986, 42 U.S.C. §§ 11001 et seq.; the Clean Air Act of 1966, as amended by the Clean Air Act Amendments of 1990, 42 U.S.C. §§ 7401 et seq.; and the Occupational Safety and Health Act of 1970, as amended, 29 U.S.C. §§ 651 et seq.

 

Environmental Notice” means any written directive, notice of violation or infraction, or notice respecting any Environmental Claim relating to actual or alleged non-compliance with any Environmental Law or any term or condition of any Environmental Permit.

 

Environmental Permit” means any Permit, letter, clearance, consent, waiver, closure, exemption, decision or other action required under or issued, granted, given, authorized by or made pursuant to Environmental Law.

 

ERISA” means the Employee Retirement Income Security Act of 1974, as amended, and the regulations promulgated thereunder.

 

 
5

 

 

ERISA Affiliate” means all employers (whether or not incorporated) that would be treated together with the Seller or any of its Affiliates as a “single employer” within the meaning of Section 414 of the Code.

 

Escrow Agreement” means that certain Escrow Agreement by and among Buyer, Seller, and ELG, dated concurrently herewith.

 

Escrow Amount” has the meaning set forth in Section 2.5(b).

 

Excluded Assets” has the meaning set forth in Section 2.2.

 

Excluded Contracts” has the meaning set forth in Section 2.2(b)

 

Excluded Liabilities” has the meaning set forth in Section 2.4.

 

ELG” means Ecommerce Law Group, Seller’s attorneys.

 

Financial Statements” has the meaning set forth in Section 4.4.

 

Fundamental Representation” has the meaning set forth in Section 7.1(c).

 

GAAP” means United States generally accepted accounting principles in effect from time to time.

 

Governmental Authority” means any federal, state, local or foreign government or political subdivision thereof, or any agency or instrumentality of such government or political subdivision, or any self-regulated organization or other non-governmental regulatory authority or quasi-governmental authority (to the extent that the rules, regulations or orders of such organization or authority have the force of Law), or any arbitrator, court or tribunal of competent jurisdiction.

 

Governmental Order” means any order, writ, judgment, injunction, decree, stipulation, determination or award entered by or with any Governmental Authority.

 

Hazardous Materials” means: (a) any material, substance, chemical, waste, product, derivative, compound, mixture, solid, liquid, mineral or gas, in each case, whether naturally occurring or manmade, that is hazardous, acutely hazardous, toxic, or words of similar import or regulatory effect under Environmental Laws; and (b) any petroleum or petroleum-derived products, radon, radioactive materials or wastes, asbestos in any form, lead or lead-containing materials, urea formaldehyde foam insulation and polychlorinated biphenyls.

 

Indebtedness” of any Person means, without duplication, (a) the principal, accreted value, accrued and unpaid interest, prepayment and redemption premiums or penalties (if any), unpaid fees or expenses and other monetary obligations in respect of (i) indebtedness of such Person for money borrowed and (ii) indebtedness evidenced by notes, debentures, bonds or other similar instruments the payment of which such Person is responsible or liable; (b) all obligations of such Person issued or assumed as the deferred purchase price of property, all conditional sale obligations of such Person and all obligations of such Person under any title retention agreement (but excluding trade accounts payable and other accrued current Liabilities); (c) all leases of (or other Contracts conveying the right to use) any property (whether real, personal or mixed) by such Person as lessee that, in accordance with GAAP, either would be required to be accounted for as a capital lease on the balance sheet of such Person or would otherwise be disclosed as such in a note to such balance sheet; (d) all non-contingent obligations of such Person to reimburse any bank or other Person in respect of amounts paid under a letter of credit, banker’s acceptance or similar instrument; (e) all obligations of the type referred to in clauses (a) through (d) of any other Persons the payment of which such Person is responsible or liable, directly or indirectly, as obligor, guarantor, surety or otherwise; and (f) all obligations of the type referred to in clauses (a) through (e) of other Persons secured by any Lien on any property or asset of such Person (whether or not such obligation is assumed by such Person).

 

 
6

 

 

Indemnified Party” has the meaning set forth in Section 7.5.

 

Indemnifying Party” has the meaning set forth in Section 7.5.

 

Independent Accountant” has the meaning set forth in Section 2.6(c)(iii).

 

Insurance Policies” has the meaning set forth in Section 4.15.

 

Intellectual Property” means all intellectual property and industrial property rights and assets, and all rights, interests and protections that are associated with, similar to, or required for the exercise of, any of the foregoing, however arising, pursuant to the Laws of any jurisdiction throughout the world, whether registered or unregistered, including any and all: (a) trademarks, service marks, trade names, brand names, logos, trade dress, design rights and other similar designations of source, sponsorship, association or origin, together with the goodwill connected with the use of and symbolized by, and all registrations, applications and renewals for, any of the foregoing; (b) internet domain names, whether or not trademarks, registered in any top-level domain by any authorized private registrar or Governmental Authority, web addresses, web pages, websites and related content, accounts with Twitter, Facebook and other social media companies and the content found thereon and related thereto, and URLs; (c) works of authorship, expressions, designs and design registrations, whether or not copyrightable, including copyrights, author, performer, moral and neighboring rights, and all registrations, applications for registration and renewals of such copyrights; (d) inventions, discoveries, trade secrets, business and technical information and know-how, databases, data collections and other confidential and proprietary information and all rights therein; (e) patents (including all reissues, divisionals, provisionals, continuations and continuations-in-part, re-examinations, renewals, substitutions and extensions thereof), patent applications, and other patent rights and any other Governmental Authority-issued indicia of invention ownership (including inventor’s certificates, petty patents and patent utility models); (f) software and firmware, including data files, source code, object code, application programming interfaces, architecture, files, records, schematics, computerized databases and other related specifications and documentation; (g) royalties, fees, income, payments and other proceeds now or hereafter due or payable with respect to any and all of the foregoing; and (i) all rights to any Actions of any nature available to or being pursued by Seller to the extent related to the foregoing, whether accruing before, on or after the date hereof, including all rights to and claims for damages, restitution and injunctive relief for infringement, dilution, misappropriation, violation, misuse, breach or default, with the right but no obligation to sue for such legal and equitable relief, and to collect, or otherwise recover, any such damages.

 

Intellectual Property Agreements” means all licenses, sublicenses, consent to use agreements, settlements, coexistence agreements, covenants not to sue, permissions and other Contracts (including any right to receive or obligation to pay royalties or any other consideration), whether written or oral, relating to any Intellectual Property that is used in or necessary for the conduct of the Business as currently conducted to which Seller is a party, beneficiary or otherwise bound.

 

Intellectual Property Assets” means all Intellectual Property that is owned by Seller and used in or necessary for the conduct of the Business as currently conducted.

 

 
7

 

 

Intellectual Property Assignments” has the meaning set forth in Section 3.2(a)(vi).

 

Intellectual Property Registrations” means all Intellectual Property Assets that are subject to any issuance, registration, application or other filing by, to or with any Governmental Authority or authorized private registrar in any jurisdiction, including registered trademarks, domain names and copyrights, issued and reissued patents and pending applications for any of the foregoing.

 

Interim Balance Sheet” has the meaning set forth in Section 4.4.

 

Interim Balance Sheet Date” has the meaning set forth in Section 4.4.

 

Interim Financial Statements” has the meaning set forth in Section 4.4.

 

Inventory” has the meaning set forth in Section 2.1(b).

 

Knowledge of Seller or Seller’s Knowledge” or any other similar knowledge qualification means the actual knowledge of any Member, and such knowledge that would reasonably be expected to have been acquired by such Persons after making due inquiry.

 

Law” means any statute, law, ordinance, regulation, rule, code, order, constitution, treaty, common law, judgment, decree, other requirement or rule of law of any Governmental Authority.

 

Leased Real Property” has the meaning set forth in Section 4.10(a).

 

Leases” has the meaning set forth in Section 4.10(a).

 

Liabilities” means liabilities, obligations or commitments of any nature whatsoever, asserted or unasserted, known or unknown, absolute or contingent, accrued or unaccrued, matured or unmatured or otherwise.

 

Losses” means losses, damages, liabilities, deficiencies, Actions, judgments, interest, awards, penalties, fines, costs or expenses of whatever kind, including reasonable attorneys’ fees and the cost of enforcing any right to indemnification hereunder and the cost of pursuing any insurance providers; provided, however, that “Losses” shall not include consequential, incidental, indirect, special or punitive damages, except in the case of fraud or to the extent actually awarded to a Governmental Authority or other third party.

 

Material Adverse Effect” means any event, occurrence, fact, condition or change that is materially adverse to, or could reasonably be expected to have a materially adverse effect on: (a) the Business, results of operations, financial condition or assets of Seller, taken as a whole, or (b) the ability of Seller to consummate the Transactions; provided, however, that “Material Adverse Effect” shall not include any event, occurrence, fact, condition or change, directly or indirectly, arising out of or attributable to: (i) general economic or political conditions; (ii) conditions generally affecting the industries in which Seller operates; (iii) any changes in financial, banking or securities markets in general, including any disruption thereof; (iv) acts of war (whether or not declared), armed hostilities or terrorism, or the escalation or worsening thereof; (v) any action taken (or omitted to be taken) with the written consent of or at the written request of Buyer; (vi) any changes in applicable Laws or accounting rules; or (vii) any natural or man-made disaster or acts of God, including the COVID-19 virus (including any Governmental Orders requiring Sellers to temporarily cease or limit their operations); except in the cases of the foregoing clauses (i), (ii), (iii), (iv), (v) and (vi), to the extent such events, occurrences, facts, conditions or changes have or could reasonably be expected to have a disproportionate effect on the Parties as compared to other Persons engaged in the same or substantially similar business

 

 
8

 

 

Material Contracts” has the meaning set forth in Section 4.7(a).

 

Material Customers” has the meaning set forth in Section 4.14(a).

 

Material Suppliers” has the meaning set forth in Section 4.14(b).

 

Negative Post-Closing Adjustment Amount” has the meaning set forth in Section 2.6(a)(ii).

 

Offset Amounts” has the meaning set forth in Section 7.7.

 

Ordinary Course of Business means ordinary course of business consistent with past practice.

 

Owner Party” and “Owner Parties” has the meaning set forth in the preamble.

 

Paycheck Protection Program” the Paycheck Protection Program available to certain eligible applicants pursuant to section 1102 and 1106 of the CARES Act.

 

Permits” means all permits, licenses, franchises, approvals, authorizations, registrations, certificates, variances and similar rights obtained, or required to be obtained, from Governmental Authorities.

 

Permitted Encumbrances” has the meaning set forth in Section 4.8.

 

Person” means an individual, corporation, partnership, joint venture, limited liability company, Governmental Authority, unincorporated organization, trust, association or other entity.

 

Positive Post-Closing Adjustment Amount” has the meaning set forth in Section 2.6(a)(iii).

 

Post-Closing Adjustment Amount” has the meaning set forth in Section 2.6(b)(ii).

 

Post-Closing Tax Period” means any taxable period ending after the Closing Date and, with respect to any taxable period beginning before and ending after the Closing Date, the portion of such taxable period beginning on the Closing Date.

 

Pre-Closing Tax Period” means any taxable period ending on or before the Closing Date and, with respect to any taxable period beginning before and ending after the Closing Date, the portion of such taxable period ending on and including the Closing Date.

 

Purchase Price” has the meaning set forth in Section 2.5.

 

Purchase Price Allocation” has the meaning set forth in Section 2.7.

 

Purchased Assets” has the meaning set forth in Section 2.1.

 

Qualified Benefit Plan” has the meaning set forth in Section 4.19(c).

 

Real Property” means, collectively, the Owned Real Property and the Leased Real Property.

 

Regulatory Representation” has the meaning set forth in Section 7.1(a).

 

 
9

 

 

Release” means any actual or threatened release, spilling, leaking, pumping, pouring, emitting, emptying, discharging, injecting, escaping, leaching, dumping, abandonment, disposing or allowing to escape or migrate into or through the environment (including, without limitation, ambient air (indoor or outdoor), surface water, groundwater, land surface or subsurface strata or within any building, structure, facility or fixture).

 

Representation Survival Date” means the applicable survival date for any article, section, or representation and warranty in this Agreement.

 

Representative” means, with respect to any Person, any and all directors, officers, employees, consultants, financial advisors, counsel, accountants and other agents of such Person.

 

Resolution Period” has the meaning set forth in Section 2.6(c)(ii). “Review Period” has the meaning set forth in Section 2.6(c)(i).

 

Seller” has the meaning set forth in the preamble.

 

Seller Indemnitees” has the meaning set forth in Section 7.3.

 

Seller’s Representative” has the meaning set forth in the preamble.

 

Statement of Objections” has the meaning set forth in Section 2.6(c)(ii).

 

Tangible Personal Property” has the meaning set forth in Section 2.1(e).

 

Target Closing Working Capital” has the meaning set forth in Section 2.6(a)(ii).

 

Tax” or “Taxes” means all federal, state, local, foreign and other income, gross receipts, sales, use, production, ad valorem, transfer, documentary, franchise, registration, profits, license, lease, service, service use, withholding, payroll, employment, unemployment, estimated, excise, severance, environmental, stamp, occupation, premium, property (real or personal), real property gains, windfall profits, customs, duties or other taxes, fees, abandoned property or escheat taxes, assessments or charges of any kind whatsoever, together with any interest, additions or penalties with respect thereto and any interest in respect of such additions or penalties, whether disputed or not, and including any obligations to indemnify or otherwise assume or succeed to the Tax liability of any other Person.

 

Tax Return” means any return, declaration, report, claim for refund, information return or statement or other document relating to Taxes, including any schedule or attachment thereto, and including any amendment thereof.

 

Taxing Authority” shall mean a Governmental Authority having jurisdiction over the assessment, determination, collection, or other imposition of any Tax.

 

Third Party Claim” has the meaning set forth in Section 7.5(a).

 

Total Purchase Price” has the meaning set forth in Section 2.5.

 

Transaction Documents” means this Agreement, the Escrow Agreement, the Bill of Sale, Intellectual Property Assignments, Assignment and Assumption of Leases, the Transition Services Agreement, and the other agreements, instruments and documents required to be delivered at the Closing.

 

 
10

 

 

Transaction Expenses” means, without duplication, the aggregate amount of all out of pocket costs and expenses incurred by Seller and Member or on their behalf, in each case in connection with the transactions contemplated by this Agreement, including without limitation (a) the fees and expenses of any brokers, finders, counsel, advisors, consultants, investment bankers, accountants, data room hosting providers, auditors or experts, and (b) any sale, change in control bonus or transaction bonus to be made to any employee, director or officer of Seller that becomes payable as a result of the Closing (including the employer portion of any related payroll Taxes in connection therewith).

 

Transaction Expense Amount” has the meaning set forth in Section 2.5(a).

 

“Transition Services Agreement” means that certain Transition Services Agreement between Buyer and Seller dated concurrently herewith.

 

“Transition Services Adjustment” means the product of (i) the 2022 Stub Period Net Margin, and (ii) the sum of the 2022 Stub Period Net Revenue minus the 2021 Stub Period Net Revenue.

 

Transfer Taxes” means all transfer, sales, use, excise, value-added, documentary, registration, conveyancing, reporting, recording, filing, and other similar fees, taxes, and charges arising out of or in connection with the transaction to be effected pursuant to this Agreement, but, for the avoidance of doubt, shall exclude any income or franchise Taxes or other Taxes imposed on, or measured by, net income, gross receipts, or revenue or any similar Taxes.

 

Transferred Employees” has the meaning set forth in Section 6.1(a).

 

Union” has the meaning set forth in Section 4.20(b).

 

WARN Act” means the federal Worker Adjustment and Retraining Notification Act of 1988, and similar state, local and foreign laws related to plant closings, relocations, mass layoffs and employment losses.

 

ARTICLE II

PURCHASE AND SALE

 

 

Section 2.1 Purchase and Sale of Assets. Subject to the terms and conditions set forth herein, at the Closing, Seller shall sell, assign, transfer, convey and deliver to Buyer, and Buyer shall purchase from Seller, free and clear of any Encumbrances other than Permitted Encumbrances, all of Seller’s right, title and interest in, to and under all of the assets, properties and rights of every kind and nature, whether real, personal or mixed, tangible or intangible (including goodwill), wherever located and whether now existing or hereafter acquired (other than the Excluded Assets), which relate to, or are used or held for use in connection with, the Business (collectively, the “Purchased Assets”), including, without limitation, the following:

 

(a) all inventories of dog nail grinders, regular, soft and hard heads, clippers, wooden sticks, paw soothers and similar items owned by Seller as of the Closing Date, and any such items which have been ordered by Seller but which have not been received by Seller on the Closing Date, as set forth in Section 2.1(a) of the Disclosure Schedule (collectively, the “Inventory”);

 

(b) all Contracts, including without limitation (a) those set forth on Section 2.1(c) of the Disclosure Schedules; and (b) all customer purchase orders outstanding as of the Closing Date for the purchase of goods or services by Seller and all unfilled orders outstanding as of the Closing Date for the sale of goods or services by Seller (the “Assigned Contracts”);

 

 
11

 

 

(c) all Intellectual Property Assets;

 

(d) all Permits, including Environmental Permits, which are held by Seller and required for the conduct of the Business as currently conducted or for the ownership and use of the Purchased Assets, including, without limitation, those listed on Section 4.17(b) and Section 4.18(b) of the Disclosure Schedules;

 

(e) all rights to any Actions of any nature available to or being pursued by Seller to the extent related to the Business, the Purchased Assets or the Assumed Liabilities, whether arising by way of counterclaim or otherwise;

 

(f) all prepaid expenses, credits, advance payments, claims, security, refunds, rights of recovery, rights of set-off, rights of recoupment, deposits, charges, sums and fees (including any such item relating to the payment of Taxes);

 

(g) all of Seller’s rights under warranties, indemnities and all similar rights against third parties to the extent relating to the Business, the Purchased Assets or the Assumed Liabilities;

 

(h) all insurance benefits, including rights and proceeds, arising from or relating to the Business, the Purchased Assets or the Assumed Liabilities;

 

(i) originals, or where not available, copies, of all books and records, including, but not limited to, books of account, ledgers and general, financial and accounting records, machinery and equipment maintenance files, customer lists, customer purchasing histories, price lists, distribution lists, supplier lists, production data, quality control records and procedures, customer complaints and inquiry files, research and development files, records and data (including all correspondence with any Governmental Authority), sales material and records (including pricing history, total sales, terms and conditions of sale, sales and pricing policies and practices), strategic plans, internal financial statements, marketing and promotional surveys, material and research and files relating to the Intellectual Property Assets and the Intellectual Property Agreements;

 

(j) all telephone numbers, facsimile numbers, website domains, and social media accounts and handles of the Seller;

 

(k) all goodwill and the going concern value of the Business; and

 

(l) all other assets, properties and rights owned by Seller or in which Seller has an interest and which are not otherwise Excluded Assets.

 

Section 2.2 Excluded Assets. Notwithstanding the foregoing, the Purchased Assets shall not include the following assets (collectively, the “Excluded Assets”):

 

(a) cash and cash equivalents;

 

(b) all bank accounts associated with the Business;

 

(c) Contracts that are not Assigned Contracts or as otherwise described on Section 2.2(c) of the Disclosure Schedules (the “Excluded Contracts”);

 

(d) the corporate seals, organizational documents, minute books, stock books, Tax Returns, books of account or other records having to do with the corporate organization of Seller;

 

 
12

 

 

(e) all Benefit Plans and assets attributable thereto;

 

(f) the equity interests of the Member;

 

(g) the assets, properties and rights specifically set forth on Section 2.2(g) of the Disclosure Schedules;

 

(h) the rights which accrue or will accrue to Seller under the Transaction Documents;

 

(i) the cash reserve accounts held with merchant banks and other vendors;

 

(j) accounts receivable;

 

(k) furniture, fixtures, and equipment.

 

Section 2.3 Assumed Liabilities. Subject to the terms and conditions set forth herein, Buyer shall assume and agree to pay, perform and discharge only the following Liabilities of Seller (collectively, the “Assumed Liabilities”), and no other Liabilities:

 

(a) all Liabilities in respect of the Assigned Contracts but only to the extent that such Liabilities thereunder are required to be performed after the Closing Date, were incurred in the Ordinary Course of Business, and do not relate to any failure to perform, improper performance, warranty or other breach, default or violation by Seller on or prior to the Closing, including, but not limited to, those Liabilities set forth on Section 2.3(a) of the Disclosure Schedules; and

 

(b) any Liabilities arising out of or relating to the Buyer’s operation of the Business or the ownership or operation of the Purchased Assets after the Closing Date.

 

Section 2.4 Excluded Liabilities. Notwithstanding the provisions of Section 2.3 or any other provision in this Agreement to the contrary, Buyer shall not assume and shall not be responsible to pay, perform or discharge any Liabilities of Seller or any of its Affiliates of any kind or nature whatsoever other than the Assumed Liabilities (the “Excluded Liabilities”). Seller shall, and shall cause each of its Affiliates to, pay and satisfy in due course all Excluded Liabilities which they are obligated to pay and satisfy. Without limiting the generality of the foregoing, the Excluded Liabilities shall include, but not be limited to, the following:

 

(a) any Liabilities of Seller arising or incurred in connection with the negotiation, preparation, investigation and performance of this Agreement, the other Transaction Documents and the transactions contemplated hereby and thereby, including, without limitation, fees and expenses of counsel, accountants, consultants, advisers and others;

 

(b) any Liability for (i) Taxes of Seller (or any Member or Affiliate of Seller) or relating to the Business, the Purchased Assets or the Assumed Liabilities for any Pre-Closing Tax Period; or (ii) Taxes that arise out of the consummation of the transactions contemplated hereby that are the responsibility of Seller pursuant to Section 6.8;

 

(c) any Liabilities relating to or arising out of the Excluded Assets;

 

(d) any Liabilities in respect of any pending or threatened Action arising out of, relating to or otherwise in respect of the operation of the Business or the Purchased Assets to the extent such Action relates to such operation on or prior to the Closing Date;

 

 
13

 

 

(e) any product Liability or similar claim for injury to a Person or property which arises out of or is based upon any express or implied representation, warranty, agreement or guaranty made by Seller, or by reason of the improper performance or malfunctioning of a product, improper design or manufacture, failure to adequately package, label or warn of hazards or other related product defects of any products at any time manufactured or sold or any service performed by Seller prior to the Closing Date;

 

(f) any recall, design defect or similar claims of any products manufactured or sold or any service performed by Seller prior to the Closing Date;

 

(g) any Liabilities of Seller arising under or in connection with any Benefit Plan providing benefits to any present or former employee of Seller;

 

(h) any Liabilities of Seller for any present or former employees, officers, directors, retirees, independent contractors or consultants of Seller, including, without limitation, any Liabilities associated with any claims for wages or other benefits, bonuses, accrued vacation, workers’ compensation, severance, retention, termination or other payments;

 

(i) any Environmental Claims, or Liabilities under Environmental Laws, to the extent arising out of or relating to facts, circumstances or conditions existing on or prior to the Closing or otherwise to the extent arising out of any actions or omissions of Seller;

 

(j) other than Assumed Liabilities, all trade accounts payable of Seller to third parties in connection with the Business including without limitation, those (i) which remain unpaid as of the Closing Date, regardless of whether such accounts payable are reflected on the Interim Balance Sheet Date or arose in the Ordinary Course of Business; (ii) which constitute intercompany payables owing to Affiliates of Seller; or (iii) which constitute debt, loans or credit facilities to financial institutions.

 

(k) any Liabilities of the Business relating or arising from unfulfilled commitments, quotations, purchase orders, customer orders or work orders that (i) do not constitute part of the Purchased Assets issued by the Business’ customers to Seller on or before the Closing; (ii) did not arise in the Ordinary Course of Business; or (iii) are not validly and effectively assigned to Buyer pursuant to this Agreement;

 

(l) any Indebtedness of the Seller; and

 

(m) any Liabilities arising out of, in respect of or in connection with the failure by Seller or any of its Affiliates to comply with any Law or Governmental Order.

 

Section 2.5 Purchase Price. The aggregate purchase price for the Purchased Assets (other than Inventory) shall be $3,000,000, subject to adjustment pursuant to Section 2.6 and Section 2.5(f) hereof (the “Base Purchase Price”), plus the assumption of the Assumed Liabilities, plus the value of the Inventory included in Purchased Assets, plus the payment of the Transitional Services Bonus (collectively with the Base Purchase Price the “Total Purchase Price”). Except as otherwise provided herein, the Total Purchase Price shall be paid as follows:

 

(a) The aggregate amount of the Transaction Expenses (including, ELG’s attorney fees and costs in the amount of $14,500, and Acquisitions Direct’s broker fee in the amount of $300,000) shall be paid in full to each relevant payee thereof (the “Transaction Expense Amount”); and

 

 
14

 

 

(b) $2,000,000, less the Transaction Expense Amount (the “Escrow Amount”) shall be placed in escrow with ELG, to be held and distributed pursuant to the terms of the Escrow Agreement;

 

(c) Upon the later of (i) fifteen (15) days of the Closing Date, (ii) the release of the Escrow Amount to Seller, and (iii) the agreement of the Parties as to the value of the Inventory included in the Purchased Assets, which value shall equal the cost of sellable Inventory, Buyer shall (y) pay to Seller said value (less any commission due to Broker) via wire transfer of immediately available funds to the account designated in writing by Seller’s Representative, and (z) pay to Broker its commission on the Inventory value via wire transfer of immediately available funds to the account designated in writing by Broker;

 

(d) $500,000 shall be paid by Buyer to Seller via wire transfer of immediately available funds to the account designated by Seller’s Representative upon the latter of the following: (i) ninety (90) days after the Closing Date; and (ii) the release of the Escrow Amount to Seller; and

 

(e) $500,000 (subject to reduction pursuant to Section 2.5(f)) shall be paid by Buyer to Seller via wire transfer of immediately available funds to the account designated by Seller’s Representative upon the latter of the following: (i) one hundred eighty (180) days after the Closing Date; and (ii) the release of the Escrow Amount to Seller.

 

(f) At the latter of (i) January 31, 2023, and (ii) the release of the Escrow Amount to Seller: (y) if the Transition Services Adjustment (less any commission due to Broker) is a positive amount, said amount shall be paid by the Buyer to Seller via wire transfer of immediately available funds to the account designated by the Seller’s Representative; or (z) if the Transition Services Adjustment is a negative amount, said amount shall be offset against and shall reduce the amount payable by Buyer to Seller pursuant to Section 2.5(e). Concurrent with the payment of the foregoing amount, any commission due to Broker on the Transition Services Adjustment shall be paid by the Buyer to Broker via wire transfer of immediately available funds to the account designated by the Broker.

 

(g) Parent absolutely and unconditionally guaranties to the Seller the full and prompt payment of the Total Purchase Price when and as the components of the same shall become due and payable.

 

Section 2.6 Purchase Price Adjustment.

 

(a) Post-Closing Adjustment.

 

(i) Within thirty (30) days after the Closing Date, Buyer shall prepare and deliver to Seller’s Representative a statement setting forth its calculation of Closing Working Capital (the “Closing Working Capital Statement”).

 

(ii) If the Closing Working Capital is less than $0.0, (the “Target Closing Working Capital”) then the Base Purchase Price shall be reduced by an amount equal to the amount by which the Closing Working Capital is less than the Target Closing Working Capital (the “Negative Post-Closing Adjustment Amount”).

 

(iii) If the Closing Working Capital is more than the Target Closing Working Capital, then the Base Purchase Price shall be increased by an amount equal to the amount by which the Closing Working Capital exceeds the Target Closing Working Capital (the “Positive Post-Closing Adjustment Amount”).

 

 
15

 

 

(b) Examination and Review.

 

(i) Examination. After receipt of the Closing Working Capital Statement, Seller shall have thirty (30) days (the “Review Period”) to review the Closing Working Capital Statement. During the Review Period, Buyer will provide the Seller’s Representative with reasonable access during normal business hours with at least forty-eight (48) hours prior written notice to any working papers, documents, and data from the Buyer that were used to prepare the Closing Working Capital Statement, provided, that such access shall be in a manner that does not interfere with the normal business operations of Buyer.

 

(ii) Objection. On or prior to the last day of the Review Period, Seller’s Representative may object to the Closing Working Capital Statement by delivering to Buyer a written statement setting forth Seller’s objections in reasonable detail, indicating each disputed item or amount and the basis for Seller’s disagreement therewith (the “Statement of Objections”). If Seller’s Representative fails to deliver the Statement of Objections before the expiration of the Review Period, the Closing Working Capital Statement and the Post-Closing Adjustment Amount, as the case may be, reflected in the Closing Working Capital Statement shall be deemed to have been accepted by Seller. If Seller’s Representative delivers the Statement of Objections before the expiration of the Review Period, Buyer and Seller shall negotiate in good faith to resolve such objections within thirty (30) days after the delivery of the Statement of Objections (the “Resolution Period”), and, if the same are so resolved within the Resolution Period, the Post-Closing Adjustment Amount and the Closing Working Capital Statement with such changes as may have been previously agreed in writing by Buyer and Seller, shall be final and binding.

 

(iii) Resolution of Disputes. If Seller and Buyer fail to reach an agreement with respect to all of the matters set forth in the Statement of Objections before expiration of the Resolution Period, then any amounts remaining in dispute (the “Disputed Amounts”) shall be submitted for resolution to Grant Thornton (the “Independent Accountant”) who, acting as experts and not arbitrators, shall resolve the Disputed Amounts only and make any adjustments to the Post-Closing Adjustment Amount, as the case may be, and the Closing Working Capital Statement. The parties hereto agree that all adjustments shall be made without regard to materiality. The Independent Accountant shall only decide the specific items under dispute by the parties and their decision for each Disputed Amount must be within the range of values assigned to each such item in the Closing Working Capital Statement and the Statement of Objections, respectively.

 

(iv) Fees of the Independent Accountant. The fees and expenses of the Independent Accountant shall be paid by Seller, on the one hand, and Buyer, on the other hand, based upon the percentage that the amount actually contested but not awarded to Seller or Buyer, respectively, bears to the aggregate amount actually contested by Seller and Buyer.

 

(v) Determination by Independent Accountant. The Independent Accountant shall make a determination as soon as practicable within thirty (30) days (or such other time as the parties hereto shall agree in writing) after their engagement, and their resolution of the Disputed Amounts and their adjustments to the Closing Working Capital Statement and/or the Post-Closing Adjustment shall be conclusive and binding upon the parties hereto.

 

(vi) Upon the latter of (i) the final determination of the Post-Closing Adjustment Amount pursuant to this Section 2.6(b) (the “Base Purchase Price Final Determination”), and (ii) the release of the Escrow Amount to Seller, if such final determination results in a Negative Post-Closing Adjustment Amount, said amount shall be immediately paid by the Seller to the Buyer, and, if such final determination results in a Positive Post-Closing Adjustment Amount, said amount shall be immediately paid by the Buyer to the Seller.

 

 
16

 

 

(c) Adjustments for Tax Purposes. Any payments made pursuant to Section 2.6 shall be treated as an adjustment to the Purchase Price by the parties for Tax purposes, unless otherwise required by Law.

 

Section 2.7 Allocation of Purchase Price. Within ninety (90) days following the date of the Base Purchase Price Final Determination, Buyer shall provide the Seller’s Representative with a proposed allocation of the Base Purchase Price (including all applicable liabilities and other relevant items), prepared in accordance with the applicable principles of Section 1060 of the Code and Treasury Regulations promulgated thereto (and any similar provision of state, local or foreign Law, as appropriate) (the “Purchase Price Allocation”). The Seller’s Representative shall, within thirty (30) days after receipt of the proposed determination of the Purchase Price Allocation from the Buyer, notify the Buyer if the Seller disagrees with such proposed determination, and if the Seller’s Representative does not so notify the Buyer within such thirty (30) days, the proposed Purchase Price Allocation shall be final and binding on the Parties. If the Seller disagrees with such proposed Purchase Price Allocation, the Seller’s Representative and the Buyer shall make a good faith effort to resolve the dispute. If the Seller’s Representative and the Buyer have been unable to resolve their differences within thirty (30) days after the Buyer has been notified of the Seller’s disagreement with the proposed Purchase Price Allocation, then any remaining disputed issues shall be submitted to the Independent Accountant, who shall resolve the disagreement in the manner described in Section 2.6(b). All determinations made by the Independent Accountant will be final, conclusive and binding on the Parties. The Parties agree (i) to be bound by the Purchase Price Allocation, (ii) to act in accordance with the Purchase Price Allocation in the preparation and filing of all Tax Returns (including Internal Revenue Service Form 8594, amended returns, and claims for refund) and in the course of any Tax audit, Tax review, Tax hearing, Tax litigation, or other proceeding relating to the determination of any Tax, and (iii) to take no position and to cause their Affiliates to take no position inconsistent with the Purchase Price Allocation for Tax purposes, except as may otherwise be required pursuant to a final determination within the meaning of Section 1313(a) of the Code or any corresponding provision of state, local or foreign Law.

 

Section 2.8 [Reserved].

 

Section 2.9 Withholding Tax. Buyer shall be entitled to deduct and withhold from the Total Purchase Price all Taxes that Buyer may be required to deduct and withhold under any provision of Tax Law. All such withheld amounts shall be treated as delivered to Seller hereunder.

 

Section 2.10 Third Party Consents. To the extent that Seller’s rights under any Contract or Permit constituting a Purchased Asset, or any other Purchased Asset, may not be assigned to Buyer without the consent of another Person which has not been obtained, this Agreement shall not constitute an agreement to assign the same if an attempted assignment would constitute a breach thereof or be unlawful, and Seller, at its expense, shall use its reasonable best efforts to obtain any such required consent(s) as promptly as possible. If any such consent shall not be obtained or if any attempted assignment would be ineffective or would impair Buyer’s rights under the Purchased Asset in question so that Buyer would not in effect acquire the benefit of all such rights, Seller, to the maximum extent permitted by law and the Purchased Asset, shall act after the Closing as Buyer’s agent in order to obtain for it the benefits thereunder and shall cooperate, to the maximum extent permitted by Law and the Purchased Asset, with Buyer in any other reasonable arrangement designed to provide such benefits to Buyer.

 

 
17

 

 

Section 2.11 Payment of Excluded Liabilities. After the Closing, Buyer may deliver to Seller promptly following receipt thereof any invoices Buyer receives pertaining to any Excluded Liabilities (each a “Post-Closing Invoice”, and collectively the “Post-Closing Invoices”). Upon Seller’s receipt of any such Post-Closing Invoice, Owner Parties shall promptly pay such Post-Closing Invoices in accordance with their terms and shall provide evidence of such payment to Buyer. Notwithstanding the foregoing, Buyer in its sole discretion may elect to pay any such Post-Closing Invoice with or without notice to Seller. For avoidance of doubt, any Post-Closing Invoices paid by Buyer will not constitute Assumed Liabilities of Buyer, and Buyer shall be entitled to reimbursement from the Owner Parties, jointly and severally, at the election of the Buyer: (i) in cash, or (ii) via an offset against any amounts due Seller from Buyer under this Agreement or the Transition Services Agreement.

 

Section 2.12 Transition Services Adjustment.

 

(a) Delivery of Reports.

 

(i) On or before the latter of (A) January 31, 2022, and (B) the release of the Escrow Amount to Seller, the Buyer shall prepare or cause to be prepared and shall deliver or cause to be delivered to the Seller a statement (the “Bonus Statement”) setting forth the 2022 Stub Period Net Revenue and, based thereon, Buyer’s calculation of the Transition Services Adjustment, if any. For purposes of complying with the terms set forth in this Section 2.12, each Party agrees to: (i) reasonably cooperate with other Parties and the Independent Accountant; (ii) make available all information, records, data and working papers reasonably requested by any other Party, or actually requested by the Independent Accountant, and (iii) permit reasonable access to its personnel who are knowledgeable about the information contained in any such information, records, data and working papers and the preparation thereof, in each case as may be reasonably required to prepare or analyze the Bonus Statement or to resolve any disputes with respect to same.

 

(ii) If the Seller believes that the Bonus Statement is inaccurate, was not properly prepared, or is otherwise objectionable for any reason, the Seller shall so notify the Buyer in writing by the Bonus Objection Date. Any such notice must set forth the Seller’s objections to the Bonus Statement and the Seller’s proposed revisions to the Bonus Statement. For purposes of this Agreement, “Bonus Objection Date” means the later of (i) thirty (30) days after the Seller’s receipt of the Bonus Statement or (ii) fifteen (15) Business Days after Seller’s receipt of all information or personnel access requested in accordance with Section 2.12(a)(i) to verify the Bonus Statement.

 

(iii) If the Seller notifies the Buyer of an objection by the Seller to the Bonus Statement, and if the Seller and the Buyer are unable to resolve such objection through good faith negotiations within fifteen (15) days after the Seller’s delivery of such notice of objection, then either the Seller or the Buyer may submit a demand to, and upon submission of such demand the Seller and the Buyer shall mutually engage and submit their dispute to, the Independent Accountant acting as an arbitrator for the final resolution of such dispute in accordance with the provisions of this Agreement. The dispute resolution provisions of Section 2.6(b) shall apply.

 

(iv) Upon the final determination of the Transition Services Adjustment pursuant to the terms of this Section, the Transition Services Adjustment shall be paid within three (3) Business Days of such determination pursuant to the provisions of Section 2.5(f).

 

 
18

 

    

(b) From and after the Closing until and including payment in full of all amounts pursuant to this Agreement, including the Transition Services Adjustment, Parent and Buyer shall:

 

(i) Operate the Business in a commercially reasonable manner consistent in all material respects with the practices of the Owner Parties prior to Closing;

 

(ii) Not take any action or omit to take any commercially reasonable action the purpose or effect of which is to reduce the Transition Services Adjustment;

 

(iii) Not take any action that materially adversely impacts, or omit to take any commercially reasonable action that would enhance or improve, the ability of the Business to generate 2022 Stub Period Net Revenue following the Closing;

 

(iv) Maintain complete and accurate books and records that will facilitate the recording, compiling and analysis of all information relevant to the determination and calculation of the Transition Services Adjustment;

 

(v) Not take any action that would have the effect of, or omit to take any commercially reasonable action that would prevent, shifting revenues, billings or bookings into or out of any period from periods in which such revenues, billings or bookings would otherwise be recognized or recorded, consistent with the Owner Parties’ historic accounting practices; and

 

(vi) Not divert any existing business opportunities of the Business to any other person in a manner that would cause 2022 Stub Period Net Revenue to be diverted from the Business.

 

In the event of a breach of any of the foregoing covenants in this Section 2.12(b) or a Change in Control of the Buyer or Parent, the Transition Services Adjustment will be accelerated and any amount then accrued with be due and payable to the Seller within three (3) Business Days thereof by wire transfer of immediately available funds to the account(s) specified by the Seller in writing.

 

(c) During any period of time during which the Transition Services Adjustment or any other payment pursuant to this Agreement (or any portion thereof) is not fully paid when due, interest shall accrue on the unpaid portion at five percent (5%) per annum.

 

ARTICLE III

CLOSING

 

 

Section 3.1 Closing. The consummation of the transactions contemplated by this Agreement (the “Closing”) will take place electronically by the mutual exchange of facsimile or portable document format (.PDF) signatures on the date hereof (the “Closing Date”). The Closing will be effective as of 12:01 a.m. Eastern Time on the Closing Date.

 

Section 3.2 Closing Deliverables.

 

(a) At the Closing, Seller shall deliver to Buyer the following:

 

(i) payoff letters and lien releases from each holder of Seller’s Indebtedness, specifying the amount owed to such Person and, upon such Person’s receipt of the applicable payoff amount, providing for the release of any Encumbrances upon the Purchased Assets;

 

(ii) payoff letters or final invoices from those third parties to whom Seller Transaction Expenses are to be paid;

 

 
19

 

 

(iii) All certificates of title or origin (or similar documents), duly endorsed with respect to any of the Purchased Assets for which a certificate of title or origin is required to transfer title;

 

(iv) a bill of sale and assignment and assumption agreement in form and substance satisfactory to Buyer (the “Bill of Sale”) and duly executed by Seller, transferring the tangible personal property included in the Purchased Assets to Buyer and effecting the assignment to and assumption by Buyer of the Assumed Liabilities;

 

(v) an assignment in form and substance satisfactory to Buyer (the “Intellectual Property Assignments”) and duly executed by Seller, transferring all of Seller’s right, title and interest in and to the Intellectual Property Assets to Buyer;

 

(vi) an officer’s certificate containing an incumbency, consent resolution of the Seller approving the transactions set forth herein, a good standing certificate, and copies of the Seller’s organizational documents, in form and substance satisfactory to Buyer, executed by Seller;

 

(vii) the Transition Services Agreement executed by Seller

 

(viii) the Escrow Agreement executed by Seller; and

 

(ix) such other customary instruments of transfer, assumption, filings or documents, in form and substance reasonably satisfactory to Buyer, as may be required to give effect to this Agreement.

 

(b) At the Closing, Buyer shall deliver to Seller the following:

 

(i) the Escrow Amount to ELG in accordance with Section 2.5;

 

(ii) the Bill of Sale duly executed by Buyer;

 

(iii) the Escrow Agreement duly executed by Buyer; and

 

(iv) the Transition Services Agreement duly executed by Buyer.

 

ARTICLE IV

REPRESENTATIONS AND WARRANTIES WITH RESPECT TO SELLER

 

 

Except as set forth in the correspondingly numbered Section of the Disclosure Schedules (or, if applicable, all other representations and warranties made in any other Section, to the extent its applicability to such Section is reasonably apparent on its face), the Owner Parties jointly and severally represent and warrant to Buyer that the statements contained in this Article IV are true and correct as of the date hereof. The information contained in the Disclosure Schedules is disclosed solely for the purposes of this Agreement, and no information contained in the Disclosure Schedules shall be deemed to be an admission by any party hereto to any third Person of any matter whatsoever including an admission of any violation of any laws or breach of any agreement.

 

 
20

 

 

Section 4.1 Organization and Qualification of Seller.

 

(a) Seller is a limited liability company duly organized, validly existing and in good standing under the Laws of the state of Delaware and has full limited liability company power and authority to own, operate or lease the properties and assets now owned, operated or leased by it and to carry on the Business as currently conducted. Section 4.1 of the Disclosure Schedules sets forth each jurisdiction in which Seller is licensed or qualified to do business, and Seller is duly licensed or qualified to do business and is in good standing in each jurisdiction in which the ownership of the Purchased Assets or the operation of the Business as currently conducted makes such licensing or qualification necessary, other than any failure to be qualified, licensed or in good standing which would not reasonably be expected to have a Material Adverse Effect.

 

(b) The outstanding and issued equity of the Seller is owned as set forth on Section 4.1 of the Disclosure Schedules. There are no outstanding or authorized proxies, options, warrants, convertible securities or other rights, agreements, arrangements or commitments of any character obligating any Seller to admit, sell or transfer any membership or voting interest in such Seller (whether debt, equity or a combination thereof). No Seller has any authorized or outstanding bonds, debentures, notes or other indebtedness, the holders of which have the right to vote (or which are convertible into, exchangeable for, or evidence the right to subscribe for or acquire the right to vote) with such Seller on any matter.

 

Section 4.2 Authority of Seller. Seller has full limited liability company power and authority to enter into this Agreement and the other Transaction Documents to which Seller is a party, to carry out its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution and delivery by Seller of this Agreement and any other Transaction Document to which Seller is a party, the performance by Seller of its obligations hereunder and thereunder and the consummation by Seller of the transactions contemplated hereby and thereby have been duly authorized by all requisite corporate action on the part of Seller. This Agreement has been duly executed and delivered by Seller, and (assuming due authorization, execution and delivery by Buyer) this Agreement constitutes a legal, valid and binding obligation of Seller enforceable against Seller in accordance with its terms, subject to applicable bankruptcy, insolvency, reorganization, moratorium and similar laws affecting creditors’ rights and remedies generally, and subject, as to enforceability, to general principles of equity, including principles of commercial reasonableness, good faith and fair dealing (regardless of whether enforcement is sought in a proceeding at law or in equity). When each other Transaction Document to which Seller is or will be a party has been duly executed and delivered by Seller (assuming due authorization, execution and delivery by each other party thereto), such Transaction Document will constitute a legal and binding obligation of Seller enforceable against it in accordance with its terms.

 

Section 4.3 No Conflicts; Consents. The execution, delivery and performance by Seller of this Agreement and the other Transaction Documents to which it is a party, and the consummation of the transactions contemplated hereby and thereby, do not and will not: (a) conflict with or result in a violation or breach of, or default under, any provision of the articles of organization, operating agreement or other organizational documents of Seller; (b) conflict with or result in a violation or breach of any provision of any Law or Governmental Order applicable to Seller, the Business or the Purchased Assets; (c) except as set forth in Section 4.3 of the Disclosure Schedules, require the consent, notice or other action by any Person under, conflict with, result in a violation or breach of, constitute a default or an event that, with or without notice or lapse of time or both, would constitute a default under, result in the acceleration of or create in any party the right to accelerate, terminate, modify or cancel any Contract or Permit to which Seller is a party or by which Seller or the Business is bound or to which any of the Purchased Assets are subject (including any Assigned Contract); or (d) result in the creation or imposition of any Encumbrance other than Permitted Encumbrances on the Purchased Assets; except, in all cases, as would not have a Material Adverse Effect. No consent, approval, Permit, Governmental Order, declaration or filing with, or notice to, any Governmental Authority is required by or with respect to Seller in connection with the execution and delivery of this Agreement or any of the other Transaction Documents and the consummation of the transactions contemplated hereby and thereby.

 

 
21

 

 

Section 4.4 Financial Statements. Complete copies of the unaudited financial statements consisting of the balance sheet of the Business as at December 31 in each of the years 2020 and 2021, and the related statements of income and retained earnings, equity and cash flow for the years then ended (the “Financial Statements”) are attached to Section 4.4 of the Disclosure Schedules. The Financial Statements have been prepared in accordance with GAAP applied on a consistent basis throughout the period involved. The Financial Statements are based on the books and records of the Business, and fairly present in all material respects the financial condition of the Business as of the respective dates they were prepared and the results of the operations of the Business for the periods indicated. The balance sheet of the Business as of December 31, 2021 is referred to herein as the “Balance Sheet” and the date thereof as the “Balance Sheet Date”. Seller maintains a standard system of accounting for the Business established and administered in accordance with GAAP. Section 4.4 of the Disclosure Schedules sets forth all the Indebtedness of the Seller or the Business.

 

Section 4.5 Undisclosed Liabilities. Seller has no Liabilities with respect to the Business, except (a) those which are adequately reflected or reserved against in the Balance Sheet, and (b) those which have been incurred in the Ordinary Course of Business consistent with past practice since the Balance Sheet Date and which are not, individually or in the aggregate, material in amount.

 

Section 4.6 Absence of Certain Changes, Events and Conditions. Since the Balance Sheet Date, and other than in the Ordinary Course of Business consistent with past practice, there has not been any:

 

(a) event, occurrence or development that has had, or could reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect;

 

(b) declaration or payment of any dividends or distributions on or in respect of any of Seller’s equity or redemption, purchase or acquisition of Seller’s equity;

 

(c) material change in any method of accounting or accounting practice for the Business, except as required by GAAP or as disclosed in the notes to the Financial Statements;

 

(d) entry into any Contract that would constitute a Material Contract;

 

(e) incurrence, assumption or guarantee of any indebtedness for borrowed money in connection with the Business except unsecured current obligations and Liabilities incurred in the Ordinary Course of Business consistent with past practice;

 

(f) transfer, assignment, sale or other disposition of any of the Purchased Assets shown or reflected in the Balance Sheet, except for the sale of Inventory in the Ordinary Course of Business;

 

(g) cancellation of any debts or claims or amendment, termination or waiver of any rights constituting Purchased Assets;

 

(h) transfer, assignment or grant of any license or sublicense of any material rights under or with respect to any Intellectual Property Assets or Intellectual Property Agreements;

 

 
22

 

 

(i) material damage, destruction or loss, or any material interruption in use, of any Purchased Assets, whether or not covered by insurance;

 

(j) acceleration, termination, material modification to or cancellation of any Assigned Contract or Permit;

 

(k) material capital expenditures which would constitute an Assumed Liability;

 

(l) imposition of any Encumbrance upon any of the Purchased Assets;

 

(m) (i) grant of any bonuses, whether monetary or otherwise, or increase in any wages, salary, severance, pension or other compensation or benefits in respect of any current or former employees, officers, directors, independent contractors or consultants of the Business, other than as provided for in any written agreements or required by applicable Law, (ii) change in the terms of employment for any employee of the Business or any termination of any employees, or (iii) action to accelerate the vesting or payment of any compensation or benefit for any current or former employee, officer, director, consultant or independent contractor of the Business;

 

(n) adoption, modification or termination of any: (i) employment, severance, retention or other agreement with any current or former employee, officer, director, independent contractor or consultant of the Business, (ii) Benefit Plan, or (iii) collective bargaining or other agreement with a Union, in each case whether written or oral;

 

(o) any loan to (or forgiveness of any loan to), or entry into any other transaction with, any current or former directors, officers or employees of the Business;

 

(p) adoption of any plan of merger, consolidation, reorganization, liquidation or dissolution or filing of a petition in bankruptcy under any provisions of federal or state bankruptcy Law or consent to the filing of any bankruptcy petition against it under any similar Law;

 

(q) purchase, lease or other acquisition of the right to own, use or lease any property or assets in connection with the Business for an amount in excess of $25,000, individually (in the case of a lease, per annum) or $100,000 in the aggregate (in the case of a lease, for the entire term of the lease, not including any option term), except for purchases of Inventory or supplies in the Ordinary Course of Business consistent with past practice; or

 

(r) any Contract to do any of the foregoing, or any action or omission that would result in any of the foregoing.

 

Section 4.7 Material Contracts.

 

(a) Section 4.7(a) of the Disclosure Schedules lists each of the following Contracts (x) by which any of the Purchased Assets are bound or affected or (y) to which Seller is a party or by which it is bound in connection with the Business or the Purchased Assets (such Contracts, together with all Contracts concerning the occupancy, management or operation of any Real Property listed or otherwise disclosed in Section 4.10(a) of the Disclosure Schedules and all Intellectual Property Agreements set forth in Section 4.11(b) of the Disclosure Schedules, being “Material Contracts”):

 

(i) all Contracts involving aggregate consideration in excess of $10,000 and which, in each case, cannot be cancelled without penalty or without more than ninety (90) days’ notice;

 

 
23

 

 

(ii) all Contracts that require Seller to purchase or sell a stated portion of the requirements or outputs of the Business or that contain “take or pay” provisions;

 

(iii) all Contracts that provide for the indemnification of any Person or the assumption of any Tax, environmental or other Liability of any Person;

 

(iv) all Contracts with any Material Customer;

 

(v) all Contracts with any Material Supplier;

 

(vi) all Contracts that relate to the acquisition or disposition of any business, a material amount of stock or assets of any other Person or any real property (whether by merger, sale of stock, sale of assets or otherwise);

 

(vii) all broker, distributor, dealer, manufacturer’s representative, franchise, agency, sales promotion, market research, marketing consulting and advertising Contracts;

 

(viii) all employment agreements and Contracts with independent contractors or consultants (or similar arrangements) and which are not cancellable without material penalty or without more than ninety (90) days’ notice;

 

(ix) except for Contracts relating to trade receivables, all Contracts relating to indebtedness (including, without limitation, guarantees);

 

(x) all Contracts with any Governmental Authority;

 

(xi) all Contracts that limit or purport to limit the ability of Seller to compete in any line of business or with any Person or in any geographic area or during any period of time;

 

(xii) all joint venture, partnership or similar Contracts;

 

(xiii) all Contracts for the sale of any of the Purchased Assets or for the grant to any Person of any option, right of first refusal or preferential or similar right to purchase any of the Purchased Assets;

 

(xiv) all powers of attorney with respect to the Business or any Purchased Asset;

 

(xv) all collective bargaining agreements or Contracts with any Union;

 

(xvi) all customer supply chain finance agreements and factoring arrangements or agreements; and

 

(xvii) all other Contracts that are material to the Purchased Assets or the operation of the Business and not previously disclosed pursuant to this Section 4.7.

 

(b) Each Material Contract is valid and binding on Seller in accordance with its terms and is in full force and effect. None of Seller or, to Seller’s Knowledge, any other party thereto is in breach of or default under (or is alleged to be in breach of or default under), or has provided or received any notice of any intention to terminate, any Material Contract. To Seller’s Knowledge, no event or circumstance has occurred that, with notice or lapse of time or both, would constitute an event of default under any Material Contract or result in a termination thereof or would cause or permit the acceleration or other changes of any right or obligation or the loss of any benefit thereunder. Complete and correct copies of each Material Contract (including all modifications, amendments and supplements thereto and waivers thereunder) have been made available to Buyer. There are no material disputes pending or, to Seller’s Knowledge, threatened under any Contract included in the Purchased Assets.

 

 
24

 

 

Section 4.8 Title to Purchased Assets. Seller has good and valid title to, or a valid leasehold interest in, all of the Purchased Assets. All such Purchased Assets (including leasehold interests) are free and clear of Encumbrances except for the following (collectively referred to as “Permitted Encumbrances”):

 

(a) those items set forth in Section 4.8 of the Disclosure Schedules;

 

(b) liens for Taxes not yet due and payable;

 

(c) mechanics’, carriers’, workmen’s, repairmen’s or other like liens arising or incurred in the Ordinary Course of Business consistent with past practice or amounts that are not delinquent and which are not, individually or in the aggregate, material to the Business or the Purchased Assets;

 

(d) easements, rights of way, zoning ordinances and other similar encumbrances affecting Real Property which are not, individually or in the aggregate, material to the Business or the Purchased Assets, which do not prohibit or interfere with the current operation of any Real Property and which do not render title to any Real Property unmarketable; or

 

(e) liens arising under original purchase price conditional sales contracts and equipment leases with third parties entered into in the Ordinary Course of Business consistent with past practice which are not, individually or in the aggregate, material to the Business or the Purchased Assets.

 

Section 4.9 Condition and Sufficiency of Assets. The Purchased Assets are sufficient for the continued conduct of the Business after the Closing in substantially the same manner as conducted prior to the Closing and constitute all of the rights, property and assets necessary to conduct the Business as currently conducted. None of the Excluded Assets are material to the Business.

 

Section 4.10 Real Property. Seller does not own or lease any real property.

 

Section 4.11 Intellectual Property.

 

(a) Section 4.11(a) of the Disclosure Schedules lists all (i) Intellectual Property Registrations and (ii) Intellectual Property Assets, including software, that are not registered but that are material to the operation of the Business. All required filings and fees related to the Intellectual Property Registrations have been timely filed with and paid to the relevant Governmental Authorities and authorized registrars, and all Intellectual Property Registrations are otherwise in good standing. Seller has provided Buyer with true and complete copies of file histories, documents, certificates, office actions, correspondence and other materials related to all Intellectual Property Registrations.

 

(b) Section 4.11(b) of the Disclosure Schedules lists all Intellectual Property Agreements. Seller has provided Buyer with true and complete copies of all such Intellectual Property Agreements, including all modifications, amendments and supplements thereto and waivers thereunder. Each Intellectual Property Agreement is valid and binding on Seller in accordance with its terms and is in full force and effect. None of Seller or, to Seller’s Knowledge, any other party thereto is in breach of or default under (or is alleged to be in breach of or default under), or has provided or received any notice of breach or default of or any intention to terminate, any Intellectual Property Agreement. To Seller’s Knowledge, no event or circumstance has occurred that, with notice or lapse of time or both, would constitute an event of default under any Intellectual Property Agreement or result in a termination thereof or would cause or permit the acceleration or other changes of any right or obligation or the loss of any benefit thereunder.

 

 
25

 

 

(c) Seller is the sole and exclusive legal and beneficial, and with respect to the Intellectual Property Registrations, record, owner of all right, title and interest in and to the Intellectual Property Assets, and has the valid right to use all other Intellectual Property used in or necessary for the conduct of the Business as currently conducted, in each case, free and clear of Encumbrances other than Permitted Encumbrances.

 

(d) The Intellectual Property Assets and Intellectual Property licensed under the Intellectual Property Agreements are all of the Intellectual Property necessary to operate the Business as presently conducted. The consummation of the transactions contemplated hereunder will not result in the loss or impairment of or payment of any additional amounts with respect to, nor require the consent of any other Person in respect of, the Buyer’s right to own, use or hold for use any Intellectual Property as owned, used or held for use in the conduct of the Business as currently conducted.

 

(e) Seller’s rights in the Intellectual Property Assets are valid, subsisting and enforceable. Seller has taken all reasonable steps to maintain the Intellectual Property Assets and to protect and preserve the confidentiality of all trade secrets included in the Intellectual Property Assets, including requiring all Persons having access thereto to execute written non-disclosure agreements.

 

(f) Except as set forth on Section 4.11(g) of the Disclosure Schedules, the conduct of the Business as currently and formerly conducted, and the Intellectual Property Assets and Intellectual Property licensed under the Intellectual Property Agreements as currently or formerly owned, licensed or used by Seller, have not infringed, misappropriated, diluted or otherwise violated, and have not, do not and will not infringe, dilute, misappropriate or otherwise violate, the Intellectual Property or other rights of any Person. To Seller’s Knowledge, no Person has infringed, misappropriated, diluted or otherwise violated, or is currently infringing, misappropriating, diluting or otherwise violating, any Intellectual Property Assets.

 

(g) Except as set forth on Section 4.11(f) of the Disclosure Schedules, there are no Actions (including any oppositions, interferences or re-examinations) settled, pending or, to Seller’s Knowledge, threatened (including in the form of offers to obtain a license): (i) alleging any infringement, misappropriation, dilution or violation of the Intellectual Property of any Person by Seller in connection with the Business; (ii) challenging the validity, enforceability, registrability or ownership of any Intellectual Property Assets or Seller’s rights with respect to any Intellectual Property Assets; or (iii) by Seller or any other Person alleging any infringement, misappropriation, dilution or violation by any Person of any Intellectual Property Assets. Seller is not subject to any outstanding or prospective Governmental Order (including any motion or petition therefor) that does or would restrict or impair the use of any Intellectual Property Assets.

 

Section 4.12 Inventory. All Inventory, whether or not reflected in the Balance Sheet, consists of a quality and quantity usable and salable in the Ordinary Course of Business consistent with past practice and may reasonably be expected to be used and sold within one (1) year following the Closing Date. All Inventory is owned by Seller free and clear of all Encumbrances, and, except as set forth in Section 4.12 of the Disclosure Schedules, no Inventory is held on a consignment basis. The quantities of each item of Inventory (whether raw materials, work-in-process or finished goods) are not excessive, but are reasonable in the present circumstances of Seller.

 

 
26

 

 

Section 4.13 [Reserved].

 

Section 4.14 Customers and Suppliers.

 

(a) Section 4.14(a) of the Disclosure Schedules sets forth with respect to the Business (i) each customer of the Seller who has paid an aggregate consideration to Seller for goods or services rendered in an amount greater than or equal to $25,000 for each of the two (2) most recent fiscal years and the trailing twelve (12) month period prior to the Closing Date (collectively, the “Material Customers”); and (ii) the amount of consideration paid by each Material Customer during such periods. Seller has not received any notice, and has no reason to believe, that any of the Material Customers has ceased, or intends to cease after the Closing, to use the goods or services of the Business or to otherwise terminate or materially reduce its relationship with the Business.

 

(b) Section 4.14(b) of the Disclosure Schedules sets forth with respect to the Business (i) the top twenty-five (25) suppliers to whom Seller has paid consideration for goods or services rendered for each of the two (2) most recent fiscal years (collectively, the “Material Suppliers”); and (ii) the amount of purchases from each Material Supplier during such periods. Seller has not received any notice, and has no reason to believe, that any of the Material Suppliers has ceased, or intends to cease, to supply goods or services to the Business or to otherwise terminate or materially reduce its relationship with the Business.

 

Section 4.15 Insurance. Section 4.15 of the Disclosure Schedules sets forth (a) a true and complete list of all current policies or binders of fire, liability, product liability, umbrella liability, real and personal property, workers’ compensation, vehicular, fiduciary liability and other casualty and property insurance maintained by Seller or its Affiliates and relating to the Business, the Purchased Assets or the Assumed Liabilities (collectively, the “Insurance Policies”); and (b) with respect to the Business, the Purchased Assets or the Assumed Liabilities, a list of all pending claims and the claims history for Seller for the years ending 2020 and 2021, and since. There are no claims related to the Business, the Purchased Assets or the Assumed Liabilities pending under any such Insurance Policies as to which coverage has been questioned, denied or disputed or in respect of which there is an outstanding reservation of rights. Neither Seller nor any of its Affiliates has received any written notice of cancellation of, premium increase with respect to, or alteration of coverage under, any of such Insurance Policies. All premiums due on such Insurance Policies have either been paid or, if not yet due, accrued. All such Insurance Policies (a) are in full force and effect and enforceable in accordance with their terms; (b) are provided by carriers who are financially solvent; and (c) have not been subject to any lapse in coverage. None of Seller or any of its Affiliates is in default under, or has otherwise failed to comply with, in any material respect, any provision contained in any such Insurance Policy. The Insurance Policies are of the type and in the amounts customarily carried by Persons conducting a business similar to the Business and are sufficient for compliance with all applicable Laws and Contracts to which Seller is a party or by which it is bound. True and complete copies of the Insurance Policies have been made available to Buyer.

 

Section 4.16 Legal Proceedings; Governmental Orders.

 

(a) There are no Actions pending or, to Seller’s Knowledge, threatened against or by Seller (a) relating to or affecting the Business, the Purchased Assets or the Assumed Liabilities; or (b) that challenge or seek to prevent, enjoin or otherwise delay the transactions contemplated by this Agreement. To Seller’s Knowledge, no event has occurred or circumstances exist that may give rise to, or serve as a basis for, any such Action.

 

(b) There are no outstanding Governmental Orders and no unsatisfied judgments, penalties or awards against, relating to or affecting the Business. To Seller’s Knowledge, no event has occurred or circumstances exist that may constitute or result in (with or without notice or lapse of time) a violation of any such Governmental Order.

 

 
27

 

 

Section 4.17 Compliance With Laws; Permits.

 

(a) Except for as disclosed on Section 4.17 of the Disclosure Schedules, Seller has complied, and is now complying, in all material respects with all Laws applicable to the conduct of the Business as currently conducted or the ownership and use of the Purchased Assets.

 

(b) All Permits required for Seller to conduct the Business as currently conducted or for the ownership and use of the Purchased Assets have been obtained by Seller and are valid and in full force and effect. All fees and charges with respect to such Permits as of the date hereof have been paid in full. Section 4.17(b) of the Disclosure Schedules lists all current Permits issued to Seller which are related to the conduct of the Business as currently conducted or the ownership and use of the Purchased Assets, including the names of the Permits and their respective dates of issuance and expiration. To Seller’s Knowledge, no event has occurred that, with or without notice or lapse of time or both, would reasonably be expected to result in the revocation, suspension, lapse or limitation of any Permit set forth in Section 4.17(b) of the Disclosure Schedules.

 

Section 4.18 Environmental Matters.

 

(a) The operations of Seller with respect to the Business and the Purchased Assets are currently and have been in compliance with all Environmental Laws. Seller has not received from any Person, with respect to the Business or the Purchased Assets, any: (i) Environmental Notice or Environmental Claim; or (ii) written request for information pursuant to Environmental Law, which, in each case, either remains pending or unresolved, or is the source of ongoing obligations or requirements as of the Closing Date.

 

(b) Seller has obtained and is in material compliance with all Environmental Permits (each of which is disclosed in Section 4.18(b) of the Disclosure Schedules) necessary for the conduct of the Business as currently conducted or the ownership, lease, operation or use of the Purchased Assets and all such Environmental Permits are in full force and effect and shall be maintained in full force and effect by Seller through the Closing Date in accordance with Environmental Law, and Seller is not aware of any condition, event or circumstance that might prevent or impede, after the Closing Date, the conduct of the Business as currently conducted or the ownership, lease, operation or use of the Purchased Assets. With respect to any such Environmental Permits, Seller has undertaken, or will undertake prior to the Closing Date, all measures necessary to facilitate transferability of the same, and Seller is not aware of any condition, event or circumstance that might prevent or impede the transferability of the same, and has not received any Environmental Notice or written communication regarding any material adverse change in the status or terms and conditions of the same.

 

(c) None of the Business or the Purchased Assets or any real property currently or formerly owned, leased or operated by Seller in connection with the Business is listed on, or has been proposed for listing on, the National Priorities List (or CERCLIS) under CERCLA, or any similar state list.

 

(d) There has been no Release of Hazardous Materials in contravention of Environmental Law with respect to the Business or the Purchased Assets or any real property currently or formerly owned, leased or operated by Seller in connection with the Business, and Seller has not received an Environmental Notice that any of the Business or the Purchased Assets or real property currently or formerly owned, leased or operated by Seller in connection with the Business (including soils, groundwater, surface water, buildings and other structure located thereon) has been contaminated with any Hazardous Material which could reasonably be expected to result in an Environmental Claim against, or a violation of Environmental Law or term of any Environmental Permit by, Seller.

 

 
28

 

 

(e) There are no active or abandoned aboveground or underground storage tanks owned or operated by Seller in connection with the Business or the Purchased Assets.

 

(f) There are no off-site Hazardous Materials treatment, storage, or disposal facilities or locations used by Seller and any predecessors in connection with the Business or the Purchased Assets as to which Seller may retain liability, and none of these facilities or locations has been placed or proposed for placement on the National Priorities List (or CERCLIS) under CERCLA, or any similar state list, and Seller has not received any Environmental Notice regarding potential liabilities with respect to such off-site Hazardous Materials treatment, storage, or disposal facilities or locations used by Seller.

 

(g) Seller has not retained or assumed, by contract or operation of Law, any liabilities or obligations of third parties under Environmental Law.

 

(h) To the extent in Seller’s possession or control, Seller has provided or otherwise made available to Buyer (i) any and all environmental reports, studies, audits, records, sampling data, site assessments, risk assessments, economic models and other similar documents with respect to the Business or the Purchased Assets or any real property currently or formerly owned, leased or operated by Seller in connection with the Business which are in the possession or control of Seller related to compliance with Environmental Laws, Environmental Claims or an Environmental Notice or the Release of Hazardous Materials; and (ii) any and all material documents concerning planned or anticipated capital expenditures required to reduce, offset, limit or otherwise control pollution and/or emissions, manage waste or otherwise ensure compliance with current or future Environmental Laws (including, without limitation, costs of remediation, pollution control equipment and operational changes).

 

(i) Seller is not aware of or reasonably anticipates, as of the Closing Date, any condition, event or circumstance concerning the Release or regulation of Hazardous Materials that might, after the Closing Date, prevent, impede or materially increase the costs associated with the ownership, lease, operation, performance or use of the Business or the Purchased Assets as currently carried out.

 

Section 4.19 [Reserved].

 

Section 4.20 Employment Matters. Seller is and has been in compliance with all applicable Laws pertaining to employment and employment practices to the extent they relate to employees of the Business, including all Laws relating to labor relations, equal employment opportunities, fair employment practices, employment discrimination, harassment, retaliation, reasonable accommodation, disability rights or benefits, immigration, wages, hours, overtime compensation, child labor, hiring, promotion and termination of employees, working conditions, meal and break periods, privacy, health and safety, workers’ compensation, leaves of absence and unemployment insurance. All individuals characterized and treated by Seller as consultants or independent contractors of the Business are properly treated as independent contractors under all applicable Laws. All employees of the Business classified as exempt under the Fair Labor Standards Act and state and local wage and hour laws are properly classified. There are no Actions against Seller pending, or to the Seller’s Knowledge, threatened to be brought or filed, by or with any Governmental Authority or arbitrator in connection with the employment of any current or former applicant, employee, consultant, volunteer, intern or independent contractor of the Business, including, without limitation, any claim relating to unfair labor practices, employment discrimination, harassment, retaliation, equal pay, wages and hours or any other employment related matter arising under applicable Laws.

 

 
29

 

 

Section 4.21 Taxes. Except as set forth in Section 4.21 of the Disclosure Schedules:

 

(a) All Tax Returns required to be filed by Seller for any Pre-Closing Tax Period have been, or will be, timely filed (taking into account applicable extensions of time to file). Such Tax Returns are, or will be, true, complete and correct in all respects. All Taxes due and owing by Seller (whether or not shown on any Tax Return) have been, or will be, timely paid.

 

(b) No deficiency or proposed adjustment for any amount of Tax has been proposed, asserted or assessed by any Taxing Authority against the Seller or with respect to the Purchased Assets that has not been paid, settled or otherwise resolved. There is no proceeding, audit or other Action now pending, proposed or, to Seller’s Knowledge, threatened against the Seller or with respect to the Purchased Assets with respect to any Taxes. There has not been, within the past five (5) calendar years, an examination or written notice of potential examination of the Tax Returns filed by or with respect to either the Seller or the Purchased Assets by any Taxing Authority.

 

(c) Seller has withheld and paid each Tax required to have been withheld and paid in connection with amounts paid or owing to any Employee, independent contractor, creditor, customer, shareholder or other party, and complied with all information reporting and backup withholding provisions of applicable Law.

 

(d) All deficiencies asserted, or assessments made, against Seller as a result of any examinations by any Taxing Authority have been fully paid.

 

(e) No claim has ever been made by any Taxing Authority in a jurisdiction where the Seller does not file Tax Returns that Seller or the Purchased Assets is or may be subject to taxation by that jurisdiction.

 

(f) There are no Encumbrances for Taxes upon any of the Purchased Assets nor is any Taxing Authority in the process of imposing any Encumbrances for Taxes on any of the Purchased Assets (other than statutory liens for current Taxes not yet due and payable).

 

(g) Seller is not a “foreign person” as that term is used in Treasury Regulations Section 1.1445-2. Nor a “united States real property holding corporation” within the meaning of Section 897(c)(2) of the Code.

 

(h) Seller is not, and has not been, a party to, or a promoter of, a “reportable transaction” within the meaning of Section 6707A(c)(1) of the Code and Treasury Regulations Section 1.6011 4(b), and Seller is not, and has not been a party to a “listed transaction” within the meaning of Section 6707A of the Code.

 

(i) Seller is not a party to any Tax allocation, sharing, indemnity, or reimbursement agreement or arrangement, and is not liable for the Taxes of any other Person as a transferee or successor, or by contract.

 

(j) Seller has not waived any statute of limitations in respect of Taxes or agreed to any extension of time with respect to any Tax or any Tax assessment or deficiency, which waiver or extension is currently in effect.

 

 
30

 

 

(k) None of the Purchased Assets is tax-exempt use property within the meaning of Section 168(h) of the Code.

 

Section 4.22 Brokers. Except for the Broker, as set forth on Section 4.22 of the Disclosure Schedules, no broker, finder or investment banker is entitled to any brokerage, finder’s or other fee or commission in connection with the transactions contemplated by this Agreement or any other Transaction Document based upon arrangements made by or on behalf of Seller.

 

Section 4.23 Stimulus Funds, Etc.

 

(a) There are no CARES Act stimulus fund programs or other programs related to the COVID-19 pandemic in which any of the Owner Parties are participating.

 

(b) The Seller has not applied for or taken any Paycheck Protection Program Loan.

 

(c) None of the Owner Parties has deferred any Taxes under the authority of Section 2302 of the CARES Act.

 

Section 4.24 Full Disclosure. No representation or warranty by any Owner Party in this Agreement and no statement contained in the Disclosure Schedules to this Agreement or any certificate or other document furnished or to be furnished to Buyer pursuant to this Agreement contains any untrue statement of a material fact, or omits to state a material fact necessary to make the statements contained therein, in light of the circumstances in which they are made, not misleading.

 

Section 4.25 Disclaimer of Warranties. EXCEPT AS OTHERWISE EXPRESSLY SET FORTH IN ARTICLE IV OF THIS AGREEMENT (AS MODIFIED BY THE DISCLOSURE SCHEDULES HERETO, AS THE SAME MAY BE OWNER PARTIES EXPRESSLY DISCLAIM ANY REPRESENTATIONS OR WARRANTIES OF ANY KIND OR NATURE, STATUTORY, EXPRESS OR IMPLIED, INCLUDING AS TO THE CONDITION, VALUE, QUALITY, PROJECTION, FORECAST OR INFORMATION OF THE BUSINESS OR THE SELLER OR THE ASSETS OF THE BUSINESS OR THE SELLER, OR ANY PART THEREOF, AND THE OWNER PARTIES SPECIFICALLY DISCLAIM ANY REPRESENTATION OR WARRANTY OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE, NON-INFRINGEMENT OF THIRD PARTY RIGHTS, AND ANY REPRESENTATION OR WARRANTY ARISING FROM ANY COURSE OF DEALING, USAGE OR TRADE PRACTICES. OTHER THAN AS EXPRESSLY SET FORTH HEREIN, THE OWNER PARTIES MAKE NO REPRESENTATIONS OR WARRANTIES TO THE BUYER OR ANY OF ITS AFFILIATES REGARDING THE PROBABLE SUCCESS OR PROFITABILITY OF THE BUSINESS OR THE PURCHASED ASSETS.

 

ARTICLE V

REPRESENTATIONS AND WARRANTIES OF BUYER

 

 

Buyer represents and warrants to Seller that the statements contained in this Article V are true and correct as of the date hereof.

 

Section 5.1 Organization of Buyer. Buyer is a corporation duly organized, validly existing and in good standing under the Laws of the State of Delaware.

 

 
31

 

 

Section 5.2 Authority of Buyer. Buyer has full corporate power and authority to enter into this Agreement and the other Transaction Documents to which Buyer is a party, to carry out its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution and delivery by Buyer of this Agreement and any other Transaction Document to which Buyer is a party, the performance by Buyer of its obligations hereunder and thereunder and the consummation by Buyer of the transactions contemplated hereby and thereby have been duly authorized by all requisite corporate action on the part of Buyer. This Agreement has been duly executed and delivered by Buyer, and (assuming due authorization, execution and delivery by Seller) this Agreement constitutes a legal, valid and binding obligation of Buyer enforceable against Buyer in accordance with its terms. When each other Transaction Document to which Buyer is or will be a party has been duly executed and delivered by Buyer (assuming due authorization, execution and delivery by each other party thereto), such Transaction Document will constitute a legal and binding obligation of Buyer enforceable against it in accordance with its terms.

 

Section 5.3 No Conflicts; Consents. The execution, delivery and performance by Buyer of this Agreement and the other Transaction Documents to which it is a party, and the consummation of the transactions contemplated hereby and thereby, do not and will not: (a) conflict with or result in a violation or breach of, or default under, any provision of the certificate of incorporation, by-laws or other organizational documents of Buyer; (b) conflict with or result in a violation or breach of any provision of any Law or Governmental Order applicable to Buyer; or (c) require the consent, notice or other action by any Person under any Contract to which Buyer is a party. No consent, approval, Permit, Governmental Order, declaration or filing with, or notice to, any Governmental Authority is required by or with respect to Buyer in connection with the execution and delivery of this Agreement and the other Transaction Documents and the consummation of the transactions contemplated hereby and thereby.

 

Section 5.4 Brokers. No broker, finder or investment banker is entitled to any brokerage, finder’s or other fee or commission in connection with the transactions contemplated by this Agreement or any other Transaction Document based upon arrangements made by or on behalf of Buyer.

 

Section 5.5 Legal Proceedings. There are no Actions pending or, to Buyer’s knowledge, threatened against or by Buyer or any Affiliate of Buyer that challenge or seek to prevent, enjoin or otherwise delay the transactions contemplated by this Agreement. No event has occurred or circumstances exist that may give rise or serve as a basis for any such Action.

 

Section 5.6 Buyer’s Investigation and Reliance. ARTICLE VITHE BUYER IS A SOPHISTICATED PURCHASER AND HAS MADE ITS OWN INDEPENDENT INVESTIGATION, REVIEW AND ANALYSIS REGARDING THE BUSINESS AND THE TRANSACTIONS CONTEMPLATED HEREBY, WHICH INVESTIGATION, REVIEW AND ANALYSIS WERE CONDUCTED BY THE BUYER TOGETHER WITH EXPERT ADVISORS THAT IT HAS ENGAGED FOR SUCH PURPOSE. THE BUYER HAS BEEN PROVIDED WITH FULL AND COMPLETE ACCESS TO THE REPRESENTATIVES, PROPERTIES, OFFICES, AND OTHER FACILITIES, BOOKS AND RECORDS OF THE SELLER AND OTHER INFORMATION THAT THEY HAVE REQUESTED IN CONNECTION WITH THEIR INVESTIGATION OF THE BUSINESS AND THE TRANSACTIONS CONTEMPLATED HEREBY. THE BUYER IS NOT RELYING ON ANY STATEMENT, REPRESENTATION OR WARRANTY, ORAL OR WRITTEN, EXPRESS OR IMPLIED, MADE BY ANY OWNER PARTY, EXCEPT AS EXPRESSLY SET FORTH IN ARTICLE IV, THE DISCLOSURE SCHEDULES, AND THE OTHER TRANSACTION DOCUMENTS. NO OWNER PARTY IS MAKING, DIRECTLY OR INDIRECTLY, ANY REPRESENTATION OR WARRANTY WITH RESPECT TO ANY ESTIMATES, PROJECTIONS OR FORECASTS INVOLVING THE BUSINESS. THE BUYER ACKNOWLEDGES THAT THERE ARE INHERENT UNCERTAINTIES IN ATTEMPTING TO MAKE SUCH ESTIMATES, PROJECTIONS, AND FORECASTS AND THAT IT TAKES FULL RESPONSIBILITY FOR MAKING ITS OWN EVALUATION OF THE ADEQUACY AND ACCURACY OF ANY SUCH ESTIMATES, PROJECTIONS, OR FORECASTS (INCLUDING THE REASONABLENESS OF THE ASSUMPTIONS UNDERLYING ANY SUCH ESTIMATES, PROJECTIONS AND FORECASTS). THE BUYER ACKNOWLEDGES THAT, SHOULD THE CLOSING OCCUR, THE BUYER SHALL ACQUIRE THE PURCHASED ASSETS WITHOUT ANY REPRESENTATION OR WARRANTY AS TO THE MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF THEIR RESPECTIVE ASSETS, ON AN “AS IS” AND “WHERE IS” BASIS, EXCEPT AS EXPRESSLY SET FORTH IN ARTICLE IV AND THE DISCLOSURESCHEDULES.

 

 
32

 

 

ARTICLE VI

COVENANTS

 

 

Section 6.1 [Reserved].

 

Section 6.2 Confidentiality. Without the prior written consent of Buyer, none of the Owner Parties, directly or indirectly, shall disclose (and will direct its representatives not to disclose) any Confidential Information. The term “Confidential Information” means any information of or relating to the Buyer, the Seller, the Purchased Assets or the Assumed Liabilities not generally known to the public (other than as a result of disclosure in violation of this Agreement) in spoken, printed, electronic or any other form or medium, including, but not limited to, business processes, practices, methods, policies, plans, publications, documents, research, operations, services, strategies, techniques, agreements, Contracts, transactions, potential transactions, know-how, trade secrets, databases, manuals, records, supplier information, financial information, accounting information, legal information, marketing information, pricing information, payroll information, personnel information, patient information, patient lists and supplier lists.

 

Section 6.3 Non-competition; Non-solicitation.

 

(a) In consideration for, and as a necessary condition of the sale and contribution of the Assets, and to assure that Buyer will realize the benefits of the acquisition of the Assets, Owner Parties in their capacities as sellers or contributors of the Assets and not as employees and Buyer acknowledges and agree that the covenants in this Section are necessary to protect the legitimate business interests of Buyer, are reasonable with respect to duration, geographical area, and proscription and will not prevent Owner Parties from practicing his, her or its profession or earning a living. Therefore, the Owner Parties agree that for a period of five (5) years following the Closing Date, none of Owner Parties nor any of their respective Affiliates shall, directly or indirectly:

 

(b) Engage in or participate in or be involved in any capacity, or own any shares or interests in, manage, operate, control, finance, Contract with, or be employed or engaged by or associated with, serve in any capacity or provide services or advice nor lend or permit their name to be used in connection with any business, enterprise, facility or other Person that participates in (a) any business that engages in the Business; or (b) any business that deals in any of the products and services sold, manufactured, or distributed by the Business as of the Closing, within North America or anywhere else worldwide in which the Buyer engages in such Competitive Businesses Activities. For purposes of this Agreement, the term “participate in” shall include, without limitation, having any direct or indirect interest in any Person, whether as a sole proprietor, owner, stockholder, partner, joint venturer, creditor or otherwise, or rendering any direct or indirect service or assistance to any individual, corporation, partnership, joint venture and other business entity (whether as a director, officer, manager, supervisor, employee, agent, consultant or otherwise). Ownership of five percent (5%) or less of any class of securities of a Person whose securities are registered under the Exchange Act will not be deemed to be a violation of this Section 6.3.

 

 
33

 

 

(c) Solicit, or induce or attempt to solicit or induce any person, who at such time is or, at any time during the five (5) year period immediately preceding such solicitation, inducement, or attempt, was an employee, independent contractor, or agent of Buyer or any Owner Party (each, a “Protected Party”), to terminate his, her, or its employment or other relationship with such Protected Party or otherwise interfere with such employment or other relationship, or directly or indirectly employ, hire, provide work to, or retain the services of any such person;

 

(d) Solicit or induce or attempt to solicit or induce any Person, who is or was a customer, supplier, vendor, distributor, or other business relation of any Protected Party, to cease, reduce, or adversely modify its manner of, doing business with such Protected Party, or in any way adversely interfere with the relationship between any supplier, vendor, distributor or other business relation, on the one hand, and such Protected Party, on the other hand.

 

(e) If any provision contained in this Section 6.3 shall for any reason be held invalid, illegal or unenforceable in any respect, such invalidity, illegality or unenforceability shall not affect any other provisions of this Section 6.3, but this Section shall be construed as if such invalid, illegal or unenforceable provision had never been contained herein. It is the intention of the Parties that if any of the restrictions or covenants contained herein is held to cover a geographic area or to be for a length of time which is not permitted by applicable Law, or in any way construed to be too broad or to any extent invalid, such provision shall not be construed to be null, void and of no effect, but to the extent such provision would be valid or enforceable under applicable Law, a court of competent jurisdiction shall construe and interpret or reform this to provide for a covenant having the maximum enforceable geographic area, time period and other provisions (not greater than those contained herein) as shall be valid and enforceable under such applicable Law.

 

Section 6.4 Mutual Non-Disparagement. Each of the Parties, together with their respective Affiliates, agents and representatives, shall not, directly or indirectly, publish on any medium (including any social media platform or internet site) or communicate to any person or entity any disparaging remarks, comments, or statements (including any false remarks, comments, or statements) which impugn the character, honesty, or integrity of any other Party or their respective affiliates, successors, or assigns, or any of their respective members, shareholders, directors, officers, employees, professionals, or agents, or (b) take any action that would tend to diminish the value of the Assets or the Business on and after the Closing Date or that would interfere with the business of any of the Parties to be engaged in on and after the Closing Date.

 

Section 6.5 Public Announcements. Unless otherwise required by applicable Law (based upon the reasonable advice of counsel), none of the Owner Parties shall make any public announcements in respect of this Agreement or the transactions contemplated hereby or otherwise communicate with any news media without the prior written consent of the Buyer.

 

Section 6.6 Bulk Sales Laws. The parties hereby waive compliance with the provisions of any bulk sales, bulk transfer or similar Laws of any jurisdiction that may otherwise be applicable with respect to the sale of any or all of the Purchased Assets to Buyer; it being understood that any Liabilities arising out of the failure of Seller to comply with the requirements and provisions of any bulk sales, bulk transfer or similar Laws of any jurisdiction which would not otherwise constitute Assumed Liabilities shall be treated as Excluded Liabilities.

 

 
34

 

 

Section 6.7 Receivables. From and after the Closing, if Seller or any of its Affiliates receives or collects any funds relating to any accounts receivable pertaining to the post-Closing period or any other Purchased Asset, Seller or its Affiliate shall remit such funds to Buyer within five (5) Business Days after its receipt thereof. From and after the Closing, if Buyer or its Affiliate receives or collects any funds relating to any accounts receivable pertaining to the pre-Closing period or any other Excluded Asset, Buyer or its Affiliate shall remit any such funds to Seller within five (5) Business Days after its receipt thereof.

 

Section 6.8 Tax Matters.

 

(a) Transfer Taxes. Seller shall be responsible for, and shall pay, all Transfer Taxes resulting from the transactions contemplated by this Agreement (other than any state sales tax which Seller and Buyer shall divide evenly and pay). Buyer and Seller shall (and Owner Parties shall cause Seller to) cooperate in timely making all filings, returns, reports and forms as may be required to comply with the provisions of applicable Laws in connection with the payment of any such Taxes described in the immediately preceding sentence. Buyer and Seller shall (and Owner Parties shall cause Seller to) cooperate in providing each other with appropriate resale exemption certification and other similar tax and fee documentation.

 

(b) Cooperation. Buyer and Seller shall (and Owner Parties shall cause Seller to) cooperate fully with, and as and to the extent reasonably requested by, the other in connection with the preparation and filing of any Tax Return, statement, report or form or any audit, litigation or other similar proceeding with respect to Taxes. Such cooperation shall include the retention of all Tax Returns (including supporting work papers) and (upon request) the provision of records and information which are reasonably relevant to any such audit, litigation or similar proceeding or any tax planning. Seller shall (and Owner Parties shall cause Seller to) (i) retain for the period required by applicable Law all Tax Returns and other records with respect to Tax matters pertinent to Seller relating to any taxable period or portion thereof ending prior to the Closing Date, and to abide by all record retention agreements entered into with any Taxing Authority, and (ii) give Buyer reasonable written notice prior to destroying or discarding any such records and in such case, if Buyer so requests, allow Buyer to take possession of such Tax Returns and other records.

 

(c) Proration of Taxes. All ad valorem personal property and similar Taxes, if any, relating to the Purchased Assets which shall have accrued and become payable prior to the Closing Date shall be paid by Seller. All such Taxes relating to periods beginning before and ending after the Closing Date (without regard to the lien, status or assessment date) shall be prorated between Buyer and Sellers by multiplying the amount of the tax attributable to the period encompassing the Closing Date by a fraction, the numerator of which is the number of days in the portion of the period and the denominator of which is the total number of days in the entire period.

 

Section 6.9 Name Change. Seller hereby acknowledges that following the Closing, it shall have no rights in the name “LuckyTail”. Except in connection with routine corporate filings and preparation of Tax returns, Seller shall not conduct business under the foregoing name or otherwise use any similar words that would raise a reasonable likelihood of confusion with such term for any purpose.

 

Section 6.10 Prorations. Utilities, rents, payments to vendors (other than with respect to Inventory), and other expenses related to the operation of the Business for periods within which the Closing Date falls, if any, will be prorated between Seller on the one hand, and Buyer on the other hand, as of the Closing Date. The parties will settle such expenses as mutually agreed upon, either as of, or as soon as reasonably practicable following the Closing Date, with Seller bearing the portion of such expenses allocable to all periods ending on or before the Closing Date, and Buyer bearing the portion of such expenses allocable to all periods following the Closing Date.

 

 
35

 

 

Section 6.11 Post Closing Covenants. On or before the date that is sixty (60) days after the Closing Date, Seller shall (i) effectuate the transfer to Buyer of all accounts, websites and other assets, set forth on Section 6.11 of the Disclosure Schedules, and (ii) execute and deliver to Buyer any transfer or assignment agreements reasonably requested by Buyer to effectuate the transfer of Seller’s Intellectual Property Assets to Buyer.

 

Section 6.12 Further Assurances. Following the Closing, each of the parties hereto shall, and shall cause their respective Affiliates to, execute and deliver such additional documents, instruments, conveyances and assurances and take such further actions as may be reasonably required to carry out the provisions hereof and give effect to the transactions contemplated by this Agreement and the other Transaction Documents.

 

ARTICLE VII

INDEMNIFICATION

 

 

Section 7.1 Survival. Notwithstanding the Closing of the transactions under this Agreement, the articles, sections, and representations and warranties in this Agreement and in any certificate, instrument or writing delivered by the Buyer or the Owner Parties at the Closing shall survive the Closing as follows:

 

(a) The representations and warranties in Section 4.21 (Taxes) and Section 4.19 (Employee Benefit Matters) (each a “Regulatory Representation”) will survive until the date that is sixty (60) days after the expiration of the applicable statute of limitations with respect to the underlying claim;

 

(b) The representations and warranties in Section 4.1 (Organization and Qualification of Seller), Section 4.2 (Authority of Seller), Section 4.3 (No Conflicts; Consents), Section 4.8 (Title to Purchased Assets), Section 4.22 (Brokers), Section 5.1 (Organization of Buyer), Section 5.2 (Authority of Buyer), Section 5.3 (No Conflicts; Consents), and Section 5.4 (Brokers) shall survive indefinitely (each a “Fundamental Representation”); and

 

(c) All other representations and warranties contained in or made pursuant to this Agreement shall survive the execution and delivery of this Agreement and the Closing and shall remain in full force and effect until the date that is twelve (12) months after the Closing Date.

 

If a Party hereto gives notice of a breach or potential breach prior to Representation Survival Date, the Representation Survival Date for such claim shall be deemed extended until the final resolution of all claims related thereto. No proceeding arising out of, resulting from or in connection with the breach of any article, section, representation or warranty contained in this Agreement may be made by any Party hereto unless notice of such proceeding is given to the applicable Party prior to the applicable Representation Survival Date. All covenants and agreements of the Parties contained in this Agreement shall survive the Closing until fully performed or for the period explicitly specified therein. Notwithstanding anything to the contrary set forth in this Agreement, the rights and remedies under this Section 7.1 with respect to any proceeding for which written notice has been given prior to the applicable Representation Survival Date will survive until such proceeding has been resolved.

 

 
36

 

 

Section 7.2 Indemnification By Owner Parties. Subject to the other terms and conditions of this Article VII, Owner Parties, jointly and severally, shall indemnify and defend Buyer and each of its Affiliates and their respective Representatives (collectively, the “Buyer Indemnitees”) against, and shall hold each of them harmless from and against, and shall pay and reimburse each of them for, any and all Losses incurred or sustained by, or imposed upon, the Buyer Indemnitees based upon, arising out of, with respect to or by reason of:

 

(a) any inaccuracy in or breach of any of the representations or warranties of any of the Owner Parties contained in this Agreement, the other Transaction Documents or in any certificate or instrument delivered by or on behalf of any of the Owner Parties pursuant to this Agreement, as of the date such representation or warranty was made or as if such representation or warranty was made on and as of the Closing Date (except for representations and warranties that expressly relate to a specified date, the inaccuracy in or breach of which will be determined with reference to such specified date);

 

(b) any breach or non-fulfillment of any covenant, agreement or obligation to be performed by any of the Owner Parties pursuant to this Agreement, the other Transaction Documents or any certificate or instrument delivered by or on behalf of any of the Owner Parties pursuant to this Agreement;

 

(c) any (i) Taxes related to a Pre-Closing Tax Period, (ii) Taxes attributable to periods beginning before and ending after the Closing Date apportioned to the Seller under this Agreement, and (iii) Transfer Taxes owed by an Owner Party;

 

(d) any Excluded Asset or any Excluded Liability; or

 

(e) any Third Party Claim based upon, resulting from or arising out of the business, operations, properties, assets or obligations of Seller or any of its Affiliates (other than the Purchased Assets or Assumed Liabilities) conducted, existing or arising on or prior to the Closing Date.

 

Section 7.3 Indemnification By Buyer. Subject to the other terms and conditions of this Article VII, Buyer and Parent, jointly and severally, shall indemnify and defend each of Seller and its Affiliates and their respective Representatives (collectively, the “Seller Indemnitees”) against, and shall hold each of them harmless from and against, and shall pay and reimburse each of them for, any and all Losses incurred or sustained by, or imposed upon, the Seller Indemnitees based upon, arising out of, with respect to or by reason of:

 

(a) any inaccuracy in or breach of any of the representations or warranties of Buyer contained in this Agreement, the other Transaction Documents, or in any certificate or instrument delivered by or on behalf of Buyer pursuant to this Agreement, as of the date such representation or warranty was made or as if such representation or warranty was made on and as of the Closing Date (except for representations and warranties that expressly relate to a specified date, the inaccuracy in or breach of which will be determined with reference to such specified date);

 

(b) any breach or non-fulfillment of any covenant, agreement or obligation to be performed by Buyer pursuant to this Agreement, the other Transaction Documents or any certificate or instrument delivered by or on behalf of any of Buyer pursuant to this Agreement;

 

(c) any Assumed Liability;

 

(d) any (i) Taxes related to a Post-Closing Tax Period, and (ii) Taxes attributable to periods beginning before and ending after the Closing Date apportioned to the Buyer under this Agreement; or

 

(e) the Buyer’s operation of the Business, the Purchased Assets or any claim for services rendered by the Buyer or any Affiliates of Buyer from and after the Closing.

 

 
37

 

 

Section 7.4 [Reserved].

 

Section 7.5 Indemnification Procedures. The party making a claim under this Article VII is referred to as the “Indemnified Party”, and the party against whom such claims are asserted under this Article VII is referred to as the “Indemnifying Party”.

 

(a) Third Party Claims. If any Indemnified Party receives notice of the assertion or commencement of any Action made or brought by any Person who is not a party to this Agreement or an Affiliate of a party to this Agreement or a Representative of the foregoing (a “Third Party Claim”) against such Indemnified Party with respect to which the Indemnifying Party is obligated to provide indemnification under this Agreement, the Indemnified Party shall give the Indemnifying Party reasonably prompt written notice of such Third Party Claim. The failure to give such prompt written notice shall not, however, relieve the Indemnifying Party of its indemnification obligations, except and only to the extent that the Indemnifying Party forfeits rights or defenses by reason of such failure. Such notice by the Indemnified Party shall describe the Third Party Claim in reasonable detail. The Indemnifying Party shall have the right to participate in, or by giving written notice to the Indemnified Party, to assume the defense of any Third Party Claim at the Indemnifying Party’s expense and by the Indemnifying Party’s own counsel, and the Indemnified Party shall cooperate in good faith in such defense; provided, that if the Indemnifying Party is any one or more of the Owner Parties, such Indemnifying Party(ies) shall not have the right to defend or direct the defense of any such Third Party Claim that (x) is asserted directly by or on behalf of a Person that is a supplier or customer of the Business, or (y) seeks an injunction or other equitable relief against the Indemnified Party. In the event that the Indemnifying Party assumes the defense of any Third Party Claim, subject to Section 7.5(b), it shall have the right to take such action as it deems necessary to avoid, dispute, defend, appeal or make counterclaims pertaining to any such Third Party Claim in the name and on behalf of the Indemnified Party. The Indemnified Party shall have the right to participate in the defense of any Third Party Claim with counsel selected by it subject to the Indemnifying Party’s right to control the defense thereof. The fees and disbursements of such counsel shall be at the expense of the Indemnified Party, provided, that if in the reasonable opinion of counsel to the Indemnified Party, (A) there are legal defenses available to an Indemnified Party that are different from or additional to those available to the Indemnifying Party; or (B) there exists a conflict of interest between the Indemnifying Party and the Indemnified Party that cannot be waived, the Indemnifying Party shall be liable for the reasonable fees and expenses of counsel to the Indemnified Party in each jurisdiction for which the Indemnified Party determines counsel is required. If the Indemnifying Party elects not to compromise or defend such Third Party Claim, fails to promptly notify the Indemnified Party in writing of its election to defend as provided in this Agreement, or fails to diligently prosecute the defense of such Third Party Claim, the Indemnified Party may, subject to Section 7.5(b), pay, compromise, defend such Third Party Claim and seek indemnification for any and all Losses based upon, arising from or relating to such Third Party Claim. Seller and Buyer shall cooperate with each other in all reasonable respects in connection with the defense of any Third Party Claim, including making available (subject to the provisions of Section 6.6) records relating to such Third Party Claim and furnishing, without expense (other than reimbursement of actual out-of-pocket expenses) to the defending party, management employees of the non-defending party as may be reasonably necessary for the preparation of the defense of such Third Party Claim.

 

 
38

 

 

(b) Settlement of Third Party Claims. Notwithstanding any other provision of this Agreement, the Indemnifying Party shall not enter into settlement of any Third Party Claim without the prior written consent of the Indemnified Party, except as provided in this Section 7.5(b). If a firm offer is made to settle a Third Party Claim without leading to liability or the creation of a financial or other obligation on the part of the Indemnified Party and provides, in customary form, for the unconditional release of each Indemnified Party from all liabilities and obligations in connection with such Third Party Claim and the Indemnifying Party desires to accept and agree to such offer, the Indemnifying Party shall give written notice to that effect to the Indemnified Party. If the Indemnified Party fails to consent to such firm offer within thirty (30) days after its receipt of such notice, the Indemnified Party may continue to contest or defend such Third Party Claim and in such event, the maximum liability of the Indemnifying Party as to such Third Party Claim shall not exceed the amount of such settlement offer. If the Indemnified Party fails to consent to such firm offer and also fails to assume defense of such Third Party Claim, the Indemnifying Party may settle the Third Party Claim upon the terms set forth in such firm offer to settle such Third Party Claim. If the Indemnified Party has assumed the defense pursuant to Section 7.5(a), it shall not agree to any settlement without the written consent of the Indemnifying Party (which consent shall not be unreasonably withheld or delayed).

 

(c) Direct Claims. Any Action by an Indemnified Party on account of a Loss which does not result from a Third Party Claim (a “Direct Claim”) shall be asserted by the Indemnified Party giving the Indemnifying Party reasonably prompt written notice thereof. The failure to give such prompt written notice shall not, however, relieve the Indemnifying Party of its indemnification obligations, except and only to the extent that the Indemnifying Party forfeits rights or defenses by reason of such failure. Such notice by the Indemnified Party shall describe the Direct Claim in reasonable detail. The Indemnifying Party shall have fifteen (15) days after its receipt of such notice to respond in writing to such Direct Claim. If the Indemnifying Party does not so respond within such fifteen (15) day period, the Indemnifying Party shall be deemed to have rejected such claim, in which case the Indemnified Party shall be free to pursue such remedies as may be available to the Indemnified Party on the terms and subject to the provisions of this Agreement.

 

Section 7.6 Payments. Once a Loss is agreed to by the Indemnifying Party or finally adjudicated to be payable pursuant to this Article VII, the Indemnifying Party shall satisfy its obligations within five (5) Business Days of such final adjudication by wire transfer of immediately available funds. The parties hereto agree that should an Indemnifying Party not make full payment of any such obligations within such five (5) Business Day period, any amount payable shall accrue interest from and including the date of agreement of the Indemnifying Party or final adjudication and including the date such payment has been made at a rate per annum equal to five (5%) percent.

 

Section 7.7 Remedies; Right of Set Off. In addition to any other rights and remedies available to Buyer Indemnitees under applicable law, if Buyer Indemnitees have a right to indemnification under this Article VII, then Buyer Indemnitees may recover their undisputed Losses (the “Offset Amounts”) from and against any payments which may become due to Seller from Buyer under this Agreement or the Transition Services Agreement. The amount of any Losses that are disputed in good faith by Seller shall be placed into third-party escrow until such Losses are agreed to by the Seller or finally adjudicated to be payable pursuant to this Article VII.

 

Section 7.8 Tax Treatment of Indemnification Payments. All indemnification payments made under this Agreement shall be treated by the parties as an adjustment to the Purchase Price for Tax purposes, unless otherwise required by Law.

 

Section 7.9 Effect of Investigation. The representations, warranties and covenants of the Indemnifying Party, and the Indemnified Party’s right to indemnification with respect thereto, shall not be affected or deemed waived by reason of any investigation made by or on behalf of the Indemnified Party (including by any of its Representatives) or by reason of the fact that the Indemnified Party or any of its Representatives knew or should have known that any such representation or warranty is, was or might be inaccurate.

 

 
39

 

 

Section 7.10 Exclusive Remedy. Other than claims for fraud or willful misconduct, the indemnification provisions of this Article VII shall be the sole and exclusive remedy of the Indemnified Parties and their respective Affiliates with respect to claims under, or otherwise relating to the transactions that are the subject of, this Agreement, whether sounding in contract, tort, fraud, or otherwise. Without limiting the generality of the foregoing, in no event shall any party, its successors or permitted assigns be entitled to claim or seek rescission of the transactions contemplated by this Agreement. Each of the Parties hereto, on behalf of itself and its equity owners, directors, managers, officers, employees, and Affiliates, agrees not to bring any actions or proceedings, at Law, equity or otherwise, against any other Party or its and its equity owners, directors, managers, officers, employees, and Affiliates, in respect of any breach or alleged breach of any representation, warranty, covenant and agreement in this Agreement, except pursuant to the express provisions of this Article VII. Notwithstanding the foregoing restrictions, each Party to this Agreement shall be entitled to bring an action for injunctive or other equitable relief to enforce the terms of this Agreement, including specific performance, and no limitation or condition of liability provided in this Article VII shall apply to any claim arising from fraud or criminal misconduct by a Party.

 

Section 7.11 Buyer Knowledge. Notwithstanding anything to the contrary elsewhere in this Agreement, the Owner Parties shall not be liable under this Agreement for any Losses based upon or arising out of any inaccuracy in or breach of any of the representations or warranties of the Owner Parties contained in this Agreement if Buyer had knowledge of such inaccuracy or breach prior to the Closing.

 

Section 7.12 Insurance Proceeds and Other Recoveries. The amount of Losses recoverable by an Indemnified Party pursuant to this Article VII with respect to an indemnity claim shall be reduced by the amount of insurance proceeds or other amounts actually recovered by such Indemnified Party with respect to the Losses to which such indemnity claim relates, net of any expenses related to the receipt of such payment, including retrospective premium adjustments, if any, occasioned by such Losses; provided, that this Section 7.12 shall not be construed to require any Person to obtain any insurance coverage or to make a claim under any insurance coverage.

 

Section 7.13 Cooperation and Mitigation. The Indemnifying Party and the Indemnified Party shall reasonably cooperate with each other with respect to resolving any claim or liability with respect to which one party is obligated to indemnify the other party hereunder, including by making all reasonable best efforts to mitigate or resolve any such claim or liability. In the event that an Indemnified Party fails to make such reasonable best efforts to mitigate or resolve any such claim or liability, then notwithstanding anything else to the contrary contained herein, the Indemnifying Party shall not be required to indemnify the Indemnified Party for any Losses that would reasonably be expected to have been avoided if the Indemnified Party had made such efforts.

 

Section 7.14 Limitations on Indemnification.

 

(a) The Buyer Indemnitees shall have no right to recover any amounts pursuant to Section 7.2 until the total amount of such Losses incurred by the Buyer Indemnitees, in the aggregate, exceeds $20,000 (the “Deductible”), in which case the Buyer Indemnitees will be entitled to recover Losses in excess of the Deductible; provided, however, the Deductible shall apply not in the case of fraud or intentional misrepresentation.

 

(b) The aggregate liability of the Owner Parties for Losses under Section 7.2(a) shall not exceed $650,000 (the “Standard Cap”); provided, however, the foregoing Standard Cap shall not apply to a breach of the Fundamental Representations or in the case of fraud or intentional misrepresentation. The aggregate liability of the Owner Parties under Section 7.2, including for Losses in respect of a breach of a Fundamental Representations, shall not exceed the Purchase Price (the “Indemnification Cap”); provided, however, the foregoing Indemnification Cap shall not apply in the case of fraud or intentional misrepresentation.

 

 
40

 

     

ARTICLE VIII

MISCELLANEOUS

 

Section 8.1 Termination. In addition to any other rights and remedies of Buyer under this Agreement or applicable law, in the event Seller fails to satisfy the covenant set forth in Section 6.11, Buyer may, by written notice to Seller, void this Agreement and all other Transaction Documents ab initio, in which case the Parties shall use their best efforts to promptly unwind all transactions set forth in this Agreement and the other Transaction Documents so as to put the Parties in the position the Parties were in prior to the Closing of the transactions set forth in this Agreement and the other Transaction Documents.

   

Section 8.2 Expenses. Except as otherwise expressly provided herein, all costs and expenses, including, without limitation, fees and disbursements of counsel, financial advisors and accountants, incurred in connection with this Agreement and the transactions contemplated hereby shall be paid by the party incurring such costs and expenses.

 

Section 8.3 Specific Performance. The Parties agree that irreparable damage would occur if any provision of Section 6.2, Section 6.3, or Section 6.4 of this Agreement were not performed in accordance with the terms thereof and that the Parties shall be entitled to injunctive relief to prevent breaches of this Agreement and to enforce specifically the provisions of, in addition to any other remedy to which they are entitled at law or in equity. In particular, the Parties acknowledge that Buyer’s operation of the Business is unique and recognize and affirm that in the event any Party breaches Section 6.2, Section 6.3, or Section 6.4, money damages could be inadequate and the other Parties could have no adequate remedy at law, so that the non-breaching Parties shall have the right, in addition to any other rights and remedies existing in its favor, to enforce its rights and the obligations of the other parties hereunder not only by action for damages, but also by action for specific performance, injunctive, and/or other equitable relief.

 

Section 8.4 Notices. All notices, requests, consents, claims, demands, waivers and other communications hereunder shall be in writing and shall be deemed to have been given (a) when delivered by hand (with written confirmation of receipt); (b) when received by the addressee if sent by a nationally recognized overnight courier (receipt requested); (c) on the date sent by facsimile or e-mail of a PDF document (with confirmation of transmission) if sent during normal business hours of the recipient, and on the next Business Day if sent after normal business hours of the recipient or (d) on the third day after the date mailed, by certified or registered mail, return receipt requested, postage prepaid. Such communications must be sent to the respective parties at the following addresses (or at such other address for a party as shall be specified in a notice given in accordance with this Section 8.4):

 

 
41

 

  

If to Seller or Seller’s Representative:

Paneriu Street 39

Vilnius, Lithuania 03202

E-mail:

Attention: Gerbert Doronin Koltan

 

with a copy to:

ECOMMERCE LAW GROUP

Facsimile:

E-mail:

Attention: Pinky Herao or Amelia Rendeiro Las Heras

 

If to Buyer or Parent:

17129 US Hwy 19 N

Clearwater, FL 33760

E-mail:

Attention: Andrew Norstrud, Chief Financial Officer

 

 

Dickinson Wright PLLC

350 East Las Olas Blvd., Ste. 1750

Ft. Lauderdale, FL 33301

E-mail:

Attention: Clint J. Gage

 

Section 8.5 Interpretation. For purposes of this Agreement, (a) the words “include,” “includes” and “including” shall be deemed to be followed by the words “without limitation”; (b) the word “or” is not exclusive; and (c) the words “herein,” “hereof,” “hereby,” “hereto” and “hereunder” refer to this Agreement as a whole. Unless the context otherwise requires, references herein: (x) to Articles, Sections, Disclosure Schedules and Exhibits mean the Articles and Sections of, and Disclosure Schedules and Exhibits attached to, this Agreement; (y) to an agreement, instrument or other document means such agreement, instrument or other document as amended, supplemented and modified from time to time to the extent permitted by the provisions thereof and (z) to a statute means such statute as amended from time to time and includes any successor legislation thereto and any regulations promulgated thereunder. This Agreement shall be construed without regard to any presumption or rule requiring construction or interpretation against the party drafting an instrument or causing any instrument to be drafted. The Disclosure Schedules and Exhibits referred to herein shall be construed with, and as an integral part of, this Agreement to the same extent as if they were set forth verbatim herein.

 

Section 8.6 Headings. The headings in this Agreement are for reference only and shall not affect the interpretation of this Agreement.

 

Section 8.7 Severability. If any term or provision of this Agreement is invalid, illegal or unenforceable in any jurisdiction, such invalidity, illegality or unenforceability shall not affect any other term or provision of this Agreement or invalidate or render unenforceable such term or provision in any other jurisdiction.

 

Section 8.8 Entire Agreement. This Agreement and the other Transaction Documents constitute the sole and entire agreement of the parties to this Agreement with respect to the subject matter contained herein and therein, and supersede all prior and contemporaneous understandings and agreements, both written and oral, with respect to such subject matter. In the event of any inconsistency between the statements in the body of this Agreement and those in the other Transaction Documents, the Exhibits and Disclosure Schedules (other than an exception expressly set forth as such in the Disclosure Schedules), the statements in the body of this Agreement will control.

 

Section 8.9 Successors and Assigns. This Agreement shall be binding upon and shall inure to the benefit of the parties hereto and their respective successors and permitted assigns. None of the Owner Parties may assign its rights or obligations hereunder without the prior written consent of the Buyer.

 

Section 8.10 No Third-party Beneficiaries. Except as provided in Article VII, this Agreement is for the sole benefit of the parties hereto and their respective successors and permitted assigns and nothing herein, express or implied, is intended to or shall confer upon any other Person or entity any legal or equitable right, benefit or remedy of any nature whatsoever under or by reason of this Agreement.

 

 
42

 

 

Section 8.11 Amendment and Modification; Waiver. This Agreement may only be amended, modified or supplemented by an agreement in writing signed by each party hereto. No waiver by any party of any of the provisions hereof shall be effective unless explicitly set forth in writing and signed by the party so waiving. No waiver by any party shall operate or be construed as a waiver in respect of any failure, breach or default not expressly identified by such written waiver, whether of a similar or different character, and whether occurring before or after that waiver. No failure to exercise, or delay in exercising, any right, remedy, power or privilege arising from this Agreement shall operate or be construed as a waiver thereof; nor shall any single or partial exercise of any right, remedy, power or privilege hereunder preclude any other or further exercise thereof or the exercise of any other right, remedy, power or privilege.

 

Section 8.12 Governing Law; Arbitration.

 

(a) This Agreement shall be governed by and construed in accordance with the internal laws of the State of Delaware without giving effect to any choice or conflict of law provision or rule (whether of the State of Delaware or any other jurisdiction)

 

(b) The Parties will submit all disputes arising under this agreement to arbitration in London, England, before a single arbitrator of the American Arbitration Association (“AAA”). The arbitrator shall be selected by application of the rules of the AAA, or by mutual agreement of the Parties. No Party will challenge the jurisdiction or venue provisions as provided in this Section. Nothing contained herein shall effect either Party’s right to seek and/or enforce equitable remedies, including, without limitation, injunctive relief, under this Agreement.

 

(c) EACH PARTY ACKNOWLEDGES AND AGREES THAT ANY CONTROVERSY WHICH MAY ARISE UNDER THIS AGREEMENT OR THE OTHER TRANSACTION DOCUMENTS IS LIKELY TO INVOLVE COMPLICATED AND DIFFICULT ISSUES AND, THEREFORE, EACH SUCH PARTY IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LEGAL ACTION ARISING OUT OF OR RELATING TO THIS AGREEMENT, THE OTHER TRANSACTION DOCUMENTS OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY. EACH PARTY TO THIS AGREEMENT CERTIFIES AND ACKNOWLEDGES THAT (A) NO REPRESENTATIVE OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT SEEK TO ENFORCE THE FOREGOING WAIVER IN THE EVENT OF A LEGAL ACTION, (B) SUCH PARTY HAS CONSIDERED THE IMPLICATIONS OF THIS WAIVER, (C) SUCH PARTY MAKES THIS WAIVER VOLUNTARILY, AND (D) SUCH PARTY HAS BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION 10.10(c).

 

Section 8.13 Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original, but all of which together shall be deemed to be one and the same agreement. A signed copy of this Agreement delivered by facsimile, e-mail or other means of electronic transmission shall be deemed to have the same legal effect as delivery of an original signed copy of this Agreement.

 

[SIGNATURE PAGE FOLLOWS]

 

 
43

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed as of the date first written above by their respective officers thereunto duly authorized.

 

BUYER:

UPEXI PET PRODUCTS, LLC,

a Delaware limited liability company

By:

Name:

Andrew Norstrud

Title:

Chief Financial Officer

OWNER PARTIES:

GA SOLUTIONS LLC,

a Delaware limited liability company

By:

Name:

Gerbert Doronin Koltan

Title:

President

Gerbert Doronin Koltan, individually

Andzej Sakevic, individually

SELLER’S REPRESENTATIVE:

Gerbert Doronin Koltan

 

 
44

 

EX-21.1 4 upxi_ex211.htm SUBSIDIARIES upxi_ex211.htm

EXHIBIT 21.1 

 

SUBSIDIARIES OF THE REGISTRANT 

 

 

HAVZ, LLC

California limited liability company

Upexi Holdings, LLC

Delaware limited liability company

Infusionz Inc.

Nevada corporation

Infusionz LLC

Colorado limited liability company

Trunano Labs, Inc.

Nevada corporation

Grove Acquisition Subsidiary, Inc.

Nevada corporation

Interactive Offers, LLC

Delaware limited liability company

Upexi Enterprise, LLC

Delaware limited liability company

Cygnet Online, LLC

Delaware limited liability company

Vape Estate, Inc.

Nevada corporation

One Hit Wonder Holding, LLC

California limited liability company

One Hit Wonder, Inc.

California corporation

Stem Distribution, LLC

California limited liability company

SWCH, LLC

Delaware limited liability company

Cresco Management, LLC

California limited liability company

Upexi Pet Products, LLC

Delaware limited liability company

Upexi Property & Assets, LLC

Delaware limited liability company

Upexi 17129 Florida, LLC

Delaware limited liability company

 

EX-31.1 5 upxi_ex311.htm CERTIFICATION upxi_ex311.htm

EXHIBIT 31.1

 

CERTIFICATION

 

I, Allan Marshall, certify that:

 

1.

I have reviewed this Form 10-K annual report for the year ended June 30, 2022, of Upexi Inc.;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: September 28, 2022

 

/s/ Allan Marshall

 

 

 

Allan Marshall, President,

Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

EX-31.2 6 upxi_ex312.htm CERTIFICATION upxi_ex312.htm

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Andrew J. Norstrud, certify that:

 

1.

I have reviewed this Form 10-K annual report for the year ended June 30, 2022 of Upexi, Inc.;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: September 28, 2022

 

/s/ Andrew J. Norstrud

 

 

 

Andrew J. Norstrud,

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

 

EX-32.1 7 upxi_ex321.htm CERTIFICATION upxi_ex321.htm

EXHIBIT 32.1

 

CERTIFICATIONS PURSUANT TO SECTION 1350

OF CHAPTER 63 OF TITLE 18 OF THE UNITED STATES CODE

 

In connection with the Annual Report of Upexi, Inc. (the “Company”) on Form 10-K for the year ended June 30, 2022, filed with the Securities and Exchange Commission (the “Report”), the undersigned hereby certifies, in his capacity as an officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

 

 

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of the operations of the Company.

 

Date: September 28, 2022

By:

/s/ Allan Marshall

 

 

 

Allan Marshall, President,

Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

 

EX-32.2 8 upxi_ex322.htm CERTIFICATION upxi_ex322.htm

 

EXHIBIT 32.2

 

CERTIFICATIONS PURSUANT TO SECTION 1350

OF CHAPTER 63 OF TITLE 18 OF THE UNITED STATES CODE

 

In connection with the Annual Report of Upexi, Inc. (the “Company”) on Form 10-K for the year ended June 30, 2022, filed with the Securities and Exchange Commission (the “Report”), the undersigned hereby certifies, in his capacity as an officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

 

 

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of the operations of the Company.

 

Date: September 28, 2022

By:

/s/ Andrew J. Norstrud

 

 

 

Andrew J. Norstrud

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

 

EX-101.SCH 9 upxi-20220630.xsd XBRL TAXONOMY EXTENSION SCHEMA 000001 - Document - Cover link:presentationLink link:calculationLink link:definitionLink 000002 - Statement - CONSOLDIATED BALANCE SHEETS link:presentationLink link:calculationLink link:definitionLink 000003 - Statement - CONSOLDIATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 000004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS link:presentationLink link:calculationLink link:definitionLink 000005 - Statement - CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) link:presentationLink link:calculationLink link:definitionLink 000006 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 000007 - Disclosure - Background Information link:presentationLink link:calculationLink link:definitionLink 000008 - Disclosure - Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 000009 - Disclosure - Acquisition link:presentationLink link:calculationLink link:definitionLink 000010 - Disclosure - Inventory link:presentationLink link:calculationLink link:definitionLink 000011 - Disclosure - Property and Equipment link:presentationLink link:calculationLink link:definitionLink 000012 - Disclosure - Intangible Assets link:presentationLink link:calculationLink link:definitionLink 000013 - Disclosure - Prepaid Expense and Other Current Assets link:presentationLink link:calculationLink link:definitionLink 000014 - Disclosure - Operating Leases link:presentationLink link:calculationLink link:definitionLink 000015 - Disclosure - Accrued Liabilities link:presentationLink link:calculationLink link:definitionLink 000016 - Disclosure - Convertible Promissory Notes and Notes Payable link:presentationLink link:calculationLink link:definitionLink 000017 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 000018 - Disclosure - Equity Transactions link:presentationLink link:calculationLink link:definitionLink 000019 - Disclosure - Stock Based Compensation link:presentationLink link:calculationLink link:definitionLink 000020 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 000021 - Disclosure - Risks and Uncertainties link:presentationLink link:calculationLink link:definitionLink 000022 - Disclosure - Significant Customers link:presentationLink link:calculationLink link:definitionLink 000023 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 000024 - Disclosure - Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 000025 - Disclosure - Significant Accounting Policies (Table) link:presentationLink link:calculationLink link:definitionLink 000026 - Disclosure - Acquisition (Table) link:presentationLink link:calculationLink link:definitionLink 000027 - Disclosure - Inventory (Table) link:presentationLink link:calculationLink link:definitionLink 000028 - Disclosure - Property and Equipment (Table) link:presentationLink link:calculationLink link:definitionLink 000029 - Disclosure - Intangible Assets (Table) link:presentationLink link:calculationLink link:definitionLink 000030 - Disclosure - Prepaid Expense and Other Current Assets (Table) link:presentationLink link:calculationLink link:definitionLink 000031 - Disclosure - Operating Leases (Table) link:presentationLink link:calculationLink link:definitionLink 000032 - Disclosure - Accrued Liabilities (Table) link:presentationLink link:calculationLink link:definitionLink 000033 - Disclosure - Convertible Promissory Notes and Notes Payable (Table) link:presentationLink link:calculationLink link:definitionLink 000034 - Disclosure - Stock Based Compensation (Table) link:presentationLink link:calculationLink link:definitionLink 000035 - Disclosure - Income Taxes (Table) link:presentationLink link:calculationLink link:definitionLink 000036 - Disclosure - Significant Customers (Table) link:presentationLink link:calculationLink link:definitionLink 000037 - Disclosure - Background Information (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000038 - Disclosure - Significant Accounting Policies (Details) link:presentationLink link:calculationLink link:definitionLink 000039 - Disclosure - Significant Accounting Policies (Details 1) link:presentationLink link:calculationLink link:definitionLink 000040 - Disclosure - Significant Accounting Policies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000041 - Disclosure - Acquisition (Details) link:presentationLink link:calculationLink link:definitionLink 000042 - Disclosure - Acquisition (Details 1) link:presentationLink link:calculationLink link:definitionLink 000043 - Disclosure - Acquisition (Details 2) link:presentationLink link:calculationLink link:definitionLink 000044 - Disclosure - Acquisition (Details 3) link:presentationLink link:calculationLink link:definitionLink 000045 - Disclosure - Acquisition (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000046 - Disclosure - Inventory (Details) link:presentationLink link:calculationLink link:definitionLink 000047 - Disclosure - Inventory (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000048 - Disclosure - Property and Equipment (Details) link:presentationLink link:calculationLink link:definitionLink 000049 - Disclosure - Property and Equipment (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000050 - Disclosure - Intangible Assets (Details) link:presentationLink link:calculationLink link:definitionLink 000051 - Disclosure - Intangible Assets (Details 1) link:presentationLink link:calculationLink link:definitionLink 000052 - Disclosure - Intangible Assets (Details 2) link:presentationLink link:calculationLink link:definitionLink 000053 - Disclosure - Intangible Assets (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000054 - Disclosure - Prepaid Expense and Other Current Assets (Details) link:presentationLink link:calculationLink link:definitionLink 000055 - Disclosure - Operating Leases (Details) link:presentationLink link:calculationLink link:definitionLink 000056 - Disclosure - Operating Leases (Details 1) link:presentationLink link:calculationLink link:definitionLink 000057 - Disclosure - Operating Leases (Details 2) link:presentationLink link:calculationLink link:definitionLink 000058 - Disclosure - Operating Leases (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000059 - Disclosure - Accrued Liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 000060 - Disclosure - Convertible Promissory Notes and Notes Payable (Details) link:presentationLink link:calculationLink link:definitionLink 000061 - Disclosure - Convertible Promissory Notes and Notes Payable (Details 1) link:presentationLink link:calculationLink link:definitionLink 000062 - Disclosure - Convertible Promissory Notes and Notes Payable (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000063 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000064 - Disclosure - Equity Transactions (Details Narrativeq) link:presentationLink link:calculationLink link:definitionLink 000065 - Disclosure - Stock Based Compensation (Details) link:presentationLink link:calculationLink link:definitionLink 000066 - Disclosure - Stock Based Compensation (Details 1) link:presentationLink link:calculationLink link:definitionLink 000067 - Disclosure - Stock Based Compensation (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000068 - Disclosure - Income Taxes (Details) link:presentationLink link:calculationLink link:definitionLink 000069 - Disclosure - Income Taxes (Details 1) link:presentationLink link:calculationLink link:definitionLink 000070 - Disclosure - Income Taxes (Details 2) link:presentationLink link:calculationLink link:definitionLink 000071 - Disclosure - Income Taxes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000072 - Disclosure - Significant Customers (Details) link:presentationLink link:calculationLink link:definitionLink 000073 - Disclosure - Significant Customers (Details 1) link:presentationLink link:calculationLink link:definitionLink 000074 - Disclosure - Subsequent Events (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.LAB 10 upxi-20220630_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Cover [Abstract] Entity Registrant Name Entity Central Index Key Document Type Amendment Flag Entity Voluntary Filers Current Fiscal Year End Date Entity Well Known Seasoned Issuer Entity Small Business Entity Shell Company Entity Emerging Growth Company Entity Current Reporting Status Document Period End Date Entity Filer Category Document Fiscal Period Focus Document Fiscal Year Focus Entity Ex Transition Period Entity Common Stock Shares Outstanding Entity Public Float Document Annual Report Document Transition Report Entity File Number Entity Incorporation State Country Code Entity Tax Identification Number Entity Address Address Line 1 Entity Address City Or Town Entity Address State Or Province Entity Address Postal Zip Code City Area Code Local Phone Number Security 12b Title Trading Symbol Security Exchange Name Entity Interactive Data Current Auditor Name Auditor Location Auditor Firm Id CONSOLDIATED BALANCE SHEETS ASSETS Current assets Cash Accounts receivable, net of allowance for doubtful accounts of $57,500 and $45,000, respectively Inventory [Inventory, Net] Deferred tax asset, current Prepaid expenses and other receivables Total current assets [Assets, Current] Property and equipment, net Intangible assets, net Goodwill Deferred tax asset Other assets Right-of-use asset Total other assets [Other Assets] Total assets [Assets] LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable Accrued compensation Deferred revenue Accrued liabilities Acquisition payable Current portion of notes payable Current portion of operating lease payable Total current liabilities [Liabilities, Current] Notes payable, net of current portion Operating lease payable, net of current portion Total long-term liabilities [Liabilities, Noncurrent] Commitments and contingencies Stockholders' equity Preferred stock, $0.001 par value, 100,000,000 shares authorized, and 500,000 and 500,000 shares issued and outstanding, respectively Common stock, $0.001 par value, 100,000,000 shares authorized, and 16,713,345 and 15,262,394 shares issued and outstanding, respectively Additional paid in capital Accumulated deficit Total stockholders' equity attributable to Upexi, Inc. [Total stockholders' equity attributable to Upexi, Inc.] Non-controlling interest in subsidiary Total stockholers' equity [Stockholders' Equity Attributable to Parent] Total liabilities and stockholders' equity [Liabilities and Equity] Net of allowance for doubtful accounts Preferred stock, par value Preferred stock, shares authorized Preferred stock, shares issued Preferred stock, shares outstanding Common stock, par value Common Stock, shares authorized Common Stock, shares issued Common Stock, shares outstanding CONSOLIDATED STATEMENTS OF OPERATIONS Revenue Revenue [Revenues] Cost of Revenue Gross profit [Gross Profit] Operating expenses Sales and marketing General and administrative expenses Share-based compensation Amortization of acquired intangible assets Depreciation Total operating expenses [Operating Expenses] (Loss) income from operations [Operating Income (Loss)] Other expense (income), net Interest expense (income), net Gain on sale of assets Gain on SBA PPP loan forgiveness Change in derivative liability Settlement of cancelled lease Others (income) expense, net [Other Nonoperating Income (Expense)] (Loss) income before income tax [Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest] Income tax (expense) benefit Net (loss) income [Net Income (Loss) Attributable to Parent] Net loss attributable to noncontrolling interest Deemed dividend related to the issuance of Series A Preferred Stock Net (loss) income attributable to Upexi, Inc. Basic (loss) income per share Diluted (loss) income per share Weighted average shares outstanding Fully diluted weighted average shares outstanding CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) Statement [Table] Statement [Line Items] Equity Components [Axis] Common Stock Preferred Stock Additional Paid-In Capital Accumulated Deficit Noncontrolling Interest Balance, shares [Shares, Issued] Balance, amount Conversion of Trunano subsidiary stock into Grove common stock, shares Conversion of Trunano subsidiary stock into Grove common stock, amount Issuance of common stock for acquisition, shares Issuance of common stock for acquisition, amount Issuance of common stock for acquisition costs, shares Issuance of common stock for acquisition costs, amount Stock based compensation Issuance of common stock for cash, shares Issuance of common stock for cash, amount Issuance of common stock for conversion of notes payable and accrued interest, shares Issuance of common stock for conversion of notes payable and accrued interest, amount Issuance of preferred stock for cash, shares Issuance of preferred stock for cash, amount Deemed dividend for Series A preferred stock issuance Net income Issuance of common stock for acquisitions, shares Issuance of common stock for acquisitions, amount Common stock repurchase, shares Common stock repurchase, amount Issuance of common stock for services, shares Issuance of common stock for services, amount Issuance of common stock for exercise of warrants, shares Issuance of common stock for exercise of warrants, amount Issuance of common stock for exercise of options, shares Issuance of common stock for exercise of options, amount Warrant issued related to debt Net loss Balance, shares Balance, amount [Balance, amount] CONSOLIDATED STATEMENTS OF CASH FLOWS Cash flows from operating activities Net (loss) income Adjustments to reconcile net (loss) income to net cash provided by operating activities: Depreciation and amortization Inventory write-offs Gain on settlement of cancelled lease Gain on change in deferred tax allowance Amortization of beneficial conversion feature on convertible notes Shares issued for services Bad debt expense Gain on sale of equipment Gain on forgiveness of SBA PPP loan Stock based compensation [Share-Based Payment Arrangement, Noncash Expense] Changes in assets and liabilities, net of acquired amounts Accounts receivable Inventory [Increase (Decrease) in Inventories] Prepaid expenses and other assets Accounts payable and accrued liabilities Accrued liabilities related to acquisition Deferred revenue [Increase (Decrease) in Deferred Revenue] Net cash provided by operating activities [Net Cash Provided by (Used in) Operating Activities] Cash flows from investing activities Acquisition of Infusionz, Inc., net of cash acquired Acquisition of VitaMedica, Inc., net of cash acquired Acquisition of Interactive Offers, Inc., net of cash acquired Acquisition of Cygnet, Inc., net of cash acquired Proceeds from sale of property and equipment Acquisition of property and equipment [Payments to Acquire Property, Plant, and Equipment] Net cash used in investing activities [Net Cash Provided by (Used in) Investing Activities] Cash flows from financing activities Proceeds from issuance of common stock Stock repurchase program Proceeds from issuance of preferred stock Proceeds from issuance of related party note payable Repayment of related party note payable [Repayments of Related Party Debt] Payment of note payable [Repayments of Notes Payable] Proceeds from issuance of notes payable Net cash provided by financing activities [Net Cash Provided by (Used in) Financing Activities] Net (decrease) increase in cash [Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect] Cash, beginning of period Cash, end of period Supplemental cash flow disclosures Interest paid Income tax paid Issuance of common stock for acquisition of Infusionz Issuance of common stock for conversion of notes payable and accrued interest Repayment of Infusionz LLC debt to Upexi, Inc. Liabilities assumed from acquisition of Infusionz Liabilities assumed from acquisition of VitaMedica Issuance of stock for acquisition of Interactive Issuance of stock for acquisition of Cygnet Liabilities assumed from acquisition of Cygnet Stock issued for construction services Background Information Note 1 - Background Information Significant Accounting Policies Note 2 - Significant Accounting Policies Acquisition Note 3. Acquisition Inventory Note 4 - Inventory Property and Equipment Note 5 - Property and Equipment Intangible Assets Note 6. Intangible Assets Prepaid Expense and Other Current Assets Note 7. Prepaid Expense and Other Current Assets Operating Leases Note 8. Operating Leases Accrued Liabilities Note 9. Accrued Liabilities Convertible Promissory Notes and Notes Payable Note 10. Convertible Promissory Notes and Notes Payable Related Party Transactions Note 11. Related Party Transactions Equity Transactions Note 12. Equity Transactions Stock Based Compensation Note 13. Stock Based Compensation Income Taxes Note 14. Income Taxes Risks and Uncertainties Note 15. Risks and Uncertainties Significant Customers Note 16. Significant Customers Subsequent Events Note 17. Subsequent Events Use of Estimates Cash and Cash Equivalents Accounts Receivable Inventory Inventory, Policy [Policy Text Block] Property and Equipment Property, Plant and Equipment, Policy [Policy Text Block] Business combinations Goodwill Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block] Impairment of Long-lived Assets Revenue Recognition Product Revenue Loyalty Program Advertising Stock Based Compensation Share-Based Payment Arrangement [Policy Text Block] Non-employee Stock-based Payments Fair Value Measurements Leases Income Taxes Income Tax, Policy [Policy Text Block] Earnings (loss) per Share Deferred Revenue Convertible Debt and Securities Non-controlling Interests in Consolidated Financial Statements Recent Accounting Pronouncements Schedule Of earning Per Share Schedule Of equity and cash consideration payment Schedule of acquisition payable Schedule Of assets and liabilities of Infusionz Schedule Of assets and liabilities of VitaMedica Schedule Of assets and liabilities of Interactive Schedule Of assets and liabilities of Cygnet Schedule of pro forma Schedule Of inventory Schedule Of Property and Equipment Schedule Of Intangible Assets Schedule Of Intengible Assets Added Schedule Of Future amortization of intangible assets Schedule Of Prepaid Expense and Other Assets Schedule Of weighted average lease term and weighted average discount rate Schedule Of Operating lease cost Schedule Of undiscounted future minimum lease payments Schedule of accrued liabilities Schedule Future payments on notes payable Schedule Convertible Promissory Notes and Notes Payable Schedule of stock option activity Schedule Of value Of Each Grant Schedule of provision for income taxes Schedule of deferred tax assets Schedule Of US federal income tax Schedule Of Net Revenue From Significant Customers Schedule Of Accounts receivable Collaborative Arrangement and Arrangement Other than Collaborative [Axis] Title of Individual [Axis] Consolidated Entities [Axis] Securities Purchase Agreement [Member] Trunano Labs Inc [Member] Membership interests Description of conversion of shares Membership interest Remaining acquisition interest percentage Agreement description Acquisition interest percentage Stock options Warrants Preferred stock Total potential dilutive weighted average shares outstanding Numerator: Net income attributable to Upexi, Inc. Denominator: Weighted-average basic shares outstanding Effect of dilutive securities Fully diluted weighted average shares outstanding Basic earnings per share Diluted earnings per share Range [Axis] Maximum [Member] Minimum [Member] Allowance for doubtful accounts Bad debt expense [Bad debt expense] Lease term Advertising costs Accounts receivables Estimated useful lives Award Date [Axis] July 1, 2020 [Member] December 31, 2020 [Member] November 1, 2020 [Member] February 1, 2021 [Member] March 31, 2021 [Member] June 1, 2021 [Member] September 1,2021 [Member] Cash [Stock Issued During Period, Value, New Issues] Shares of Common stock January 4, 2021 [Member] Infusionz LLC [Member] Acquisition [Acquisition] Acquisition payable [Acquisition payable] Consideration Related Party Transaction [Axis] Plan Name [Axis] VitaMedica Agreement Interactive Offers LLC Cygnet Online, LLC Tangible Assets Intangible Assets [Intangible Assets, Gross (Excluding Goodwill)] Goodwill [Goodwill] Liabilities Acquired [Other Liabilities, Noncurrent] Total Purchase Price Scenario [Axis] VitaMedica [Member] Proforma [Member] Upexi, Inc. [Member] Cygnet [Member] Proforma Adjustments [Member] Interactive [Member] Net sales Cost of sales Operating expenses Basic loss per common share Weighted average shares outstanding [Weighted average shares outstanding] Cost of sales [Costs and Expenses] Operating expenses [Operating expenses] Net income (loss) Revision of Prior Period [Axis] Proforma Adjustments [Member] September 1,2021 [Member] Purchase method of accounting [Member] FinderFee [Member] November 1, 2020 [Member] January 4, 2021 [Member] [January 4, 2021 [Member]] February 1, 2021 [Member] [February 1, 2021 [Member]] June 25, 2021 [Member] Proforma Adjustments [Member] [Proforma Adjustments [Member]] Outstanding interest Cash [Cash] Consideration [Consideration] Total estimated fair value Shares of Common stock Common stock per share Description of public offering Reverse split description Accrued acquisition payable Additional shares of common stock consideration Shares of Common stock [Shares of Common stock] Consideration [Consideration 1] Acquisition payable Cash payment Purchase price sale of shares Proceeds from issuance of common stock Convertible per share Proceeds from repayment of loans to purchase common stock Original principal amount Description Description of earn-out payment Amortization expense annually Amortization expense monthly Amortized of intangible assets Revenues Common stock issued during period for acquisition value Common stock issued during period for acquisition Finder's fee Proceeds from issuance of common stock [Proceeds from issuance of common stock] Net income (loss) Asset purchase price Net income (loss) [Net income (loss)] amortization expense of definite lived intangible assets Amortization expense Raw materials Finished goods Total Inventory write-offs Long-Lived Tangible Asset [Axis] Furniture and Fixtures [Member] Computer equipment [Member] Manufacturing equipment [Member] Leasehold improvements [Member] Building [Member] Vehicles [Member] Property and equipment, gross Less accumulated depreciation [Property, Plant and Equipment, Other, Accumulated Depreciation] Total [Property, Plant and Equipment, Other, Net] Deposits on equipment Property and equipment, net Depreciation expense Cash proceeds from sale of equipment Carrying value of equipment Loss on sale of equipment Finite-Lived Intangible Assets by Major Class [Axis] Indefinite-Lived Intangible Assets [Axis] Product and Service [Axis] Customer Relationships [Member] Trade Name [Member] Non-compete agreements [Member] Total [Member] Online sales channels, amortized over two years [Member] Vender relationships, amortized over five years [Member] Software, amortized over five years [Member] Cost Accumulated Amortization Net Book Value Vender Relationships [Member] Software [Member] Online sales channels [Member] Intangible Assets from Purchase Intangible Assets (Details 2) June 30, 2023 June 30, 2024 June 30, 2025 June 30, 2026 June 30, 2027 Finite-Lived Intangible Assets, Net Customer lists [Member] Amortization of intangible assets Intangible assets, amortization period Prepaid Expense and Other Current Assets (Details) Balance Sheet Location [Axis] Insurance [Member] Prepayment to vendors [Member] Deposit on services [Member] Prepaid monthly rent [Member] Subscriptions and services being amortized over the service period [Member] Other deposits [Member] Total Weighted average remaining lease term Weighted average incremental borrowing rate Operating lease cost Amortization of ROU assets Interest expense Total lease cost 2023 2024 2025 2026 2027 Total undiscounted future minimum lease payments Less: Imputed interest [Less: Imputed interest] Present value of operating lease obligation Colorados [Member] Californias [Member] Floridas [Member] Lease expense Lease term [Lease term] Additional lease expense Impairment loss Settlement of the liability Lease liability Lease expiration Description of commencement of lease Accrued Liabilities (Details) Other Accrued liabilities Accrued expenses for loyalty program Accrued interest Accrued federal and state tax Accrued expenses on credit cards Derivative liabilities Total Accrued expense Accrued sales tax Short-Term Debt, Type [Axis] Convertible Notes [Member] Marshall Loan [Member] VitaMedica Loan [Member] Cygnet Loan [Member] SBA note payable [Member] Inventory consignment note [Member] GF Note, 6 annual payments [Member] Total notes payable Less current portion of notes payable Notes payable, less current portion Maturity Date Notes Payable [Member] June 30, 2022 June 30, 2023 [Long-Term Debt, Maturity, Year Two] June 30, 2024 [Long-Term Debt, Maturity, Year Three] June 30, 2025 [Long-Term Debt, Maturity, Year Four] June 30, 2026 [Long-Term Debt, Maturity, Year Five] Thereafter Future payments, notes payable Marshall Loan, related party and received July 31, 2022 [Loans and Leases Receivable, Related Parties] Convertible note, remaining holdback not received [Convertible Notes Payable, Current] Convertible note, original discount and related fees and costs [Convertible Subordinated Debt, Noncurrent] Total [Total] Convertible Notes [Member] [Convertible Notes [Member]] Convertible Notes Payable [Member] Note Agreement [Member] SBA [Member] PPP Loan [Member] Interest expense Holdback amount Warrants acquire Exercise price Redeem Warrants Option draw down Convertible stock Orginal Principal amount Proceeds from notes Interest rate Interest rate PIK Common Stock,per share Total Convertible Common stock Proceeds from related party Note payable Monthly payment Maturity date Debt forgiveness Accrued interest [Debt Instrument, Increase, Accrued Interest] Loan amount Term period Interest rate [Short-Term Debt, Interest Rate Increase] Due on demand Preferred stock purchased Preferred stock purchased, shares Stock conversion description Outstanding membership interests Class of Stock [Axis] Infusionz [Member] Common Stocks [Member] Trunano Labs, Inc. Common Stock [Member] Convertible Preferred Stock [Member] Convertion of shares into common stocks noncontrolling shareholders Outstanding stock conversion Common stock, percentage of outstanding shares Common stock shares authorized Common stock shares par value Common stock shares outstanding Common stock shares issued Common stock issued during period for cash, value Common stock issued during period for cash, shares Issued and outstanding shares of common stock owned Common stock shares purchase price per share Common stock percentage offered to the public Sale of common stock to underwriters Sale of common stock to underwriters upon the full exercise of the option Gross proceeds from sale of stocks Net proceeds after deducting the underwriting commissions, discounts, and offering expenses payable Common stock issued during period for acquisition of Infusionz Common stock issued during period for acquisition value Acquisition liability Preferred stock shares issued Preferred stock convertible into shares of common stock ratio Preferred stock converted into shares of common stock Number of common stock shares converted Preferred stock shares authorized Preferred stock shares authorized, par value Preferred stock purchase price Proceeds from shares sold Financial Instrument [Axis] Stock Option [Member] Beginning balance, outstanding [Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number] Granted Exercised Forfeited/expired Ending balance, outstanding Exercisable Weighted average exercise price, beginning balance Weighted average exercise price, granted Weighted average exercise price, exercised Weighted average exercise price, forfeited/expired Weighted average exercise price, ending balance Weighted average exercise price, exercisable Weighted average remaining contractual life, beginning balance Weighted average remaining contractual life, forfeited Weighted average remaining contractual life, granted Weighted average remaining contractual life, ending balance Weighted average remaining contractual life, Exercisable Aggregate intrinsic value beginning Aggregate intrinsic value ending Aggregate intrinsic value Exercisable Expected term Dividend rate Expected volatility Risk free interest rate Grant date stock price Shares available for issuance Estimated forfeitured Numbers of shares issued Stock options shares increase Grant date Average fair value price per share Closing stock price Stock based compensation expense Unrecognized compensation expense Vesting period Current tax provision Deferred tax asset valuation allowance adjustment Provision for income taxes (benefit) Income tax provision at statutory federal and state tax rate State taxes, net of federal benefit Nondeductible expense Other, net Valuation allowance Provision for income taxes Net operating losses Deferred tax provision (credit) related to: Reward points Inventory write off Adverse lease Intangible assets Stock Options Allowance for doubtful accounts [Accounts Receivable, Credit Loss Expense (Reversal)] Accrued compensation [Salary and Wage, Excluding Cost of Good and Service Sold] Deferred revenue [Deferred Revenue] Other, net [Effective Income Tax Rate Reconciliation, Other Adjustments, Amount] Valuation allowances [Deferred Tax Assets, Valuation Allowance] Deferred tax asset [Deferred Tax Assets, Net of Valuation Allowance] Deferred tax valuation allowance Federal income tax losses carry forward Deferred Tax Operating loss carryover Customer A [Member] Customer B [Member] Net revenues percentage Accounts receivable [Accounts receivable] Business Acquisition [Axis] Subsequent Event Type [Axis] VitaMedica Agreement [Member] Grove Acquisition Subsidiary, Inc [Member] Subsequent Event [Member] Non-negotiable promissory note original principal amount Purchase price for sale of common stock Non-negotiable promissory note original principal amount convertible price per share Non-negotiable promissory note original principal amount convertible share Cash payment [Business Combination, Acquired Receivable, Fair Value] Granted stock options to purchase shares of common stock Granted stock options to purchase shares of common stock exercise price Granted stock options to purchase shares of common stock vesting period Granted stock options to purchase shares of common stock term Working capital Other Transaction expenses The fair value of notes issued in noncash investing and financing activities. Amount of direct costs of the business combination including legal, accounting, and other costs incurred to consummate the business acquisition. The cash outflow for reacquisition of callable preferred stock. The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. EX-101.CAL 11 upxi-20220630_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.PRE 12 upxi-20220630_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EX-101.DEF 13 upxi-20220630_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE XML 14 R1.htm IDEA: XBRL DOCUMENT v3.22.2.2
Cover - USD ($)
12 Months Ended
Jun. 30, 2022
Sep. 27, 2022
Dec. 31, 2021
Cover [Abstract]      
Entity Registrant Name UPEXI, INC.    
Entity Central Index Key 0001775194    
Document Type 10-K    
Amendment Flag false    
Entity Voluntary Filers No    
Current Fiscal Year End Date --06-30    
Entity Well Known Seasoned Issuer No    
Entity Small Business true    
Entity Shell Company false    
Entity Emerging Growth Company true    
Entity Current Reporting Status Yes    
Document Period End Date Jun. 30, 2022    
Entity Filer Category Non-accelerated Filer    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2022    
Entity Ex Transition Period true    
Entity Common Stock Shares Outstanding   16,713,345  
Entity Public Float     $ 35,105,610
Document Annual Report true    
Document Transition Report false    
Entity File Number 333-255266    
Entity Incorporation State Country Code NV    
Entity Tax Identification Number 83-3378978    
Entity Address Address Line 1 17129 US Hwy 19 N    
Entity Address City Or Town Clearwater    
Entity Address State Or Province FL    
Entity Address Postal Zip Code 33760    
City Area Code 701    
Local Phone Number 353-5425    
Security 12b Title Common Stock, par value $0.001    
Trading Symbol UPXI    
Security Exchange Name NASDAQ    
Entity Interactive Data Current Yes    
Auditor Name B F Borgers CPA PC    
Auditor Location Lakewood, Colorado    
Auditor Firm Id 5041    
XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLDIATED BALANCE SHEETS - USD ($)
Jun. 30, 2022
Jun. 30, 2021
Current assets    
Cash $ 7,149,806 $ 14,534,211
Accounts receivable, net of allowance for doubtful accounts of $57,500 and $45,000, respectively 2,155,125 1,277,662
Inventory 6,454,428 2,094,952
Deferred tax asset, current 462,070 0
Prepaid expenses and other receivables 840,193 386,258
Total current assets 17,061,622 18,293,083
Property and equipment, net 8,046,486 2,832,400
Intangible assets, net 12,052,020 1,845,166
Goodwill 8,301,206 2,413,813
Deferred tax asset 2,002,759 1,403,591
Other assets 100,372 49,068
Right-of-use asset 926,570 417,443
Total other assets 31,429,413 8,961,481
Total assets 48,491,035 27,254,564
Current liabilities    
Accounts payable 2,591,149 1,604,723
Accrued compensation 556,547 1,020,936
Deferred revenue 335,205 485,973
Accrued liabilities 952,249 296,021
Acquisition payable 0 1,764,876
Current portion of notes payable 5,424,752 447,100
Current portion of operating lease payable 267,846 199,532
Total current liabilities 10,127,748 5,819,161
Notes payable, net of current portion 8,876,132 0
Operating lease payable, net of current portion 700,411 217,430
Total long-term liabilities 9,576,543 217,430
Commitments and contingencies 0 0
Stockholders' equity    
Preferred stock, $0.001 par value, 100,000,000 shares authorized, and 500,000 and 500,000 shares issued and outstanding, respectively 500 500
Common stock, $0.001 par value, 100,000,000 shares authorized, and 16,713,345 and 15,262,394 shares issued and outstanding, respectively 16,713 15,262
Additional paid in capital 34,985,597 25,372,247
Accumulated deficit (6,270,886) (4,170,036)
Total stockholders' equity attributable to Upexi, Inc. 28,731,924 21,217,973
Non-controlling interest in subsidiary 54,820 0
Total stockholers' equity 28,786,744 21,217,973
Total liabilities and stockholders' equity $ 48,491,035 $ 27,254,564
XML 16 R3.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLDIATED BALANCE SHEETS (Parenthetical) - USD ($)
Jun. 30, 2022
Jun. 30, 2021
CONSOLDIATED BALANCE SHEETS    
Net of allowance for doubtful accounts $ 57,500 $ 45,000
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 100,000,000 100,000,000
Preferred stock, shares issued 500,000 500,000
Preferred stock, shares outstanding 500,000 500,000
Common stock, par value $ 0.001 $ 0.001
Common Stock, shares authorized 100,000,000 100,000,000
Common Stock, shares issued 16,713,345 15,262,394
Common Stock, shares outstanding 16,713,345 15,262,394
XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Revenue    
Revenue $ 44,584,996 $ 24,095,025
Cost of Revenue 19,396,123 12,196,123
Gross profit 25,188,873 11,898,902
Operating expenses    
Sales and marketing 7,628,932 2,388,211
General and administrative expenses 14,147,230 6,442,501
Share-based compensation 3,331,586 611,432
Amortization of acquired intangible assets 2,159,146 726,525
Depreciation 574,309 303,496
Total operating expenses 27,841,203 10,472,165
(Loss) income from operations (2,652,330) 1,426,737
Other expense (income), net    
Interest expense (income), net 215,300 530,449
Gain on sale of assets (5,500) (8,708)
Gain on SBA PPP loan forgiveness (300,995) (403,277)
Change in derivative liability 3,293 0
Settlement of cancelled lease 0 (387,860)
Others (income) expense, net (87,902) (269,396)
(Loss) income before income tax (2,564,428) 1,696,133
Income tax (expense) benefit 518,398 1,282,815
Net (loss) income (2,046,030) 2,978,948
Net loss attributable to noncontrolling interest (54,820) 0
Deemed dividend related to the issuance of Series A Preferred Stock 0 (50,000)
Net (loss) income attributable to Upexi, Inc. $ (2,100,850) $ 2,928,948
Basic (loss) income per share $ (0.13) $ 0.25
Diluted (loss) income per share $ (0.13) $ 0.21
Weighted average shares outstanding 16,224,520 11,930,378
Fully diluted weighted average shares outstanding 16,224,520 14,257,934
XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Jun. 30, 2020   10,222,223        
Balance, amount at Jun. 30, 2020 $ 2,179,381 $ 10,223 $ 0 $ 7,314,341 $ (7,098,984) $ 1,953,801
Conversion of Trunano subsidiary stock into Grove common stock, shares   1,277,778        
Conversion of Trunano subsidiary stock into Grove common stock, amount 0 $ 1,278 0 1,952,523 0 1,953,801
Issuance of common stock for acquisition, shares   526,415        
Issuance of common stock for acquisition, amount 1,235,124 $ 525 0 1,234,599 0 0
Issuance of common stock for acquisition costs, shares   83,334        
Issuance of common stock for acquisition costs, amount 127,500 $ 83 0 127,417 0 0
Stock based compensation 611,432 $ 0 0 611,432 0 0
Issuance of common stock for cash, shares   2,530,000        
Issuance of common stock for cash, amount 10,950,315 $ 2,530 0 10,947,785 0 0
Issuance of common stock for conversion of notes payable and accrued interest, shares   622,644        
Issuance of common stock for conversion of notes payable and accrued interest, amount 3,085,273 $ 623 $ 0 3,084,650 0 0
Issuance of preferred stock for cash, shares     500,000      
Issuance of preferred stock for cash, amount 50,000 0 $ 500 49,500 0 0
Deemed dividend for Series A preferred stock issuance 0 0 0 50,000 (50,000)  
Net income 2,978,948 $ 0 $ 0 0 2,978,948 0
Balance, shares at Jun. 30, 2021   15,262,394 500,000      
Balance, amount at Jun. 30, 2021 21,217,973 $ 15,262 $ 500 25,372,247 (4,170,036) 0
Stock based compensation 2,755,016 $ 0 0 2,755,016 0 0
Net income (2,046,030)          
Issuance of common stock for acquisitions, shares   1,522,604        
Issuance of common stock for acquisitions, amount 7,946,815 $ 1,523 0 7,945,292 0 0
Common stock repurchase, shares   (467,765)        
Common stock repurchase, amount (1,975,888) $ (468) 0 (1,975,420) 0 0
Issuance of common stock for services, shares   203,500        
Issuance of common stock for services, amount 717,474 $ 203 0 717,271 0 0
Issuance of common stock for exercise of warrants, shares   119,792        
Issuance of common stock for exercise of warrants, amount 0 $ 120 0 (120) 0 0
Issuance of common stock for exercise of options, shares   72,820        
Issuance of common stock for exercise of options, amount 0 $ 73 0 (73) 0 0
Warrant issued related to debt 171,384 0 0 171,384 0 0
Net loss (2,100,850) $ 0 $ 0 0 (2,100,850) 0
Balance, shares at Jun. 30, 2022   16,713,345 500,000      
Balance, amount at Jun. 30, 2022 $ 28,731,924 $ 16,713 $ 500 $ 34,985,597 $ (6,270,886) $ 0
XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities    
Net (loss) income $ (2,046,030) $ 2,978,948
operating activities:    
Depreciation and amortization 2,733,455 1,030,021
Inventory write-offs 1,044,607 375,000
Gain on settlement of cancelled lease 0 (387,860)
Gain on change in deferred tax allowance (1,061,238) (1,282,815)
Amortization of beneficial conversion feature on convertible notes   342,813
Shares issued for services 0 127,500
Bad debt expense 131,968 78,185
Gain on sale of equipment (5,500) (8,708)
Gain on forgiveness of SBA PPP loan (300,995) (403,277)
Stock based compensation 3,331,586 611,432
Changes in assets and liabilities, net of acquired amounts    
Accounts receivable (17,312) (1,138,228)
Inventory (2,447,038) (846,659)
Prepaid expenses and other assets 217,824 (313,206)
Accounts payable and accrued liabilities (430,506) 1,966,806
Accrued liabilities related to acquisition 0 (90,876)
Deferred revenue (629,153) (99,770)
Net cash provided by operating activities 521,872 2,939,306
Cash flows from investing activities    
Acquisition of Infusionz, Inc., net of cash acquired 0 62,122
Acquisition of VitaMedica, Inc., net of cash acquired (2,574,589) 0
Acquisition of Interactive Offers, Inc., net of cash acquired (1,854,193) 0
Acquisition of Cygnet, Inc., net of cash acquired (1,028,763) 0
Proceeds from sale of property and equipment 6,000 79,000
Acquisition of property and equipment (6,154,476) (1,422,129)
Net cash used in investing activities (11,606,021) (1,281,007)
Cash flows from financing activities    
Proceeds from issuance of common stock 0 10,950,315
Stock repurchase program (1,975,888) 0
Proceeds from issuance of preferred stock 0 50,000
Proceeds from issuance of related party note payable 0 750,000
Repayment of related party note payable 0 (750,000)
Payment of note payable (1,002,874) (12,000)
Proceeds from issuance of notes payable 6,678,506 1,000,080
Net cash provided by financing activities 3,699,744 11,988,395
Net (decrease) increase in cash (7,384,405) 13,646,694
Cash, beginning of period 14,534,211 887,517
Cash, end of period 7,149,806 14,534,211
Supplemental cash flow disclosures    
Interest paid 64,460 0
Income tax paid 656,000 0
Issuance of common stock for acquisition of Infusionz 1,764,876 650,255
Issuance of common stock for conversion of notes payable and accrued interest 482,000 3,085,273
Repayment of Infusionz LLC debt to Upexi, Inc. 0 72,000
Liabilities assumed from acquisition of Infusionz 0 (680,480)
Liabilities assumed from acquisition of VitaMedica (309,574)  
Issuance of stock for acquisition of Interactive 2,733,628  
Issuance of stock for acquisition of Cygnet 2,965,756  
Liabilities assumed from acquisition of Cygnet 9,472,438  
Stock issued for construction services $ 140,700 $ 0
XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Background Information
12 Months Ended
Jun. 30, 2022
Background Information  
Note 1 - Background Information

Note 1. Background Information

 

Upexi is a multi-faceted brand owner with established brands in the health, wellness, pet, beauty and other growing markets. We operate in emerging industries with high growth trends and look to drive organic growth of our current brands. We focus on direct to consumer and Amazon brands that are scalable and have anticipated, high industry growth trends. Our goal is to continue to accumulate consumer data and build out a significant customer database across all industries we sell into. The growth of our current customer database has been key to the year over year gains in sales and profits. To drive additional growth, we have and will continue to acquire profitable Amazon and eCommerce businesses that can scale quickly and reduce costs through corporate synergies. We utilize our in-house, SaaS programmatic ad technology to help achieve a lower cost per acquisition and accumulate consumer data for increased cross-selling between our growing portfolio of brands.

 

The Company primarily conducts its business operations through the following subsidiaries:

 

 

·

HAVZ, LLC, d/b/a/ Steam Wholesale, a California limited liability company

 

o

SWCH, LLC, a Delaware limited liability company

 

o

Cresco Management, LLC, a California limited liability company

 

·

Trunano Labs, Inc., a Nevada corporation

 

·

Infusionz, Inc., a Nevada corporation

 

·

Upexi Holding, LLC, a Delaware limited liability company

 

o

Upexi Pet Products, LLC, a Delaware limited liability company

 

·

Infusionz LLC (“Infusionz”), a Colorado limited liability company

 

·

Grove Acquisition Subsidiary, Inc. (“VitaMedica”), a Nevada corporation

 

·

Upexi Enterprise, LLC, a Delaware limited liability company

 

o

Upexi Property & Assets, LLC, a Delaware limited liability company

 

Upexi 17129 Florida, LLC, a Delaware limited liability company

 

·

Interactive Offers, LLC (“Interactive”), a Delaware limited liability company

 

·

Cygnet Online, LLC (“Cygnet”), a Delaware limited liability company, 55% owned

 

We operate throughout our locations in the USA with operations in Florida, California, Nevada, Colorado through our various Brands and entities.

 

Upexi operates from our corporate location in Clearwater, Florida where direct to consumer and Amazon sales are driven by on-site and remote teams for all brands. The location also supports all the other locations with the accounting, corporate oversight, day to day finances and all business growth and management operating from this location.

  

VitaMedica operates mainly from our California location with product development, fulfillment and day to day operations from that location

 

Interactive offers operates from its Florida office with day to day operations supported by various off site remote positions, and majority of the development team operating out of Portugal.

 

Cygnet Online operates from our South Florida location with a full on-site GMP warehouse and distribution center, day to day operations of our Amazon liquidation business team from this location with support of remote team members.

  

Lucky Tail operates from our Clearwater, Florida location with sales and marketing driven by on-site and remote teams that operate the Amazon sales strategy and daily business operations

  

HAVZ, LLC, d/b/a/ Steam Wholesale operates manufacturing and/or distribution centers in Henderson, Nevada supporting our health and wellness products, including those products manufactured with hemp ingredients and our overall distribution operations. We have continued to manage these operations with corporate focus on larger opportunities that have warranted the majority of corporate focus and investments for the future.

Consolidations

 

On July 1, 2020, the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock held by minority interest holders, into 1,277,778 shares of Upexi Inc. common stock, 10.8% of the then outstanding shares. As of July 1, 2020, Trunano Labs, Inc. is a wholly owned subsidiary of Upexi Inc.

 

Business Acquisitions

 

On July 1, 2020, the Company entered into an Agreement and Plan of Merger with Infusionz LLC (the “Infusionz Agreement”) with the members of Infusionz LLC (the “Sellers”). Pursuant to the terms of the Infusionz Agreement, on July 1, 2020, the Company acquired 100% of the outstanding membership interests of Infusionz LLC, a Colorado limited liability company (“Infusionz”).

 

On August 1, 2021, the Company completed an asset purchase agreement with Grove Acquisition Subsidiary, Inc., a Nevada corporation and wholly owned subsidiary of the Company and the members of VitaMedica Corporation, a California corporation to purchase all the assets and assume certain liabilities of VitaMedica. VitaMedica is a leading online seller of supplements for surgery, recovery, skin, beauty, health, and wellness.

 

On October 1, 2021, the Company entered into an equity Interest purchase agreement with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company to acquire all of the outstanding membership interest of Interactive Offers, LLC a Delaware limited liability corporation.

 

On April 1, 2022, the Company entered into a securities purchase agreement with a single investor to acquire 55% of the equity interest in Cygnet Online, LLC a Delaware limited liability corporation. The agreement also enables the Company to purchase the remaining 45% over the following two years.  

Basis of Presentation and Principles of Consolidation

 

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries in which the Company holds a controlling financial interest as of the June 30, 2022 and 2021.

XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Accounting Policies
12 Months Ended
Jun. 30, 2022
Significant Accounting Policies  
Note 2 - Significant Accounting Policies

Note 2. Significant Accounting Policies

 

The significant accounting policies followed are:

 

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, useful lives of property and equipment, impairment of long-lived assets, inventory valuation, fair value of stock-based compensation and valuation allowance on deferred tax assets.

 

Cash and Cash Equivalents - The Company considers all highly liquid investment instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions and at times, balances may exceed federally insured limits. The Company has never experienced any losses related to these balances.

Accounts Receivable - The Company regularly reviews accounts receivable for any bad debts based on an analysis of the Company’s collection experience, customer credit worthiness and current economic trends. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on management’s review of accounts receivable, the Company recorded $57,500 and $45,000 as allowance for doubtful accounts at June 30, 2022 and 2021, respectively. The Company had bad debt expense of $131,968 and $78,185 for the years ended June 30, 2022 and 2021, respectively, including write-offs of accounts receivables $131,968 and $45,185, for the years ended June 30, 2022 and 2021, respectively.

  

Inventory - Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost or net realizable value, cost is determined by the weighted average moving cost inventory method. Net realizable value is determined, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors.

 

Property and Equipment - Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 20 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Gains and losses upon disposition are reflected in the Statements of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. The Company disposed of some equipment during 2022 and 2021 which resulted in gains on the sales as shown in the accompanying Statements of Operations.

  

Business Combinations - The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the seller’s cash consideration and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as identifiable intangible assets and goodwill.

 

Goodwill - The Company evaluates its goodwill for possible impairment, simplifying the test for goodwill Impairment at least annually and when one or more triggering events or circumstances indicate that the goodwill might be impaired. Under this guidance, annual or interim goodwill impairment testing is performed by comparing the estimated fair value of a reporting unit with its carrying amount. An impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying value of goodwill.

 

The Company performed its annual test as of June 30, 2022. No impairment charge was identified in connection with the annual goodwill impairment test

 

Impairment of Long-lived Assets - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. The Company periodically evaluates whether events and circumstances have occurred that indicate possible impairment. When impairment indicators exist, the Company estimates the future undiscounted net cash flows of the related asset or asset group over the remaining life in measuring whether or not the asset values are recoverable. The Company did not recognize impairment on its long-lived assets during the years ended June 30, 2022 or 2021.

 

Revenue Recognition - The Company analyzes its contracts and purchase orders to assess that revenue is properly recognized. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products when ownership is transferred to the customer, provided no significant obligations remain and collection is probable.

  

Product Revenue - Most of the Company’s revenue contracts are from domestic sales and represent a single performance obligation related to the fulfillment of customer orders for the purchase of its products. Net sales reflect the transaction prices for these contracts based on the Company’s selling list price, which is then reduced by estimated costs for trade promotional programs, consumer incentives, and allowances and discounts used to incentivize sales growth and build brand awareness.

The Company recognizes revenue at the point in time that control of the ordered product is transferred to the customer, which is upon shipment to the customer or other customer-designated delivery point. Taxes collected from customers that are remitted to governmental agencies are accounted for on a net basis and not included as revenue.

 

The Company does not accept sales returns from wholesale customers, as the products are pre-approved prior to production and shipment. E-Commerce product returns must be completed within 45 days of the date of purchase. The Company does not accrue for estimated sales returns as historical sales returns have been minimal. The Company records deferred revenues when cash payments are received or due in advance of performance, including amounts which are refundable. Substantially all the deferred revenue as of June 30, 2021 was recognized as revenue in the year ended June 30, 2022.

 

Shipping and handling fees billed to customers are included in revenue. Shipping and handling fees associated with freight are generally included in cost of revenue.

 

Loyalty Program - The Company grants customers loyalty points for each purchase on the website and at the time of the sale, accrues the estimated cost related to fulfilling the future purchase in accrued liabilities. When the points are redeemed, the Company does not recognize any revenue related to the purchase and reduces the accrued liability related to the cost of the purchase.

 

Advertising - The Company supports its products with advertising to build brand awareness of the Company’s various products in addition to other marketing programs executed by the Company’s marketing team. The Company believes the continual investment in advertising is critical to the development and sale of its branded products. Advertising costs of $3,225,256 and $771,546 were expensed as incurred during the years ended June 30, 2022 and 2021, respectively.

  

Stock Based Compensation - The Company recognizes all share-based payments to employees, including grants of employee stock options, as compensation expense in the financial statements based on their fair values. That expense will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period) or immediately if the share-based payments vest immediately.

 

Non-employee Stock-based Payments - The Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. Stock-based payments related to non-employees is accounted for based on the fair value of the related stock or options or the fair value of the services, whichever is more readily determinable. The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

 

Fair Value Measurements - The Company accounts for financial instruments in accordance with FASB Accounting Standards Codification (ASC) 820 “Fair value Measurement and Disclosures” (ASC 820). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).

The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

 

·

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

 

 

 

·

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

 

 

 

·

Level 3 - Inputs that are both significant to the fair value measurement and unobservable.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue and debt are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

 

Leases - The Company determines if a contract contains a lease at inception. GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option will result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.

 

Most real estate leases include one or more options to renew, with renewal terms that generally can extend the lease term for an additional two years. The exercise of lease renewal options is at the Company’s discretion. The Company evaluates renewal options at lease inception and on an ongoing basis and includes renewal options that it is reasonably certain to exercise in its expected lease terms when classifying leases and measuring lease liabilities. Lease agreements generally do not require material variable lease payments, residual value guarantees or restrictive covenants.

 

The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment.

 

Income Taxes - Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes resulting from temporary differences. Such temporary differences result from differences in the carrying value of assets and liabilities for tax and financial reporting purposes. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

 

The Company identifies and evaluates uncertain tax positions, if any, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits and a corresponding liability is established on the balance sheet. The Company has not recognized a liability for uncertain tax positions. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.

 

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. 

 

ASC Topic 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. There are no material uncertain tax positions at June 30, 2021.

 

On December 22, 2017, the U.S. government enacted the Tax Act, which made significant changes to the Internal Revenue Code of 1986, as amended, including, but not limited to, reducing the U.S. corporate statutory tax rate and the net operating loss incurred after December 31, 2017 can be carried forward indefinitely and the two year net operating loss carried back was eliminated (prohibited).

 

Earnings (loss) per Share - Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. For the year ended, the dilutive common shares are as follows:

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Stock options

 

 

4,279,888

 

 

 

1,697,889

 

Warrants

 

 

106,850

 

 

 

129,667

 

Preferred stock

 

 

277,778

 

 

 

277,778

 

 

 

 

 

 

 

 

 

 

Total potential dilutive weighted average shares outstanding

 

 

4,414,516

 

 

 

2,105,334

 

 

The dilutive effect of potentially dilutive securities is reflected in diluted earnings per common share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities. During the year ended June 30, 2022 the Company reported a net loss so the potential affect is not reflected on the financial statements.

 

The following table shows the computation of basic and diluted earnings per share for the year ended:

 

 

 

June 30,

 

 

 

2021

 

 

 

 

 

Numerator:

 

 

 

 

Net income attributable to Upexi, Inc.

 

 $

 2,928,948

 

Denominator:

 

 

 

 

Weighted-average basic shares outstanding

 

 

 11,930,378

 

Effect of dilutive securities

 

 

2,327,556

 

Fully diluted weighted average shares outstanding

 

 

14,257,556

 

Basic earnings per share

 

 $

 0.25

 

Diluted earnings per share

 

 $

 0.21

 

 

Deferred Revenue - The Company records deposits as deferred revenue when a customer pays in advance of shipping the product. Once the product is shipped, the deposit is recorded as revenue and the related commissions are paid. All products were shipped related to deposits in deferred revenue, in less than one year.

   

Convertible Debt and Securities - The Company follows beneficial conversion feature guidance in ASC 470-20, which applies to convertible stock as well as convertible debt. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as interest over the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the expense must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence.

Non-controlling Interests in Consolidated Financial Statements - In December 2007, the FASB issued ASC 810-10-65, “Non-controlling Interests in consolidated Financial Statements”. This ASC clarifies that a non-controlling (minority) interest in subsidiaries is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiary’s equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance.

 

Recent Accounting Pronouncements - There are new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective as follows:

 

In August 2020, the FASB issued ASU 2020-06-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity, which simplifies the guidance for certain convertible debt instruments by removing the separation models for convertible debt with a cash conversion feature or convertible instruments with a beneficial conversion feature. As a result, convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. Additionally, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company expects the primary impacts of this new standard will be to increase the carrying value of its Convertible Debt and reduce its reported interest expense. In addition, the Company will be required to use the if-converted method for calculating diluted earnings per share. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.

 

No other recent accounting pronouncements were issued by FASB and the SEC that are believed by management to have a material impact on the Company’s present or future unaudited consolidated financial statements.

XML 22 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition
12 Months Ended
Jun. 30, 2022
Acquisition  
Note 3. Acquisition

Note 3. Acquisition

 

Infusionz LLC

 

On July 1, 2020, the Company entered into an Agreement and Plan of Merger with Infusionz LLC (the “Infusionz Agreement”) with the Members of Infusionz LLC (“Sellers”). Pursuant to the terms of the Infusionz Agreement on July 1, 2020, the Company acquired 100% of the outstanding interest of Infusionz LLC, a Colorado corporation (“Infusionz”).

 

Infusionz LLC was incorporated in the state of Colorado in May 2016. The Infusionz, Inc. develops, manufactures, and markets products based on Hemp-based Cannabidiol (“CBD”) including, but not limited to edibles, tinctures, topicals, capsules and pet products, similar to the same products Upexi, Inc. manufactures and markets. Infusionz Inc. will also manufacture CBD products for other businesses under their brand and specifications, similar to Upexi, Inc.

 

Under the purchase method of accounting, the transaction was valued at an estimated fair value of $3,350,000. The estimate was based on the consideration paid or payable, consisting of $3,000,000 of equity consideration payable in the form of the Company’s common stock and cash consideration of approximately $350,000, paid based on terms of the Infusionz Agreement. The Company will issue a minimum of 833,334 shares of common stock Per the Infusionz Agreement, the number of shares of the Company’s Common Stock to be issued to the Sellers will be based on $3.60 per share; provided however, that in the event of and upon any public offering of the Company’s common stock, if the ‘offering price’ of the Company’s successful underwritten initial public offering of the Company’s Common Stock is lower than $3.60 per share (post reverse split), the Company shall promptly issue such additional shares proportionately to each of the Sellers necessary to bring the value of the equity consideration to a total of $3,000,000.

 

On July 1, 2020, the closing of the acquisition, the Company issued 222,223 shares of Common Stock (post-reverse split) to the Sellers, based on the most recent price of $1.53 per share of Common Stock. The Company has an accrued acquisition payable of $2,424,745 accrued for the cash and stock to be issued related to the Infusionz Agreement.

Since the closing of the acquisition, the Company has issued an additional 304,181 shares of common stock to the Sellers based on the most recent price of $1.53 per share of Common Stock. Based on this valuation, the Company will issue an additional 1,535,781 shares of Common Stock to the Sellers in equity consideration, as adjusted based on the initial public offering price, pursuant to the Infusionz Agreement as set forth below.

 

On November 1, 2020 the Company issued 101,389 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $1.53 per common share with adjustments to the final number of shares and value based on the acquisition agreement.

 

On January 4, 2021 the Company paid the former members of Infusionz LLC $75,000 as per the acquisition agreement.

 

On February 1, 2021 the Company issued 101,392 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $1.53 per common share with adjustments to the final number of shares and value based on the acquisition agreement.

 

On June 25, 2021 the Company issued 101,400 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $5.75 per common share with adjustments to the final number of shares and value based on the acquisition agreement.

 

The Company’s equity and cash consideration payment schedule pursuant to the Infusionz Agreement is as follows:

 

Date

 

Cash

 

 

Shares of

 Common Stock

 

July 1, 2020

 

$300,000

 

 

 

222,223

 

December 31, 2020 (paid January 4, 2021)

 

 

75,000

 

 

 

-

 

November 1, 2020

 

 

-

 

 

 

101,392

 

February 1, 2021

 

 

-

 

 

 

101,392

 

March 31, 2021 (paid April 2, 2021)

 

$75,000

 

 

 

-

 

June 1, 2021 (issued June 25, 2021)

 

 

-

 

 

 

101,392

 

September 1,2021

 

 

-

 

 

 

306,935

 

Total Consideration

 

$450,000

 

 

 

833,334

 

 

Acquisition payable:

 

Date

 

Consideration

 

Acquisition

 

$3,350,000

 

July 1, 2020 – cash

 

 

(200,000 )

July 1, 2020 - equity consideration (222,222 common shares of the acquirer) *

 

 

(340,000 )

November 1, 2020 - equity consideration (101,389 common shares of the acquirer) *

 

 

(155,125 )

January 4, 2021 – cash

 

 

(75,000 )

February 1, 2021 - equity consideration (101,932 common shares of the acquirer) *

 

 

(155,130 )

March 31, 2021

 

 

(75,000 )

June 1, 2021 - equity consideration (101,400 common shares of the acquirer)

 

 

(584,869 )

Acquisition payable **

 

$1,764,876

 

 

* Stock consideration was valued at $1.53 per common share as that was the last purchase price of the stock.

 

** 306,945 shares of the Company’s common stock were issued on September 1, 2021, in consideration for this liability.

The assets and liabilities of Infusionz are recorded at their respective fair values as of the closing date of the Infusionz Agreement, and the following table summarizes these values based on the balance sheet at July 1, 2020, the effective closing date.

 

Tangible Assets

 

$778,331

 

Intangible Assets

 

 

1,920,720

 

Goodwill

 

 

1,331,429

 

Liabilities Acquired

 

 

(680,480 )

Total Purchase Price

 

$3,350,000

 

 

The acquisition of Infusionz LLC provided the Company with additional expertise in the industry, expanded the branded product offerings of the Company, additional manufacturing resources and improved gross margin through synergies recognized with the consolidation of the two companies manufacturing and distribution. These are the factors of the goodwill recognized in the acquisition.  

 

VitaMedica Corporation

 

Effective August 1, 2021, the Company entered into and closed an asset purchase agreement (the “VitaMedica Agreement”) with Grove Acquisition Subsidiary, Inc., a Nevada corporation and wholly owned subsidiary of the Company and VitaMedica Corporation, a California corporation, David Rahm and Yvette La-Garde (“Seller”). VitaMedica Corporation is a leading online seller of supplements for surgery, recovery, skin, beauty, health and wellness.

 

The Company agreed to purchase substantially all of the assets of the Seller as of August 1, 2021. The transaction was valued at an estimated fair value of $3,556,589. The purchase price consisted of 100,000 shares of the Company’s common stock valued at $482,000, $4.82 per common share, the closing price on August 4, 2021 (close date of the transaction), a non-negotiable promissory note from the Company in favor of the Seller in the original principal amount of $500,000, a non-negotiable convertible promissory note from the Company in favor of the Seller in the original principal amount of $500,000, convertible at $5.00 per share for a total of 100,000 shares of Company Common Stock and a cash payment of $2,000,000 which was paid on August 5, 2021. In addition, a $74,589 cash payment was made on October 29, 2021, for the excess working capital acquired.

 

A finder’s fee of $103,740 was paid by the Company, $70,000 in cash and 7,000 shares of common stock, valued at $33,740, $4.82 per common share, the closing market price on August 4, 2021 (close date of the transaction). These fees were expensed in the nine-month period ended March 31, 2022.

 

The assets and liabilities of VitaMedica are recorded at their respective fair values and the following table summarizes these values based on the balance sheet on August 1, 2021, the effective closing date.

 

Tangible Assets

 

$860,738

 

Intangible Assets

 

 

1,935,000

 

Goodwill

 

 

960,780

 

Liabilities Acquired

 

 

(199,929 )

Total Purchase Price

 

$3,556,589

 

 

The Company’s consolidated financial statements, include the actual results of VitaMedica for the period August 1, 2021 to June 30, 2022.

 

Interactive Offers, LLC

 

Effective October 1, 2021, the Company entered into an Equity Interest Purchase Agreement (the “I/O Agreement”) with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company (each an “I/O Seller” and collectively the “I/O Sellers”). The I/O Sellers owned all the membership interests in Interactive Offers, LLC, a Delaware limited liability company (“Interactive”). The Company’s CEO and Chairman, Allan Marshall, was the controlling stockholder and the president of MFA Holdings Corp. MFA Holdings Corp., owning 20% of the outstanding membership interests in Interactive. Interactive provides programmatic advertising with its SaaS platform which allows for programmatic advertisement placement automatically on any partners’ sites from a simple dashboard.

The Company purchased all the outstanding membership interests of Interactive as of October 1, 2021. The purchase price for the sale was $4,833,630, as amended, which consisted of 560,170 shares of common stock of the Company valued at $2,733,630, $4.88 the stock price on October 1, 2022, and a cash payment of $2,100,000.

 

The assets and liabilities of Interactive are recorded at their respective fair values and the following table summarizes these values based on the balance sheet on October 1, 2021, the effective closing date.

 

Tangible Assets

 

$413,465

 

Intangible Assets

 

 

2,631,000

 

Goodwill

 

 

2,889,158

 

Liabilities Acquired

 

 

(1,099,993 )

Total Purchase Price

 

$4,833,630

 

 

The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Interactive for the period October 1, 2021, to June 30, 2022.

 

Cygnet Online, LLC

 

The Company entered into a Securities Purchase Agreement to purchase Cygnet Online, LLC, a Delaware limited liability company effective as of April 1, 2022. The Company purchased 55% of the equity in the business with a purchase price of $5,100,000, as amended. The consideration consisted of $1,500,000 in cash, $2,550,000 or 555,489 shares of restricted common stock and a non-negotiable convertible promissory note in the original principal amount of $1,050,000, which can be converted into common stock of the Company at a price of $6.00 per share and is payable in full, to the extent not previously converted, on April 15, 2023. The purchase price is subject to a two-way adjustment based on the amount of Closing Working Capital, as defined in the agreement.

 

Additionally, Seller will be paid up to $700,000 in the form of an earn-out payment based on 7% of Cygnet’s net revenue during the earn-out period, in accordance with and subject to the terms and conditions of the agreement. The earn-out payment, if any, will be paid 50% in immediately available funds and 50% in Company restricted common stock.

 

The Agreement contains customary confidentiality, non-competition, and non-solicitation provisions for the Seller and Seller’s affiliates.

 

In addition, the Company has the right to purchase Seller’s remaining membership interests in Cygnet. Commencing on October 10, 2022 and continuing for 180 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell 15% of the membership interests in Cygnet for $1,650,000 in immediately available funds. Commencing on the date that the Company completes its financial statements for the year ended December 31, 2023, and continuing for 120 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell the remaining 30% of the membership interests in Cygnet for 30% of the amount equal to four times Cygnet’s Adjusted EBITDA (as defined in the Call Agreement) for calendar year 2023, payable by wire transfer of immediately available funds equal to at least 50% of said purchase price with the balance payable through the issuance to Seller of shares of restricted common stock of the Company.

 

The Seller has the right, but not the obligation, at any time commencing on the date that is 120 days after the date the Company completes Cygnet’s financial statements for the year ended December 31, 2023, and continuing for 90 days thereafter, to cause the Company to purchase all of the Seller’s remaining membership interests in Cygnet for a purchase price equal to the product of (i) four times Cygnet’s Adjusted EBITDA (as defined in the Put Agreement) for calendar year 2023, and (ii) the percentage of Cygnet membership interests being sold, payable in shares of restricted common stock of the Company.

The assets and liabilities of Cygnet are recorded at their preliminary respective fair values as of the closing date of the Cygnet Agreement, and the following table summarizes these values based on the balance sheet on April 1, 2022, the effective closing date.

 

Tangible Assets

 

$3,683,829

 

Intangible Assets

 

 

7,800,000

 

Goodwill

 

 

2,037,455

 

Liabilities Acquired

 

 

(8,421,284 )

Total Purchase Price

 

$5,100,000

 

 

The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Cygnet for the period April 1, 2022, to June 30, 2022.

  

Consolidated pro-forma unaudited financial statements.

 

The following unaudited pro forma combined financial information is based on the historical financial statements of the Company, VitaMedica, Interactive and Cygnet after giving effect to the Company’s acquisitions of the companies as if the acquisitions occurred on July 1, 2020.

 

The following unaudited pro forma information does not purport to present what the Company’s actual results would have been had the acquisitions occurred on July 1, 2020, nor is the financial information indicative of the results of future operations. The following table represents the unaudited consolidated pro forma results of operations for the June 30, 2022 and June 30, 2021, as if the acquisition occurred on July 1, 2020.  Operating expenses for the year ended June 30, 2022 and June 30, 2021 have been increased for the amortization expense associated with the fair value adjustment of definite lived intangible assets of VitaMedica, Interactive and Cygnet by $1,767,350 and $3,200,304 per year, respectively.

 

Pro Forma, Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

Proforma

 

 

 

 

Year ended June 30, 2022

 

Upexi, Inc.

 

 

VitaMedica

 

 

Interactive

 

 

Cygnet

 

 

Adjustments

 

 

Proforma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$44,584,996

 

 

$384,391

 

 

$416,700

 

 

$22,583,781

 

 

$

 

 

$67,969,868

 

Cost of sales

 

$19,396,123

 

 

$93,509

 

 

$-

 

 

$19,117,296

 

 

$

 

 

$38,606,928

 

Operating expenses

 

$27,841,203

 

 

$255,286

 

 

$795,507

 

 

$2,086,722

 

 

$1,767,350

 

 

$32,746,068

 

Net income (loss)

 

$(2,046,030)

 

$35,596

 

 

$(378,807)

 

$1,117,971

 

 

$(1,767,350)

 

$(3,038,620)

Basic income (loss) per common share

 

$(0.13)

 

$0.36

 

 

$(0.68)

 

$2.01

 

 

$

 

 

$(0.17)

Weighted average shares outstanding

 

 

16,224,520

 

 

 

100,000

 

 

 

560,170

 

 

 

555,489

 

 

 

 

 

 

 

17,440,179

 

Pro Forma, Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

Proforma

 

 

 

 

Year ended June 30, 2021

 

Upexi, Inc.

 

 

VitaMedica

 

 

Interactive

 

 

Cygnet

 

 

Adjustments

 

 

Proforma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$24,095,025

 

 

$4,109,443

 

 

$1,790,714

 

 

$30,111,708

 

 

$

 

 

$29,995,182

 

Cost of sales

 

$12,196,123

 

 

$1,117,547

 

 

$-

 

 

$25,489,728

 

 

$

 

 

$13,313,670

 

Operating expenses

 

$10,472,165

 

 

$2,743,824

 

 

$2,683,937

 

 

$2,782,296

 

 

$3,200,304

 

 

$19,100,230

 

Net income (loss)

 

$2,978,948

 

 

$380,047

 

 

$(783,342)

 

$1,485,628

 

 

$(3,200,304)

 

$(624,651)

Basic income (loss) per common share

 

$0.25

 

 

$3.80

 

 

$(1.40

)

 

$2.67

 

 

$

 

 

$(0.05)

Weighted average shares outstanding

 

 

11,930,378

 

 

 

100,000

 

 

 

560,170

 

 

 

555,489

 

 

 

 

 

 

 

12,590,548

 

 

The Company estimated the annual VitaMedica amortization expense at $496,356 annually and $41,363 monthly, based on the allocation of the purchase price. For the year ended June 30, 2022, the proforma adjustment included $41,363, one month of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $496,356 twelve months of amortization expense.

 

The Company’s consolidated financial statements for the year ended June 30, 2022 include the actual results of VitaMedica for the period August 1, 2021 to June 30, 2022. Revenue for VitaMedica included in the statements of operations for the year ended June 30, 2022 was $5,124,583. Net income for VitaMedica included in the statements of operations for the year June 30, 2022, was $224,735. This includes amortization of intangible assets of $454,988.

 

The Company estimated the annual Interactive amortization expense at $603,948 annually and $50,329 monthly, based on the allocation of the purchase price. For year ended, 2022, the proforma adjustment included $150,987, three months of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $603,948, twelve months of amortization expense.

  

The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Interactive for the period October 1, 2021, to June 30, 2022. Revenue and net loss for Interactive included in the statement of operations for the year ended June 30, 2022, was $2,192,183 and $1,160,160, respectively and includes amortization of intangible assets of $452,963.

 

The Company estimated the annual Cygnet amortization expense at $2,100,000 annually and $175,000 monthly, based on management’s preliminary allocation of the purchase price. For the year ended June 30, 2022, the proforma adjustment included $1,575,000, nine months of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $2,100,000, twelve months of amortization expense.

  

The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Cygnet for the period April 1, 2022 to June 30, 2022. Revenue and net income for Cygnet included in the statements of operations for the year ended June 30, 2022, was $7,634,153 and $152,981, respectively. This includes amortization of intangible assets of $525,000.

XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
Inventory
12 Months Ended
Jun. 30, 2022
Inventory  
Note 4 - Inventory

Note 4. Inventory

 

Inventory consisted of the following:

 

 

 

June 30,

 

 

 

2022

 

 

2021

 

Raw materials

 

$1,725,801

 

 

$1,680,471

 

Finished goods

 

 

4,728,627

 

 

 

414,481

 

Total

 

$6,454,428

 

 

$2,094,952

 

 

The Company writes-off the value of inventory deemed excessive or obsolete. The Company wrote off $1,044,607 and $375,000 of inventory during the year ended June 30, 2022, and 2021, respectively.

XML 24 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Property and Equipment
12 Months Ended
Jun. 30, 2022
Property and Equipment  
Note 5 - Property and Equipment

Note 5. Property and Equipment

 

Property and equipment consist of the following:

 

 

 

June 30,

2022

 

 

June 30,

2021

 

Furniture and fixtures

 

$51,273

 

 

$20,173

 

Computer equipment and software

 

 

103,615

 

 

 

62,430

 

Manufacturing equipment

 

 

1,903,719

 

 

 

1,867,509

 

Leasehold improvements

 

 

2,144,341

 

 

 

764,225

 

Building

 

 

4,656,435

 

 

 

-

 

Vehicles

 

 

253,229

 

 

 

98,859

 

Property and equipment, gross

 

 

9,112,612

 

 

 

2,813,196

 

Less accumulated depreciation

 

 

(1,066,126 )

 

 

(515,990 )

 

 

 

8,046,486

 

 

 

2,297,206

 

Deposits on equipment

 

 

-

 

 

 

535,194

 

Property and equipment, net

 

$8,046,486

 

 

$2,832,400

 

 

During the year ended June 30, 2022, the Company sold vehicles with a carrying value of approximately $500 for cash proceeds of $6,000 which resulting in a gain on the disposal of approximately $5,500.

 

During the year ended June 30, 2021, the Company sold manufacturing equipment with a carrying value of approximately $70,292 for cash proceeds of $79,000 which resulting in a gain on the disposal of approximately $8,708.

 

Depreciation expense for the years ended June 30, 2022, and 2021 was $574,309 and $303,496, respectively.

XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets
12 Months Ended
Jun. 30, 2022
Intangible Assets  
Note 6. Intangible Assets

Note 6. Intangible Assets

 

Intangible assets as of June 30, 2022:

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Book Value

 

Customer relationships, amortized over four years

 

$4,167,347

 

 

$1,810,152

 

 

$2,357,195

 

Trade name, amortized over five years

 

 

1,454,305

 

 

 

545,940

 

 

 

908,365

 

Non-compete agreements, amortized over the term of the agreement

 

 

351,592

 

 

 

191,632

 

 

 

159,960

 

Online sales channels, amortized over two years

 

 

1,800,000

 

 

 

225,000

 

 

 

1,575,000

 

Vender relationships, amortized over five years

 

 

6,000,000

 

 

 

300,000

 

 

 

5,700,000

 

Software, amortized over five years

 

 

1,590,000

 

 

 

238,500

 

 

 

1,351,500

 

 

 

$15,363,244

 

 

$3,311,224

 

 

$12,052,020

 

 

As of June 30, 2021

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Book Value

 

 

 

 

 

 

 

 

 

 

 

Customer relationships, amortized over four years

 

$2,075,347

 

 

$843,636

 

 

$1,231,711

 

Trade name, amortized over five years

 

 

845,305

 

 

 

270,147

 

 

 

575,158

 

Non-compete agreements, amortized over term of the agreement

 

 

76,592

 

 

 

38,295

 

 

 

38,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2,997,244

 

 

$1,152,078

 

 

$1,845,166

 

 

For the years ended June 30, 2022, and 2021, the Company amortized approximately $2,159,146 and $726,525, respectively. The customer list is being amortized on a straight-line basis over 4 years. The trade names are being amortized on a straight-line basis over 5 years.

 

The following intangible assets were added during the year ended June 30, 2022, from the acquisition of VitaMedica, Interactive and Cygnet.

 

Customer relationships

 

$2,092,000

 

Trade name

 

 

609,000

 

Non-compete agreements

 

 

275,000

 

Online sales channels

 

 

1,800,000

 

Vender relationships

 

 

6,000,000

 

Software

 

 

1,590,000

 

Intangible Assets from Purchase

 

$12,366,000

 

 

Future amortization of intangible assets are as follows:

 

 

 

 

 

 

 

June 30, 2023

 

$3,948,748

 

June 30, 2024

 

 

3,155,530

 

June 30, 2025

 

 

2,238,249

 

June 30, 2026

 

 

1,715,176

 

June 30, 2027

 

 

994,317

 

 

 

 

 

 

 

 

$12,052,020

 

XML 26 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Prepaid Expense and Other Current Assets
12 Months Ended
Jun. 30, 2022
Prepaid Expense and Other Current Assets  
Note 7. Prepaid Expense and Other Current Assets

Note 7. Prepaid Expense and Other Current Assets

 

Prepaid and other assets consist of the following:

 

 

 

June 30,

2022

 

 

June 30,

2021

 

Insurance

 

$32,045

 

 

$100,307

 

Prepayment to vendors

 

 

175,378

 

 

 

118,283

 

Deposits on services

 

 

13,762

 

 

 

3,225

 

Prepaid monthly rent

 

 

6,900

 

 

 

66,551

 

Subscriptions and services being amortized over the service period

 

 

274,959

 

 

 

-

 

Other deposits

 

 

337,149

 

 

 

97,892

 

Total

 

$840,193

 

 

$386,258

 

XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Leases
12 Months Ended
Jun. 30, 2022
Operating Leases  
Note 8. Operating Leases

Note 8. Operating Leases

 

The Company has operating leases for corporate offices, warehouses and office equipment that have remaining lease terms of 1 year to 5 years.

 

During November 2019, the Company entered into a lease for a Nevada facility that commenced on November 13, 2019 and recorded a right of use asset and corresponding lease liability. The Company uses this leased facility for office, manufacturing, and warehouse space. The Company is responsible for real estate taxes, utilities, and repairs under the terms of certain of the operating leases. Therefore, all lease and non-lease components are combined and accounted for as single lease component. Lease expense was $568,031 and $227,967 for the years ended June 30, 2022 and 2021, respectively.

 

During May 2021, the Company entered into a lease for an additional Nevada facility that commenced on May 1, 2021 and recorded a right of use asset and corresponding lease liability. The Company uses this leased facility for additional warehouse space. Lease expense was $117,992 and $19,665 for the years ended June 30, 2022, and 2021, respectively.

 

During July 2019, the Company entered a lease for a California facility that commenced on July 1, 2019 and recorded a right of use asset and corresponding lease liability. In March 2020, the Company consolidated operations to its Nevada facility and abandoned its manufacturing and sales facility in Costa Mesa. For the year ended June 30, 2020, the Company recorded an impairment loss of $558,918 and subsequently negotiated a settlement for this liability and recognized a gain of $387,860 in December of 2020.

 

During September 2020, the Company entered into a one-year lease for a Colorado facility that commenced on September 1, 2020 and recorded a right of use asset and corresponding lease liability. The Company uses this facility for office and manufacturing space. Lease expense was $22,803 and $62,000 for the years ended June 30, 2022, and June 30, 2021, respectively.

 

During November 2018, the Company entered into a lease for equipment that commenced on November 1, 2018 and recorded a right of use asset and corresponding lease liability. Lease expense was $6,428 and $6,428 for the years ended June 30, 2022, and June 30, 2021, respectively.

  

During October 2021, the Company entered into a 3-year lease for a California warehouse. The Company recorded a right of use asset and corresponding lease liability of $295,305. The Company will use this leased facility for assembly and distribution of finished goods. Lease expense was $71,042 for the year ended June 30, 2022.

 

On April 1, 2022, the Company acquired Cygnet which had entered into a lease for a Florida facility that commenced on October 8, 2021, and Cygnet had recorded a right of use asset and corresponding lease liability. The lease expires on October 8, 2026. The Company uses this leased facility for warehouse and office space. The Company is responsible for real estate taxes, utilities, and repairs under the terms of certain of the operating leases. Therefore, all lease and non-lease components are combined and accounted for as single lease component. Lease expense was $21,800 for the year ended June 30, 2022.

The Company’s weighted average remaining lease term and weighted average discount rate for operating leases as of June 30, 2022, are:

 

Weighted average remaining lease term

 

35 Months

 

Weighted average incremental borrowing rate

 

 

5.0%

 

For the years ended June 30, 2022 and June 30, 2021, the components of lease expense, included in general and administrative expenses and interest expense in the consolidated statements of operations income, are as follows:

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Operating lease cost:

 

 

 

 

 

 

Operating lease cost

 

$368,680

 

 

$316,060

 

Amortization of ROU assets

 

 

273,746

 

 

 

302,268

 

Interest expense

 

 

38,290

 

 

 

13,946

 

Total lease cost

 

$680,716

 

 

$632,274

 

 

The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year to the total operating lease liabilities recognized in the consolidated balance sheet as of June 30, 2022: 

 

2023 

 

$333,684

 

2024 

 

 

326,952

 

2025 

 

 

231,142

 

2026

 

 

113,633

 

2027

 

 

28,684

 

Total undiscounted future minimum lease payments 

 

 

1,034,095

 

Less: Imputed interest 

 

 

(65,838 )

Present value of operating lease obligation 

 

$968,257

 

XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Accrued Liabilities
12 Months Ended
Jun. 30, 2022
Accrued Liabilities  
Note 9. Accrued Liabilities

Note 9. Accrued Liabilities

 

Accrued liabilities consist of the following:

 

 

 

June 30,

2022

 

 

June 30,

2021

 

Accrued expenses for loyalty program

 

$6,418

 

 

$24,768

 

Accrued interest

 

 

147,887

 

 

 

9,817

 

Accrued federal and state tax

 

 

-

 

 

 

120,776

 

Accrued expenses on credit cards

 

 

108,735

 

 

 

111,700

 

Accrued sales tax

 

 

108,425

 

 

 

-

 

Derivative liability

 

 

81,909

 

 

 

-

 

Other accrued liabilities

 

 

498,875

 

 

 

28,960

 

 

 

$952,249

 

 

$296,021

 

XML 29 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Promissory Notes and Notes Payable
12 Months Ended
Jun. 30, 2022
Convertible Promissory Notes and Notes Payable  
Note 10. Convertible Promissory Notes and Notes Payable

Note 10. Convertible Promissory Notes and Notes Payable

 

During October of 2019, the Company entered into convertible promissory notes (Notes) for total proceeds of $1,500,000. The principal and interest of the Notes are payable in full at the maturity date of April 2021, if not previously converted. The Notes have an interest rate of 8%, total accrued interest is to be repaid at maturity, and are convertible into common stock if the Company enters a financing arrangement which results in the Company’s common stock becoming listed or trading. The conversion rate would be equal to the price of the Company’s common stock sold in the financing arrangement. During the year ended June 30, 2021, the Notes and related accrued interest were converted into 348,310 shares of the Company’s common stock.

 

On April 28, 2020, the Company entered into a Paycheck Protection Program loan for $398,945 in connection with COVID-19. The promissory note has a fixed payment schedule, commencing seven months following the funding of the note and consisting of seventeen monthly payments of principal and interest, with the principal component of each payment based upon the level of amortization of principal over a two year period from the funding date. A final payment for the unpaid principal and accrued interest will be payable no later than April 28, 2022. The note bears interest at a rate of 1.00% per annum and is deferred for the first six months of the loan. Certain portions of the loan may qualify for loan forgiveness based on the terms of the program. During the year ended June 30, 2021, the Company submitted its PPP Loan Forgiveness Application to the SBA. On June 11, 2021, the SBA confirmed that application for forgiveness had been approved and that its PPP loan, in the amount of $398,945 plus accrued interest of $4,551, had been forgiven.

 

On May 13, 2020, Infusionz entered a Paycheck Protection Program loan for $297,100 in connection with COVID-19. The promissory note has a fixed payment schedule, commencing seven months following the funding of the note and consisting of seventeen monthly payments of principal and interest, with the principal component of each payment based upon the level of amortization of principal over a two year period from the funding date. A final payment for the unpaid principal and accrued interest will be payable no later than May 13, 2022. The note bears interest at a rate of 1.00% per annum and is deferred for the first six months of the loan. Certain portions of the loan may qualify for loan forgiveness based on the terms of the program. The Company has not been required to make installment payments as of the date of this report and has submitted its PPP Loan Application to the SBA. On August 30, 2021, the SBA confirmed that application for forgiveness had been approved and that its PPP loan, in the amount of $297,100 plus accrued interest of $3,895, had been forgiven.

 

On June 3, 2020, the Company entered into a loan for $150,000 with the Small Business Administration. The promissory note has a fixed payment schedule commencing on June 3, 2021, consisting of principal and interest payments of $731 monthly. The balance of the principal and interest will payable thirty years from the date of the promissory note. The note bears interest at a rate of 3.75% per annum. The Company repaid this note in August of 2022 and the UCC has been terminated.

 

On December 7, 2020, the Company entered into a note agreement for total proceeds of $750,000 with a related party. The principal and interest of the note is payable in full in December 2022. The note bears interest at 2% and is unsecured. The Company repaid the note in full during February 2021.

 

In February and March 2021, the Company entered into convertible promissory notes (“Convertible Notes”) for total proceeds of $1,000,080. The term of the Convertible Notes is two years and bear interest at the rate of 8% per annum, compounded annually. The Convertible Notes and accrued interest are automatically converted into any initial public offering by the Company at a rate of seventy five percent of the initial public offering price of the shares of capital stock of the Company sold in the initial public offering. During the year ended June 30, 2021, the Convertible Notes and related accrued interest were converted into 274,330 shares of the Company’s common stock. The Company recorded interest expense of $342,813 for the beneficial conversion of the Convertible Note.

 

On August 1, 2021, the Company entered into a non-negotiable convertible promissory note related to the purchase of VitaMedica in the original principal amount of $500,000 (“VitaMedica Note”), convertible at $5.00 per share for a total of 100,000 shares of Company Common Stock. The Company repaid the note in full during August of 2022.

 

On April 15, 2022, the Company entered into a non-negotiable convertible promissory note in the original principal amount of $1,050,000, as adjusted, (“Cygnet Note”) which can be converted into common stock of the Company at a price of $6.00 per share and is payable in full, to the extent not previously converted, on April 15, 2023.

In June 2022, the Company entered into a Securities Purchase Agreement with two accredited investors pursuant to which the Company could receive up to $15,000,000 during the following twelve months of the agreement. The Company received $6,678,506 for a Convertible Notes in the original principal amount of $7,500,000 (the “Convertible Notes”), representing the original purchase amount, less fees, costs and a $500,000 holdback by the investors. In addition to the Convertible Notes, the investors received Common Stock Purchase Warrants (the “Warrants”) to acquire an aggregate of 56,250 shares of common stock. The Warrants are exercisable for five years at an exercise price of $4.44 per share, provide for customary anti-dilution protection, and an investor put right to require the Company to redeem the Warrants for a total of $250,000. The Company has the option until June 28, 2023, to draw down up to an additional $7,500,000 of Convertible Notes under the Securities Purchase Agreement to provide financing for acquisitions, pursuant to certain underwriting conditions set forth in the Securities Purchase Agreement. The Company is subject to customary covenants, financial and otherwise, under the Securities Purchase Agreement.

 

In June 2022, the Company executed a promissory note with Allan Marshall, the Company’s Chief Executive Officer, in the original principal amount of $1,500,000 (“Marshall Loan”). The promissory note has a 3-year term and bears cash interest at the rate of 8.5% per annum with an additional PIK of 3.5% per annum. The promissory note provides for monthly payments of principal, on an even line 36-month basis, plus cash interest, with a balloon payment of all outstanding principal, cash interest, and PIK interest at maturity. The Company received and deposited the principal amount on July 31, 2022.

 

Convertible promissory notes and notes payable outstanding as of June 30, 2022, are summarized below:

 

 

 

Maturity

Date

 

June 30,

2022

 

Convertible Notes, 3-year term note, 8.5% cash interest, 3.5% PIK interest and collateralized with all the assets of the Company

 

June 28, 2025

 

$6,305,406

 

Marshall Loan, 3-year term note, 8.5% cash interest, 3.5% PIK interest and subordinate to the Convertible Notes

 

June 28, 2025

 

 

-

 

VitaMedica Loan, 1-year term note, 6% interest and is convertible at $5.00 per share. The note was fully repaid in August 2022.

 

August 1, 2022

 

 

500,000

 

Cygnet Loan, 1-year term note, 6% interest and is convertible at $6.00 per share.

 

April 15, 2023

 

 

1,050,000

 

SBA note payable, 30-year term note, 6% interest rate and collateralized with all assets of the Company

 

October 6, 2031

 

 

4,216,248

 

Inventory consignment note, 60 monthly payments, with first payment due June 30, 2022, 3.5% interest rate and no security interest in the assets of the business

 

June 30, 2027

 

 

1,379,230

 

GF Note, 6 annual payments, with first payment due December 31, 2022, 3.5% interest rate and no security interest in the assets of the business

 

November 7, 2026

 

 

850,000

 

Total notes payable

 

 

 

 

14,300,884

 

Less current portion of notes payable

 

 

 

 

5,424,752

 

Notes payable, net of current portion

 

 

 

$8,876,132

 

Future payments on notes payable are as follows:

 

 

 

 

 

 

 

For the year ended June 30:

 

 

 

2022

 

$5,424,752

 

2023

 

 

4,574,305

 

2024

 

 

3,066,787

 

2025

 

 

872,940

 

2026

 

 

764,673

 

Thereafter

 

 

2,292,021

 

 

 

$16,995,478

 

 

 

 

 

 

Marshall Loan, related party and received July 31, 2022

 

 

(1,500,000 )

Convertible note, remaining holdback not received

 

 

(500,000 )

Convertible note, original discount and related fees and costs

 

 

(694,594 )

 

 

$14,300,884

 

XML 30 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Related Party Transactions
12 Months Ended
Jun. 30, 2022
Related Party Transactions  
Note 11. Related Party Transactions

Note 11. Related Party Transactions

 

During the year ended June 30, 2021, the Company received a note from one of the members of management. The loan was $750,000, two years and has an interest rate of 2%. Management repaid the loan during the three months ended March 31, 2021.

 

During the year ended June 30, 2021, the Company repaid a note from one of the members of management. The loan was $12,000 and was due upon demand. 

 

During the year ended June 30, 2021, a member of management purchased 500,000 shares of preferred stock for $50,000 cash. The Company recognized $50,000 for the beneficial conversion feature as a deemed preferred stock dividend in the Consolidated Statements of Operations. The preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock at the holder’s option, has preferential liquidation rights and the preferred stock shall vote together with the common stock as a single class on all maters to which shareholders of the Company are entitled to vote at the rate of ten votes per share of preferred stock.

 

Effective October 1, 2021, the Company entered into an Equity Interest Purchase Agreement (the “I/O Agreement”) with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company (each an “I/O Seller” and collectively the “I/O Sellers”). The I/O Sellers owned all the membership interests in Interactive Offers, LLC, a Delaware limited liability company (“Interactive”). The Company’s CEO and Chairman, Allan Marshall, is the controlling stockholder and the president of MFA Holdings Corp., which owned 20% of the outstanding membership interests in Interactive.

 

The above related party transactions are not necessarily indicative of the amounts and terms that would have been incurred had comparable transactions been entered into with independent parties.

XML 31 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity Transactions
12 Months Ended
Jun. 30, 2022
Equity Transactions  
Note 12. Equity Transactions

Note 12. Equity Transactions

 

Convertible Preferred Stock

 

The Company’s Board of Directors has authorized 1,000,000 shares of preferred stock with a par value of $0.001 and issued 500,000 shares of preferred stock for a purchase price of $50,000. This preferred stock is convertible into shares of common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock with additional terms and conditions determined by the Board of Directors. During the year ended June 30, 2020, an investor converted 500,000 shares of preferred stock into 277,778 shares of common stock.

 

On February 2, 2021, the Company sold the 500,000 shares of Preferred Stock to Allan Marshall, CEO for net proceeds of $50,000. The preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock at the holder’s option, has preferential liquidation rights and the preferred stock shall vote together with the common stock as a single class on all matters to which shareholders of the Company are entitled to vote at the rate of ten votes per share of preferred stock.

Common Stock

 

On February 8, 2021, the Shareholders consented, and the Board of Directors approved the Reverse Stock Split at the rate of 1 share of Common Stock for each 1.8 shares of Common Stock of the Company issued and outstanding (rounded up to the nearest whole number after giving effect to the Reverse Stock Split) on the Record Date of February 5, 2021. 

 

On February 8, 2021, the Board of Directors approved the officers of the Company to file a Registration Statement on Form S-1 (the “Registration Statement”) to be prepared for the purposes of registering (i) up to $20,000,000 of Common Stock at a purchase price of no less than $4.50 per share (post reverse split), including an over-allotment option for the underwriter named therein (the “Underwriter”) to purchase additional shares of Common Stock amounting to 15% of the number of shares of Common Stock offered to the public; and (ii) a warrant to be issued to the Underwriter for the purchase of shares of Common Stock (the “Underwriter Warrant”); and (iii) the shares of Common Stock underlying the Underwriter Warrant (collectively, the “Securities”).

 

On June 28, 2021, and the Company completed the sale of 2,530,000 shares of Common Stock to the Underwriters, which includes 330,000 shares sold upon the full exercise of the option, for total gross proceeds of approximately $12,650,000. After deducting the underwriting commissions, discounts, and offering expenses payable by the Company, the Company received net proceeds of $10,950,315.

 

During the year ended June 30, 2021, the Company issued 526,404 shares of common stock for the acquisition of Infusionz. The shares were valued at $1,235,124 and the Company issued 306,935 of the Company’s stock on September 1, 2021, for the remaining acquisition liability of $1,764,876. In addition, the Company issued 83,334 shares of common stock valued at $127,500 for acquisition costs.

 

Trunano Labs, Inc. Common Stock

 

On July 1, 2020, the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock by minority interest holders, into 1,277,778 shares of the Company’s Common Stock, 10.8% of the then outstanding shares. As of July 1, 2020, Trunano Labs, Inc. is a wholly owned subsidiary of Upexi Inc.

 

Trunano Labs, Inc. has 10,000,000 shares of common stock authorized with a par value of $0.001. As of June 30, 2020, Trunano Labs, Inc, had 7,261,261 issued and outstanding shares of common stock, of which 5,500,000 is owned by the Company. During the year ended June 30, 2019, Trunano Labs, Inc. issued 1,490,991 shares of common stock for cash proceeds of approximately $1,655,000. During the year ended June 30, 2020, Trunano Labs, Inc. issued 270,270 shares of common stock for cash proceeds of approximately $300,000. Primarily due to the decline in CBD isolate price, there were no operations during the year ended June 30, 2019 for Trunano Labs, Inc. During the year ended June 30, 2020, Trunano Labs, Inc. had a net loss of $5,850.

XML 32 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock Based Compensation
12 Months Ended
Jun. 30, 2022
Stock Based Compensation  
Note 13. Stock Based Compensation

Note 13. Stock Based Compensation

 

The Company has established a Company an incentive plan, 2019 Equity Incentive Plan (the “2019 Plan”). The plan grants incentives to select persons who can make, are making and continue to make substantial contributions to the growth and success of the Company, to attract and retain the employment and services of such persons and to encourage and reward such contributions by providing these individuals with an opportunity to acquire or increase stock ownership in the Company through either the grant of options or restructured stock. The 2019 Plan is administered by the Compensation Committee or such other committee as is appointed by the Board of Directors pursuant to the 2019 Plan (the “Committee”). The Committee has full authority to administer and interpret the provisions of the 2019 Plan including, but not limited to, the authority to make all determinations with regard to the terms and conditions of an award made under the 2019 Plan. On February 8, 2021, the Shareholders consented, and the Board of Directors approved the amendment of the 2019 Plan to increase the maximum number of Shares that may be issued thereunder by 2,777,778 Shares to 5,555,555 Shares. On May 24, 2022, the Shareholders consented and the Board of Directors approved the amendment of the 2019 Plan to increase the maximum number of Shares that may be issued thereunder by 5,555,555 Shares to 10,000,000 Shares.

The Board of Directors of the Company may from time to time, in its discretion grant to directors, officers, consultants and employees of the Company, non-transferable options to purchase common shares. The options are exercisable for a period of up to 10 years from the date of the grant.

 

The following table reflects the continuity of stock options for the year ended June 30, 2022, and 2021:

 

A summary of stock option activity is as follows:

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregated

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Price

 

 

Life (Years)

 

 

Value

 

Outstanding at June 30, 2020

 

 

1,000,667

 

 

$1.53

 

 

 

8.5

 

 

$-

 

Granted

 

 

1,092,222

 

 

 

1.58

 

 

 

10

 

 

 

-

 

Forfeited

 

 

(3,889 )

 

 

3.60

 

 

 

10

 

 

 

-

 

Outstanding at June 30, 2021

 

 

2,089,000

 

 

$1.55

 

 

 

7.49

 

 

$9,689,865

 

Granted

 

 

2,302,000

 

 

 

4.36

 

 

 

10

 

 

 

-

 

Exercised

 

 

(111,112 )

 

 

1.53

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2022

 

 

4,279,888

 

 

$3.05

 

 

 

7.42

 

 

$4,919,182

 

Options exercisable at June 30, 2022 (vested)

 

 

2,987,772

 

 

$2.43

 

 

 

7.57

 

 

$7,977,353

 

Options exercisable at June 30, 2021 (vested)

 

 

1,334,005

 

 

$1.55

 

 

 

7.89

 

 

$6,189,783

 

 

The average fair value of stock options granted was estimated to be $4.36 per share for the period ended June 30, 2022, and the closing stock price on June 30, 2022, was $4.20 per common share.

 

The average fair value of stock options granted was estimated to be $1.58 per share for the period ended June 30, 2021, and the closing stock price on June 30, 2021, was $6.19 per common share.

 

Stock-based compensation expense attributable to stock options was approximately $2,755,016 and $611,432 for the years ended June 30, 2022, and 2021, respectively. As of June 30, 2022, there was approximately $3,935,458 unrecognized compensation expense related to unvested stock options outstanding, and the weighted average vesting period for those options was 2 years.

 

The value of each grant is estimated at the grant date using the Black-Scholes option model with the following assumptions for options granted during the years ended June 30, 2022, and 2021.

 

 

 

June 30, 2022

 

June 30,

2021

 

Dividend rate

 

-

 

 

-

 

Risk free interest rate

 

0.69%-2.91%

 

0.23%-0.87

Expected term

 

6.5

 

 

6.5

 

Expected volatility

 

69%

 

71%-72

%

Grant date stock price

$

4.18 – 5.34

 

$

0.85 – 2.00

 

The basis for the above assumptions are as follows: the dividend rate is based upon the Company’s history of dividends; the risk-free interest rate for periods within the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant; the expected term was calculated based on the Company’s historical pattern of options granted and the period of time they are expected to be outstanding; and expected volatility was calculated based upon historical trends in Charlotte’s Web Holdings, Inc. (CWBHF) stock prices for periods prior to the date the Company’s trading information was available. Management selected Charlotte’s Web Holdings, Inc. for its length of time as a publicly trading company and the similarities of the business and industry.

 

Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Based on historical experience of forfeitures, the Company estimated forfeitures at 0% for each of the years ended June 30, 2022, and 2021, respectively.

 

There were 4,642,888 shares available for issuance as of September 26, 2022, under the 2019 Plan as amended.

XML 33 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes
12 Months Ended
Jun. 30, 2022
Income Taxes  
Note 14. Income Taxes

14. Income Taxes

 

One Hit Wonder, Inc. has elected S Corporation status for federal income tax and California corporation business tax purposes, Steam Distribution, LLC, Havz, LLC and One Hit Wonder Holdings, LLC elected partnership status for federal income tax and California corporation business tax purposes. Under these elections, the Company is not a taxpaying entity for federal and state income tax purposes and, accordingly, no provision has been made for such income taxes, except for a minimum state corporate business tax. The stockholders’ allocable share of the Company’s income or loss is reportable on his or her income tax return through May 31, 2019. These entities under Upexi, Inc. are tax paying entities and the period from June 1, 2019 to June 30, 2019 remains open and subject to examination by the Internal Revenue Service.

 

Cresco Management, LLC and SWCH, LLC elected partnership status for federal income tax and California and Delaware corporation business tax purposes, respectively. Under these elections, these Subsidiaries are not a taxpaying entity for federal and state income tax purposes and, accordingly, no provision has been made for such income taxes, except for a minimum state corporate business tax through December 31, 2018. The stockholders’ allocable share of the Company’s income or loss is reportable on his or her income tax return through December 31, 2018. The Company’s 2019 through 2020 tax years remain open and subject to examination by the Internal Revenue Service. Upexi had no operations through December 31, 2018. On January 1, 2019, Cresco Management LLC and SWCH, LLC were contributed to Upexi, Inc. in a non-taxable transaction. Upexi, Inc. consolidated from 2018 to current. The first consolidated tax return for all entities was filed for the tax year December 31, 2019.

  

The components of the provision for income taxes are as follows:

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Current tax provision

 

$80,769

 

 

$120,776

 

Deferred tax asset valuation allowance adjustment

 

 

(599,167 )

 

 

(1,403,594)

 

 

 

 

 

 

 

 

 

Provision for income taxes (benefit)

 

$(518,398 )

 

$(1,282,815)

 

The differences between income taxes calculated at the statutory US federal income tax rate and the Company’s provision for income taxes are as follows:

  

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Income tax provision at statutory federal and state tax rate

 

 

21.00%

 

 

21.00%

State taxes, net of federal benefit

 

 

(2.70 )%

 

 

5.80%

Nondeductible expense

 

 

2.79%

 

 

2.16%

Other, net

 

 

0.72%

 

 

(11.52)%

Valuation allowance

 

-

%

 

 

(95.37 )%

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

20.37%

 

 

(77.93)%

The net deferred income tax asset balance related to the following:

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Net operating losses

 

$296,352

 

 

$573,464

 

Deferred tax provision (credit) related to:

 

 

 

 

 

 

 

 

Reward points

 

 

1,536

 

 

 

17,677

 

Inventory write off

 

 

11,965

 

 

 

106,275

 

Adverse lease

 

 

 

 

 

 

 

 

Intangible assets

 

 

691,411

 

 

 

245,677

 

Stock Options

 

 

887,550

 

 

 

278,980

 

Allowance for doubtful accounts

 

 

13,760

 

 

 

12,753

 

Accrued compensation

 

 

19,970

 

 

 

30,024

 

Deferred revenue

 

 

80,215

 

 

 

137,725

 

Other, net

 

 

-

 

 

 

1,015

 

Valuation allowances

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred tax asset

 

$2,002,758

 

 

$1,403,591

 

 

There were approximately $1,411,198 and $2,730,782 of losses available to reduce federal taxable income in future years and can be carried forward indefinitely as of June 30, 2022 and June 30, 2021 respectively.

 

Future realization of the tax benefits of existing temporary differences and net operating loss carryforwards ultimately depends on the existence of sufficient taxable income within the carryforward period. As of June 30, 2021 and 2020, the Company performed an evaluation to determine whether a valuation allowance was needed. The Company considered all available evidence, both positive and negative, which included the results of operations for the current and preceding years. The Company also considered whether there was any currently available information about future years. The Company determined that it is more likely than not that the Company will have future taxable income. The Company eliminated the valuation allowance on the deferred tax asset and recognized a benefit of $1,282,815 during the year ended June 30, 2021. The eliminated of the valuation allowance was based on the historical income of the Company for the fourth quarter ended June 30, 2021, the Company’s performance and expected taxable income for the year ended June 30, 2022 and the known gain on SBA PPP loan extinguishment during the first quarter ended September 30, 2021.  The Company used $1,319,584 of the net operating loss carryover during the year ended June 30, 2022.

 

We file federal and state income tax returns in jurisdictions with varying statutes of limitations. Income tax returns generally remain subject to examination by federal and most state tax authorities. We are not currently under examination in any federal or state jurisdiction.

XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Risks and Uncertainties
12 Months Ended
Jun. 30, 2022
Risks and Uncertainties  
Note 15. Risks and Uncertainties

Note 15. Risks and Uncertainties

 

There is substantial uncertainty and different interpretations among federal, state and local regulatory agencies, legislators, academics and businesses as to the scope of operation of Farm Bill-compliant hemp programs relative to the emerging regulation of cannabinoids. These different opinions include, but are not limited to, the regulation of cannabinoids by the U.S. Drug Enforcement Administration, or DEA, and/or the FDA and the extent to which manufacturers of products containing Farm Bill-compliant cultivators and processors may engage in interstate commerce. The uncertainties cannot be resolved without further federal, and perhaps even state-level, legislation, regulation or a definitive judicial interpretation of existing legislation and rules. If these uncertainties continue, they may have an adverse effect upon the introduction of our products in different markets.

 

In December 2019, a novel strain of coronavirus (COVID-19) surfaced. The spread of COVID-19 around the world in the first quarter of 2020 has caused significant volatility in U.S. and international markets. There is significant uncertainty around the breadth and duration of business disruptions related to COVID-19, as well as its impact on the U.S. and international economies and, as such, the Company is unable to predict with certainty the potential impact of COVID-19 on its business, results of operations, financial condition and cash flows.

XML 35 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Customers
12 Months Ended
Jun. 30, 2022
Significant Customers  
Note 16. Significant Customers

Note 16. Significant Customers

 

The Company had no significant customers during the year ended June 30, 2022. The Company had significant customers during the year ended June 30, 2021. A significant customer is defined as one that makes up ten percent or more of total revenues in a particular year or ten percent of outstanding accounts receivable balance as of the year end.

 

Net revenues for the year ended June 30, 2021, include revenues from significant customers in the product segment as follows:

 

 

 

June 30,

2021

 

Customer A

 

 

12%

Customer B

 

 

15%

 

Accounts receivable balances as of June 30, 2021, from significant customers are as follows:

 

 

 

June 30,

 

 

 

2021

 

Customer A

 

 

7%

Customer B

 

 

30%
XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Subsequent Events
12 Months Ended
Jun. 30, 2022
Subsequent Events  
Note 17. Subsequent Events

Note 17. Subsequent Events

 

Issuance of Equity

 

The Company granted stock options to purchase 363,000 shares of the Company’s common stock at an exercise prices between $4.59 and $4.86 per share, with a vesting period of three years and a term of five years.

 

Acquisition of assets for the Lucky Tail brand

 

On August 12, 2022, Grove, Inc. (the “Company”), and its indirect wholly owned subsidiary Upexi Pet Products, LLC, a Delaware limited liability company (“UPP”) entered into an Asset Purchase Agreement (the “APA”) with GA Solutions, LLC, a Delaware limited liability company (“LuckyTail”), pursuant to which UPP acquired substantially all of the assets of LuckyTail. The base consideration paid by the Company in the transaction totals Three Million Dollars ($3,000,000), subject to adjustment, and consists of: (i) Two Million Dollars ($2,000,000) less a broker fee and other Transaction expenses totaling Three Hundred Fourteen Thousand Five Hundred Dollars ($314,500) that was paid into escrow, to be released upon the transfer of certain assets from Seller to UPP, (ii) Five Hundred Thousand Dollars ($500,000) payable on the latter of the release from escrow and 90 days post closing, and (iii) Five Hundred Thousand Dollars ($500,000) payable on the latter of the release from escrow and 180 days post closing. In addition, the Company has agreed to purchase certain inventory from the Seller upon its valuation having been determined. There is a two way post-closing working capital adjustment based on target working capital of Zero Dollars ($0.00). The APA also provides for a two way post-closing adjustment based on a target adjusted revenue for the business acquired of One Million Four Hundred Ninety-Two Thousand Three Hundred Twenty-Nine Dollars ($1,492,329) for the period of August 1, 2022 through December 31, 2022.

XML 37 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Accounting Policies (Policies)
12 Months Ended
Jun. 30, 2022
Significant Accounting Policies  
Use of Estimates

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, useful lives of property and equipment, impairment of long-lived assets, inventory valuation, fair value of stock-based compensation and valuation allowance on deferred tax assets.

Cash and Cash Equivalents

Cash and Cash Equivalents - The Company considers all highly liquid investment instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions and at times, balances may exceed federally insured limits. The Company has never experienced any losses related to these balances.

Accounts Receivable

Accounts Receivable - The Company regularly reviews accounts receivable for any bad debts based on an analysis of the Company’s collection experience, customer credit worthiness and current economic trends. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on management’s review of accounts receivable, the Company recorded $57,500 and $45,000 as allowance for doubtful accounts at June 30, 2022 and 2021, respectively. The Company had bad debt expense of $131,968 and $78,185 for the years ended June 30, 2022 and 2021, respectively, including write-offs of accounts receivables $131,968 and $45,185, for the years ended June 30, 2022 and 2021, respectively.

Inventory

Inventory - Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost or net realizable value, cost is determined by the weighted average moving cost inventory method. Net realizable value is determined, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors.

Property and Equipment

Property and Equipment - Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 20 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Gains and losses upon disposition are reflected in the Statements of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. The Company disposed of some equipment during 2022 and 2021 which resulted in gains on the sales as shown in the accompanying Statements of Operations.

Business combinations

Business Combinations - The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the seller’s cash consideration and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as identifiable intangible assets and goodwill.

Goodwill

Goodwill - The Company evaluates its goodwill for possible impairment, simplifying the test for goodwill Impairment at least annually and when one or more triggering events or circumstances indicate that the goodwill might be impaired. Under this guidance, annual or interim goodwill impairment testing is performed by comparing the estimated fair value of a reporting unit with its carrying amount. An impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying value of goodwill.

 

The Company performed its annual test as of June 30, 2022. No impairment charge was identified in connection with the annual goodwill impairment test

Impairment of Long-lived Assets

Impairment of Long-lived Assets - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. The Company periodically evaluates whether events and circumstances have occurred that indicate possible impairment. When impairment indicators exist, the Company estimates the future undiscounted net cash flows of the related asset or asset group over the remaining life in measuring whether or not the asset values are recoverable. The Company did not recognize impairment on its long-lived assets during the years ended June 30, 2022 or 2021.

Revenue Recognition

Revenue Recognition - The Company analyzes its contracts and purchase orders to assess that revenue is properly recognized. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products when ownership is transferred to the customer, provided no significant obligations remain and collection is probable.

Product Revenue

Product Revenue - Most of the Company’s revenue contracts are from domestic sales and represent a single performance obligation related to the fulfillment of customer orders for the purchase of its products. Net sales reflect the transaction prices for these contracts based on the Company’s selling list price, which is then reduced by estimated costs for trade promotional programs, consumer incentives, and allowances and discounts used to incentivize sales growth and build brand awareness.

The Company recognizes revenue at the point in time that control of the ordered product is transferred to the customer, which is upon shipment to the customer or other customer-designated delivery point. Taxes collected from customers that are remitted to governmental agencies are accounted for on a net basis and not included as revenue.

 

The Company does not accept sales returns from wholesale customers, as the products are pre-approved prior to production and shipment. E-Commerce product returns must be completed within 45 days of the date of purchase. The Company does not accrue for estimated sales returns as historical sales returns have been minimal. The Company records deferred revenues when cash payments are received or due in advance of performance, including amounts which are refundable. Substantially all the deferred revenue as of June 30, 2021 was recognized as revenue in the year ended June 30, 2022.

 

Shipping and handling fees billed to customers are included in revenue. Shipping and handling fees associated with freight are generally included in cost of revenue.

Loyalty Program

Loyalty Program - The Company grants customers loyalty points for each purchase on the website and at the time of the sale, accrues the estimated cost related to fulfilling the future purchase in accrued liabilities. When the points are redeemed, the Company does not recognize any revenue related to the purchase and reduces the accrued liability related to the cost of the purchase.

Advertising

Advertising - The Company supports its products with advertising to build brand awareness of the Company’s various products in addition to other marketing programs executed by the Company’s marketing team. The Company believes the continual investment in advertising is critical to the development and sale of its branded products. Advertising costs of $3,225,256 and $771,546 were expensed as incurred during the years ended June 30, 2022 and 2021, respectively.

Stock Based Compensation

Stock Based Compensation - The Company recognizes all share-based payments to employees, including grants of employee stock options, as compensation expense in the financial statements based on their fair values. That expense will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period) or immediately if the share-based payments vest immediately.

Non-employee Stock-based Payments

Non-employee Stock-based Payments - The Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. Stock-based payments related to non-employees is accounted for based on the fair value of the related stock or options or the fair value of the services, whichever is more readily determinable. The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

Fair Value Measurements

Fair Value Measurements - The Company accounts for financial instruments in accordance with FASB Accounting Standards Codification (ASC) 820 “Fair value Measurement and Disclosures” (ASC 820). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).

The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

 

·

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

 

 

 

·

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

 

 

 

·

Level 3 - Inputs that are both significant to the fair value measurement and unobservable.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue and debt are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

Leases

Leases - The Company determines if a contract contains a lease at inception. GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option will result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.

 

Most real estate leases include one or more options to renew, with renewal terms that generally can extend the lease term for an additional two years. The exercise of lease renewal options is at the Company’s discretion. The Company evaluates renewal options at lease inception and on an ongoing basis and includes renewal options that it is reasonably certain to exercise in its expected lease terms when classifying leases and measuring lease liabilities. Lease agreements generally do not require material variable lease payments, residual value guarantees or restrictive covenants.

 

The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment.

Income Taxes

Income Taxes - Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes resulting from temporary differences. Such temporary differences result from differences in the carrying value of assets and liabilities for tax and financial reporting purposes. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

 

The Company identifies and evaluates uncertain tax positions, if any, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits and a corresponding liability is established on the balance sheet. The Company has not recognized a liability for uncertain tax positions. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.

 

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. 

 

ASC Topic 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. There are no material uncertain tax positions at June 30, 2021.

 

On December 22, 2017, the U.S. government enacted the Tax Act, which made significant changes to the Internal Revenue Code of 1986, as amended, including, but not limited to, reducing the U.S. corporate statutory tax rate and the net operating loss incurred after December 31, 2017 can be carried forward indefinitely and the two year net operating loss carried back was eliminated (prohibited).

Earnings (loss) per Share

Earnings (loss) per Share - Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. For the year ended, the dilutive common shares are as follows:

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Stock options

 

 

4,279,888

 

 

 

1,697,889

 

Warrants

 

 

106,850

 

 

 

129,667

 

Preferred stock

 

 

277,778

 

 

 

277,778

 

 

 

 

 

 

 

 

 

 

Total potential dilutive weighted average shares outstanding

 

 

4,414,516

 

 

 

2,105,334

 

 

The dilutive effect of potentially dilutive securities is reflected in diluted earnings per common share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities. During the year ended June 30, 2022 the Company reported a net loss so the potential affect is not reflected on the financial statements.

 

The following table shows the computation of basic and diluted earnings per share for the year ended:

 

 

 

June 30,

 

 

 

2021

 

 

 

 

 

Numerator:

 

 

 

 

Net income attributable to Upexi, Inc.

 

 $

 2,928,948

 

Denominator:

 

 

 

 

Weighted-average basic shares outstanding

 

 

 11,930,378

 

Effect of dilutive securities

 

 

2,327,556

 

Fully diluted weighted average shares outstanding

 

 

14,257,556

 

Basic earnings per share

 

 $

 0.25

 

Diluted earnings per share

 

 $

 0.21

 

Deferred Revenue

Deferred Revenue - The Company records deposits as deferred revenue when a customer pays in advance of shipping the product. Once the product is shipped, the deposit is recorded as revenue and the related commissions are paid. All products were shipped related to deposits in deferred revenue, in less than one year.

Convertible Debt and Securities

Convertible Debt and Securities - The Company follows beneficial conversion feature guidance in ASC 470-20, which applies to convertible stock as well as convertible debt. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as interest over the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the expense must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence.

Non-controlling Interests in Consolidated Financial Statements

Non-controlling Interests in Consolidated Financial Statements - In December 2007, the FASB issued ASC 810-10-65, “Non-controlling Interests in consolidated Financial Statements”. This ASC clarifies that a non-controlling (minority) interest in subsidiaries is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiary’s equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance.

Recent Accounting Pronouncements

Recent Accounting Pronouncements - There are new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective as follows:

 

In August 2020, the FASB issued ASU 2020-06-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity, which simplifies the guidance for certain convertible debt instruments by removing the separation models for convertible debt with a cash conversion feature or convertible instruments with a beneficial conversion feature. As a result, convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. Additionally, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company expects the primary impacts of this new standard will be to increase the carrying value of its Convertible Debt and reduce its reported interest expense. In addition, the Company will be required to use the if-converted method for calculating diluted earnings per share. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.

 

No other recent accounting pronouncements were issued by FASB and the SEC that are believed by management to have a material impact on the Company’s present or future unaudited consolidated financial statements.

XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Accounting Policies (Table)
12 Months Ended
Jun. 30, 2022
Significant Accounting Policies  
Schedule Of earning Per Share

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Stock options

 

 

4,279,888

 

 

 

1,697,889

 

Warrants

 

 

106,850

 

 

 

129,667

 

Preferred stock

 

 

277,778

 

 

 

277,778

 

 

 

 

 

 

 

 

 

 

Total potential dilutive weighted average shares outstanding

 

 

4,414,516

 

 

 

2,105,334

 

 

 

June 30,

 

 

 

2021

 

 

 

 

 

Numerator:

 

 

 

 

Net income attributable to Upexi, Inc.

 

 $

 2,928,948

 

Denominator:

 

 

 

 

Weighted-average basic shares outstanding

 

 

 11,930,378

 

Effect of dilutive securities

 

 

2,327,556

 

Fully diluted weighted average shares outstanding

 

 

14,257,556

 

Basic earnings per share

 

 $

 0.25

 

Diluted earnings per share

 

 $

 0.21

 

XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Table)
12 Months Ended
Jun. 30, 2022
Acquisition  
Schedule Of equity and cash consideration payment

Date

 

Cash

 

 

Shares of

 Common Stock

 

July 1, 2020

 

$300,000

 

 

 

222,223

 

December 31, 2020 (paid January 4, 2021)

 

 

75,000

 

 

 

-

 

November 1, 2020

 

 

-

 

 

 

101,392

 

February 1, 2021

 

 

-

 

 

 

101,392

 

March 31, 2021 (paid April 2, 2021)

 

$75,000

 

 

 

-

 

June 1, 2021 (issued June 25, 2021)

 

 

-

 

 

 

101,392

 

September 1,2021

 

 

-

 

 

 

306,935

 

Total Consideration

 

$450,000

 

 

 

833,334

 

Schedule of acquisition payable

Date

 

Consideration

 

Acquisition

 

$3,350,000

 

July 1, 2020 – cash

 

 

(200,000 )

July 1, 2020 - equity consideration (222,222 common shares of the acquirer) *

 

 

(340,000 )

November 1, 2020 - equity consideration (101,389 common shares of the acquirer) *

 

 

(155,125 )

January 4, 2021 – cash

 

 

(75,000 )

February 1, 2021 - equity consideration (101,932 common shares of the acquirer) *

 

 

(155,130 )

March 31, 2021

 

 

(75,000 )

June 1, 2021 - equity consideration (101,400 common shares of the acquirer)

 

 

(584,869 )

Acquisition payable **

 

$1,764,876

 

Schedule Of assets and liabilities of Infusionz

Tangible Assets

 

$778,331

 

Intangible Assets

 

 

1,920,720

 

Goodwill

 

 

1,331,429

 

Liabilities Acquired

 

 

(680,480 )

Total Purchase Price

 

$3,350,000

 

Schedule Of assets and liabilities of VitaMedica

Tangible Assets

 

$860,738

 

Intangible Assets

 

 

1,935,000

 

Goodwill

 

 

960,780

 

Liabilities Acquired

 

 

(199,929 )

Total Purchase Price

 

$3,556,589

 

Schedule Of assets and liabilities of Interactive

Tangible Assets

 

$413,465

 

Intangible Assets

 

 

2,631,000

 

Goodwill

 

 

2,889,158

 

Liabilities Acquired

 

 

(1,099,993 )

Total Purchase Price

 

$4,833,630

 

Schedule Of assets and liabilities of Cygnet

Tangible Assets

 

$3,683,829

 

Intangible Assets

 

 

7,800,000

 

Goodwill

 

 

2,037,455

 

Liabilities Acquired

 

 

(8,421,284 )

Total Purchase Price

 

$5,100,000

 

Schedule of pro forma

Pro Forma, Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

Proforma

 

 

 

 

Year ended June 30, 2022

 

Upexi, Inc.

 

 

VitaMedica

 

 

Interactive

 

 

Cygnet

 

 

Adjustments

 

 

Proforma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$44,584,996

 

 

$384,391

 

 

$416,700

 

 

$22,583,781

 

 

$

 

 

$67,969,868

 

Cost of sales

 

$19,396,123

 

 

$93,509

 

 

$-

 

 

$19,117,296

 

 

$

 

 

$38,606,928

 

Operating expenses

 

$27,841,203

 

 

$255,286

 

 

$795,507

 

 

$2,086,722

 

 

$1,767,350

 

 

$32,746,068

 

Net income (loss)

 

$(2,046,030)

 

$35,596

 

 

$(378,807)

 

$1,117,971

 

 

$(1,767,350)

 

$(3,038,620)

Basic income (loss) per common share

 

$(0.13)

 

$0.36

 

 

$(0.68)

 

$2.01

 

 

$

 

 

$(0.17)

Weighted average shares outstanding

 

 

16,224,520

 

 

 

100,000

 

 

 

560,170

 

 

 

555,489

 

 

 

 

 

 

 

17,440,179

 

Pro Forma, Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

Proforma

 

 

 

 

Year ended June 30, 2021

 

Upexi, Inc.

 

 

VitaMedica

 

 

Interactive

 

 

Cygnet

 

 

Adjustments

 

 

Proforma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$24,095,025

 

 

$4,109,443

 

 

$1,790,714

 

 

$30,111,708

 

 

$

 

 

$29,995,182

 

Cost of sales

 

$12,196,123

 

 

$1,117,547

 

 

$-

 

 

$25,489,728

 

 

$

 

 

$13,313,670

 

Operating expenses

 

$10,472,165

 

 

$2,743,824

 

 

$2,683,937

 

 

$2,782,296

 

 

$3,200,304

 

 

$19,100,230

 

Net income (loss)

 

$2,978,948

 

 

$380,047

 

 

$(783,342)

 

$1,485,628

 

 

$(3,200,304)

 

$(624,651)

Basic income (loss) per common share

 

$0.25

 

 

$3.80

 

 

$(1.40

)

 

$2.67

 

 

$

 

 

$(0.05)

Weighted average shares outstanding

 

 

11,930,378

 

 

 

100,000

 

 

 

560,170

 

 

 

555,489

 

 

 

 

 

 

 

12,590,548

 

XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Inventory (Table)
12 Months Ended
Jun. 30, 2022
Inventory  
Schedule Of inventory

 

 

June 30,

 

 

 

2022

 

 

2021

 

Raw materials

 

$1,725,801

 

 

$1,680,471

 

Finished goods

 

 

4,728,627

 

 

 

414,481

 

Total

 

$6,454,428

 

 

$2,094,952

 

XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Property and Equipment (Table)
12 Months Ended
Jun. 30, 2022
Property and Equipment  
Schedule Of Property and Equipment

 

 

June 30,

2022

 

 

June 30,

2021

 

Furniture and fixtures

 

$51,273

 

 

$20,173

 

Computer equipment and software

 

 

103,615

 

 

 

62,430

 

Manufacturing equipment

 

 

1,903,719

 

 

 

1,867,509

 

Leasehold improvements

 

 

2,144,341

 

 

 

764,225

 

Building

 

 

4,656,435

 

 

 

-

 

Vehicles

 

 

253,229

 

 

 

98,859

 

Property and equipment, gross

 

 

9,112,612

 

 

 

2,813,196

 

Less accumulated depreciation

 

 

(1,066,126 )

 

 

(515,990 )

 

 

 

8,046,486

 

 

 

2,297,206

 

Deposits on equipment

 

 

-

 

 

 

535,194

 

Property and equipment, net

 

$8,046,486

 

 

$2,832,400

 

XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets (Table)
12 Months Ended
Jun. 30, 2022
Intangible Assets  
Schedule Of Intangible Assets

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Book Value

 

Customer relationships, amortized over four years

 

$4,167,347

 

 

$1,810,152

 

 

$2,357,195

 

Trade name, amortized over five years

 

 

1,454,305

 

 

 

545,940

 

 

 

908,365

 

Non-compete agreements, amortized over the term of the agreement

 

 

351,592

 

 

 

191,632

 

 

 

159,960

 

Online sales channels, amortized over two years

 

 

1,800,000

 

 

 

225,000

 

 

 

1,575,000

 

Vender relationships, amortized over five years

 

 

6,000,000

 

 

 

300,000

 

 

 

5,700,000

 

Software, amortized over five years

 

 

1,590,000

 

 

 

238,500

 

 

 

1,351,500

 

 

 

$15,363,244

 

 

$3,311,224

 

 

$12,052,020

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Book Value

 

 

 

 

 

 

 

 

 

 

 

Customer relationships, amortized over four years

 

$2,075,347

 

 

$843,636

 

 

$1,231,711

 

Trade name, amortized over five years

 

 

845,305

 

 

 

270,147

 

 

 

575,158

 

Non-compete agreements, amortized over term of the agreement

 

 

76,592

 

 

 

38,295

 

 

 

38,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2,997,244

 

 

$1,152,078

 

 

$1,845,166

 

Schedule Of Intengible Assets Added

Customer relationships

 

$2,092,000

 

Trade name

 

 

609,000

 

Non-compete agreements

 

 

275,000

 

Online sales channels

 

 

1,800,000

 

Vender relationships

 

 

6,000,000

 

Software

 

 

1,590,000

 

Intangible Assets from Purchase

 

$12,366,000

 

Schedule Of Future amortization of intangible assets

Future amortization of intangible assets are as follows:

 

 

 

 

 

 

 

June 30, 2023

 

$3,948,748

 

June 30, 2024

 

 

3,155,530

 

June 30, 2025

 

 

2,238,249

 

June 30, 2026

 

 

1,715,176

 

June 30, 2027

 

 

994,317

 

 

 

 

 

 

 

 

$12,052,020

 

XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Prepaid Expense and Other Current Assets (Table)
12 Months Ended
Jun. 30, 2022
Schedule Of Prepaid Expense and Other Assets

 

 

June 30,

2022

 

 

June 30,

2021

 

Insurance

 

$32,045

 

 

$100,307

 

Prepayment to vendors

 

 

175,378

 

 

 

118,283

 

Deposits on services

 

 

13,762

 

 

 

3,225

 

Prepaid monthly rent

 

 

6,900

 

 

 

66,551

 

Subscriptions and services being amortized over the service period

 

 

274,959

 

 

 

-

 

Other deposits

 

 

337,149

 

 

 

97,892

 

Total

 

$840,193

 

 

$386,258

 

XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Leases (Table)
12 Months Ended
Jun. 30, 2022
Operating Leases  
Schedule Of weighted average lease term and weighted average discount rate

Weighted average remaining lease term

 

35 Months

 

Weighted average incremental borrowing rate

 

 

5.0%
Schedule Of Operating lease cost

 

 

June 30, 2022

 

 

June 30, 2021

 

Operating lease cost:

 

 

 

 

 

 

Operating lease cost

 

$368,680

 

 

$316,060

 

Amortization of ROU assets

 

 

273,746

 

 

 

302,268

 

Interest expense

 

 

38,290

 

 

 

13,946

 

Total lease cost

 

$680,716

 

 

$632,274

 

Schedule Of undiscounted future minimum lease payments

2023 

 

$333,684

 

2024 

 

 

326,952

 

2025 

 

 

231,142

 

2026

 

 

113,633

 

2027

 

 

28,684

 

Total undiscounted future minimum lease payments 

 

 

1,034,095

 

Less: Imputed interest 

 

 

(65,838 )

Present value of operating lease obligation 

 

$968,257

 

XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Accrued Liabilities (Table)
12 Months Ended
Jun. 30, 2022
Accrued Liabilities  
Schedule of accrued liabilities

 

 

June 30,

2022

 

 

June 30,

2021

 

Accrued expenses for loyalty program

 

$6,418

 

 

$24,768

 

Accrued interest

 

 

147,887

 

 

 

9,817

 

Accrued federal and state tax

 

 

-

 

 

 

120,776

 

Accrued expenses on credit cards

 

 

108,735

 

 

 

111,700

 

Accrued sales tax

 

 

108,425

 

 

 

-

 

Derivative liability

 

 

81,909

 

 

 

-

 

Other accrued liabilities

 

 

498,875

 

 

 

28,960

 

 

 

$952,249

 

 

$296,021

 

XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Promissory Notes and Notes Payable (Table)
12 Months Ended
Jun. 30, 2022
Convertible Promissory Notes and Notes Payable  
Schedule Future payments on notes payable

Future payments on notes payable are as follows:

 

 

 

 

 

 

 

For the year ended June 30:

 

 

 

2022

 

$5,424,752

 

2023

 

 

4,574,305

 

2024

 

 

3,066,787

 

2025

 

 

872,940

 

2026

 

 

764,673

 

Thereafter

 

 

2,292,021

 

 

 

$16,995,478

 

 

 

 

 

 

Marshall Loan, related party and received July 31, 2022

 

 

(1,500,000 )

Convertible note, remaining holdback not received

 

 

(500,000 )

Convertible note, original discount and related fees and costs

 

 

(694,594 )

 

 

$14,300,884

 

Schedule Convertible Promissory Notes and Notes Payable

 

 

Maturity

Date

 

June 30,

2022

 

Convertible Notes, 3-year term note, 8.5% cash interest, 3.5% PIK interest and collateralized with all the assets of the Company

 

June 28, 2025

 

$6,305,406

 

Marshall Loan, 3-year term note, 8.5% cash interest, 3.5% PIK interest and subordinate to the Convertible Notes

 

June 28, 2025

 

 

-

 

VitaMedica Loan, 1-year term note, 6% interest and is convertible at $5.00 per share. The note was fully repaid in August 2022.

 

August 1, 2022

 

 

500,000

 

Cygnet Loan, 1-year term note, 6% interest and is convertible at $6.00 per share.

 

April 15, 2023

 

 

1,050,000

 

SBA note payable, 30-year term note, 6% interest rate and collateralized with all assets of the Company

 

October 6, 2031

 

 

4,216,248

 

Inventory consignment note, 60 monthly payments, with first payment due June 30, 2022, 3.5% interest rate and no security interest in the assets of the business

 

June 30, 2027

 

 

1,379,230

 

GF Note, 6 annual payments, with first payment due December 31, 2022, 3.5% interest rate and no security interest in the assets of the business

 

November 7, 2026

 

 

850,000

 

Total notes payable

 

 

 

 

14,300,884

 

Less current portion of notes payable

 

 

 

 

5,424,752

 

Notes payable, net of current portion

 

 

 

$8,876,132

 

XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock Based Compensation (Table)
12 Months Ended
Jun. 30, 2022
Stock Based Compensation  
Schedule of stock option activity

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregated

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Price

 

 

Life (Years)

 

 

Value

 

Outstanding at June 30, 2020

 

 

1,000,667

 

 

$1.53

 

 

 

8.5

 

 

$-

 

Granted

 

 

1,092,222

 

 

 

1.58

 

 

 

10

 

 

 

-

 

Forfeited

 

 

(3,889 )

 

 

3.60

 

 

 

10

 

 

 

-

 

Outstanding at June 30, 2021

 

 

2,089,000

 

 

$1.55

 

 

 

7.49

 

 

$9,689,865

 

Granted

 

 

2,302,000

 

 

 

4.36

 

 

 

10

 

 

 

-

 

Exercised

 

 

(111,112 )

 

 

1.53

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2022

 

 

4,279,888

 

 

$3.05

 

 

 

7.42

 

 

$4,919,182

 

Options exercisable at June 30, 2022 (vested)

 

 

2,987,772

 

 

$2.43

 

 

 

7.57

 

 

$7,977,353

 

Options exercisable at June 30, 2021 (vested)

 

 

1,334,005

 

 

$1.55

 

 

 

7.89

 

 

$6,189,783

 

Schedule Of value Of Each Grant

 

 

June 30, 2022

 

June 30,

2021

 

Dividend rate

 

-

 

 

-

 

Risk free interest rate

 

0.69%-2.91%

 

0.23%-0.87

Expected term

 

6.5

 

 

6.5

 

Expected volatility

 

69%

 

71%-72

%

Grant date stock price

$

4.18 – 5.34

 

$

0.85 – 2.00

 

XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes (Table)
12 Months Ended
Jun. 30, 2022
Income Taxes  
Schedule of provision for income taxes

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Current tax provision

 

$80,769

 

 

$120,776

 

Deferred tax asset valuation allowance adjustment

 

 

(599,167 )

 

 

(1,403,594)

 

 

 

 

 

 

 

 

 

Provision for income taxes (benefit)

 

$(518,398 )

 

$(1,282,815)
Schedule of deferred tax assets

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Net operating losses

 

$296,352

 

 

$573,464

 

Deferred tax provision (credit) related to:

 

 

 

 

 

 

 

 

Reward points

 

 

1,536

 

 

 

17,677

 

Inventory write off

 

 

11,965

 

 

 

106,275

 

Adverse lease

 

 

 

 

 

 

 

 

Intangible assets

 

 

691,411

 

 

 

245,677

 

Stock Options

 

 

887,550

 

 

 

278,980

 

Allowance for doubtful accounts

 

 

13,760

 

 

 

12,753

 

Accrued compensation

 

 

19,970

 

 

 

30,024

 

Deferred revenue

 

 

80,215

 

 

 

137,725

 

Other, net

 

 

-

 

 

 

1,015

 

Valuation allowances

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred tax asset

 

$2,002,758

 

 

$1,403,591

 

Schedule Of US federal income tax

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Income tax provision at statutory federal and state tax rate

 

 

21.00%

 

 

21.00%

State taxes, net of federal benefit

 

 

(2.70 )%

 

 

5.80%

Nondeductible expense

 

 

2.79%

 

 

2.16%

Other, net

 

 

0.72%

 

 

(11.52)%

Valuation allowance

 

-

%

 

 

(95.37 )%

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

20.37%

 

 

(77.93)%
XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Customers (Table)
12 Months Ended
Jun. 30, 2022
Accrued Liabilities  
Schedule Of Net Revenue From Significant Customers

 

 

June 30,

2021

 

Customer A

 

 

12%

Customer B

 

 

15%
Schedule Of Accounts receivable

 

 

June 30,

 

 

 

2021

 

Customer A

 

 

7%

Customer B

 

 

30%
XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Background Information (Details Narrative)
12 Months Ended
Apr. 01, 2022
Jun. 30, 2022
Membership interests    
Membership interest   100.00%
Trunano Labs Inc [Member]    
Description of conversion of shares   the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock held by minority interest holders, into 1,277,778 shares of Upexi Inc. common stock, 10.8% of the then outstanding shares
Securities Purchase Agreement [Member]    
Remaining acquisition interest percentage 45.00%  
Agreement description On April 1, 2022, the Company entered into a securities purchase agreement with a single investor to acquire 55% of the equity interest in Cygnet Online, LLC a Delaware limited liability corporation. The agreement also enables the Company to purchase the remaining 45% over the following two years.  
Acquisition interest percentage 55.00%  
XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Accounting Policies (Details) - shares
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Preferred stock 500,000  
Total potential dilutive weighted average shares outstanding   14,257,556
Trunano Labs Inc [Member]    
Stock options 4,279,888 1,697,889
Warrants 106,850 129,667
Preferred stock 277,778 277,778
Total potential dilutive weighted average shares outstanding 4,414,516 2,105,334
XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Accounting Policies (Details 1) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Numerator:    
Net income attributable to Upexi, Inc. $ (2,100,850) $ 2,928,948
Denominator:    
Weighted-average basic shares outstanding 16,224,520 11,930,378
Effect of dilutive securities   2,327,556
Fully diluted weighted average shares outstanding   14,257,556
Basic earnings per share $ (0.13) $ 0.25
Diluted earnings per share $ (0.13) $ 0.21
XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Accounting Policies (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Allowance for doubtful accounts $ 57,500 $ 45,000
Bad debt expense $ 131,968 78,185
Lease term 5 years  
Advertising costs $ 3,225,256 771,546
Accounts receivables $ 131,968 $ 45,185
Maximum [Member]    
Estimated useful lives 20 years  
Minimum [Member]    
Estimated useful lives 3 years  
XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Details)
12 Months Ended
Jun. 30, 2022
USD ($)
shares
Cash | $ $ 450,000
Shares of Common stock | shares 833,334
July 1, 2020 [Member]  
Cash | $ $ 300,000
Shares of Common stock | shares 222,223
December 31, 2020 [Member]  
Cash | $ $ 75,000
Shares of Common stock | shares 0
November 1, 2020 [Member]  
Cash | $ $ 0
Shares of Common stock | shares 101,392
February 1, 2021 [Member]  
Cash | $ $ 0
Shares of Common stock | shares 101,392
March 31, 2021 [Member]  
Cash | $ $ 75,000
Shares of Common stock | shares 0
June 1, 2021 [Member]  
Cash | $ $ 0
Shares of Common stock | shares 101,392
September 1,2021 [Member]  
Cash | $ $ 0
Shares of Common stock | shares 306,935
XML 55 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Details 1)
12 Months Ended
Jun. 30, 2022
USD ($)
Acquisition $ 3,350,000
Acquisition payable 1,764,876
July 1, 2020 [Member]  
Consideration (200,000)
July 1, 2020 [Member] | Infusionz LLC [Member]  
Consideration (340,000)
November 1, 2020 [Member]  
Consideration (155,125)
February 1, 2021 [Member]  
Consideration (155,130)
March 31, 2021 [Member]  
Consideration (75,000)
June 1, 2021 [Member]  
Consideration (584,869)
January 4, 2021 [Member]  
Consideration $ (75,000)
XML 56 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Details 2)
Jun. 30, 2022
USD ($)
Tangible Assets $ 778,331
Intangible Assets 1,920,720
Goodwill 1,331,429
Liabilities Acquired (680,480)
Total Purchase Price 3,350,000
Interactive Offers LLC  
Tangible Assets 413,465
Intangible Assets 2,631,000
Goodwill 2,889,158
Liabilities Acquired (1,099,993)
Total Purchase Price 4,833,630
Cygnet Online, LLC  
Tangible Assets 3,683,829
Intangible Assets 7,800,000
Goodwill 2,037,455
Liabilities Acquired (8,421,284)
Total Purchase Price 5,100,000
VitaMedica Agreement  
Tangible Assets 860,738
Intangible Assets 1,935,000
Goodwill 960,780
Liabilities Acquired (199,929)
Total Purchase Price $ 3,556,589
XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Details 3) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cost of sales $ 19,396,123 $ 12,196,123
Operating expenses 27,841,203 10,472,165
Net (loss) income $ (2,046,030) $ 2,978,948
Basic loss per common share $ (0.13) $ 0.25
Proforma [Member]    
Net sales $ 67,969,868 $ 29,995,182
Cost of sales 38,606,928 13,313,670
Operating expenses 32,746,068 19,100,230
Net (loss) income $ (3,038,620) $ (624,651)
Basic loss per common share $ (0.17) $ (0.05)
Weighted average shares outstanding 17,440,179 12,590,548
Proforma Adjustments [Member]    
Net sales   $ 0
Cost of sales $ 0 0
Operating expenses 1,767,350 3,200,304
Net (loss) income $ (1,767,350) $ (3,200,304)
Basic loss per common share $ 0 $ 0
Weighted average shares outstanding 0 0
VitaMedica [Member]    
Net sales $ 384,391 $ 4,109,443
Cost of sales 93,509 1,117,547
Operating expenses 255,286 2,743,824
Net (loss) income $ 35,596 $ 380,047
Basic loss per common share $ 0.36 $ 3.80
Weighted average shares outstanding 100,000 100,000
Upexi, Inc. [Member]    
Net sales $ 44,584,996 $ 24,095,025
Operating expenses 27,841,203 10,472,165
Net (loss) income $ (2,046,030) $ 2,978,948
Basic loss per common share $ (0.13) $ 0.25
Weighted average shares outstanding 16,224,520 11,930,378
Cost of sales $ 19,396,123 $ 12,196,123
Cygnet [Member]    
Net sales $ 22,583,781 $ 30,111,708
Basic loss per common share $ 2.01 $ 2.67
Weighted average shares outstanding 555,489 555,489
Cost of sales $ 19,117,296 $ 25,489,728
Operating expenses 2,086,722 2,782,296
Net income (loss) 1,117,971 1,485,628
Interactive [Member]    
Net sales 416,700 1,790,714
Cost of sales 0 0
Operating expenses 795,507 2,683,937
Net (loss) income $ (378,807) $ (783,342)
Basic loss per common share $ (0.68) $ (1.40)
Weighted average shares outstanding 560,170 560,170
XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Shares of Common stock 833,334  
Acquisition payable $ 0 $ 1,764,876
Proceeds from issuance of common stock 0 10,950,315
Net (loss) income (2,046,030) 2,978,948
Amortized of intangible assets 2,159,146 726,525
Revenues $ 44,584,996 24,095,025
FinderFee [Member]    
Common stock per share $ 4.82  
Cash payment $ 70,000  
Common stock issued during period for acquisition value $ 33,740  
Common stock issued during period for acquisition 7,000  
Finder's fee $ 103,740  
Purchase method of accounting [Member]    
Total estimated fair value $ 3,556,589  
Shares of Common stock 100,000  
Common stock per share $ 4.82  
Acquisition payable $ 74,589  
Cash payment $ 2,000,000  
Purchase price sale of shares 100,000  
Proceeds from issuance of common stock $ 482,000  
Convertible per share $ 5.00  
Proceeds from repayment of loans to purchase common stock $ 500,000  
Original principal amount 500,000  
VitaMedica [Member]    
Amortization expense annually 496,356  
Amortization expense monthly 41,363  
Net (loss) income 35,596 380,047
Amortized of intangible assets 454,988  
Revenues 5,124,583  
Net income (loss) 224,735  
amortization expense of definite lived intangible assets 1,767,350 3,200,304
VitaMedica [Member] | Proforma Adjustments [Member]    
Amortization expense $ 41,363 496,356
July 1, 2020 [Member]    
Shares of Common stock 222,223  
Common stock per share $ 1.53  
Additional shares of common stock consideration 1,535,781  
Shares of Common stock 304,181  
July 1, 2020 [Member] | Infusionz LLC [Member]    
Outstanding interest 100.00%  
Cash $ 350,000  
Consideration 3,000,000  
Total estimated fair value $ 3,350,000  
Shares of Common stock 833,334  
Common stock per share $ 3.60  
Description of public offering if the ‘offering price’ of the Company’s successful underwritten initial public offering of the Company’s Common Stock is lower than $3.60 per share (post reverse split), the Company shall promptly issue such additional shares proportionately to each of the Sellers necessary to bring the value of the equity consideration to a total of $3,000,000  
Reverse split description the Company issued 222,223 shares of Common Stock (post-reverse split) to the Sellers, based on the most recent price of $1.53 per share of Common Stock  
Accrued acquisition payable   2,424,745
September 1,2021 [Member]    
Shares of Common stock 306,935  
September 1,2021 [Member] | Infusionz LLC [Member]    
Shares of Common stock 306,945  
Common stock per share $ 1.53  
November 1, 2020 [Member]    
Shares of Common stock 101,392  
November 1, 2020 [Member] | Infusionz LLC [Member]    
Shares of Common stock 101,389  
Common stock per share $ 1.53  
January 4, 2021 [Member] | Infusionz LLC [Member]    
Consideration $ 75,000  
February 1, 2021 [Member] | Infusionz LLC [Member]    
Shares of Common stock 101,392  
Common stock per share $ 1.53  
June 25, 2021 [Member] | Infusionz LLC [Member]    
Shares of Common stock 101,400  
Common stock per share $ 5.75  
Interactive Offers LLC    
Shares of Common stock 560,170  
Common stock per share $ 4.88  
Cash payment $ 2,100,000  
Amortization expense annually 603,948  
Amortization expense monthly 50,329  
Amortized of intangible assets 452,963  
Common stock issued during period for acquisition value 4,833,630  
Proceeds from issuance of common stock 2,733,630  
Net income (loss) 1,160,160  
Asset purchase price $ 4,833,630  
Cygnet Online, LLC    
Shares of Common stock 555,489  
Common stock per share $ 6.00  
Cash payment $ 1,500,000  
Purchase price sale of shares 5,100,000  
Proceeds from issuance of common stock $ 2,550,000  
Original principal amount $ 1,050,000  
Description In addition, the Company has the right to purchase Seller’s remaining membership interests in Cygnet. Commencing on October 10, 2022 and continuing for 180 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell 15% of the membership interests in Cygnet for $1,650,000 in immediately available funds. Commencing on the date that the Company completes its financial statements for the year ended December 31, 2023, and continuing for 120 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell the remaining 30% of the membership interests in Cygnet for 30% of the amount equal to four times Cygnet’s Adjusted EBITDA (as defined in the Call Agreement) for calendar year 2023, payable by wire transfer of immediately available funds equal to at least 50% of said purchase price with the balance payable through the issuance to Seller of shares of restricted common stock of the Company  
Description of earn-out payment Additionally, Seller will be paid up to $700,000 in the form of an earn-out payment based on 7% of Cygnet’s net revenue during the earn-out period, in accordance with and subject to the terms and conditions of the agreement. The earn-out payment, if any, will be paid 50% in immediately available funds and 50% in Company restricted common stock  
Amortization expense annually $ 2,100,000  
Amortization expense monthly 175,000  
Net (loss) income 152,981  
Amortized of intangible assets 525,000  
Revenues 7,634,153  
Proforma Adjustments [Member]    
Net (loss) income (1,767,350) (3,200,304)
Proforma Adjustments [Member] | Interactive Offers LLC    
Amortization expense 150,987 603,948
Proforma Adjustments [Member] | Cygnet Online, LLC    
Amortization expense $ 1,575,000 $ 2,100,000
XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Inventory (Details) - USD ($)
Jun. 30, 2022
Jun. 30, 2021
Inventory    
Raw materials $ 1,725,801 $ 1,680,471
Finished goods 4,728,627 414,481
Total $ 6,454,428 $ 2,094,952
XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Inventory (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Inventory    
Inventory write-offs $ 1,044,607 $ 375,000
XML 61 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Property and Equipment (Details) - USD ($)
Jun. 30, 2022
Jun. 30, 2021
Property and equipment, gross $ 9,112,612 $ 2,813,196
Less accumulated depreciation (1,066,126) (515,990)
Total 8,046,486 2,297,206
Deposits on equipment 0 535,194
Property and equipment, net 8,046,486 2,832,400
Furniture and Fixtures [Member]    
Property and equipment, net 51,273 20,173
Computer equipment [Member]    
Property and equipment, net 103,615 62,430
Manufacturing equipment [Member]    
Property and equipment, net 1,903,719 1,867,509
Leasehold improvements [Member]    
Property and equipment, net 2,144,341 764,225
Building [Member]    
Property and equipment, net 4,656,435 0
Vehicles [Member]    
Property and equipment, net $ 253,229 $ 98,859
XML 62 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2
Property and Equipment (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Depreciation expense $ 574,309 $ 303,496
Cash proceeds from sale of equipment 6,000 79,000
Loss on sale of equipment (5,500) (8,708)
Manufacturing equipment [Member]    
Cash proceeds from sale of equipment   70,292
Carrying value of equipment   79,000
Loss on sale of equipment   $ (8,708)
Vehicles [Member]    
Cash proceeds from sale of equipment 6,000  
Carrying value of equipment 500  
Loss on sale of equipment $ 5,500  
XML 63 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets (Details) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Accumulated Amortization $ 2,159,146 $ 726,525
Total [Member]    
Cost 15,363,244 2,997,244
Accumulated Amortization 3,311,224 1,152,078
Net Book Value 12,052,020 1,845,166
Non-compete agreements [Member]    
Cost 351,592 76,592
Accumulated Amortization 191,632 38,295
Net Book Value 159,960 38,297
Online sales channels, amortized over two years [Member]    
Cost 1,800,000  
Accumulated Amortization 225,000  
Net Book Value 1,575,000  
Vender relationships, amortized over five years [Member]    
Cost 6,000,000  
Accumulated Amortization 300,000  
Net Book Value 5,700,000  
Software, amortized over five years [Member]    
Cost 1,590,000  
Accumulated Amortization 238,500  
Net Book Value 1,351,500  
Trade Name [Member]    
Cost 1,454,305 845,305
Accumulated Amortization 545,940 270,147
Net Book Value 908,365 575,158
Customer Relationships [Member]    
Cost 4,167,347 2,075,347
Accumulated Amortization 1,810,152 843,636
Net Book Value $ 2,357,195 $ 1,231,711
XML 64 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets (Details 1)
12 Months Ended
Jun. 30, 2022
USD ($)
Intangible Assets from Purchase $ 12,366,000
Non-compete agreements [Member]  
Intangible Assets from Purchase 275,000
Online sales channels [Member]  
Intangible Assets from Purchase 1,800,000
Trade Name [Member]  
Intangible Assets from Purchase 609,000
Software [Member]  
Intangible Assets from Purchase 1,590,000
Customer Relationships [Member]  
Intangible Assets from Purchase 2,092,000
Vender Relationships [Member]  
Intangible Assets from Purchase $ 6,000,000
XML 65 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets (Details 2)
Jun. 30, 2022
USD ($)
Intangible Assets (Details 2)  
June 30, 2023 $ 3,948,748
June 30, 2024 3,155,530
June 30, 2025 2,238,249
June 30, 2026 1,715,176
June 30, 2027 994,317
Finite-Lived Intangible Assets, Net $ 12,052,020
XML 66 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Amortization of intangible assets $ 2,159,146 $ 726,525
Customer lists [Member]    
Intangible assets, amortization period 4 years  
Trade Name [Member]    
Intangible assets, amortization period 5 years  
XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
Prepaid Expense and Other Current Assets (Details) - USD ($)
Jun. 30, 2022
Jun. 30, 2021
Total $ 840,193 $ 386,258
Insurance [Member]    
Total 32,045 100,307
Prepayment to vendors [Member]    
Total 175,378 118,283
Deposit on services [Member]    
Total 13,762 3,225
Prepaid monthly rent [Member]    
Total 6,900 66,551
Subscriptions and services being amortized over the service period [Member]    
Total 274,959 0
Other deposits [Member]    
Total $ 337,149 $ 97,892
XML 68 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Leases (Details)
12 Months Ended
Jun. 30, 2022
Operating Leases  
Weighted average remaining lease term 35 Months
Weighted average incremental borrowing rate 5.00%
XML 69 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Leases (Details 1) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Operating Leases    
Operating lease cost $ 368,680 $ 316,060
Amortization of ROU assets 273,746 302,268
Interest expense 38,290 13,946
Total lease cost $ 680,716 $ 632,274
XML 70 R57.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Leases (Details 2)
Jun. 30, 2022
USD ($)
Operating Leases  
2023 $ 333,684
2024 326,952
2025 231,142
2026 113,633
2027 28,684
Total undiscounted future minimum lease payments 1,034,095
Less: Imputed interest (65,838)
Present value of operating lease obligation $ 968,257
XML 71 R58.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Leases (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Oct. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Lease expense   $ 568,031 $ 227,967
Lease term   lease terms of 1 year to 5 years  
Additional lease expense   $ 117,992 19,665
Impairment loss   558,918  
Settlement of the liability   387,860  
Manufacturing equipment [Member]      
Lease expense   22,803 62,000
Colorados [Member]      
Lease expense   6,428 $ 6,428
Californias [Member]      
Lease expense   71,042  
Lease liability $ 295,305    
Floridas [Member]      
Lease expense   $ 21,800  
Lease expiration   The lease expires on October 8, 2026  
Description of commencement of lease   lease for a Florida facility that commenced on October 8, 2021  
XML 72 R59.htm IDEA: XBRL DOCUMENT v3.22.2.2
Accrued Liabilities (Details) - USD ($)
Jun. 30, 2022
Jun. 30, 2021
Accrued Liabilities (Details)    
Other Accrued liabilities $ 498,875 $ 28,960
Accrued expenses for loyalty program 6,418 24,768
Accrued interest 147,887 9,817
Accrued federal and state tax 0 120,776
Accrued expenses on credit cards 108,735 111,700
Derivative liabilities 81,909 0
Total Accrued expense 952,249 296,021
Accrued sales tax $ 108,425 $ 0
XML 73 R60.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Promissory Notes and Notes Payable (Details) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Total notes payable $ 14,300,884  
Less current portion of notes payable 5,424,752 $ 447,100
Notes payable, less current portion 8,876,132 $ 0
Convertible Notes [Member]    
Total notes payable $ 6,305,406  
Maturity Date Jun. 28, 2025  
Marshall Loan [Member]    
Total notes payable $ 0  
Maturity Date Jun. 28, 2025  
VitaMedica Loan [Member]    
Total notes payable $ 500,000  
Maturity Date Aug. 01, 2022  
Cygnet Loan [Member]    
Total notes payable $ 1,050,000  
Maturity Date Apr. 15, 2023  
SBA note payable [Member]    
Total notes payable $ 4,216,248  
Maturity Date Oct. 06, 2031  
Inventory consignment note [Member]    
Total notes payable $ 1,379,230  
Maturity Date Jun. 30, 2027  
GF Note, 6 annual payments [Member]    
Total notes payable $ 850,000  
Maturity Date Nov. 07, 2026  
XML 74 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Promissory Notes and Notes Payable (Details 1) - Notes Payable [Member]
Jun. 30, 2022
USD ($)
June 30, 2022 $ 5,424,752
June 30, 2023 4,574,305
June 30, 2024 3,066,787
June 30, 2025 872,940
June 30, 2026 764,673
Thereafter 2,292,021
Future payments, notes payable 16,995,478
Marshall Loan, related party and received July 31, 2022 (1,500,000)
Convertible note, remaining holdback not received (500,000)
Convertible note, original discount and related fees and costs (694,594)
Total $ 14,300,884
XML 75 R62.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Promissory Notes and Notes Payable (Details Narrative) - USD ($)
2 Months Ended 12 Months Ended
Aug. 01, 2021
Dec. 07, 2020
Jun. 03, 2020
May 13, 2020
Apr. 28, 2020
Oct. 29, 2019
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Apr. 15, 2022
Interest expense               $ 38,290 $ 13,946  
Marshall Loan [Member]                    
Orginal Principal amount               $ 1,500,000    
Interest rate               8.50%    
Interest rate PIK               3.50%    
Maturity date               Jun. 28, 2025    
Cygnet Loan [Member]                    
Orginal Principal amount                   $ 1,050,000
Common Stock,per share                   $ 6.00
Maturity date               Apr. 15, 2023    
Convertible Notes [Member]                    
Interest expense                 $ 342,813  
Holdback amount               $ 500,000    
Warrants acquire               56,250    
Exercise price               $ 4.44    
Redeem Warrants               250,000    
Option draw down               $ 7,500,000    
Convertible stock                 274,330  
Orginal Principal amount               7,500,000    
Proceeds from notes             $ 1,000,080 $ 6,678,506    
Interest rate             8.00%      
Convertible Notes Payable [Member]                    
Convertible stock               348,310    
Proceeds from notes           $ 1,500,000        
Interest rate           8.00%        
Note Agreement [Member]                    
Interest rate   2.00%                
Common Stock,per share $ 5.00                  
Total Convertible Common stock 100,000                  
Proceeds from related party $ 500,000 $ 750,000                
SBA [Member]                    
Interest rate     3.75%              
Note payable     $ 150,000              
Monthly payment     $ 731              
PPP Loan [Member]                    
Interest rate       1.00% 1.00%          
Note payable       $ 297,100 $ 398,945          
Maturity date       May 13, 2022 Apr. 28, 2022          
Debt forgiveness               $ 297,100 $ 398,945  
Accrued interest               $ 3,895 $ 4,551  
XML 76 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Related Party Transactions (Details Narrative)
12 Months Ended
Jun. 30, 2022
USD ($)
shares
Related Party Transactions  
Loan amount $ 750,000
Term period two years
Interest rate 2.00%
Due on demand $ 12,000
Preferred stock purchased $ 50,000
Preferred stock purchased, shares | shares 500,000
Stock conversion description preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares
Outstanding membership interests 20.00%
XML 77 R64.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity Transactions (Details Narrativeq) - USD ($)
1 Months Ended 12 Months Ended
Sep. 01, 2021
Feb. 08, 2021
Jul. 02, 2020
Jun. 28, 2021
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2019
Sep. 26, 2022
Jul. 01, 2020
Common stock shares authorized         100,000,000 100,000,000        
Common stock shares par value         $ 0.001 $ 0.001        
Common stock shares outstanding         16,713,345 15,262,394        
Common stock shares issued                 4,642,888  
Common stock issued during period for cash, value           $ 127,500        
Net (loss) income         $ (2,046,030) $ 2,978,948        
Sale of common stock to underwriters         16,713,345 15,262,394        
Gross proceeds from sale of stocks         $ 0 $ 50,000        
Preferred stock shares issued         500,000 500,000        
Preferred stock shares authorized         100,000,000 100,000,000        
Preferred stock shares authorized, par value         $ 0.001 $ 0.001        
Preferred stock purchase price         $ (1,975,888) $ 0        
Trunano Labs, Inc. Common Stock [Member]                    
Convertion of shares into common stocks noncontrolling shareholders     1,761,261              
Outstanding stock conversion     1,277,778              
Common stock, percentage of outstanding shares     10.8              
Common stock shares authorized                   10,000,000
Common stock shares par value                   $ 0.001
Common stock shares outstanding                   7,261,261
Common stock shares issued                   7,261,261
Common stock issued during period for cash, value             $ 300,000 $ 1,655,000    
Common stock issued during period for cash, shares             270,270 1,490,991    
Net (loss) income             $ 5,850      
Issued and outstanding shares of common stock owned           5,500,000        
Common Stocks [Member]                    
Common stock shares authorized   20,000,000                
Common stock shares issued 306,935                  
Common stock shares purchase price per share   $ 4.50                
Common stock percentage offered to the public   15                
Sale of common stock to underwriters       2,530,000            
Sale of common stock to underwriters upon the full exercise of the option       330,000            
Gross proceeds from sale of stocks       $ 12,650,000            
Net proceeds after deducting the underwriting commissions, discounts, and offering expenses payable       $ 10,950,315            
Common stock issued during period for acquisition of Infusionz 83,334                  
Common stock issued during period for acquisition value $ 127,500                  
Acquisition liability $ 1,764,876                  
Convertible Preferred Stock [Member]                    
Preferred stock shares issued           500,000        
Preferred stock convertible into shares of common stock ratio           preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares of preferred stock for a single share        
Preferred stock converted into shares of common stock           500,000        
Number of common stock shares converted           277,778        
Preferred stock shares authorized           1,000,000        
Preferred stock shares authorized, par value           $ 0.001        
Preferred stock purchase price           $ 50,000        
Proceeds from shares sold         $ 50,000          
Infusionz [Member] | Common Stocks [Member]                    
Common stock issued during period for acquisition of Infusionz           526,404        
Common stock issued during period for acquisition value           $ 1,235,124        
XML 78 R65.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock Based Compensation (Details) - Stock Option [Member] - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Beginning balance, outstanding 2,089,000 1,000,667
Granted 2,302,000 1,092,222
Exercised 111,112  
Forfeited/expired   (3,889)
Ending balance, outstanding 4,279,888 2,089,000
Exercisable 2,987,772 1,334,005
Weighted average exercise price, beginning balance $ 1.55 $ 1.53
Weighted average exercise price, granted 4.36 1.58
Weighted average exercise price, exercised 1.53  
Weighted average exercise price, forfeited/expired   3.60
Weighted average exercise price, ending balance 3.05 1.55
Weighted average exercise price, exercisable $ 2.43 $ 1.55
Weighted average remaining contractual life, beginning balance 7 years 5 months 26 days 8 years 6 months
Weighted average remaining contractual life, forfeited   10 years
Weighted average remaining contractual life, granted 10 years 10 years
Weighted average remaining contractual life, ending balance 7 years 5 months 1 day 7 years 5 months 27 days
Weighted average remaining contractual life, Exercisable 7 years 6 months 25 days 7 years 10 months 20 days
Aggregate intrinsic value beginning   $ 0
Aggregate intrinsic value ending $ 4,919,182 9,689,865
Aggregate intrinsic value Exercisable $ 7,977,353 $ 6,189,783
XML 79 R66.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock Based Compensation (Details 1)
12 Months Ended
Jun. 30, 2022
$ / shares
Jun. 30, 2021
$ / shares
Expected term 6 years 6 months 6 years 6 months
Dividend rate 0 0
Expected volatility 69.00%  
Maximum [Member]    
Expected volatility   72.00%
Risk free interest rate 2.91% 0.87%
Grant date stock price $ 5.34 $ 2.00
Minimum [Member]    
Expected volatility   71.00%
Risk free interest rate 0.69% 0.23%
Grant date stock price $ 4.18 $ 0.85
XML 80 R67.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock Based Compensation (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Feb. 08, 2021
May 24, 2022
Jun. 30, 2022
Jun. 30, 2021
Sep. 26, 2022
Shares available for issuance         4,642,888
Stock based compensation expense     $ 3,331,586 $ 611,432  
Stock Option [Member]          
Estimated forfeitured     0.00% 0.00%  
Numbers of shares issued 2,777,778 5,555,555      
Stock options shares increase 5,555,555 10,000,000      
Grant date 10 years        
Average fair value price per share     $ 4.36 $ 1.58  
Closing stock price     $ 4.20 $ 6.19  
Stock based compensation expense     $ 2,755,016 $ 611,432  
Unrecognized compensation expense       $ 3,935,458  
Vesting period       2 years  
XML 81 R68.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes (Details) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Income Taxes    
Current tax provision $ 80,769 $ 120,776
Deferred tax asset valuation allowance adjustment (599,167) (1,403,594)
Provision for income taxes (benefit) $ (518,398) $ (1,282,815)
XML 82 R69.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes (Details 1)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Income Taxes    
Income tax provision at statutory federal and state tax rate 21.00% 21.00%
State taxes, net of federal benefit (2.70%) 5.80%
Nondeductible expense 2.79% 2.16%
Other, net 0.72% (11.52%)
Valuation allowance 0.00% (95.37%)
Provision for income taxes 20.37% (77.93%)
XML 83 R70.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes (Details 2) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Income Taxes    
Net operating losses $ 296,352 $ 573,464
Deferred tax provision (credit) related to:    
Reward points 1,536 17,677
Inventory write off 11,965 106,275
Adverse lease 0 0
Intangible assets 691,411 245,677
Stock Options 887,550 278,980
Allowance for doubtful accounts 13,760 12,753
Accrued compensation 19,970 30,024
Deferred revenue 80,215 137,725
Other, net 0 1,015
Valuation allowances 0 0
Deferred tax asset $ 2,002,758 $ 1,403,591
XML 84 R71.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Income Taxes    
Deferred tax valuation allowance $ 1,411,198  
Federal income tax losses carry forward   $ 2,730,782
Deferred Tax   $ 1,282,815
Operating loss carryover $ 1,319,584  
XML 85 R72.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Customers (Details)
12 Months Ended
Jun. 30, 2022
Customer A [Member]  
Net revenues percentage 12.00%
Customer B [Member]  
Net revenues percentage 15.00%
XML 86 R73.htm IDEA: XBRL DOCUMENT v3.22.2.2
Significant Customers (Details 1)
Jun. 30, 2021
Customer A [Member]  
Accounts receivable 7.00%
Customer B [Member]  
Accounts receivable 30.00%
XML 87 R74.htm IDEA: XBRL DOCUMENT v3.22.2.2
Subsequent Events (Details Narrative) - Subsequent Event [Member] - USD ($)
Aug. 12, 2022
Aug. 01, 2022
Granted stock options to purchase shares of common stock 363,000  
Granted stock options to purchase shares of common stock exercise price $ 4.59  
Granted stock options to purchase shares of common stock vesting period three years  
Granted stock options to purchase shares of common stock term five years  
Working capital $ 0.00  
Other Transaction expenses $ 314,500  
VitaMedica Agreement [Member] | Grove Acquisition Subsidiary, Inc [Member]    
Non-negotiable promissory note original principal amount   $ 500,000
Purchase price for sale of common stock   $ 500,000
Non-negotiable promissory note original principal amount convertible price per share   $ 4.86
Non-negotiable promissory note original principal amount convertible share   3,000,000
Cash payment   $ 2,000,000
XML 88 upxi_10k_htm.xml IDEA: XBRL DOCUMENT 0001775194 2021-07-01 2022-06-30 0001775194 us-gaap:SubsequentEventMember 2022-08-01 2022-08-12 0001775194 upxi:GroveAcquisitionSubsidiaryIncMember upxi:VitaMedicaAgreementMember us-gaap:SubsequentEventMember 2022-08-01 0001775194 upxi:CustomerBMember 2021-06-30 0001775194 upxi:CustomerAMember 2021-06-30 0001775194 upxi:CustomerBMember 2021-07-01 2022-06-30 0001775194 upxi:CustomerAMember 2021-07-01 2022-06-30 0001775194 2022-09-26 0001775194 us-gaap:StockOptionMember 2022-05-01 2022-05-24 0001775194 us-gaap:StockOptionMember 2021-02-01 2021-02-08 0001775194 srt:MinimumMember 2020-07-01 2021-06-30 0001775194 srt:MaximumMember 2020-07-01 2021-06-30 0001775194 us-gaap:StockOptionMember 2021-07-01 2022-06-30 0001775194 us-gaap:StockOptionMember 2020-07-01 2021-06-30 0001775194 us-gaap:StockOptionMember 2020-06-30 0001775194 us-gaap:StockOptionMember 2021-06-30 0001775194 upxi:CommonStocksMember 2021-08-20 2021-09-01 0001775194 upxi:InfusionzMember upxi:CommonStocksMember 2020-07-01 2021-06-30 0001775194 upxi:CommonStocksMember 2021-06-01 2021-06-28 0001775194 upxi:CommonStocksMember 2021-06-28 0001775194 upxi:CommonStocksMember 2021-02-01 2021-02-08 0001775194 us-gaap:ConvertiblePreferredStockMember 2021-07-01 2022-06-30 0001775194 us-gaap:ConvertiblePreferredStockMember 2020-07-01 2021-06-30 0001775194 us-gaap:ConvertiblePreferredStockMember 2021-06-30 0001775194 upxi:TrunanoLabsIncCommonStockMember 2021-06-30 0001775194 upxi:TrunanoLabsIncCommonStockMember 2018-07-01 2019-06-30 0001775194 upxi:TrunanoLabsIncCommonStockMember 2019-07-01 2020-06-30 0001775194 upxi:CommonStocksMember 2021-09-01 0001775194 upxi:CommonStocksMember 2021-02-08 0001775194 upxi:TrunanoLabsIncCommonStockMember 2020-07-01 0001775194 upxi:TrunanoLabsIncCommonStockMember 2020-06-20 2020-07-02 0001775194 upxi:PaycheckProtectionProgramLoanMember 2021-07-01 2022-06-30 0001775194 upxi:PaycheckProtectionProgramLoanMember 2020-07-01 2021-06-30 0001775194 upxi:SmallBusinessAdministrationMember 2020-06-02 2020-06-03 0001775194 upxi:PaycheckProtectionProgramLoanMember 2020-05-12 2020-05-13 0001775194 upxi:PaycheckProtectionProgramLoanMember 2020-04-27 2020-04-28 0001775194 upxi:NoteAgreementMember 2021-07-31 2021-08-01 0001775194 upxi:NoteAgreementMember 2020-12-06 2020-12-07 0001775194 upxi:PaycheckProtectionProgramLoanMember 2020-05-13 0001775194 upxi:PaycheckProtectionProgramLoanMember 2020-04-28 0001775194 us-gaap:ConvertibleNotesPayableMember 2019-10-29 0001775194 upxi:SmallBusinessAdministrationMember 2020-06-03 0001775194 upxi:NoteAgreementMember 2020-12-07 0001775194 upxi:ConvertibleNotesMember 2021-03-31 0001775194 us-gaap:ConvertibleNotesPayableMember 2019-10-28 2019-10-29 0001775194 upxi:ConvertibleNotesMember 2021-02-01 2021-03-31 0001775194 upxi:ConvertibleNotesMember 2022-06-30 0001775194 upxi:NotesPayableFourMember 2022-04-15 0001775194 upxi:NoteAgreementMember 2021-08-01 0001775194 us-gaap:ConvertibleNotesPayableMember 2021-07-01 2022-06-30 0001775194 upxi:ConvertibleNotesMember 2021-07-01 2022-06-30 0001775194 upxi:ConvertibleNotesMember 2020-07-01 2021-06-30 0001775194 upxi:NotesPayableMember 2022-06-30 0001775194 upxi:NotesPayableSevenMember 2021-07-01 2022-06-30 0001775194 upxi:NotesPayableSixMember 2021-07-01 2022-06-30 0001775194 upxi:NotesPayableTwoMember 2021-07-01 2022-06-30 0001775194 upxi:NotesPayableFiveMember 2021-07-01 2022-06-30 0001775194 upxi:NotesPayableFourMember 2021-07-01 2022-06-30 0001775194 upxi:NotesPayableThreeMember 2021-07-01 2022-06-30 0001775194 upxi:NotesPayableOneMember 2021-07-01 2022-06-30 0001775194 upxi:NotesPayableTwoMember 2022-06-30 0001775194 upxi:NotesPayableSevenMember 2022-06-30 0001775194 upxi:NotesPayableSixMember 2022-06-30 0001775194 upxi:NotesPayableFiveMember 2022-06-30 0001775194 upxi:NotesPayableFourMember 2022-06-30 0001775194 upxi:NotesPayableThreeMember 2022-06-30 0001775194 upxi:NotesPayableOneMember 2022-06-30 0001775194 upxi:ManufacturingEquipmentMember 2021-07-01 2022-06-30 0001775194 upxi:CaliforniasMember 2021-07-01 2022-06-30 0001775194 upxi:FloridasMember 2021-07-01 2022-06-30 0001775194 upxi:ColoradosMember 2021-07-01 2022-06-30 0001775194 upxi:ColoradosMember 2020-07-01 2021-06-30 0001775194 upxi:CaliforniasMember 2021-10-01 2021-10-30 0001775194 upxi:OtherDepositsMember 2021-06-30 0001775194 upxi:OtherDepositsMember 2022-06-30 0001775194 upxi:SubscriptionsAndServicesBeingAmortizedOverTheServicePeriodMember 2021-06-30 0001775194 upxi:SubscriptionsAndServicesBeingAmortizedOverTheServicePeriodMember 2022-06-30 0001775194 upxi:PrepaidMonthlyRentMember 2021-06-30 0001775194 upxi:PrepaidMonthlyRentMember 2022-06-30 0001775194 upxi:DepositOnServicesMember 2021-06-30 0001775194 upxi:DepositOnServicesMember 2022-06-30 0001775194 upxi:PrepaymentToVendorsMember 2021-06-30 0001775194 upxi:PrepaymentToVendorsMember 2022-06-30 0001775194 upxi:InsuranceMember 2021-06-30 0001775194 upxi:InsuranceMember 2022-06-30 0001775194 us-gaap:CustomerListsMember 2021-07-01 2022-06-30 0001775194 upxi:OnlineSalesChannelsMember 2021-07-01 2022-06-30 0001775194 upxi:SoftwareMember 2021-07-01 2022-06-30 0001775194 upxi:VenderRelationshipsMember 2021-07-01 2022-06-30 0001775194 upxi:TotalMember 2021-07-01 2022-06-30 0001775194 upxi:TotalMember 2020-07-01 2021-06-30 0001775194 upxi:TradeNameMember 2021-07-01 2022-06-30 0001775194 upxi:TradeNameMember 2020-07-01 2021-06-30 0001775194 upxi:SoftwareAmortizedOverFiveYearsMember 2021-07-01 2022-06-30 0001775194 upxi:VenderRelationshipsAmortizedOverFiveYearsMember 2021-07-01 2022-06-30 0001775194 upxi:NonCompeteAgreementsMember 2021-07-01 2022-06-30 0001775194 upxi:NonCompeteAgreementsMember 2020-07-01 2021-06-30 0001775194 upxi:OnlineSalesChannelsAmortizedOverTwoYearsMember 2021-07-01 2022-06-30 0001775194 us-gaap:CustomerRelationshipsMember 2021-07-01 2022-06-30 0001775194 us-gaap:CustomerRelationshipsMember 2020-07-01 2021-06-30 0001775194 us-gaap:VehiclesMember 2021-07-01 2022-06-30 0001775194 upxi:ManufacturingEquipmentMember 2020-07-01 2021-06-30 0001775194 us-gaap:VehiclesMember 2021-06-30 0001775194 us-gaap:VehiclesMember 2022-06-30 0001775194 us-gaap:BuildingMember 2021-06-30 0001775194 us-gaap:BuildingMember 2022-06-30 0001775194 us-gaap:LeaseholdImprovementsMember 2021-06-30 0001775194 us-gaap:LeaseholdImprovementsMember 2022-06-30 0001775194 upxi:ManufacturingEquipmentMember 2021-06-30 0001775194 upxi:ManufacturingEquipmentMember 2022-06-30 0001775194 us-gaap:ComputerEquipmentMember 2021-06-30 0001775194 us-gaap:ComputerEquipmentMember 2022-06-30 0001775194 us-gaap:FurnitureAndFixturesMember 2021-06-30 0001775194 us-gaap:FurnitureAndFixturesMember 2022-06-30 0001775194 upxi:ProformaAdjustmentsOneMember upxi:VitaMedicaMember 2020-07-01 2021-06-30 0001775194 upxi:ProformaAdjustmentsOneMember upxi:VitaMedicaMember 2021-07-01 2022-06-30 0001775194 upxi:ProformaAdjustmentsMember upxi:CygnetOnlineLLCMember 2020-07-01 2021-06-30 0001775194 upxi:ProformaAdjustmentsMember upxi:InteractiveOffersLLCMember 2020-07-01 2021-06-30 0001775194 upxi:ProformaAdjustmentsMember upxi:CygnetOnlineLLCMember 2021-07-01 2022-06-30 0001775194 upxi:ProformaAdjustmentsMember upxi:InteractiveOffersLLCMember 2021-07-01 2022-06-30 0001775194 upxi:InteractiveOffersLLCMember 2021-07-01 2022-06-30 0001775194 upxi:FinderFeeMember 2022-06-30 0001775194 upxi:FinderFeeMember 2021-07-01 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:NovemberOneTwoThousandTwentyMember 2021-07-01 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:JulyOneTwoThousandTwentyMember 2021-06-30 0001775194 upxi:CygnetOnlineLLCMember 2021-07-01 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:SeptemberOneTwoThousandTwentyOneMember 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:JuneTwentyFiveTwoThousandTwentyOneMember 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:FebruaryOneTwoThousandTwentyOneMember 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:NovemberOneTwoThousandTwentyMember 2022-06-30 0001775194 upxi:JulyOneTwoThousandTwentyMember 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:JulyOneTwoThousandTwentyMember 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:SeptemberOneTwoThousandTwentyOneMember 2021-07-01 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:JuneTwentyFiveTwoThousandTwentyOneMember 2021-07-01 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:FebruaryOneTwoThousandTwentyOneMember 2021-07-01 2022-06-30 0001775194 upxi:PurchaseMethodOfAccountingMember 2021-07-01 2022-06-30 0001775194 upxi:PurchaseMethodOfAccountingMember 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:JanuaryFourTwoThousandTwentyOneMember 2021-07-01 2022-06-30 0001775194 upxi:ProformaAdjustmentsMember 2021-07-01 2022-06-30 0001775194 upxi:ProformaAdjustmentsMember 2020-07-01 2021-06-30 0001775194 upxi:CygnetMember 2021-07-01 2022-06-30 0001775194 upxi:CygnetMember 2020-07-01 2021-06-30 0001775194 upxi:UpexiIncMember 2021-07-01 2022-06-30 0001775194 upxi:UpexiIncMember 2020-07-01 2021-06-30 0001775194 upxi:ProformaMember 2020-07-01 2021-06-30 0001775194 upxi:ProformaMember 2021-07-01 2022-06-30 0001775194 upxi:InteractiveMember 2020-07-01 2021-06-30 0001775194 upxi:InteractiveMember 2021-07-01 2022-06-30 0001775194 upxi:VitaMedicaMember 2020-07-01 2021-06-30 0001775194 upxi:VitaMedicaMember 2021-07-01 2022-06-30 0001775194 upxi:CygnetOnlineLLCMember 2022-06-30 0001775194 upxi:InteractiveOffersLLCMember 2022-06-30 0001775194 upxi:VitaMedicaAgreementMember 2022-06-30 0001775194 upxi:JanuaryFrTwoThousandTwentyOneMember 2021-07-01 2022-06-30 0001775194 upxi:InfusionzLLCMember upxi:JulyOneTwoThousandTwentyMember 2021-07-01 2022-06-30 0001775194 upxi:SeptemberOneTwoThousandTwentyOneMember 2021-07-01 2022-06-30 0001775194 upxi:JuneOneTwoThousandTwentyOneMember 2021-07-01 2022-06-30 0001775194 upxi:MarchThirtyOneTwoThousandTwentyOneMember 2021-07-01 2022-06-30 0001775194 upxi:FebruaryOneTwoThousandTwentOneMember 2021-07-01 2022-06-30 0001775194 upxi:NovemberOneTwoThousandTwentyMember 2021-07-01 2022-06-30 0001775194 upxi:DecemberThirtyOneTwoThousandTwentyMember 2021-07-01 2022-06-30 0001775194 upxi:JulyOneTwoThousandTwentyMember 2021-07-01 2022-06-30 0001775194 srt:MinimumMember 2021-07-01 2022-06-30 0001775194 srt:MaximumMember 2021-07-01 2022-06-30 0001775194 upxi:TrunanoLabsIncMember 2020-07-01 2021-06-30 0001775194 upxi:SecuritiesPurchaseAgreementMember 2022-04-01 0001775194 upxi:SecuritiesPurchaseAgreementMember 2022-03-28 2022-04-01 0001775194 us-gaap:AnnualMembershipFeesMember 2021-07-01 2022-06-30 0001775194 upxi:TrunanoLabsIncMember 2021-07-01 2022-06-30 0001775194 us-gaap:NoncontrollingInterestMember 2022-06-30 0001775194 us-gaap:RetainedEarningsMember 2022-06-30 0001775194 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001775194 us-gaap:CommonStockMember 2022-06-30 0001775194 us-gaap:PreferredStockMember 2022-06-30 0001775194 us-gaap:NoncontrollingInterestMember 2021-07-01 2022-06-30 0001775194 us-gaap:RetainedEarningsMember 2021-07-01 2022-06-30 0001775194 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2022-06-30 0001775194 us-gaap:CommonStockMember 2021-07-01 2022-06-30 0001775194 us-gaap:PreferredStockMember 2021-07-01 2022-06-30 0001775194 us-gaap:NoncontrollingInterestMember 2021-06-30 0001775194 us-gaap:RetainedEarningsMember 2021-06-30 0001775194 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001775194 us-gaap:CommonStockMember 2021-06-30 0001775194 us-gaap:PreferredStockMember 2021-06-30 0001775194 us-gaap:NoncontrollingInterestMember 2020-07-01 2021-06-30 0001775194 us-gaap:RetainedEarningsMember 2020-07-01 2021-06-30 0001775194 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2021-06-30 0001775194 us-gaap:CommonStockMember 2020-07-01 2021-06-30 0001775194 us-gaap:PreferredStockMember 2020-07-01 2021-06-30 0001775194 2020-06-30 0001775194 us-gaap:NoncontrollingInterestMember 2020-06-30 0001775194 us-gaap:RetainedEarningsMember 2020-06-30 0001775194 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001775194 us-gaap:PreferredStockMember 2020-06-30 0001775194 us-gaap:CommonStockMember 2020-06-30 0001775194 2020-07-01 2021-06-30 0001775194 2021-06-30 0001775194 2022-06-30 0001775194 2022-09-27 0001775194 2021-12-31 iso4217:USD shares iso4217:USD shares pure 0001775194 false --06-30 FY 2022 0.001 100000000 500000 500000 0.001 100000000 15262394 16713345 0.45 0.55 0 0 0 0 0 0 0 0 0 175000 50329 4833630 41363 7261261 2089000 1.55 P7Y5M27D 0 0 0 0 10-K true 2022-06-30 false 333-255266 UPEXI, INC. NV 83-3378978 17129 US Hwy 19 N Clearwater FL 33760 701 353-5425 Common Stock, par value $0.001 UPXI NASDAQ No No Yes Yes Non-accelerated Filer true true true false 35105610 16713345 B F Borgers CPA PC Lakewood, Colorado 5041 7149806 14534211 57500 45000 2155125 1277662 6454428 2094952 462070 0 840193 386258 17061622 18293083 8046486 2832400 12052020 1845166 8301206 2413813 2002759 1403591 100372 49068 926570 417443 31429413 8961481 48491035 27254564 2591149 1604723 556547 1020936 335205 485973 952249 296021 0 1764876 5424752 447100 267846 199532 10127748 5819161 8876132 0 700411 217430 9576543 217430 0 0 0.001 100000000 500000 500000 500 500 0.001 100000000 16713345 15262394 16713 15262 34985597 25372247 -6270886 -4170036 28731924 21217973 54820 0 28786744 21217973 48491035 27254564 44584996 24095025 19396123 12196123 25188873 11898902 7628932 2388211 14147230 6442501 3331586 611432 2159146 726525 574309 303496 27841203 10472165 -2652330 1426737 215300 530449 -5500 -8708 -300995 -403277 3293 0 0 -387860 -87902 -269396 -2564428 1696133 518398 1282815 -2046030 2978948 -54820 0 0 -50000 -2100850 2928948 -0.13 0.25 -0.13 0.21 16224520 11930378 16224520 14257934 0 10222223 10223 7314341 -7098984 1953801 2179381 0 1277778 1278 1952523 0 1953801 0 0 526415 525 1234599 0 0 1235124 0 83334 83 127417 0 0 127500 0 0 611432 0 0 611432 0 2530000 2530 10947785 0 0 10950315 0 622644 623 3084650 0 0 3085273 500000 500 0 49500 0 0 50000 0 0 50000 -50000 0 0 0 0 2978948 0 2978948 500000 500 15262394 15262 25372247 -4170036 0 21217973 0 1522604 1523 7945292 0 0 7946815 0 -467765 -468 -1975420 0 0 -1975888 0 203500 203 717271 0 0 717474 0 0 2755016 0 0 2755016 0 119792 120 -120 0 0 0 0 72820 73 -73 0 0 0 0 0 171384 0 0 171384 0 0 0 -2100850 0 -2100850 500000 500 16713345 16713 34985597 -6270886 0 28731924 -2046030 2978948 2733455 1030021 1044607 375000 0 -387860 -1061238 -1282815 342813 0 127500 131968 78185 -5500 -8708 -300995 -403277 3331586 611432 -17312 -1138228 -2447038 -846659 217824 -313206 -430506 1966806 0 -90876 -629153 -99770 521872 2939306 0 62122 -2574589 0 -1854193 0 -1028763 0 6000 79000 6154476 1422129 -11606021 -1281007 0 10950315 -1975888 0 0 50000 0 750000 0 750000 1002874 12000 6678506 1000080 3699744 11988395 -7384405 13646694 14534211 887517 7149806 14534211 64460 0 656000 0 1764876 650255 482000 3085273 0 72000 0 -680480 -309574 2733628 2965756 9472438 140700 0 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 1. Background Information</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Upexi is a multi-faceted brand owner with established brands in the health, wellness, pet, beauty and other growing markets. We operate in emerging industries with high growth trends and look to drive organic growth of our current brands. We focus on direct to consumer and Amazon brands that are scalable and have anticipated, high industry growth trends. Our goal is to continue to accumulate consumer data and build out a significant customer database across all industries we sell into. The growth of our current customer database has been key to the year over year gains in sales and profits. To drive additional growth, we have and will continue to acquire profitable Amazon and eCommerce businesses that can scale quickly and reduce costs through corporate synergies. We utilize our in-house, SaaS programmatic ad technology to help achieve a lower cost per acquisition and accumulate consumer data for increased cross-selling between our growing portfolio of brands.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company primarily conducts its business operations through the following subsidiaries:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">HAVZ, LLC, d/b/a/ Steam Wholesale, a California limited liability company</p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:8%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">o</p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">SWCH, LLC, a Delaware limited liability company</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">o</p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Cresco Management, LLC, a California limited liability company</p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:4%;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;">Trunano Labs, Inc., a Nevada corporation</td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;">Infusionz, Inc., a Nevada corporation</td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;">Upexi Holding, LLC, a Delaware limited liability company</td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:8%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">o</p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Upexi Pet Products, LLC, a Delaware limited liability company</p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Infusionz LLC (“Infusionz”), a Colorado limited liability company</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Grove Acquisition Subsidiary, Inc. (“VitaMedica”), a Nevada corporation</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Upexi Enterprise, LLC, a Delaware limited liability company</p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:8%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">o</p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Upexi Property &amp; Assets, LLC, a Delaware limited liability company</p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:12%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">■</p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Upexi 17129 Florida, LLC, a Delaware limited liability company</p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Interactive Offers, LLC (“Interactive”), a Delaware limited liability company</p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Cygnet Online, LLC (“Cygnet”), a Delaware limited liability company, 55% owned</p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">We operate throughout our locations in the USA with operations in Florida, California, Nevada, Colorado through our various Brands and entities.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Upexi</strong> operates from our corporate location in Clearwater, Florida where direct to consumer and Amazon sales are driven by on-site and remote teams for all brands. The location also supports all the other locations with the accounting, corporate oversight, day to day finances and all business growth and management operating from this location.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>VitaMedica</strong> operates mainly from our California location with product development, fulfillment and day to day operations from that location</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Interactive offers</strong> operates from its Florida office with day to day operations supported by various off site remote positions, and majority of the development team operating out of Portugal.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Cygnet Online</strong> operates from our South Florida location with a full on-site GMP warehouse and distribution center, day to day operations of our Amazon liquidation business team from this location with support of remote team members.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">   </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Lucky Tail</strong> operates from our Clearwater, Florida location with sales and marketing driven by on-site and remote teams that operate the Amazon sales strategy and daily business operations</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">   </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>HAVZ, LLC, d/b/a/ Steam</strong> <strong>Wholesale</strong> operates manufacturing and/or distribution centers in Henderson, Nevada supporting our health and wellness products, including those products manufactured with hemp ingredients and our overall distribution operations. We have continued to manage these operations with corporate focus on larger opportunities that have warranted the majority of corporate focus and investments for the future.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><span style="text-decoration:underline">Consolidations</span></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On July 1, 2020, the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock held by minority interest holders, into 1,277,778 shares of Upexi Inc. common stock, 10.8% of the then outstanding shares. As of July 1, 2020, Trunano Labs, Inc. is a wholly owned subsidiary of Upexi Inc.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><span style="text-decoration:underline">Business Acquisitions</span></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On July 1, 2020, the Company entered into an Agreement and Plan of Merger with Infusionz LLC (the “Infusionz Agreement”) with the members of Infusionz LLC (the “Sellers”). Pursuant to the terms of the Infusionz Agreement, on July 1, 2020, the Company acquired 100% of the outstanding membership interests of Infusionz LLC, a Colorado limited liability company (“Infusionz”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On August 1, 2021, the Company completed an asset purchase agreement with Grove Acquisition Subsidiary, Inc., a Nevada corporation and wholly owned subsidiary of the Company and the members of VitaMedica Corporation, a California corporation to purchase all the assets and assume certain liabilities of VitaMedica. VitaMedica is a leading online seller of supplements for surgery, recovery, skin, beauty, health, and wellness.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On October 1, 2021, the Company entered into an equity Interest purchase agreement with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company to acquire all of the outstanding membership interest of Interactive Offers, LLC a Delaware limited liability corporation. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On April 1, 2022, the Company entered into a securities purchase agreement with a single investor to acquire 55% of the equity interest in Cygnet Online, LLC a Delaware limited liability corporation. The agreement also enables the Company to purchase the remaining 45% over the following two years.  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Basis of Presentation and Principles of Consolidation</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries in which the Company holds a controlling financial interest as of the June 30, 2022 and 2021.</p> the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock held by minority interest holders, into 1,277,778 shares of Upexi Inc. common stock, 10.8% of the then outstanding shares 1 On April 1, 2022, the Company entered into a securities purchase agreement with a single investor to acquire 55% of the equity interest in Cygnet Online, LLC a Delaware limited liability corporation. The agreement also enables the Company to purchase the remaining 45% over the following two years. <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 2. Significant Accounting Policies</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The significant accounting policies followed are:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Use of Estimates</span></strong> <strong>-</strong> The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, useful lives of property and equipment, impairment of long-lived assets, inventory valuation, fair value of stock-based compensation and valuation allowance on deferred tax assets.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Cash and Cash Equivalents</span></strong> <strong>-</strong> The Company considers all highly liquid investment instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions and at times, balances may exceed federally insured limits. The Company has never experienced any losses related to these balances.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Accounts Receivable</span></strong> <strong>-</strong> The Company regularly reviews accounts receivable for any bad debts based on an analysis of the Company’s collection experience, customer credit worthiness and current economic trends. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on management’s review of accounts receivable, the Company recorded $57,500 and $45,000 as allowance for doubtful accounts at June 30, 2022 and 2021, respectively. The Company had bad debt expense of $131,968 and $78,185 for the years ended June 30, 2022 and 2021, respectively, including write-offs of accounts receivables $131,968 and $45,185, for the years ended June 30, 2022 and 2021, respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Inventory</span></strong> <strong>-</strong> Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost or net realizable value, cost is determined by the weighted average moving cost inventory method. Net realizable value is determined, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Property and Equipment</span></strong> <strong>-</strong> Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 20 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Gains and losses upon disposition are reflected in the Statements of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. The Company disposed of some equipment during 2022 and 2021 which resulted in gains on the sales as shown in the accompanying Statements of Operations.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Business Combinations</span></strong><strong> </strong>- The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the seller’s cash consideration and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as identifiable intangible assets and goodwill.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Goodwill</span></strong><strong> - </strong>The Company evaluates its goodwill for possible impairment, simplifying the test for goodwill Impairment at least annually and when one or more triggering events or circumstances indicate that the goodwill might be impaired. Under this guidance, annual or interim goodwill impairment testing is performed by comparing the estimated fair value of a reporting unit with its carrying amount. An impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying value of goodwill.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company performed its annual test as of June 30, 2022. No impairment charge was identified in connection with the annual goodwill impairment test</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Impairment of Long-lived Assets</span></strong> <strong>-</strong> Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. The Company periodically evaluates whether events and circumstances have occurred that indicate possible impairment. When impairment indicators exist, the Company estimates the future undiscounted net cash flows of the related asset or asset group over the remaining life in measuring whether or not the asset values are recoverable. The Company did not recognize impairment on its long-lived assets during the years ended June 30, 2022 or 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Revenue Recognition</span></strong> <strong>-</strong> The Company analyzes its contracts and purchase orders to assess that revenue is properly recognized. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products when ownership is transferred to the customer, provided no significant obligations remain and collection is probable.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Product Revenue</span></strong><em> - </em>Most of the Company’s revenue contracts are from domestic sales and represent a single performance obligation related to the fulfillment of customer orders for the purchase of its products. Net sales reflect the transaction prices for these contracts based on the Company’s selling list price, which is then reduced by estimated costs for trade promotional programs, consumer incentives, and allowances and discounts used to incentivize sales growth and build brand awareness.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company recognizes revenue at the point in time that control of the ordered product is transferred to the customer, which is upon shipment to the customer or other customer-designated delivery point. Taxes collected from customers that are remitted to governmental agencies are accounted for on a net basis and not included as revenue.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company does not accept sales returns from wholesale customers, as the products are pre-approved prior to production and shipment. E-Commerce product returns must be completed within 45 days of the date of purchase. The Company does not accrue for estimated sales returns as historical sales returns have been minimal. The Company records deferred revenues when cash payments are received or due in advance of performance, including amounts which are refundable. Substantially all the deferred revenue as of June 30, 2021 was recognized as revenue in the year ended June 30, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Shipping and handling fees billed to customers are included in revenue. Shipping and handling fees associated with freight are generally included in cost of revenue.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Loyalty Program</span></strong> - The Company grants customers loyalty points for each purchase on the website and at the time of the sale, accrues the estimated cost related to fulfilling the future purchase in accrued liabilities. When the points are redeemed, the Company does not recognize any revenue related to the purchase and reduces the accrued liability related to the cost of the purchase.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Advertising</span></strong><strong> - </strong>The Company supports its products with advertising to build brand awareness of the Company’s various products in addition to other marketing programs executed by the Company’s marketing team. The Company believes the continual investment in advertising is critical to the development and sale of its branded products. Advertising costs of $3,225,256 and $771,546 were expensed as incurred during the years ended June 30, 2022 and 2021, respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Stock Based Compensation</span></strong> - The Company recognizes all share-based payments to employees, including grants of employee stock options, as compensation expense in the financial statements based on their fair values. That expense will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period) or immediately if the share-based payments vest immediately.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Non-employee Stock-based Payments</span></strong> <strong>-</strong> The Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. Stock-based payments related to non-employees is accounted for based on the fair value of the related stock or options or the fair value of the services, whichever is more readily determinable. The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Fair Value Measurements</span></strong> - The Company accounts for financial instruments in accordance with FASB Accounting Standards Codification (ASC) 820 “Fair value Measurement and Disclosures” (ASC 820). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Level 3 - Inputs that are both significant to the fair value measurement and unobservable.</p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue and debt are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Leases</span></strong><strong> - </strong>The Company determines if a contract contains a lease at inception. GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option will result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Most real estate leases include one or more options to renew, with renewal terms that generally can extend the lease term for an additional two years. The exercise of lease renewal options is at the Company’s discretion. The Company evaluates renewal options at lease inception and on an ongoing basis and includes renewal options that it is reasonably certain to exercise in its expected lease terms when classifying leases and measuring lease liabilities. Lease agreements generally do not require material variable lease payments, residual value guarantees or restrictive covenants.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Income Taxes</span></strong> <strong>-</strong> Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes resulting from temporary differences. Such temporary differences result from differences in the carrying value of assets and liabilities for tax and financial reporting purposes. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company identifies and evaluates uncertain tax positions, if any, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits and a corresponding liability is established on the balance sheet. The Company has not recognized a liability for uncertain tax positions. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">ASC Topic 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. There are no material uncertain tax positions at June 30, 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On December 22, 2017, the U.S. government enacted the Tax Act, which made significant changes to the Internal Revenue Code of 1986, as amended, including, but not limited to, reducing the U.S. corporate statutory tax rate and the net operating loss incurred after December 31, 2017 can be carried forward indefinitely and the two year net operating loss carried back was eliminated (prohibited).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Earnings (loss) per Share</span></strong> - Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. For the year ended, the dilutive common shares are as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Stock options</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,279,888</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,697,889</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Warrants</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">106,850</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">129,667</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Preferred stock</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">277,778</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">277,778</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total potential dilutive weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 3px double;width:9%;vertical-align:bottom;text-align:right;">4,414,516</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 3px double;width:9%;vertical-align:bottom;text-align:right;">2,105,334</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The dilutive effect of potentially dilutive securities is reflected in diluted earnings per common share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities. During the year ended June 30, 2022 the Company reported a net loss so the potential affect is not reflected on the financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="font-size:10pt;font-family:times new roman;margin:0px">The following table shows the computation of basic and diluted earnings per share for the year ended:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Numerator:</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Net income attributable to Upexi, Inc.</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 2,928,948</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Denominator:</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Weighted-average basic shares outstanding</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 11,930,378</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Effect of dilutive securities</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,327,556</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Fully diluted weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">14,257,556</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Basic earnings per share</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 0.25</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Diluted earnings per share</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 0.21</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Deferred Revenue</span></strong><strong> - </strong>The Company records deposits as deferred revenue when a customer pays in advance of shipping the product. Once the product is shipped, the deposit is recorded as revenue and the related commissions are paid. All products were shipped related to deposits in deferred revenue, in less than one year.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">   </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Convertible Debt and Securities</span> </strong><strong>- </strong>The Company follows beneficial conversion feature guidance in ASC 470-20, which applies to convertible stock as well as convertible debt. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as interest over the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the expense must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Non-controlling Interests in Consolidated Financial Statements</span></strong><strong> - </strong>In December 2007, the FASB issued ASC 810-10-65, “Non-controlling Interests in consolidated Financial Statements”. This ASC clarifies that a non-controlling (minority) interest in subsidiaries is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiary’s equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Recent Accounting Pronouncements</span></strong> <strong>-</strong> There are new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In August 2020, the FASB issued ASU 2020-06-<em>Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity</em>, which simplifies the guidance for certain convertible debt instruments by removing the separation models for convertible debt with a cash conversion feature or convertible instruments with a beneficial conversion feature. As a result, convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. Additionally, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company expects the primary impacts of this new standard will be to increase the carrying value of its Convertible Debt and reduce its reported interest expense. In addition, the Company will be required to use the if-converted method for calculating diluted earnings per share. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">No other recent accounting pronouncements were issued by FASB and the SEC that are believed by management to have a material impact on the Company’s present or future unaudited consolidated financial statements.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Use of Estimates</span></strong> <strong>-</strong> The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, useful lives of property and equipment, impairment of long-lived assets, inventory valuation, fair value of stock-based compensation and valuation allowance on deferred tax assets.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Cash and Cash Equivalents</span></strong> <strong>-</strong> The Company considers all highly liquid investment instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions and at times, balances may exceed federally insured limits. The Company has never experienced any losses related to these balances.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Accounts Receivable</span></strong> <strong>-</strong> The Company regularly reviews accounts receivable for any bad debts based on an analysis of the Company’s collection experience, customer credit worthiness and current economic trends. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. Based on management’s review of accounts receivable, the Company recorded $57,500 and $45,000 as allowance for doubtful accounts at June 30, 2022 and 2021, respectively. The Company had bad debt expense of $131,968 and $78,185 for the years ended June 30, 2022 and 2021, respectively, including write-offs of accounts receivables $131,968 and $45,185, for the years ended June 30, 2022 and 2021, respectively.</p> 57500 45000 131968 78185 131968 45185 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Inventory</span></strong> <strong>-</strong> Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost or net realizable value, cost is determined by the weighted average moving cost inventory method. Net realizable value is determined, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Property and Equipment</span></strong> <strong>-</strong> Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 20 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Gains and losses upon disposition are reflected in the Statements of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. The Company disposed of some equipment during 2022 and 2021 which resulted in gains on the sales as shown in the accompanying Statements of Operations.</p> P3Y P20Y P5Y <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Business Combinations</span></strong><strong> </strong>- The Company accounts for its business combinations using the acquisition method of accounting. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities assumed by the Company to the seller’s cash consideration and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. The excess of (i) the total costs of acquisition over (ii) the fair value of the identifiable net assets of the acquiree is recorded as identifiable intangible assets and goodwill.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Goodwill</span></strong><strong> - </strong>The Company evaluates its goodwill for possible impairment, simplifying the test for goodwill Impairment at least annually and when one or more triggering events or circumstances indicate that the goodwill might be impaired. Under this guidance, annual or interim goodwill impairment testing is performed by comparing the estimated fair value of a reporting unit with its carrying amount. An impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying value of goodwill.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company performed its annual test as of June 30, 2022. No impairment charge was identified in connection with the annual goodwill impairment test</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Impairment of Long-lived Assets</span></strong> <strong>-</strong> Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable. The Company periodically evaluates whether events and circumstances have occurred that indicate possible impairment. When impairment indicators exist, the Company estimates the future undiscounted net cash flows of the related asset or asset group over the remaining life in measuring whether or not the asset values are recoverable. The Company did not recognize impairment on its long-lived assets during the years ended June 30, 2022 or 2021.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Revenue Recognition</span></strong> <strong>-</strong> The Company analyzes its contracts and purchase orders to assess that revenue is properly recognized. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products when ownership is transferred to the customer, provided no significant obligations remain and collection is probable.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Product Revenue</span></strong><em> - </em>Most of the Company’s revenue contracts are from domestic sales and represent a single performance obligation related to the fulfillment of customer orders for the purchase of its products. Net sales reflect the transaction prices for these contracts based on the Company’s selling list price, which is then reduced by estimated costs for trade promotional programs, consumer incentives, and allowances and discounts used to incentivize sales growth and build brand awareness.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company recognizes revenue at the point in time that control of the ordered product is transferred to the customer, which is upon shipment to the customer or other customer-designated delivery point. Taxes collected from customers that are remitted to governmental agencies are accounted for on a net basis and not included as revenue.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company does not accept sales returns from wholesale customers, as the products are pre-approved prior to production and shipment. E-Commerce product returns must be completed within 45 days of the date of purchase. The Company does not accrue for estimated sales returns as historical sales returns have been minimal. The Company records deferred revenues when cash payments are received or due in advance of performance, including amounts which are refundable. Substantially all the deferred revenue as of June 30, 2021 was recognized as revenue in the year ended June 30, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Shipping and handling fees billed to customers are included in revenue. Shipping and handling fees associated with freight are generally included in cost of revenue.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Loyalty Program</span></strong> - The Company grants customers loyalty points for each purchase on the website and at the time of the sale, accrues the estimated cost related to fulfilling the future purchase in accrued liabilities. When the points are redeemed, the Company does not recognize any revenue related to the purchase and reduces the accrued liability related to the cost of the purchase.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Advertising</span></strong><strong> - </strong>The Company supports its products with advertising to build brand awareness of the Company’s various products in addition to other marketing programs executed by the Company’s marketing team. The Company believes the continual investment in advertising is critical to the development and sale of its branded products. Advertising costs of $3,225,256 and $771,546 were expensed as incurred during the years ended June 30, 2022 and 2021, respectively.</p> 3225256 771546 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Stock Based Compensation</span></strong> - The Company recognizes all share-based payments to employees, including grants of employee stock options, as compensation expense in the financial statements based on their fair values. That expense will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period) or immediately if the share-based payments vest immediately.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Non-employee Stock-based Payments</span></strong> <strong>-</strong> The Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. Stock-based payments related to non-employees is accounted for based on the fair value of the related stock or options or the fair value of the services, whichever is more readily determinable. The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Fair Value Measurements</span></strong> - The Company accounts for financial instruments in accordance with FASB Accounting Standards Codification (ASC) 820 “Fair value Measurement and Disclosures” (ASC 820). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Level 3 - Inputs that are both significant to the fair value measurement and unobservable.</p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The estimated fair value of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue and debt are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Leases</span></strong><strong> - </strong>The Company determines if a contract contains a lease at inception. GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option will result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Most real estate leases include one or more options to renew, with renewal terms that generally can extend the lease term for an additional two years. The exercise of lease renewal options is at the Company’s discretion. The Company evaluates renewal options at lease inception and on an ongoing basis and includes renewal options that it is reasonably certain to exercise in its expected lease terms when classifying leases and measuring lease liabilities. Lease agreements generally do not require material variable lease payments, residual value guarantees or restrictive covenants.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. </p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Income Taxes</span></strong> <strong>-</strong> Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes resulting from temporary differences. Such temporary differences result from differences in the carrying value of assets and liabilities for tax and financial reporting purposes. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company identifies and evaluates uncertain tax positions, if any, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits and a corresponding liability is established on the balance sheet. The Company has not recognized a liability for uncertain tax positions. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">ASC Topic 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. There are no material uncertain tax positions at June 30, 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On December 22, 2017, the U.S. government enacted the Tax Act, which made significant changes to the Internal Revenue Code of 1986, as amended, including, but not limited to, reducing the U.S. corporate statutory tax rate and the net operating loss incurred after December 31, 2017 can be carried forward indefinitely and the two year net operating loss carried back was eliminated (prohibited).</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Earnings (loss) per Share</span></strong> - Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. For the year ended, the dilutive common shares are as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Stock options</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,279,888</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,697,889</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Warrants</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">106,850</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">129,667</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Preferred stock</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">277,778</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">277,778</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total potential dilutive weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 3px double;width:9%;vertical-align:bottom;text-align:right;">4,414,516</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 3px double;width:9%;vertical-align:bottom;text-align:right;">2,105,334</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The dilutive effect of potentially dilutive securities is reflected in diluted earnings per common share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities. During the year ended June 30, 2022 the Company reported a net loss so the potential affect is not reflected on the financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="font-size:10pt;font-family:times new roman;margin:0px">The following table shows the computation of basic and diluted earnings per share for the year ended:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Numerator:</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Net income attributable to Upexi, Inc.</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 2,928,948</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Denominator:</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Weighted-average basic shares outstanding</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 11,930,378</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Effect of dilutive securities</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,327,556</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Fully diluted weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">14,257,556</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Basic earnings per share</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 0.25</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Diluted earnings per share</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 0.21</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Stock options</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,279,888</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,697,889</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Warrants</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">106,850</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">129,667</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Preferred stock</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">277,778</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">277,778</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total potential dilutive weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 3px double;width:9%;vertical-align:bottom;text-align:right;">4,414,516</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 3px double;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 3px double;width:9%;vertical-align:bottom;text-align:right;">2,105,334</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Numerator:</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Net income attributable to Upexi, Inc.</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 2,928,948</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Denominator:</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Weighted-average basic shares outstanding</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 11,930,378</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Effect of dilutive securities</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,327,556</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Fully diluted weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">14,257,556</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Basic earnings per share</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 0.25</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Diluted earnings per share</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> $</p></td><td class="ffcell"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 0.21</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 4279888 1697889 106850 129667 277778 277778 4414516 2105334 2928948 11930378 2327556 14257556 0.25 0.21 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Deferred Revenue</span></strong><strong> - </strong>The Company records deposits as deferred revenue when a customer pays in advance of shipping the product. Once the product is shipped, the deposit is recorded as revenue and the related commissions are paid. All products were shipped related to deposits in deferred revenue, in less than one year.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Convertible Debt and Securities</span> </strong><strong>- </strong>The Company follows beneficial conversion feature guidance in ASC 470-20, which applies to convertible stock as well as convertible debt. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as interest over the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the expense must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Non-controlling Interests in Consolidated Financial Statements</span></strong><strong> - </strong>In December 2007, the FASB issued ASC 810-10-65, “Non-controlling Interests in consolidated Financial Statements”. This ASC clarifies that a non-controlling (minority) interest in subsidiaries is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiary’s equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><span style="text-decoration:underline">Recent Accounting Pronouncements</span></strong> <strong>-</strong> There are new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In August 2020, the FASB issued ASU 2020-06-<em>Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity</em>, which simplifies the guidance for certain convertible debt instruments by removing the separation models for convertible debt with a cash conversion feature or convertible instruments with a beneficial conversion feature. As a result, convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. Additionally, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company expects the primary impacts of this new standard will be to increase the carrying value of its Convertible Debt and reduce its reported interest expense. In addition, the Company will be required to use the if-converted method for calculating diluted earnings per share. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">No other recent accounting pronouncements were issued by FASB and the SEC that are believed by management to have a material impact on the Company’s present or future unaudited consolidated financial statements.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 3. Acquisition</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Infusionz LLC</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On July 1, 2020, the Company entered into an Agreement and Plan of Merger with Infusionz LLC (the “Infusionz Agreement”) with the Members of Infusionz LLC (“Sellers”). Pursuant to the terms of the Infusionz Agreement on July 1, 2020, the Company acquired 100% of the outstanding interest of Infusionz LLC, a Colorado corporation (“Infusionz”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Infusionz LLC was incorporated in the state of Colorado in May 2016. The Infusionz, Inc. develops, manufactures, and markets products based on Hemp-based Cannabidiol (“CBD”) including, but not limited to edibles, tinctures, topicals, capsules and pet products, similar to the same products Upexi, Inc. manufactures and markets. Infusionz Inc. will also manufacture CBD products for other businesses under their brand and specifications, similar to Upexi, Inc.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Under the purchase method of accounting, the transaction was valued at an estimated fair value of $3,350,000. The estimate was based on the consideration paid or payable, consisting of $3,000,000 of equity consideration payable in the form of the Company’s common stock and cash consideration of approximately $350,000, paid based on terms of the Infusionz Agreement. The Company will issue a minimum of 833,334 shares of common stock Per the Infusionz Agreement, the number of shares of the Company’s Common Stock to be issued to the Sellers will be based on $3.60 per share; provided however, that in the event of and upon any public offering of the Company’s common stock, if the ‘offering price’ of the Company’s successful underwritten initial public offering of the Company’s Common Stock is lower than $3.60 per share (post reverse split), the Company shall promptly issue such additional shares proportionately to each of the Sellers necessary to bring the value of the equity consideration to a total of $3,000,000.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On July 1, 2020, the closing of the acquisition, the Company issued 222,223 shares of Common Stock (post-reverse split) to the Sellers, based on the most recent price of $1.53 per share of Common Stock. The Company has an accrued acquisition payable of $2,424,745 accrued for the cash and stock to be issued related to the Infusionz Agreement.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Since the closing of the acquisition, the Company has issued an additional 304,181 shares of common stock to the Sellers based on the most recent price of $1.53 per share of Common Stock. Based on this valuation, the Company will issue an additional 1,535,781 shares of Common Stock to the Sellers in equity consideration, as adjusted based on the initial public offering price, pursuant to the Infusionz Agreement as set forth below.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On November 1, 2020 the Company issued 101,389 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $1.53 per common share with adjustments to the final number of shares and value based on the acquisition agreement.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 4, 2021 the Company paid the former members of Infusionz LLC $75,000 as per the acquisition agreement.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On February 1, 2021 the Company issued 101,392 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $1.53 per common share with adjustments to the final number of shares and value based on the acquisition agreement.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On June 25, 2021 the Company issued 101,400 shares of Common Stock in relations to the acquisition of Infusionz LLC. The shares were issued at a $5.75 per common share with adjustments to the final number of shares and value based on the acquisition agreement.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s equity and cash consideration payment schedule pursuant to the Infusionz Agreement is as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Date</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Cash</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Shares of</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"> <strong>Common Stock</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">July 1, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">300,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">222,223</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">December 31, 2020 (paid January 4, 2021)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">75,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">November 1, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">101,392</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">February 1, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">101,392</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">March 31, 2021 (paid April 2, 2021)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">75,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 1, 2021 (issued June 25, 2021)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">101,392</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">September 1,2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">306,935</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Total Consideration</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">450,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">833,334</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Acquisition payable:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Date</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Consideration</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Acquisition</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,350,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">July 1, 2020 – cash</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(200,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">July 1, 2020 - equity consideration (222,222 common shares of the acquirer) *</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(340,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">November 1, 2020 - equity consideration (101,389 common shares of the acquirer) *</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(155,125 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">January 4, 2021 – cash</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(75,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">February 1, 2021 - equity consideration (101,932 common shares of the acquirer) *</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(155,130 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">March 31, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(75,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 1, 2021 - equity consideration (101,400 common shares of the acquirer)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(584,869 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Acquisition payable **</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,764,876</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">* Stock consideration was valued at $1.53 per common share as that was the last purchase price of the stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">** 306,945 shares of the Company’s common stock were issued on September 1, 2021, in consideration for this liability. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The assets and liabilities of Infusionz are recorded at their respective fair values as of the closing date of the Infusionz Agreement, and the following table summarizes these values based on the balance sheet at July 1, 2020, the effective closing date.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">778,331</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,920,720</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,331,429</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Liabilities Acquired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(680,480 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total Purchase Price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">3,350,000</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The acquisition of Infusionz LLC provided the Company with additional expertise in the industry, expanded the branded product offerings of the Company, additional manufacturing resources and improved gross margin through synergies recognized with the consolidation of the two companies manufacturing and distribution. These are the factors of the goodwill recognized in the acquisition.  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>VitaMedica Corporation</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Effective August 1, 2021, the Company entered into and closed an asset purchase agreement (the “VitaMedica Agreement”) with Grove Acquisition Subsidiary, Inc., a Nevada corporation and wholly owned subsidiary of the Company and VitaMedica Corporation, a California corporation, David Rahm and Yvette La-Garde (“Seller”). VitaMedica Corporation is a leading online seller of supplements for surgery, recovery, skin, beauty, health and wellness.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company agreed to purchase substantially all of the assets of the Seller as of August 1, 2021. The transaction was valued at an estimated fair value of $3,556,589. The purchase price consisted of 100,000 shares of the Company’s common stock valued at $482,000, $4.82 per common share, the closing price on August 4, 2021 (close date of the transaction), a non-negotiable promissory note from the Company in favor of the Seller in the original principal amount of $500,000, a non-negotiable convertible promissory note from the Company in favor of the Seller in the original principal amount of $500,000, convertible at $5.00 per share for a total of 100,000 shares of Company Common Stock and a cash payment of $2,000,000 which was paid on August 5, 2021. In addition, a $74,589 cash payment was made on October 29, 2021, for the excess working capital acquired.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">A finder’s fee of $103,740 was paid by the Company, $70,000 in cash and 7,000 shares of common stock, valued at $33,740, $4.82 per common share, the closing market price on August 4, 2021 (close date of the transaction). These fees were expensed in the nine-month period ended March 31, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The assets and liabilities of VitaMedica are recorded at their respective fair values and the following table summarizes these values based on the balance sheet on August 1, 2021, the effective closing date.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">860,738</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,935,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">960,780</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Liabilities Acquired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(199,929 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total Purchase Price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">3,556,589</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements, include the actual results of VitaMedica for the period August 1, 2021 to June 30, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Interactive Offers, LLC</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Effective October 1, 2021, the Company entered into an Equity Interest Purchase Agreement (the “I/O Agreement”) with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company (each an “I/O Seller” and collectively the “I/O Sellers”). The I/O Sellers owned all the membership interests in Interactive Offers, LLC, a Delaware limited liability company (“Interactive”). The Company’s CEO and Chairman, Allan Marshall, was the controlling stockholder and the president of MFA Holdings Corp. MFA Holdings Corp., owning 20% of the outstanding membership interests in Interactive. Interactive provides programmatic advertising with its SaaS platform which allows for programmatic advertisement placement automatically on any partners’ sites from a simple dashboard.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company purchased all the outstanding membership interests of Interactive as of October 1, 2021. The purchase price for the sale was $4,833,630, as amended, which consisted of 560,170 shares of common stock of the Company valued at $2,733,630, $4.88 the stock price on October 1, 2022, and a cash payment of $2,100,000. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The assets and liabilities of Interactive are recorded at their respective fair values and the following table summarizes these values based on the balance sheet on October 1, 2021, the effective closing date.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">413,465</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,631,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,889,158</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Liabilities Acquired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(1,099,993 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total Purchase Price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">4,833,630</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Interactive for the period October 1, 2021, to June 30, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Cygnet Online, LLC</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company entered into a Securities Purchase Agreement to purchase Cygnet Online, LLC, a Delaware limited liability company effective as of April 1, 2022. The Company purchased 55% of the equity in the business with a purchase price of $5,100,000, as amended. The consideration consisted of $1,500,000 in cash, $2,550,000 or 555,489 shares of restricted common stock and a non-negotiable convertible promissory note in the original principal amount of $1,050,000, which can be converted into common stock of the Company at a price of $6.00 per share and is payable in full, to the extent not previously converted, on April 15, 2023. The purchase price is subject to a two-way adjustment based on the amount of Closing Working Capital, as defined in the agreement. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Additionally, Seller will be paid up to $700,000 in the form of an earn-out payment based on 7% of Cygnet’s net revenue during the earn-out period, in accordance with and subject to the terms and conditions of the agreement. The earn-out payment, if any, will be paid 50% in immediately available funds and 50% in Company restricted common stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Agreement contains customary confidentiality, non-competition, and non-solicitation provisions for the Seller and Seller’s affiliates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In addition, the Company has the right to purchase Seller’s remaining membership interests in Cygnet. Commencing on October 10, 2022 and continuing for 180 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell 15% of the membership interests in Cygnet for $1,650,000 in immediately available funds. Commencing on the date that the Company completes its financial statements for the year ended December 31, 2023, and continuing for 120 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell the remaining 30% of the membership interests in Cygnet for 30% of the amount equal to four times Cygnet’s Adjusted EBITDA (as defined in the Call Agreement) for calendar year 2023, payable by wire transfer of immediately available funds equal to at least 50% of said purchase price with the balance payable through the issuance to Seller of shares of restricted common stock of the Company.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Seller has the right, but not the obligation, at any time commencing on the date that is 120 days after the date the Company completes Cygnet’s financial statements for the year ended December 31, 2023, and continuing for 90 days thereafter, to cause the Company to purchase all of the Seller’s remaining membership interests in Cygnet for a purchase price equal to the product of (i) four times Cygnet’s Adjusted EBITDA (as defined in the Put Agreement) for calendar year 2023, and (ii) the percentage of Cygnet membership interests being sold, payable in shares of restricted common stock of the Company.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The assets and liabilities of Cygnet are recorded at their preliminary respective fair values as of the closing date of the Cygnet Agreement, and the following table summarizes these values based on the balance sheet on April 1, 2022, the effective closing date.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,683,829</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7,800,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,037,455</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Liabilities Acquired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(8,421,284 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total Purchase Price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">5,100,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Cygnet for the period April 1, 2022, to June 30, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Consolidated pro-forma unaudited financial statements.</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The following unaudited pro forma combined financial information is based on the historical financial statements of the Company, VitaMedica, Interactive and Cygnet after giving effect to the Company’s acquisitions of the companies as if the acquisitions occurred on July 1, 2020. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The following unaudited pro forma information does not purport to present what the Company’s actual results would have been had the acquisitions occurred on July 1, 2020, nor is the financial information indicative of the results of future operations. The following table represents the unaudited consolidated pro forma results of operations for the June 30, 2022 and June 30, 2021, as if the acquisition occurred on July 1, 2020.  Operating expenses for the year ended June 30, 2022 and June 30, 2021 have been increased for the amortization expense associated with the fair value adjustment of definite lived intangible assets of VitaMedica, Interactive and Cygnet by $1,767,350 and $3,200,304 per year, respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Pro Forma, Unaudited</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Proforma</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="BORDER-BOTTOM: #000000 1px solid;vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Year ended June 30, 2022</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Upexi, Inc.</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>VitaMedica</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Interactive</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Cygnet</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Adjustments</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Proforma</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Net sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">44,584,996</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">384,391</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">416,700</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">22,583,781</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">67,969,868</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Cost of sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">19,396,123</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">93,509</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">19,117,296</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">38,606,928</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Operating expenses</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">27,841,203</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">255,286</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">795,507</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,086,722</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,767,350</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">32,746,068</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Net income (loss)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(2,046,030</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">35,596</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(378,807</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,117,971</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(1,767,350</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(3,038,620</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Basic income (loss) per common share</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(0.13</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">0.36</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(0.68</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2.01</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(0.17</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">16,224,520</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">100,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">560,170</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">555,489</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">17,440,179</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Pro Forma, Unaudited</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Proforma</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="BORDER-BOTTOM: #000000 1px solid;vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Year ended June 30, 2021</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Upexi, Inc.</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>VitaMedica</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Interactive</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Cygnet</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Adjustments</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Proforma</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Net sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">24,095,025</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">4,109,443</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,790,714</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">30,111,708</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">29,995,182</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Cost of sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">12,196,123</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,117,547</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">25,489,728</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">13,313,670</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Operating expenses</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">10,472,165</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,743,824</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,683,937</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,782,296</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">3,200,304</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">19,100,230</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Net income (loss)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,978,948</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">380,047</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(783,342</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,485,628</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(3,200,304</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(624,651</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Basic income (loss) per common share</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">0.25</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">3.80</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(1.40</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px">)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2.67</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(0.05</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">11,930,378</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">100,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">560,170</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">555,489</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">12,590,548</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company estimated the annual VitaMedica amortization expense at $496,356 annually and $41,363 monthly, based on the allocation of the purchase price. For the year ended June 30, 2022, the proforma adjustment included $41,363, one month of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $496,356 twelve months of amortization expense.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements for the year ended June 30, 2022 include the actual results of VitaMedica for the period August 1, 2021 to June 30, 2022. Revenue for VitaMedica included in the statements of operations for the year ended June 30, 2022 was $5,124,583. Net income for VitaMedica included in the statements of operations for the year June 30, 2022, was $224,735. This includes amortization of intangible assets of $454,988.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company estimated the annual Interactive amortization expense at $603,948 annually and $50,329 monthly, based on the allocation of the purchase price. For year ended, 2022, the proforma adjustment included $150,987, three months of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $603,948, twelve months of amortization expense.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Interactive for the period October 1, 2021, to June 30, 2022. Revenue and net loss for Interactive included in the statement of operations for the year ended June 30, 2022, was $2,192,183 and $1,160,160, respectively and includes amortization of intangible assets of $452,963. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company estimated the annual Cygnet amortization expense at $2,100,000 annually and $175,000 monthly, based on management’s preliminary allocation of the purchase price. For the year ended June 30, 2022, the proforma adjustment included $1,575,000, nine months of amortization expense. For the year ended June 30, 2021, the proforma adjustment includes $2,100,000, twelve months of amortization expense.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements for the year ended June 30, 2022, include the actual results of Cygnet for the period April 1, 2022 to June 30, 2022. Revenue and net income for Cygnet included in the statements of operations for the year ended June 30, 2022, was $7,634,153 and $152,981, respectively. This includes amortization of intangible assets of $525,000.</p> 1 3350000 3000000 350000 833334 3.60 if the ‘offering price’ of the Company’s successful underwritten initial public offering of the Company’s Common Stock is lower than $3.60 per share (post reverse split), the Company shall promptly issue such additional shares proportionately to each of the Sellers necessary to bring the value of the equity consideration to a total of $3,000,000 the Company issued 222,223 shares of Common Stock (post-reverse split) to the Sellers, based on the most recent price of $1.53 per share of Common Stock 2424745 304181 1.53 1535781 101389 1.53 75000 101392 1.53 101400 5.75 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Date</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Cash</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Shares of</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"> <strong>Common Stock</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">July 1, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">300,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">222,223</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">December 31, 2020 (paid January 4, 2021)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">75,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">November 1, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">101,392</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">February 1, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">101,392</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">March 31, 2021 (paid April 2, 2021)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">75,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 1, 2021 (issued June 25, 2021)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">101,392</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">September 1,2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">306,935</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Total Consideration</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">450,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">833,334</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 300000 222223 75000 0 101392 0 101392 75000 0 101392 0 306935 450000 833334 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Date</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Consideration</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Acquisition</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,350,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">July 1, 2020 – cash</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(200,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">July 1, 2020 - equity consideration (222,222 common shares of the acquirer) *</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(340,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">November 1, 2020 - equity consideration (101,389 common shares of the acquirer) *</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(155,125 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">January 4, 2021 – cash</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(75,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">February 1, 2021 - equity consideration (101,932 common shares of the acquirer) *</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(155,130 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">March 31, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(75,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 1, 2021 - equity consideration (101,400 common shares of the acquirer)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(584,869 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Acquisition payable **</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,764,876</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 3350000 -200000 -340000 -155125 -75000 -155130 -75000 -584869 1764876 1.53 306945 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">778,331</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,920,720</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,331,429</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Liabilities Acquired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(680,480 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total Purchase Price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">3,350,000</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 778331 1920720 1331429 680480 3350000 3556589 100000 482000 4.82 500000 500000 5.00 100000 2000000 74589 103740 70000 7000 33740 4.82 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">860,738</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,935,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">960,780</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Liabilities Acquired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(199,929 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total Purchase Price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">3,556,589</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 860738 1935000 960780 199929 3556589 4833630 560170 2733630 4.88 2100000 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">413,465</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,631,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,889,158</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Liabilities Acquired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(1,099,993 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total Purchase Price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">4,833,630</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 413465 2631000 2889158 1099993 4833630 5100000 1500000 2550000 555489 1050000 6.00 Additionally, Seller will be paid up to $700,000 in the form of an earn-out payment based on 7% of Cygnet’s net revenue during the earn-out period, in accordance with and subject to the terms and conditions of the agreement. The earn-out payment, if any, will be paid 50% in immediately available funds and 50% in Company restricted common stock In addition, the Company has the right to purchase Seller’s remaining membership interests in Cygnet. Commencing on October 10, 2022 and continuing for 180 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell 15% of the membership interests in Cygnet for $1,650,000 in immediately available funds. Commencing on the date that the Company completes its financial statements for the year ended December 31, 2023, and continuing for 120 days thereafter, the Company has the right, but not the obligation, to cause the Seller to sell the remaining 30% of the membership interests in Cygnet for 30% of the amount equal to four times Cygnet’s Adjusted EBITDA (as defined in the Call Agreement) for calendar year 2023, payable by wire transfer of immediately available funds equal to at least 50% of said purchase price with the balance payable through the issuance to Seller of shares of restricted common stock of the Company <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Tangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,683,829</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7,800,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Goodwill</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,037,455</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Liabilities Acquired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(8,421,284 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total Purchase Price</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">5,100,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 3683829 7800000 2037455 8421284 5100000 1767350 3200304 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Pro Forma, Unaudited</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Proforma</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="BORDER-BOTTOM: #000000 1px solid;vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Year ended June 30, 2022</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Upexi, Inc.</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>VitaMedica</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Interactive</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Cygnet</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Adjustments</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Proforma</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Net sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">44,584,996</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">384,391</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">416,700</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">22,583,781</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">67,969,868</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Cost of sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">19,396,123</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">93,509</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">19,117,296</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">38,606,928</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Operating expenses</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">27,841,203</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">255,286</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">795,507</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,086,722</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,767,350</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">32,746,068</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Net income (loss)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(2,046,030</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">35,596</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(378,807</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,117,971</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(1,767,350</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(3,038,620</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Basic income (loss) per common share</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(0.13</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">0.36</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(0.68</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2.01</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(0.17</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">16,224,520</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">100,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">560,170</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">555,489</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">17,440,179</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Pro Forma, Unaudited</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Proforma</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="BORDER-BOTTOM: #000000 1px solid;vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Year ended June 30, 2021</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Upexi, Inc.</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>VitaMedica</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Interactive</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong>Cygnet</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Adjustments</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:6%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Proforma</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Net sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">24,095,025</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">4,109,443</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,790,714</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">30,111,708</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">29,995,182</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Cost of sales</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">12,196,123</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,117,547</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">25,489,728</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">13,313,670</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Operating expenses</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">10,472,165</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,743,824</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,683,937</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,782,296</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">3,200,304</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">19,100,230</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Net income (loss)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2,978,948</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">380,047</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(783,342</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">1,485,628</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(3,200,304</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(624,651</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Basic income (loss) per common share</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">0.25</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">3.80</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(1.40</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px">)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">2.67</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2">$</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">(0.05</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Weighted average shares outstanding</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">11,930,378</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">100,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">560,170</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">555,489</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:6%;vertical-align:bottom;text-align:right;">12,590,548</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 44584996 384391 416700 22583781 67969868 19396123 93509 0 19117296 38606928 27841203 255286 795507 2086722 1767350 32746068 -2046030 35596 -378807 1117971 -1767350 -3038620 -0.13 0.36 -0.68 2.01 -0.17 16224520 100000 560170 555489 17440179 24095025 4109443 1790714 30111708 29995182 12196123 1117547 0 25489728 13313670 10472165 2743824 2683937 2782296 3200304 19100230 2978948 380047 -783342 1485628 -3200304 -624651 0.25 3.80 -1.40 2.67 -0.05 11930378 100000 560170 555489 12590548 496356 41363 496356 5124583 224735 454988 603948 150987 603948 1160160 452963 2100000 1575000 2100000 7634153 152981 525000 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 4. Inventory</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Inventory consisted of the following:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Raw materials</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,725,801</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,680,471</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Finished goods</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">4,728,627</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">414,481</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Total</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">6,454,428</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,094,952</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company writes-off the value of inventory deemed excessive or obsolete. The Company wrote off $1,044,607 and $375,000 of inventory during the year ended June 30, 2022, and 2021, respectively. </p> <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Raw materials</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,725,801</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,680,471</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Finished goods</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">4,728,627</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">414,481</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Total</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">6,454,428</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,094,952</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 1725801 1680471 4728627 414481 6454428 2094952 1044607 375000 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 5. Property and Equipment</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Property and equipment consist of the following:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Furniture and fixtures</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">51,273</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">20,173</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Computer equipment and software</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">103,615</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">62,430</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Manufacturing equipment</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,903,719</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,867,509</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Leasehold improvements</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,144,341</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">764,225</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Building</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,656,435</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Vehicles</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">253,229</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">98,859</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Property and equipment, gross</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,112,612</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,813,196</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Less accumulated depreciation</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(1,066,126 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(515,990 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">8,046,486</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,297,206</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Deposits on equipment</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">535,194</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Property and equipment, net</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">8,046,486</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,832,400</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the year ended June 30, 2022, the Company sold vehicles with a carrying value of approximately $500 for cash proceeds of $6,000 which resulting in a gain on the disposal of approximately $5,500.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the year ended June 30, 2021, the Company sold manufacturing equipment with a carrying value of approximately $70,292 for cash proceeds of $79,000 which resulting in a gain on the disposal of approximately $8,708.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Depreciation expense for the years ended June 30, 2022, and 2021 was $574,309 and $303,496, respectively.</p> <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Furniture and fixtures</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">51,273</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">20,173</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Computer equipment and software</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">103,615</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">62,430</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Manufacturing equipment</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,903,719</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,867,509</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Leasehold improvements</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,144,341</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">764,225</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Building</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,656,435</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Vehicles</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">253,229</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">98,859</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Property and equipment, gross</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,112,612</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,813,196</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Less accumulated depreciation</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(1,066,126 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(515,990 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">8,046,486</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,297,206</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Deposits on equipment</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">535,194</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Property and equipment, net</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">8,046,486</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,832,400</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 51273 20173 103615 62430 1903719 1867509 2144341 764225 4656435 0 253229 98859 9112612 2813196 1066126 515990 8046486 2297206 0 535194 8046486 2832400 500 6000 5500 70292 79000 -8708 574309 303496 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 6. Intangible Assets</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Intangible assets as of June 30, 2022:</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Cost</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Accumulated</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Amortization</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Net</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Book Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer relationships, amortized over four years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,167,347</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,810,152</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,357,195</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Trade name, amortized over five years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,454,305</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">545,940</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">908,365</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Non-compete agreements, amortized over the term of the agreement</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">351,592</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">191,632</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">159,960</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Online sales channels, amortized over two years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,800,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">225,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,575,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Vender relationships, amortized over five years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,000,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">300,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,700,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Software, amortized over five years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,590,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">238,500</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,351,500</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">15,363,244</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,311,224</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">12,052,020</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>As of June 30, 2021</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Cost</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Accumulated</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Amortization</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Net</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Book Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer relationships, amortized over four years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,075,347</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">843,636</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,231,711</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Trade name, amortized over five years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">845,305</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">270,147</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">575,158</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Non-compete agreements, amortized over term of the agreement</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">76,592</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">38,295</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">38,297</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">2,997,244</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,152,078</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,845,166</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">For the years ended June 30, 2022, and 2021, the Company amortized approximately $2,159,146 and $726,525, respectively. The customer list is being amortized on a straight-line basis over 4 years. The trade names are being amortized on a straight-line basis over 5 years.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The following intangible assets were added during the year ended June 30, 2022, from the acquisition of VitaMedica, Interactive and Cygnet.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Customer relationships</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,092,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Trade name</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">609,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Non-compete agreements</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">275,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Online sales channels</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,800,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Vender relationships</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,000,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Software</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,590,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets from Purchase</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">12,366,000</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Future amortization of intangible assets are as follows:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,948,748</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2024</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,155,530</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,238,249</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,715,176</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">994,317</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">12,052,020</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Cost</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Accumulated</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Amortization</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Net</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Book Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer relationships, amortized over four years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,167,347</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,810,152</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,357,195</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Trade name, amortized over five years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,454,305</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">545,940</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">908,365</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Non-compete agreements, amortized over the term of the agreement</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">351,592</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">191,632</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">159,960</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Online sales channels, amortized over two years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,800,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">225,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,575,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Vender relationships, amortized over five years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,000,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">300,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,700,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Software, amortized over five years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,590,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">238,500</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,351,500</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">15,363,244</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,311,224</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">12,052,020</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Cost</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Accumulated</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Amortization</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Net</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Book Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer relationships, amortized over four years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,075,347</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">843,636</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,231,711</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Trade name, amortized over five years</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">845,305</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">270,147</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">575,158</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Non-compete agreements, amortized over term of the agreement</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">76,592</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">38,295</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">38,297</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">2,997,244</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,152,078</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,845,166</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 4167347 1810152 2357195 1454305 545940 908365 351592 191632 159960 1800000 225000 1575000 6000000 300000 5700000 1590000 238500 1351500 15363244 3311224 12052020 2075347 843636 1231711 845305 270147 575158 76592 38295 38297 2997244 1152078 1845166 2159146 726525 P4Y P5Y <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Customer relationships</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,092,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Trade name</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">609,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Non-compete agreements</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">275,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Online sales channels</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,800,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Vender relationships</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,000,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Software</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,590,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible Assets from Purchase</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">12,366,000</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 2092000 609000 275000 1800000 6000000 1590000 12366000 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Future amortization of intangible assets are as follows:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,948,748</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2024</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,155,530</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,238,249</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,715,176</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">June 30, 2027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">994,317</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">12,052,020</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 3948748 3155530 2238249 1715176 994317 12052020 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 7. Prepaid Expense and Other Current Assets</strong></p><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Prepaid and other assets consist of the following:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Insurance</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">32,045</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100,307</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Prepayment to vendors</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">175,378</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">118,283</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deposits on services</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">13,762</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,225</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Prepaid monthly rent</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,900</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">66,551</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Subscriptions and services being amortized over the service period</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">274,959</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Other deposits</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">337,149</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">97,892</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">840,193</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">386,258</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Insurance</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">32,045</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100,307</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Prepayment to vendors</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">175,378</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">118,283</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deposits on services</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">13,762</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,225</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Prepaid monthly rent</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,900</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">66,551</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Subscriptions and services being amortized over the service period</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">274,959</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Other deposits</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">337,149</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">97,892</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">840,193</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">386,258</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 32045 100307 175378 118283 13762 3225 6900 66551 274959 0 337149 97892 840193 386258 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 8. Operating Leases</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company has operating leases for corporate offices, warehouses and office equipment that have remaining lease terms of 1 year to 5 years.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During November 2019, the Company entered into a lease for a Nevada facility that commenced on November 13, 2019 and recorded a right of use asset and corresponding lease liability. The Company uses this leased facility for office, manufacturing, and warehouse space. The Company is responsible for real estate taxes, utilities, and repairs under the terms of certain of the operating leases. Therefore, all lease and non-lease components are combined and accounted for as single lease component. Lease expense was $568,031 and $227,967 for the years ended June 30, 2022 and 2021, respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During May 2021, the Company entered into a lease for an additional Nevada facility that commenced on May 1, 2021 and recorded a right of use asset and corresponding lease liability. The Company uses this leased facility for additional warehouse space. Lease expense was $117,992 and $19,665 for the years ended June 30, 2022, and 2021, respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During July 2019, the Company entered a lease for a California facility that commenced on July 1, 2019 and recorded a right of use asset and corresponding lease liability. In March 2020, the Company consolidated operations to its Nevada facility and abandoned its manufacturing and sales facility in Costa Mesa. For the year ended June 30, 2020, the Company recorded an impairment loss of $558,918 and subsequently negotiated a settlement for this liability and recognized a gain of $387,860 in December of 2020.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During September 2020, the Company entered into a one-year lease for a Colorado facility that commenced on September 1, 2020 and recorded a right of use asset and corresponding lease liability. The Company uses this facility for office and manufacturing space. Lease expense was $22,803 and $62,000 for the years ended June 30, 2022, and June 30, 2021, respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During November 2018, the Company entered into a lease for equipment that commenced on November 1, 2018 and recorded a right of use asset and corresponding lease liability. Lease expense was $6,428 and $6,428 for the years ended June 30, 2022, and June 30, 2021, respectively. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During October 2021, the Company entered into a 3-year lease for a California warehouse. The Company recorded a right of use asset and corresponding lease liability of $295,305. The Company will use this leased facility for assembly and distribution of finished goods. Lease expense was $71,042 for the year ended June 30, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On April 1, 2022, the Company acquired Cygnet which had entered into a lease for a Florida facility that commenced on October 8, 2021, and Cygnet had recorded a right of use asset and corresponding lease liability. The lease expires on October 8, 2026. The Company uses this leased facility for warehouse and office space. The Company is responsible for real estate taxes, utilities, and repairs under the terms of certain of the operating leases. Therefore, all lease and non-lease components are combined and accounted for as single lease component. Lease expense was $21,800 for the year ended June 30, 2022. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s weighted average remaining lease term and weighted average discount rate for operating leases as of June 30, 2022, are:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Weighted average remaining lease term</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">35 Months</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Weighted average incremental borrowing rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5.0</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">For the years ended June 30, 2022 and June 30, 2021, the components of lease expense, included in general and administrative expenses and interest expense in the consolidated statements of operations income, are as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, 2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, 2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Operating lease cost:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Operating lease cost</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">368,680</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">316,060</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Amortization of ROU assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">273,746</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">302,268</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Interest expense</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">38,290</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">13,946</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Total lease cost</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">680,716</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">632,274</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year to the total operating lease liabilities recognized in the consolidated balance sheet as of June 30, 2022: </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2023 </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">333,684</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2024 </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">326,952</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2025 </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">231,142</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">113,633</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">28,684</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total undiscounted future minimum lease payments </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,034,095</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Less: Imputed interest </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(65,838 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Present value of operating lease obligation </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">968,257</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> lease terms of 1 year to 5 years 568031 227967 117992 19665 558918 387860 22803 62000 6428 6428 295305 71042 lease for a Florida facility that commenced on October 8, 2021 The lease expires on October 8, 2026 21800 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Weighted average remaining lease term</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">35 Months</p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Weighted average incremental borrowing rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5.0</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table> 35 Months 0.050 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, 2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, 2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Operating lease cost:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Operating lease cost</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">368,680</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">316,060</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Amortization of ROU assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">273,746</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">302,268</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Interest expense</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">38,290</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">13,946</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Total lease cost</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">680,716</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">632,274</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 368680 316060 273746 302268 38290 13946 680716 632274 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2023 </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">333,684</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2024 </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">326,952</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2025 </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">231,142</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">113,633</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">28,684</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Total undiscounted future minimum lease payments </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,034,095</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Less: Imputed interest </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(65,838 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Present value of operating lease obligation </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">968,257</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 333684 326952 231142 113633 28684 1034095 65838 968257 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 9. Accrued Liabilities</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Accrued liabilities consist of the following:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued expenses for loyalty program</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,418</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">24,768</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued interest</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">147,887</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,817</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued federal and state tax</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">120,776</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued expenses on credit cards</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">108,735</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">111,700</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued sales tax</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">108,425</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Derivative liability</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">81,909</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Other accrued liabilities</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">498,875</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">28,960</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">952,249</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">296,021</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued expenses for loyalty program</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,418</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">24,768</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued interest</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">147,887</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,817</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued federal and state tax</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">120,776</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued expenses on credit cards</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">108,735</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">111,700</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued sales tax</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">108,425</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Derivative liability</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">81,909</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Other accrued liabilities</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">498,875</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">28,960</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">952,249</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">296,021</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 6418 24768 147887 9817 0 120776 108735 111700 108425 0 81909 0 498875 28960 952249 296021 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 10. Convertible Promissory Notes and Notes Payable</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During October of 2019, the Company entered into convertible promissory notes (Notes) for total proceeds of $1,500,000. The principal and interest of the Notes are payable in full at the maturity date of April 2021, if not previously converted. The Notes have an interest rate of 8%, total accrued interest is to be repaid at maturity, and are convertible into common stock if the Company enters a financing arrangement which results in the Company’s common stock becoming listed or trading. The conversion rate would be equal to the price of the Company’s common stock sold in the financing arrangement. During the year ended June 30, 2021, the Notes and related accrued interest were converted into 348,310 shares of the Company’s common stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On April 28, 2020, the Company entered into a Paycheck Protection Program loan for $398,945 in connection with COVID-19. The promissory note has a fixed payment schedule, commencing seven months following the funding of the note and consisting of seventeen monthly payments of principal and interest, with the principal component of each payment based upon the level of amortization of principal over a two year period from the funding date. A final payment for the unpaid principal and accrued interest will be payable no later than April 28, 2022. The note bears interest at a rate of 1.00% per annum and is deferred for the first six months of the loan. Certain portions of the loan may qualify for loan forgiveness based on the terms of the program. During the year ended June 30, 2021, the Company submitted its PPP Loan Forgiveness Application to the SBA. On June 11, 2021, the SBA confirmed that application for forgiveness had been approved and that its PPP loan, in the amount of $398,945 plus accrued interest of $4,551, had been forgiven. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On May 13, 2020, Infusionz entered a Paycheck Protection Program loan for $297,100 in connection with COVID-19. The promissory note has a fixed payment schedule, commencing seven months following the funding of the note and consisting of seventeen monthly payments of principal and interest, with the principal component of each payment based upon the level of amortization of principal over a two year period from the funding date. A final payment for the unpaid principal and accrued interest will be payable no later than May 13, 2022. The note bears interest at a rate of 1.00% per annum and is deferred for the first six months of the loan. Certain portions of the loan may qualify for loan forgiveness based on the terms of the program. The Company has not been required to make installment payments as of the date of this report and has submitted its PPP Loan Application to the SBA. On August 30, 2021, the SBA confirmed that application for forgiveness had been approved and that its PPP loan, in the amount of $297,100 plus accrued interest of $3,895, had been forgiven.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On June 3, 2020, the Company entered into a loan for $150,000 with the Small Business Administration. The promissory note has a fixed payment schedule commencing on June 3, 2021, consisting of principal and interest payments of $731 monthly. The balance of the principal and interest will payable thirty years from the date of the promissory note. The note bears interest at a rate of 3.75% per annum. The Company repaid this note in August of 2022 and the UCC has been terminated.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On December 7, 2020, the Company entered into a note agreement for total proceeds of $750,000 with a related party. The principal and interest of the note is payable in full in December 2022. The note bears interest at 2% and is unsecured. The Company repaid the note in full during February 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In February and March 2021, the Company entered into convertible promissory notes (“Convertible Notes”) for total proceeds of $1,000,080. The term of the Convertible Notes is two years and bear interest at the rate of 8% per annum, compounded annually. The Convertible Notes and accrued interest are automatically converted into any initial public offering by the Company at a rate of seventy five percent of the initial public offering price of the shares of capital stock of the Company sold in the initial public offering. During the year ended June 30, 2021, the Convertible Notes and related accrued interest were converted into 274,330 shares of the Company’s common stock. The Company recorded interest expense of $342,813 for the beneficial conversion of the Convertible Note.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On August 1, 2021, the Company entered into a non-negotiable convertible promissory note related to the purchase of VitaMedica in the original principal amount of $500,000 (“VitaMedica Note”), convertible at $5.00 per share for a total of 100,000 shares of Company Common Stock. The Company repaid the note in full during August of 2022. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On April 15, 2022, the Company entered into a non-negotiable convertible promissory note in the original principal amount of $1,050,000, as adjusted, (“Cygnet Note”) which can be converted into common stock of the Company at a price of $6.00 per share and is payable in full, to the extent not previously converted, on April 15, 2023.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In June 2022, the Company entered into a Securities Purchase Agreement with two accredited investors pursuant to which the Company could receive up to $15,000,000 during the following twelve months of the agreement. The Company received $6,678,506 for a Convertible Notes in the original principal amount of $7,500,000 (the “Convertible Notes”), representing the original purchase amount, less fees, costs and a $500,000 holdback by the investors. In addition to the Convertible Notes, the investors received Common Stock Purchase Warrants (the “Warrants”) to acquire an aggregate of 56,250 shares of common stock. The Warrants are exercisable for five years at an exercise price of $4.44 per share, provide for customary anti-dilution protection, and an investor put right to require the Company to redeem the Warrants for a total of $250,000. The Company has the option until June 28, 2023, to draw down up to an additional $7,500,000 of Convertible Notes under the Securities Purchase Agreement to provide financing for acquisitions, pursuant to certain underwriting conditions set forth in the Securities Purchase Agreement. The Company is subject to customary covenants, financial and otherwise, under the Securities Purchase Agreement.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In June 2022, the Company executed a promissory note with Allan Marshall, the Company’s Chief Executive Officer, in the original principal amount of $1,500,000 (“Marshall Loan”). The promissory note has a 3-year term and bears cash interest at the rate of 8.5% per annum with an additional PIK of 3.5% per annum. The promissory note provides for monthly payments of principal, on an even line 36-month basis, plus cash interest, with a balloon payment of all outstanding principal, cash interest, and PIK interest at maturity. The Company received and deposited the principal amount on July 31, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Convertible promissory notes and notes payable outstanding as of June 30, 2022, are summarized below:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Maturity</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Date</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Convertible Notes,</span> 3-year term note, 8.5% cash interest, 3.5% PIK interest and collateralized with all the assets of the Company</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 28, 2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,305,406</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Marshall Loan,</span> 3-year term note, 8.5% cash interest, 3.5% PIK interest and subordinate to the Convertible Notes</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 28, 2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">VitaMedica Loan,</span> 1-year term note, 6% interest and is convertible at $5.00 per share. The note was fully repaid in August 2022.</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">August 1, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">500,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Cygnet Loan,</span> 1-year term note, 6% interest and is convertible at $6.00 per share. </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">April 15, 2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,050,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">SBA note payable,</span> 30-year term note, 6% interest rate and collateralized with all assets of the Company</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">October 6, 2031</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,216,248</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Inventory consignment note,</span> 60 monthly payments, with first payment due June 30, 2022, 3.5% interest rate and no security interest in the assets of the business</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 30, 2027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,379,230</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">GF Note, 6 annual payments,</span> with first payment due December 31, 2022, 3.5% interest rate and no security interest in the assets of the business</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">November 7, 2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">850,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Total notes payable</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">14,300,884</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Less current portion of notes payable</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">5,424,752</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Notes payable, net of current portion</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">8,876,132</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Future payments on notes payable are as follows:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>For the year ended June 30:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,424,752</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,574,305</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2024</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,066,787</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">872,940</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">764,673</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Thereafter</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,292,021</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">16,995,478</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Marshall Loan, related party and received July 31, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(1,500,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Convertible note, remaining holdback not received</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(500,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Convertible note, original discount and related fees and costs</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(694,594 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">14,300,884</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 1500000 0.08 348310 398945 2022-04-28 0.0100 398945 4551 297100 2022-05-13 0.0100 297100 3895 150000 731 0.0375 750000 0.02 1000080 0.08 274330 342813 500000 5.00 100000 1050000 6.00 6678506 7500000 500000 56250 4.44 250000 7500000 1500000 0.085 0.035 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Maturity</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Date</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Convertible Notes,</span> 3-year term note, 8.5% cash interest, 3.5% PIK interest and collateralized with all the assets of the Company</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 28, 2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,305,406</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Marshall Loan,</span> 3-year term note, 8.5% cash interest, 3.5% PIK interest and subordinate to the Convertible Notes</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 28, 2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">VitaMedica Loan,</span> 1-year term note, 6% interest and is convertible at $5.00 per share. The note was fully repaid in August 2022.</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">August 1, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">500,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Cygnet Loan,</span> 1-year term note, 6% interest and is convertible at $6.00 per share. </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">April 15, 2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,050,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">SBA note payable,</span> 30-year term note, 6% interest rate and collateralized with all assets of the Company</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">October 6, 2031</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,216,248</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Inventory consignment note,</span> 60 monthly payments, with first payment due June 30, 2022, 3.5% interest rate and no security interest in the assets of the business</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">June 30, 2027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,379,230</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">GF Note, 6 annual payments,</span> with first payment due December 31, 2022, 3.5% interest rate and no security interest in the assets of the business</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">November 7, 2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">850,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Total notes payable</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">14,300,884</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Less current portion of notes payable</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">5,424,752</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Notes payable, net of current portion</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">8,876,132</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 2025-06-28 6305406 2025-06-28 0 2022-08-01 500000 2023-04-15 1050000 2031-10-06 4216248 2027-06-30 1379230 2026-11-07 850000 14300884 5424752 8876132 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Future payments on notes payable are as follows:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>For the year ended June 30:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,424,752</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,574,305</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2024</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,066,787</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">872,940</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">764,673</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Thereafter</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,292,021</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">16,995,478</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Marshall Loan, related party and received July 31, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(1,500,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Convertible note, remaining holdback not received</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(500,000 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Convertible note, original discount and related fees and costs</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(694,594 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">14,300,884</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 5424752 4574305 3066787 872940 764673 2292021 16995478 1500000 500000 694594 14300884 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 11. Related Party Transactions</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the year ended June 30, 2021, the Company received a note from one of the members of management. The loan was $750,000, two years and has an interest rate of 2%. Management repaid the loan during the three months ended March 31, 2021. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the year ended June 30, 2021, the Company repaid a note from one of the members of management. The loan was $12,000 and was due upon demand. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the year ended June 30, 2021, a member of management purchased 500,000 shares of preferred stock for $50,000 cash. The Company recognized $50,000 for the beneficial conversion feature as a deemed preferred stock dividend in the Consolidated Statements of Operations. The preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock at the holder’s option, has preferential liquidation rights and the preferred stock shall vote together with the common stock as a single class on all maters to which shareholders of the Company are entitled to vote at the rate of ten votes per share of preferred stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Effective October 1, 2021, the Company entered into an Equity Interest Purchase Agreement (the “I/O Agreement”) with Gyprock Holdings LLC, a Delaware limited liability company, MFA Holdings Corp., a Florida corporation and Sherwood Ventures, LLC, a Texas limited liability company (each an “I/O Seller” and collectively the “I/O Sellers”). The I/O Sellers owned all the membership interests in Interactive Offers, LLC, a Delaware limited liability company (“Interactive”). The Company’s CEO and Chairman, Allan Marshall, is the controlling stockholder and the president of MFA Holdings Corp., which owned 20% of the outstanding membership interests in Interactive.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The above related party transactions are not necessarily indicative of the amounts and terms that would have been incurred had comparable transactions been entered into with independent parties.</p> 750000 two years 0.02 12000 500000 50000 preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares 0.20 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 12. Equity Transactions</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Convertible Preferred Stock</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s Board of Directors has authorized 1,000,000 shares of preferred stock with a par value of $0.001 and issued 500,000 shares of preferred stock for a purchase price of $50,000. This preferred stock is convertible into shares of common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock with additional terms and conditions determined by the Board of Directors. During the year ended June 30, 2020, an investor converted 500,000 shares of preferred stock into 277,778 shares of common stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On February 2, 2021, the Company sold the 500,000 shares of Preferred Stock to Allan Marshall, CEO for net proceeds of $50,000. The preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares of preferred stock for a single share of the Company’s common stock at the holder’s option, has preferential liquidation rights and the preferred stock shall vote together with the common stock as a single class on all matters to which shareholders of the Company are entitled to vote at the rate of ten votes per share of preferred stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Common Stock</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On February 8, 2021, the Shareholders consented, and the Board of Directors approved the Reverse Stock Split at the rate of 1 share of Common Stock for each 1.8 shares of Common Stock of the Company issued and outstanding (rounded up to the nearest whole number after giving effect to the Reverse Stock Split) on the Record Date of February 5, 2021. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On February 8, 2021, the Board of Directors approved the officers of the Company to file a Registration Statement on Form S-1 (the “Registration Statement”) to be prepared for the purposes of registering (i) up to $20,000,000 of Common Stock at a purchase price of no less than $4.50 per share (post reverse split), including an over-allotment option for the underwriter named therein (the “Underwriter”) to purchase additional shares of Common Stock amounting to 15% of the number of shares of Common Stock offered to the public; and (ii) a warrant to be issued to the Underwriter for the purchase of shares of Common Stock (the “Underwriter Warrant”); and (iii) the shares of Common Stock underlying the Underwriter Warrant (collectively, the “Securities”). </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On June 28, 2021, and the Company completed the sale of 2,530,000 shares of Common Stock to the Underwriters, which includes 330,000 shares sold upon the full exercise of the option, for total gross proceeds of approximately $12,650,000. After deducting the underwriting commissions, discounts, and offering expenses payable by the Company, the Company received net proceeds of $10,950,315.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the year ended June 30, 2021, the Company issued 526,404 shares of common stock for the acquisition of Infusionz. The shares were valued at $1,235,124 and the Company issued 306,935 of the Company’s stock on September 1, 2021, for the remaining acquisition liability of $1,764,876. In addition, the Company issued 83,334 shares of common stock valued at $127,500 for acquisition costs.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Trunano Labs, Inc. Common Stock</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On July 1, 2020, the noncontrolling shareholders of the Company’s subsidiary, Trunano Labs Inc., converted 1,761,261 shares of Trunano Labs, Inc. stock, representing all the outstanding stock by minority interest holders, into 1,277,778 shares of the Company’s Common Stock, 10.8% of the then outstanding shares. As of July 1, 2020, Trunano Labs, Inc. is a wholly owned subsidiary of Upexi Inc.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Trunano Labs, Inc. has 10,000,000 shares of common stock authorized with a par value of $0.001. As of June 30, 2020, Trunano Labs, Inc, had 7,261,261 issued and outstanding shares of common stock, of which 5,500,000 is owned by the Company. During the year ended June 30, 2019, Trunano Labs, Inc. issued 1,490,991 shares of common stock for cash proceeds of approximately $1,655,000. During the year ended June 30, 2020, Trunano Labs, Inc. issued 270,270 shares of common stock for cash proceeds of approximately $300,000. Primarily due to the decline in CBD isolate price, there were no operations during the year ended June 30, 2019 for Trunano Labs, Inc. During the year ended June 30, 2020, Trunano Labs, Inc. had a net loss of $5,850.</p> 1000000 0.001 500000 50000 277778 500000 50000 preferred stock is convertible into the Company’s common stock at a ratio of 1.8 shares of preferred stock for a single share 20000000 4.50 15 2530000 330000 12650000 10950315 526404 1235124 306935 1764876 83334 127500 1761261 1277778 10.8 10000000 0.001 7261261 5500000 1490991 1655000 270270 300000 5850 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 13. Stock Based Compensation</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company has established a Company an incentive plan, 2019 Equity Incentive Plan (the “2019 Plan”). The plan grants incentives to select persons who can make, are making and continue to make substantial contributions to the growth and success of the Company, to attract and retain the employment and services of such persons and to encourage and reward such contributions by providing these individuals with an opportunity to acquire or increase stock ownership in the Company through either the grant of options or restructured stock. The 2019 Plan is administered by the Compensation Committee or such other committee as is appointed by the Board of Directors pursuant to the 2019 Plan (the “Committee”). The Committee has full authority to administer and interpret the provisions of the 2019 Plan including, but not limited to, the authority to make all determinations with regard to the terms and conditions of an award made under the 2019 Plan. On February 8, 2021, the Shareholders consented, and the Board of Directors approved the amendment of the 2019 Plan to increase the maximum number of Shares that may be issued thereunder by 2,777,778 Shares to 5,555,555 Shares. On May 24, 2022, the Shareholders consented and the Board of Directors approved the amendment of the 2019 Plan to increase the maximum number of Shares that may be issued thereunder by 5,555,555 Shares to 10,000,000 Shares.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Board of Directors of the Company may from time to time, in its discretion grant to directors, officers, consultants and employees of the Company, non-transferable options to purchase common shares. The options are exercisable for a period of up to 10 years from the date of the grant.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The following table reflects the continuity of stock options for the year ended June 30, 2022, and 2021:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">A summary of stock option activity is as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;"/><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Weighted</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Average</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;"/><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;"/><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Average</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Remaining</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Aggregated</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Options</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Exercise</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Contractual</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Intrinsic</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Outstanding</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Price</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Life (Years)</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Outstanding at June 30, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,000,667</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.53</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">8.5</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,092,222</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.58</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">10</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Forfeited</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(3,889 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">3.60</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">10</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Outstanding at June 30, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,089,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.55</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7.49</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,689,865</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,302,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4.36</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">10</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Exercised</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(111,112 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1.53</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Outstanding at June 30, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,279,888</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3.05</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7.42</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,919,182</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Options exercisable at June 30, 2022 (vested)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,987,772</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2.43</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7.57</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7,977,353</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Options exercisable at June 30, 2021 (vested)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,334,005</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.55</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7.89</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,189,783</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The average fair value of stock options granted was estimated to be $4.36 per share for the period ended June 30, 2022, and the closing stock price on June 30, 2022, was $4.20 per common share.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The average fair value of stock options granted was estimated to be $1.58 per share for the period ended June 30, 2021, and the closing stock price on June 30, 2021, was $6.19 per common share.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Stock-based compensation expense attributable to stock options was approximately $2,755,016 and $611,432 for the years ended June 30, 2022, and 2021, respectively. As of June 30, 2022, there was approximately $3,935,458 unrecognized compensation expense related to unvested stock options outstanding, and the weighted average vesting period for those options was 2 years.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The value of each grant is estimated at the grant date using the Black-Scholes option model with the following assumptions for options granted during the years ended June 30, 2022, and 2021. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, 2022</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="width:76%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Dividend rate</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:10%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">-</p></td><td style="width:2%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:6%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">-</p></td><td style="width:2%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Risk free interest rate</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.69%-2.91%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.23%-0.87</p></td><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">% </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Expected term</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">6.5</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">6.5</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Expected volatility</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">69%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">71%-72</p></td><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">%</p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Grant date stock price</p></td><td style="vertical-align:top;">$</td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">4.18 – 5.34</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td>$</td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.85 – 2.00</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The basis for the above assumptions are as follows: the dividend rate is based upon the Company’s history of dividends; the risk-free interest rate for periods within the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant; the expected term was calculated based on the Company’s historical pattern of options granted and the period of time they are expected to be outstanding; and expected volatility was calculated based upon historical trends in Charlotte’s Web Holdings, Inc. (CWBHF) stock prices for periods prior to the date the Company’s trading information was available. Management selected Charlotte’s Web Holdings, Inc. for its length of time as a publicly trading company and the similarities of the business and industry.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Based on historical experience of forfeitures, the Company estimated forfeitures at 0% for each of the years ended June 30, 2022, and 2021, respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">There were 4,642,888 shares available for issuance as of September 26, 2022, under the 2019 Plan as amended.</p> 2777778 5555555 5555555 10000000 P10Y <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;"/><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Weighted</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Average</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;"/><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;"/><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Average</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Remaining</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Aggregated</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Options</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Exercise</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Contractual</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Intrinsic</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Outstanding</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Price</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Life (Years)</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Outstanding at June 30, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,000,667</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.53</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">8.5</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,092,222</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.58</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">10</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Forfeited</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(3,889 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">3.60</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">10</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Outstanding at June 30, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,089,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.55</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7.49</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,689,865</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,302,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4.36</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">10</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Exercised</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(111,112 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1.53</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Outstanding at June 30, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,279,888</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3.05</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7.42</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,919,182</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Options exercisable at June 30, 2022 (vested)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,987,772</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2.43</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7.57</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7,977,353</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Options exercisable at June 30, 2021 (vested)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,334,005</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.55</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7.89</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,189,783</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 1000667 1.53 P8Y6M 0 1092222 1.58 P10Y -3889 3.60 P10Y 2089000 1.55 P7Y5M26D 9689865 2302000 4.36 P10Y 111112 1.53 4279888 3.05 P7Y5M1D 4919182 2987772 2.43 P7Y6M25D 7977353 1334005 1.55 P7Y10M20D 6189783 4.36 4.20 1.58 6.19 2755016 611432 3935458 P2Y <table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, 2022</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="width:76%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Dividend rate</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:10%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">-</p></td><td style="width:2%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:6%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">-</p></td><td style="width:2%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Risk free interest rate</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.69%-2.91%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.23%-0.87</p></td><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">% </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Expected term</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">6.5</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">6.5</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Expected volatility</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">69%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td/><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">71%-72</p></td><td style="vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px">%</p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Grant date stock price</p></td><td style="vertical-align:top;">$</td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">4.18 – 5.34</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td>$</td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">0.85 – 2.00</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 0 0 0.0069 0.0291 0.0023 0.0087 P6Y6M P6Y6M 0.69 0.71 0.72 4.18 5.34 0.85 2.00 0 4642888 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>14. Income Taxes</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">One Hit Wonder, Inc. has elected S Corporation status for federal income tax and California corporation business tax purposes, Steam Distribution, LLC, Havz, LLC and One Hit Wonder Holdings, LLC elected partnership status for federal income tax and California corporation business tax purposes. Under these elections, the Company is not a taxpaying entity for federal and state income tax purposes and, accordingly, no provision has been made for such income taxes, except for a minimum state corporate business tax. The stockholders’ allocable share of the Company’s income or loss is reportable on his or her income tax return through May 31, 2019. These entities under Upexi, Inc. are tax paying entities and the period from June 1, 2019 to June 30, 2019 remains open and subject to examination by the Internal Revenue Service.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Cresco Management, LLC and SWCH, LLC elected partnership status for federal income tax and California and Delaware corporation business tax purposes, respectively. Under these elections, these Subsidiaries are not a taxpaying entity for federal and state income tax purposes and, accordingly, no provision has been made for such income taxes, except for a minimum state corporate business tax through December 31, 2018. The stockholders’ allocable share of the Company’s income or loss is reportable on his or her income tax return through December 31, 2018. The Company’s 2019 through 2020 tax years remain open and subject to examination by the Internal Revenue Service. Upexi had no operations through December 31, 2018. On January 1, 2019, Cresco Management LLC and SWCH, LLC were contributed to Upexi, Inc. in a non-taxable transaction. Upexi, Inc. consolidated from 2018 to current. The first consolidated tax return for all entities was filed for the tax year December 31, 2019.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The components of the provision for income taxes are as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Current tax provision</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">80,769</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">120,776</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred tax asset valuation allowance adjustment</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(599,167 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(1,403,594</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Provision for income taxes (benefit)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(518,398 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(1,282,815</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px">  </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The differences between income taxes calculated at the statutory US federal income tax rate and the Company’s provision for income taxes are as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">  </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Income tax provision at statutory federal and state tax rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">21.00</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">21.00</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">State taxes, net of federal benefit</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(2.70 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5.80</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Nondeductible expense</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2.79</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2.16</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Other, net</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.72</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(11.52</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)%</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Valuation allowance</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2" style="BORDER-BOTTOM: 1px solid;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">-</p></td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px">%</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(95.37 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)%</td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Provision for income taxes</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">20.37</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(77.93</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)%</td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The net deferred income tax asset balance related to the following:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Net operating losses</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">296,352</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">573,464</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred tax provision (credit) related to:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Reward points</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,536</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">17,677</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Inventory write off</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">11,965</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">106,275</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Adverse lease</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">691,411</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">245,677</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Stock Options</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">887,550</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">278,980</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Allowance for doubtful accounts</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">13,760</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">12,753</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued compensation</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">19,970</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">30,024</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred revenue</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">80,215</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">137,725</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Other, net</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,015</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Valuation allowances</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred tax asset</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,002,758</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,403,591</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">There were approximately $1,411,198 and $2,730,782 of losses available to reduce federal taxable income in future years and can be carried forward indefinitely as of June 30, 2022 and June 30, 2021 respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Future realization of the tax benefits of existing temporary differences and net operating loss carryforwards ultimately depends on the existence of sufficient taxable income within the carryforward period. As of June 30, 2021 and 2020, the Company performed an evaluation to determine whether a valuation allowance was needed. The Company considered all available evidence, both positive and negative, which included the results of operations for the current and preceding years. The Company also considered whether there was any currently available information about future years. The Company determined that it is more likely than not that the Company will have future taxable income. The Company eliminated the valuation allowance on the deferred tax asset and recognized a benefit of $1,282,815 during the year ended June 30, 2021. The eliminated of the valuation allowance was based on the historical income of the Company for the fourth quarter ended June 30, 2021, the Company’s performance and expected taxable income for the year ended June 30, 2022 and the known gain on SBA PPP loan extinguishment during the first quarter ended September 30, 2021.  The Company used $1,319,584 of the net operating loss carryover during the year ended June 30, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">We file federal and state income tax returns in jurisdictions with varying statutes of limitations. Income tax returns generally remain subject to examination by federal and most state tax authorities. We are not currently under examination in any federal or state jurisdiction.</p> <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Current tax provision</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">80,769</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">120,776</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred tax asset valuation allowance adjustment</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(599,167 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(1,403,594</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Provision for income taxes (benefit)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(518,398 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(1,282,815</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr></tbody></table> 80769 120776 -599167 -1403594 -518398 -1282815 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Income tax provision at statutory federal and state tax rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">21.00</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">21.00</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">State taxes, net of federal benefit</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(2.70 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5.80</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Nondeductible expense</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2.79</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2.16</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Other, net</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.72</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(11.52</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)%</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Valuation allowance</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2" style="BORDER-BOTTOM: 1px solid;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">-</p></td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px">%</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(95.37 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)%</td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Provision for income taxes</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">20.37</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(77.93</td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)%</td></tr></tbody></table> 0.2100 0.2100 -0.0270 0.0580 0.0279 0.0216 0.0072 -0.1152 -0.9537 0.2037 -0.7793 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Net operating losses</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">296,352</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">573,464</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred tax provision (credit) related to:</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Reward points</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,536</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">17,677</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Inventory write off</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">11,965</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">106,275</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Adverse lease</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Intangible assets</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">691,411</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">245,677</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Stock Options</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">887,550</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">278,980</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Allowance for doubtful accounts</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">13,760</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">12,753</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued compensation</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">19,970</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">30,024</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred revenue</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">80,215</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">137,725</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Other, net</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,015</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Valuation allowances</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Deferred tax asset</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">2,002,758</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">1,403,591</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> 296352 573464 1536 17677 11965 106275 691411 245677 887550 278980 13760 12753 19970 30024 80215 137725 0 1015 0 0 2002758 1403591 1411198 2730782 1282815 1319584 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 15. Risks and Uncertainties</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">There is substantial uncertainty and different interpretations among federal, state and local regulatory agencies, legislators, academics and businesses as to the scope of operation of Farm Bill-compliant hemp programs relative to the emerging regulation of cannabinoids. These different opinions include, but are not limited to, the regulation of cannabinoids by the U.S. Drug Enforcement Administration, or DEA, and/or the FDA and the extent to which manufacturers of products containing Farm Bill-compliant cultivators and processors may engage in interstate commerce. The uncertainties cannot be resolved without further federal, and perhaps even state-level, legislation, regulation or a definitive judicial interpretation of existing legislation and rules. If these uncertainties continue, they may have an adverse effect upon the introduction of our products in different markets.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In December 2019, a novel strain of coronavirus (COVID-19) surfaced. The spread of COVID-19 around the world in the first quarter of 2020 has caused significant volatility in U.S. and international markets. There is significant uncertainty around the breadth and duration of business disruptions related to COVID-19, as well as its impact on the U.S. and international economies and, as such, the Company is unable to predict with certainty the potential impact of COVID-19 on its business, results of operations, financial condition and cash flows.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 16. Significant Customers</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company had no significant customers during the year ended June 30, 2022. The Company had significant customers during the year ended June 30, 2021. A significant customer is defined as one that makes up ten percent or more of total revenues in a particular year or ten percent of outstanding accounts receivable balance as of the year end.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Net revenues for the year ended June 30, 2021, include revenues from significant customers in the product segment as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, </strong></p><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer A</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">12</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer B</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">15</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Accounts receivable balances as of June 30, 2021, from significant customers are as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer A</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer B</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">30</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table> <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30, </strong></p><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer A</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">12</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer B</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">15</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table> 0.12 0.15 <table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>June 30,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer A</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Customer B</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">30</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table> 0.07 0.30 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 17. Subsequent Events</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><span style="text-decoration:underline">Issuance of Equity</span></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company granted stock options to purchase 363,000 shares of the Company’s common stock at an exercise prices between $4.59 and $4.86 per share, with a vesting period of three years and a term of five years.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><span style="text-decoration:underline">Acquisition of assets for the Lucky Tail brand</span></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On August 12, 2022, Grove, Inc. (the “Company”), and its indirect wholly owned subsidiary Upexi Pet Products, LLC, a Delaware limited liability company (“UPP”) entered into an Asset Purchase Agreement (the “APA”) with GA Solutions, LLC, a Delaware limited liability company (“LuckyTail”), pursuant to which UPP acquired substantially all of the assets of LuckyTail. The base consideration paid by the Company in the transaction totals Three Million Dollars ($3,000,000), subject to adjustment, and consists of: (i) Two Million Dollars ($2,000,000) less a broker fee and other Transaction expenses totaling Three Hundred Fourteen Thousand Five Hundred Dollars ($314,500) that was paid into escrow, to be released upon the transfer of certain assets from Seller to UPP, (ii) Five Hundred Thousand Dollars ($500,000) payable on the latter of the release from escrow and 90 days post closing, and (iii) Five Hundred Thousand Dollars ($500,000) payable on the latter of the release from escrow and 180 days post closing. In addition, the Company has agreed to purchase certain inventory from the Seller upon its valuation having been determined. There is a two way post-closing working capital adjustment based on target working capital of Zero Dollars ($0.00). The APA also provides for a two way post-closing adjustment based on a target adjusted revenue for the business acquired of One Million Four Hundred Ninety-Two Thousand Three Hundred Twenty-Nine Dollars ($1,492,329) for the period of August 1, 2022 through December 31, 2022.</p> 363000 4.59 4.86 three years five years 3000000 2000000 314500 500000 500000 0.00 EXCEL 89 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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�,=FI2*O92"M:K!4MT85&)\E$&0E\U_8\MIF" M?%M/PLV>51'@<84U8]*";%NE!DND(K0;I^X?ON)$0A^U(L/R&4U3]SPZGN_9 MH8FXY7:HU6JD%2W6BI;H0J/S8V(GX"L.64SY(2DZG@5P@6NY['$5R),3)/)L MV)7T1"2V!UWV[*8:*I&*T/Z<" SXBD,)^ MNLJ(=?GQ)FR:MY.=6Y+;.KCT! MLT'&*G8-$&JU&FE%B[6B);K0Z(/2$_N!Y.S'-^3*?!TBY"M4X MD4!DR0'%:J!$*D([=2) T"N.8AP[M=XJNSFYJ7/K#_&](IS&<),D52?\B1$@/CS&2QC&:IA(H'(DL6)U3B)5(3VZ-&C M'W(*Y<_].#7L(N&7ZP5+=&%1H=[H@.0 MG Y0[!2)P\UW^=!S$?"YL_0"R2&4;!Q/.0T@$$*6[]FVS^X4"227#G1-SV-W MB@22; &MCA[J[9\*_SUMGHJJ-4K\2'3,-RZ)7[-_T'K_H:NWPW.^#W77U9OA M[1JG.6YZ ?+[8UUW7S_TCPX?'G>_^A]02P,$% @ %8@\50-73%1R"0 MO"P !@ !X;"]W;W)K%Z.SD_;W^[K\]-J)8N\%/15B6HQ.QM=X(]78:@? M:"W^S,5SL_49:5<>JNJG_G(S/1L%6I$H1"9U$US]>1)7HBAT2TK'WWVCH\T[ M]8/;G]>M?VZ=5\X\\$9<5<5?^53.ST;)"$W%C*\*^:UZ_D/T#K4"LZIHVG_1 M9.7>A@GLE;_FZOGY/G5W=?)W>W-]<7W3]=H M\EW]^?+IZ_<)NON,KBXF?Z#/MW=_3= )^C&Y1N_^_=OI6*J7ZD?'6?^"R^X% MQ/$"3-"7JI3S!GTJIV*ZV\!8J=U()FO)E\3;XO]6Y0=$@_>(!(0 @JX.?QQ[ MY-!-#]*V/>KJ0=[,T4PMAP;-ZFJ!U JKN9E5 M"P%YVS41M4WHT/)T?D("%@4T.!T_;7MB&Y(T3E*6;.QV1(8;D:%WE*!1^0@) M#=]R6-ZHL1V/HXW'D7=8KH5J-,MY%RW+*>*+JI;Y/^T/D.==<^%VS\>4LC < MC)!MA]4PMHL)&J%XHS?VZKTIGT0IJ_H5/=>Y%"?5; :NFQAX/5,S*1[(M.UH M' 9! *M,-BH3K\K?%1F1ZM!&2%D(Q3.)JAG*>)DI$HDI*H1B"B0[L>0,9[YM M<4*3.(DYR=SKEZ/\J99J>%221O26O+, MX13>.\< $TSTLG H)48I\2J]Y%,UKQXD$B\JPX270-_$SLLI3J/A9 +LX@0G MKJED0(V]KEZNIH::2^'N5+_42!L52>TJ'VQW5:P7,DCAPT H;IF(_5-=: MU9@_JCRW%$VC)4\N+]#]_3TJ*@[&\+[5W2 2!&DZ#.*0(0LHB6.'<@-:[*7: M^416V<\VM9ZJM;C0L\&)G+ZIG85#*0Z3:"C7-HPP9I0XU!I(XLB?O;51L=%A MD3 5ZD7QT6'FCUG:[QO 8 M^X%\D66MHZI:RT3^Q%5 !7VV07N"8XK)< @A.TP30ER+Q3 9^Z&\21U ?0!7 M"6-Q8$$,LDQ8%(6I0Z!!,/8S^+X62YY/U\&QFV25G(NZGW6@]Z!BSYJQ[^+HW,LEK3:&N-0.J)S<031H,P&"YMP% Q M(4J<\@T]B9^>%[92-9<++G7J4W4+NLE=L8GLIRE@Q2;FA*_#2]7F=H MM5 S>P6N.V)3\B0B*0[I4"5@F*9Q[& ^,3PE?I[JPB_3U>^RKIYR5=RCA]># MRU]B@S,D.(F'80.P(RE-J7-Z&,02=E3AGJLHTARBW$ON8X/\6[6VVPF&UL1/ MZPNS"#3D;LK92B?4_[Q7'[,/&_BUP[PF(-@I-J"MU0(PG&#B0#@Q""?^0G?@ MPI^YY%_$-,_XT3[8E>T)"6,6)NG0%=O2M9H,;LD^W Y&0JJ%U&YRHKN9"@?- MT>Y P$U"AE,K0MB6+G<,DXF?R0-WKEX?E>ZC70"(C .B(JSE@J^^WG7!4)OL MHW:5"3'MP\.Z:E#!3H4X^=K"T%M"$!O,46!5$(!5G#KW*:B!-]T'[YT!.%PV M!<@=X5"E3$-T0Y:8$;6H'1D3->RF?G9OV++2=83*S@^-SA1@,E;A,MK>H.KE M0Z:J; \"1Q%$#< I.8HML[SD97: >F]>RK.INK.E:O MG<>:+T"E0!V-TSA,DF%U 5BZUKBA-_73V]W#:D#[%-+=R?N1#9CH+527;H-L MZD>V6_*>W>KE<]@-\H3NP* M%##$NJ<3AWIF&,S\# 8KI$-9P(!=Y4@5;FS8^8 AQFF2T-01"IG!,-N/X7=3 MD=7Z6*,]WVL_:2!KOT#9 %5CFC 6#/<@ 4M,(Q9%*7/H-OQE_@):\_<]>A"/ M>5GJGM814=1Y!6:9#-B79B%E! \S!L R2>(0._(%9E#)_*CL] J]*^15:D,O MQBQ-K"D-&%HN[4K=.NWUE\V3U7+9G7SI(YAUGH.F>9,55;.J'9/Y38OFMVIM MMPL,=ID?NVUMIK)1I#?U0&^!4E>?40Y'R4?@76T&K?*UMGDD%4[NZAY/Y5 %VVHLH0 XV3;T2 )2>PX?V2&OLQ/WYT<9S,5?7@S[8;+7D P6P.W4(#7Q#/WQOM[9]N1JKA3Y"U5G$,=,L MM-DZU ^8G$1)P%SI0VCH&_KI>Z@'9LL+= $ ,E6EDI7$^=7\8E0-#;-#/[.W MUY,G)FRVQ4!?;4#K2RP1&59C?BV_ZJOA?>CG_4&^=GMFH)O0IG@4QN$P^/EE M_*J;)E<(_97TH1/8XZE=-:XG7W*S>_;J[@7K073P>_ M7^*/5]U%6M-,=Z_W"Z]53MV@0LQ4D\&'6*FJNZNRW1=9+=O;I@^5E-6B_3@7 M?"IJ;:#^?U8I%O9?] LV%Y;/_P]02P,$% @ %8@\50(;3NQI" YA8 M !@ !X;"]W;W)KN$,*SKZ72[KQ7>%^]'@Y=5HB2NX&IA,:7I;$E]_AI5T-76<'SL*E4 MP\EH=#0LN=2]B[/P;F8OSDSME=1B9IFKRY+;S:509GW>&_>:%W_*5>'IQ?#B MK.(K,1?^4S6S^#5LI>2R%-I)HYD5R_/>=/SZ\I#6AP6?I5B[SC,C2Q;&W-*/ M=_EY;T2 A!*9)PD:^ M..^=]%@NEKQ6_D^S?BN2/:](7F:4"_^S=5Q[,.FQK';>E&DS$)12Q[_\:^*A ML^%DM&?#)&V8!-Q144#Y*_?\XLR:-;.T&M+H(9@:=@.,*NC?:%8[_I7.2[ H8 U2*; M-,@N)X]*?%_K 3L8]=ED-)D\(N^@M?0@R#OXSY9&.8>TJGHGS'M+ M"7LG>A.TW+(C!,LN@?BWU"N%K;P5*"?LB&*J+Y4 (4:(4=D7?I"M),0A52G7G#6S-06&62QP2? 0>/2(*T8 M3,^E16D@"9G1*$I 2&*G)?^&K\E$7W#/N!7,95S!?A'6%/R.'KS,9 7T>3]B M3, WNV '[ 9(5H8KXCFJ\U+7@IYYEM4@GBAH4>1(Y*!F44L%\FH@8$ZNM%S* M#%I374@KJ29!C#4.M"BUPQY@B_#*FP'["%<]S,[W\@KNX#^AV:W8$$QR\T9P MR\P=EH6G%2I^" ''E8@>J:Q92G+LQ\8K/,\EQ1ELCZHI2AKZZGD-Q&(D?IE86HG^FS.^9S0K"PO*64RF,2\R IME%D% M;@JA*@ OI""K$)9K4$0ZD08V6N1D;$' M-?AR$GHS=!9'3(L^/,E>8\R8B'\ MFKQ!V)HL@A%^:90TY,TFOLG'(*GB>@/4$IDFP044@0AP .>TU*74 ZXM-^1F MR%11@ZL73N:24RR]9BAQ)P>G[.WT\U]]]N'#59_EP\60#]G<"UZR+X5!&, # M?7!PQ96$/5J"#EE*JB=*\@4(]H0FXC-L_N7J;9+%V:]"\35EVF,[KE!Q,\.N MN<;$@-G M]N?I3+9\-'6FFO#/O %BM4[G0U(PA_BCN>\C0]R6%J/@EG3%/+M M.8MC17UK5 X.?\RZN'6&46QF3?#8C^R_#Y:VLO^]^.ED,AF=MF_#[_'I_P-G MB&'+<_.TT-\M$I]-.[$\;X)C$TEI-7U&WEZ+')6JJ^HIOG[37EA$+.75J=LBL+PH]S]37]@;D"-S_J]< &/BO,ENEDMA(Y:. M,]KO78Z>K^!JL]*(DIO0[7=EQT\_)K;/7KWZ.?3ZO-N34U6@_D.%1YDLE8O4 M]S_-I[%!=RH)/K6\;5.RG_S?WX9<4W)(\AU*#,HMNXP]-Y1Z] 0?2G-TR3:J M=M@U@=U=/MB'.KO=L(]K%0!IARJ:)_PWFKVO43+'8>[$]$F&:J.I25D3 MJ[$KP"8$Y*0:Q==OBR[Q/CX^==O:"7*[Y285$(A#(R5GC/O'1^/^Y&@E"(\2B9ITCT>#DY\;>_%/[RH. @;(/5JRR^$# M]H2)QC(@UTSK%6;*!'.\ M"Y,DJ'#&@!LXE6I6U38KPAS;.BI0^W3;V=-;PG"Y/[IV6,/2>R[L%)NKK=![ M4T97'?RW-2%E9; L%C,\8LYC&3(>0W-+IA3WM VZFD.&*,&#YTRL;"Y$$&UR M=042B2D7)D=74RQOJ$)D-*/CR=U*W9S"^NTA+3"3#FK!53>9-S#\85_=3R0! M3R (WC7E9*_C-IB948C2&.2>WT/[[/K-=+N/^ ].3EWE.R_/<;)<&Y.SSU!> M U3;KS^*KSC%[(_@SG&#?/:\?(GI\G![?\*\%G?,$ P[*I$^>8QT.!WGM!@M M^^BFXZ%>*3I&WP$DXJ%C7.CMT;CDOM88!.,#H\3S[:#CQA8*5\X /)W:W(Y! MW?2@]U;0=2$Q?$C8Z$BY>_+P:Q,.F8[N+9P,:3*+C6_K^9G%<4E6*F;13A_O MGH/:EIRU*V#04J(C91+G4GC;IT3BX>0I*A[9I[.:L3G6B40S?M>Q]U9;Y2N! M8R2G4H/OHO)Q;QB0="!O3AI<6S%_GTYGVV))2)]&!F6JSB-["46PF@*W>TPC MS>M"9L4._]3TJ9ITAYBMFC8:>-M[WM?ND2YPP@TK MD0V(\1JR?=M>XD[CW>5V>;P!ON9T_X.4%4ML'0V.7_68C;>J\84=8PS] "?%\:XYL?I*"]VK[X!U!+ P04 " 5B#Q59CNQ%)\. #A M)0 & 'AL+W=OE7>R[M56R MY$VK:G\VF1SOKZ2N]R[?\+TO]O*-:7RE:_7%"M>L5M)NKU5E-F_WIGOIQE>] M6'JZL7_Y9BT7ZD[Y[^LO%E?[+952KU3MM*F%5?.W>U?3\^M#6L\+?M=JXWJ_ M!4F2&_.#+CZ4;_W6CJHH(@8T_(\V]]DC:V/^=J+]GV2%+ M+IVZ,=4?NO3+MWNG>Z)4<]E4_JO9_*JB/$=$KS"5X[]B$]8>XL2B<=ZLXF9< MKW0=_LN'J(?>AM/),QMF<<.,^0X',9?OI)>7;ZS9"$NK08U^L*B\&\SIFHQR MYRV>:NSSEW=Z4>NY+F3MQ551F*;VNEZ(+Z;2A5;NS;['(;1TOX@$KP/!V3,$ MIS/QT=1^Z<1M7:IR2& ?W+4LSA*+U[,7*?ZSJX'>02OR =,[ M^/^)' @>[B9(<7/NUK)0;_<0&$[9>[5W^$F8M;YS4"!X^' MW*OV?@,?L=662'F<.X0?8[. DQ920^5,E$5PF&J?H1@5L8#IK M2Y3\ENFK/QN]!@3Y3&APIBW]IE65J1&CL5MS+JF%6,C'' M'KYF?2":BQ\C I%2%! 5V"9;6=I=/9YQ 811UF*#EP_QK+&XD6[)F_C'+;C$ M;IQ.BHX6=.*K*A3NYY7"W0\M=R/QI2_B;1(1#ZX;!Q=QCNR00^-!G?\PIMSH MJL*";YV-!$A03@!G&H?)NFY@'=@4_L&*1-BJ-FS'XI/IJ[!82KM08H.ENL0- M> 81JJ&6NHZ O=%^&6P8:"\2'STZ?-Z'@6E^ZTQSQ>H"WU\5I(<-H!(#-V3R MK(>R*7S[="B?#6O_K<@-PP+IF9^UT3@*S,*+R"1*N77)JB7TS!#16/BO>T$VVP2\24!7/I(4\BPU MI+/ P^K1LZ6\5^!&U93NL;L:/W%+6[H.%Z*B'32'/04!PEIN5XP&P;X$ UA( M^ >^()5UN"JZ"> M1QSMP($I1WP;67U'X7@"E:V2T!N5#H\1Y ZV7#-S,.P2?RJZF"N(G@,6@@=W M#DY,MPZIZ\XA7Z #?#7(,LD%X)%6UHS.0!2D#B&O. #?]#/#)U",%]S-;I<*JF">^)%N.Q'M*)K]S M,OFHI&L0N?R$W*.7:)8:?,)#MX1*"$\?'=B",#FI-7AUQ%7E=I M"0,!=;'KU6]TMIB^9NW3H50V/#G3Y%1&<>[2];KQ[<:#UR$<@CA!D!2?.W5 MI@-*%E;GX#VG+N1H]OO?E[(%3L(PYS3Q&!/#JK-* (N!1E!K MU"A8/ C[MFYXI)_QD+499VZ6/P _#J^?*7&BS&(>D7&$Y;JUM<7[+[QI)8@DKZ.V0B9<\U@P4D-!(': MUN3&,KCDV_[A01KR&$E/:*6J BRT&1^N53_VCH/..UH6:BIZ\B!W(:VE$A)JZ&561F>N41+8<<7P$+L/* ;B M=3(BD:A"-J%Y(:VY)=J/$2R_$BBR&IL>.-67'* /E7*7\Y$.M I'0X>$ %5X MDEH24U-Q*%:&2*U#?0T+6>26319R#O_F4MJNHF&[U .30B5>)>PDZKR2/5A2 M:B^YO"4"&\/9U$6C/J#XT4&VL"^=E!BA2L[O[,-*#0!5M&I8C*C0M'#U,J0% M0N$02*[6;3W&__!W83=EH(81U%( MW$O\H[ .Y%(MEE&SJLN&5U \+1J)EL!3V0'3I<1 ,%F@I$6 >3=0=FN,R/L3 M3J@4!HR2@M$A45\>T"I+J18E'/E=S\#4_3I6&PP0( '\Y015&]((;4_%-_D M!6FXR1KM5!>[[]U*)"%>H(\FGZ8F7*_6+?:D$!P [X#WC6DJ]IS&=NY64)$/ METO]4SB+(X-+6@(CB@W3BY^V7.:VACHFLJ6LN$(-/DI]$>_@6 -K,NZ-25>" M"*J\HJ&T!8;@Q@7"H[[7UM2A ?E0@S<5V[)AJ]FVP,$CNZAJZM;3T?VGT0=! M+3BHMUD<@K2-*BL,- NN29_9S5 1T)"=@N,>XC@7LB6!$QKH'ZK:CNC&*#I7 MGC)BM$P[B M0AI5JU#-HRFCFJEM%TB.''X_#R.'DLT%93NTS9QXNK0-H0B"\TJ[I6+@(49R M67'GPP/3(9:AHXL!W74G/7JDM&<4"MO.HRHW] *5?1W9B*1' -?6N[980HSZTFR3M*XV=@V$;=4] M"T*3T&*@/T/]9@&X>HYUX4$80;)"J-(#=/EVO-*U\CVF-:= "GC?87I747'9 M$.'(,A]Q,# 6[YZ. @>&2K.:6."ALN.N$V[ "9%I,:RT.1)^A8*HXJ8+CV._ MQ5KOM>-LV@08AI/J+DW0T7W*.<\>"#G#\ '\>G3IL1K!/D*IG0/.)U(QX!; MHD5@K)5DZ ^1Y^>FP@&UD*5-&>N*5'70 U93V[J-A[Y+Q8,-",T.-PR#%A<( M=^IA5.RRO++H$)QZV?H\I/87Q2G0HRMA8D7O44?DC>]7D6;4H^ &J4R)$DL>FCHJMNZE;"9F\6N6GLN1\([!H.KL?A< M(P!16.2 J=F,[DY/ IQ_']^->Z/3+N"6#'+BJO"I_5C)&&PY!<3(2[6=MPP(VRANR,CC-DD_ MLR#CWH,J_=#Y=9.'..)H)PF[FLS$%A,DGPHX'O %'1B%[!.=<-+]"ZT@"G3^:N7]J5A1GQIZ+3\JG])02!;, ^/F^ M5@\ZHS9E+'Z&)Y[-3K.SPU/$>VTX"FG_']&=1\F= XL[G'HZS<[ P0&"X[9U MWUTN.\L.9B?9T=&Q>-^T!J1QYM^('(3-["ALOF9&=NCG9S$9SX[$N^&X?7_[Q:X0/,7%QO8'MSE2Z9 1[W_K# M79?D1_R6]M%[=[2,IHD]K.,9G[AJ%O22"N:?P[&F!*SR\$Z/I752[" MBXL;DE$60:[;8?'Z>5/S:V14/Y],G%?:(%;_4X&A6)O0>;( P""6)R6)N]N; MWD0364#=AU4K6<,34F_/Y;7LY36U1 +U_#*^9ZB= M@;OK0X[]WF$$'M%]U7?X'4$L#!!0 M ( !6(/%6C=?';]!0 .%) 8 >&PO=V]R:W-H965T&ULW5QI<]M&TOXK**W>+3D%43@($HR/*EG.X:TX=L5.4OMQ2 Q%;$" BT.T M\NO?IWMF@ $(2K372;:V4HI! -/3T_WT.4,^VQ?E;]5&RMKYN,WRZOG9IJYW M7U]=5:N-W(IJ4NQDCB?KHMR*&A_+VZMJ5TJ1\*!M=A5XWNQJ*]+\[,4SOO>N M?/&L:.HLS>6[TJF:[5:4]R]E5NR?G_EGYL9/Z>VFIAM7+Y[MQ*U\+^N?=^]* M?+IJJ23I5N956N1.*=?/SZ[]KU].Z7U^X9=4[BOKVJ&5+(OB-_KP.GE^YA%# M,I.KFB@(_',G;V26$2&P\6]-\ZR=D@;:UX;ZM[QVK&4I*GE39+^F2;UY?A:? M.8E_5NX)TYJZ:JBZT># ZV::[^%1^U'*P! M\;$!@1X0,-]J(N;RE:C%BV=EL7=*>AO4Z(*7RJ/!7)J34M[7)9ZF&%>_N%[] MNTFKE"3T[*H&0;I]M=*#7ZK!P9'!?N"\*?)Z4SG?Y(E,^@2NP$G+3F#8>1D\ M2/$?33YQ0L]U B\('J 7MLL+F5[X>OJYV8B6?GP'PE2SOY-F+ MO__-GWE/'V!MVK(V?8CZBQ^+6CKAQ'F$Q4\FXKS.UPW9S._.#S_<.&]SYQ]- M=N_X+%-(MMY(YZ;8[D1^[\B\EJ5,G#2O"T?DSO5M*25,KL:'Q'F7X5:Q=M[( M\E:6 &:]&1"_(&)__UL M,",GSKNFK!H!CL A40##6QY/'T;F=(J'%BQ(3K1BW_/^SU"!KZIJ+#C-;TD2 MD$A5'W#H.@)4LJ(42>&LBG*'*Q;WQ7#]'>_])>Y%!?)F*$N=I\?<4"+F:\GC MP1MQ#_;]V<3Y8*_3Q>5J K=S!W>ZJURX@KQ9P[4U8-IEK<&W_B;KRMF51=*L M<$%.*R&Q?"^WNTOUZ4;DN5BF20J'8Q9P\_)5JS#PF34D$-=9-K63%[63I=N4 MN(8>9)(N,YJOQGMZZKK8I2N1X6HE=E6#Q\S-#G'%<.(Z%6ADHC2ZK,16=GS^ MO),?4[U >UGVJFR9\HO[-,L<3%O80QPLI:.+R.44F [N&R-S656@VR!F(49&,.D)9N&0QK 4[X&1$Y#]TP\ES/\Q0 S'M,H54HD5^! MT13L*##N1(HG)?Z]%U"1JQY7Q(TF"Y+T1Y\D;*&^/Z# (PTX*>P;.]%&1"#Q MYT\K#-QN,0(Q:O4;BV\EJLV ' ED!U5\9/9AEN=Z7:[BM5O+(W:MY&#LF-6> M5A6D)2@LIMN&V8Q#""Z<.M5&$')PI\?D.ZVV$?I*67E#_HG&=13&EGZCJ+YG MJD#'4BIN$@-M[<<4HWC:KO,\G,P\F$6I9GA*.+V#O!)G4^QAUB4Q G!H^>-. MSLZ(Y-OL*(_!\G?-,DM7N+V6I5;M8PIRG52]Q$]G3]NQNS)=23WD&*&J6:U@ M-^LF4X:S+].ZECF81,@1V:G\]*265@XR0E:(.!"+<[$KX(1+$@BLJ]IE:?VD M[\KQ'D0+Z6UW-7"EP !&-XY($HZ$8$QK$6_!Z?(]!B'Y,($W-9]&6;FD52(W M997R2NAQ:Y6LD#&CH>B)_]68L6=ED_'PN\J*RA*3Z()W?XD:4D$0N$$06I#L M"9)%==D7U0"&;M]G;)5L5P0M5C]S[4^BT-+ 8)J^_<'GD?N"KRO9F5GIAW$@ M1#)PI\'4G4^C]DURQBP"#WQ,!AT81>3+,]EC*?SR..Y)#U M3L>UXS-^*YG8V:.D(),ON3/ \FZ#<.X/M5U\[KRAYO2':[\<%:T=)YQQ.6:6I M)O:]@I/E98?FG0LVE($E/7&T45P>^IK+%N 'QM ]>B.0T)M)?#W)-3Q?Y@1F MBO-N$H93^[)6;0]C3RSB[^6N-CSI>4-OYB["R/G R<--3^[GSE3ERFU:>WT8 M9XUH>R/M]R!+4TOTA9Y'9KR(XJD;SQ8@.P('YZNOH''?G<_PTGP&_I1Y]>?JUZ%'7#'> MX4IDSQ?2R022G;;@;=,=U<+@Q 9S,YZ1[SUI'(1.6AI2MJ),U.I5#P#,[B1WB*U*G%V8 M7H)),Q/=K#E:1M+D*GR3Z^,:@A6CVM[I[Y*E64DS1<]G+T4F*+%5#7EP=U@\ M2*1CBE&;):Q?Y+?4EG&NE1#@I>8QO(8/-NO!,T ;Y.8PP>^*(N%4TZ=7D:XO MG!\LR5V;?MG%+/;<:4Q@5J[JG0'".P:"[64^/!(3NY*WG_#6O=)-?@0BZ[1J M6Q%IGB @EO;IE#LJBN=TXU7TN<0/O$HANZP@D#39=-A)_.";1I1:\3;$U^I!7\'0FXY[[>-TO8=RI( MO=1CHW;KC_).)*+7;"5N]AM8UKU3['/P5+7C!NKF5\?%P*US]!W'YG8##&+2INT[O$7E3$N1D4G!KN>#N/>HB&LKI M6[/;95)E>.31JH;Z[! *?>.KZK?4C"UE**I\6DC15:KLGD/*M3*[)?EK \N MG%L5D8!@_E3006C4,C$11;F"7@M$^[L^.-04G]O&C**9&\4+1600/71S4G+? MU-<)R"=$#BN$3>- =17/IY,X. AF_;Z+CEVY6:C)&2X8Z#T7;RW[">$F+_++ M7-X6D"?Y4VH_(705@%].6S%K?.Y7%0A6XJXH!W+6-EN4Z2WG]. H7Z4[7(DM M=8]9>)&G.Z4'TT)P=^0<_SP6[!E)WM'$L]MU!%^K W:H2\-,+^?GMKO*T$R- MH;I&IDF]WZ1(J ANJK'=:BPRT'S=]49(3N?S*:&M3Y/&;T7"&G\+=TJY1; P MGL]TI.1':O[Q)C)A9"5V*:W&[!A-G&NJOQ)E]8S%M=3]'B]TYU.OXW-YWP\\ MYW.U',IC3-]K/A!0OU=K(3MDXJS!NG2M2C$XK[H8D\.!76YI MRY<828L$L8)B;R_Q#1[+Q2QG^6G)V)?+K#K9]"+@Z;E5/$/^%,;CN56H\OXV MMUK0R\B=QC,K?[% .K9X*+/23G2T=N]2#G*_,&58,76^:5>18XNK=_.D3A/J M1E#^4#59/52'L06MW+Z(**QP(6/VY\GZD"FH@Q7.6\J[,!DE>%V>8>SME$3# M^4;51:_-'FPKB>O1/./UU=NC"<8]W"(\S/=%EG NJ'=P7\E,[ ET9C>S+2!T MA@9K??/M=3>.HCDG(]]F\)0CVRS.Z=P>(/-LMYK[A[H',D"OKYN3U\1(NG MR/;_R>(J(]Z7"(ZG2%D,3! MDCT(XS$%F?="O'=VF:AY3U6%-L'M,;:[40(*]!BTTGWUIB[X#<[FS&Z@*.M< MXX V\9!2@R'. P1M82/)A!^K-LL".6P_830)60>21Z7!U5PG )4Q#LQ\--LS MSJ42F=K'/I^ZU-B:D3^AS8@M!Q-7BZ:7'$;PH/[\6+PTT/JQ.&AK;1 (#R5Y$ IO M[F]SB/TM%WDJ"GXX&NK@H%>H_UE&(T'.KM\.Z9[HESM%ZZ*.F]B]%.W0"T11 MZQ9UDU)G?N;HC&[3C/0!SR-C'K8UJXGZW;N>99_[KBXR3'KLDJ5%NI<$/411 MY$Y[&X+DB# M43@X@_))M=))-1"@:XZL:,^$8+5L"1NE/N20>+.GD]2L7SQQ MTZFR3]ZL&PJ#>G=%?JP)%'0&"P'O+BV:*KOO9GHWVY[JP(L#0\XO$9!:+]PR.&>8*MMH7039"1V#R!O$ MNZ8]OM%186/F=C(=TBH3=I<*T'EB2X^N-D'-@[G2[1;:M#J*(.Y%FK/5UDR=J.OV:P'1"_I/ BP1]\Q)*<6Z5D>MCG#9G7MD![',TEMS2 .F+II*VH+!/6KK MP0!;]_GP I@C>)99U&+_ 5@,ETOTN8CG_1E[#:3=3%+Z1QGGJ6%RN+D:NJ," M#/YX ?+P%@2A]RGBM-[6O@LA#&L'[7718(YT"[D,?,:U.0'SS' M/NV&4N/6T)[P7,B_(3H(D*6H1&;\]Y+V,DK=6EFK5N]#-M]R"5UFDC;9(K62 MBIS&P(NW.PTFVS.SFOT)WBFI:'N>SD<51L"]$XW'XF<_:BD/H\>?J%MN!]^S MJ)GT,UE%REH]IV[4SF\T!W MO+32+(Q754B/*!_.*?A]UH:NIO['[.9V:9JI1SZM'D-M%(=N'"Q&*K*Y&^LL MRJK(O'#N3J/H2$46NU-4,D$\/5Z1M1G]7U21669B=R4'0CPLQ6S&8$&7_-TU MI\E%DZ3'F%7 Z]3;;76@Z#'MP8!;OK5"7EFH) M]MZ1CBR(I, =7+ VU2U721]^AHNV80=)B<=P#P+YHL@2!!Q)82IGC*CF= M84IV2]((&^^XNO*$O^EQUYJ_!;UUPU\D*7:Z:#W AW(#I=2K4A-U8ED-,*AE M9,W0D6X!WL,QJ]V^X[OC6GM :6_5'(05M9/SN$T>3FNI .:* %E9Y[B1::&V M_EU)5$]"[KM8I;ST-E^Q-H:MBA-RX"@%F<'3WZE:VOBV;H?Z!,M UG5.QY[F M= R%'YR'+AUJ"[TIU]JT8-<*"QEBS3LHAK__/W8 GH6G<&1W3 M"N(Q@&!*1),IG5 D0D$4(4C0P/DB LTYW7.]&/Q!$NJHF9(Y" ?N?#IS/3!' M:Z0ONR$/O$!W08XYN@CG,>+7G._ZS.IB3LN]Z(CS^!!C MP7M 'U^**ET-IC@XPH8QWL0/>;0W"6?J!MBC&\'$4S*E=VCR7_DKO)10W$$J MM^VQ7;LE#KT$ 70&'DQL-+UITZ<"^],IW5I\'K[\+XDO\.I!;UX0<8?5]Q9@ M+E1Z6WCNW)_R85L('3>\F.414*,6L3\.#C$6N'Z+,:6J:#K7, MX_<"%(N.' M;HB_&40S"C,4Z],YZ,TBAM1\2LG-E*\IT5F$"FKS.-#([>Q901H? F!I#&H! M$!2[BVG,<(>>F,F+.>B&TT #;1I' %.LD&5(,]!F$-LL\D^'F3=A 8>3V&/< M3J:>QMAL;C#F1:=BC+:0P 6H+\(">UWF]AP.^^8\IWAJ;[>/>FLZ M/@.EAM%,#\G4Z:ES.(%P%CJ\X4]-O'Y_$)%PU3OGUB]D)H3\1](_7>(HV%IA M0:>%+0O4XY2*#VX-CBSCT>G\1Z>K.CG4>YG=Z1FKXU/^,6GQ'[=?_Y/NCM(X MBTPK;OL;R6V..I*H'.6C",:,LNT_L:-.XJ?;CH]Y%_&< M7D4]^RB8OX3]Z/6[?ZT!_;$[?<:(N'D.?%-08#(VV:/P_D2+,AA'V,5?'"I M(?)20,!?+Z%5.TF?:@"(E;/P! ,P)>@Q[+?;XP/T^_IK$(?PWXH<(="-N?8B9!MU7Z7VTH)S1@3C 0*P!H@E\LX&CSF+NS$,EM M9,R#,!W[PVKO<^)#%# V)F,_^')E_>S.EGXCA7Y%]"MP( /P% 9 >&PO M=V]R:W-H965TI(D=K7!BMN>KE'12:E-Q1UMS3JQM4%>!% EDXRQ85)QH:+Y-/ANS'RJ M&R>%PAL#MJDJ;G8+E'H[B]+HV7$KUAOG'3A:YCP\!OP5N[8$-/I.EU@]^\0"D]$,NBL]\-!^9K\,N5,N2V[Q0LL_HG";632.H,"2-]+=ZNUWW. ; _(@N[VHJ#R*W=\/C5Z"\9' M$YLW0JH!3>*$\C_ESADZ%81S\ROUB,IILYLFCNB\,UGMH8L6FGT 33.XULIM M+'Q3!1:O"1+2T8G)GL4LLJ.,/QK5@SZ+(6-9=H2OWR77#WS]_TFNA>;O0WTO M3&S-5SB+Z+%;-(\8S3]_2H?LRQ%A>2 M VNEJ96LPP)T"6Z#4&I)/2G4>@)4>>PJ[S\IW/(M/32'1G!IX032>)0-XC%+ M@ST)B-($_S.!^G<*\=EP09QOF /-F8["QF M9WE\-LC@GF1&PO=V]R:W-H965TB$?/B1%THN=-C]LA>C@L:E;NPPJY[JK,+1%A8VT M4]UA2S=K;1KI:&LVH>T,RG)0:NI0<)Z%C51ML%H,9_=FM="]JU6+]P9LWS32 M[*^QUKME$ 7'@Z]J4SE_$*X6G=S@-W3_=O>&=N$)I50-ME;I%@RNE\&'Z.HZ M\?*#P'>%.WNV!N_)@]8__.;O,(.32:]X MOCZB?QI\)U\>I,4;7?^G2EO<7'OQ)/5ZA:SO\PFZ4C44 M16^=;@[*Q*!1[?@O'P]Q.%.8\PL*XJ @!MZCH8'EK71RM3!Z!\9+$YI?#*X. MVD1.M3XIWYRA6T5Z;G5O*+_&[4&V)7S\V:N.(NX6H2-L+Q$6!YSK$4=Q@->_,N>CCC) MRSB^2JYL)PMWTWT+X/0" MWO-C/!T7FLK..M!K;:+X%-O6N5Z@P/:6CWZM84) MI!$3LY@6@K.(%C>ZZ7J'YLRBU[!Z[7:2U",>LRQ*(1,LB3G30C-Y%C&<9BT0&?\"[-$I9GG-:SAE/B,L\(R21 MSYC@&=QBIZTB'TCOR??WD,8I64HN>74P1Y1QNQU#ZW.Y14AY\ MT3[/+1MN?:9DNZ?44$2WQ^CLE*M 0B&-V7N!7U=DL]U.,H:M.PH5'B??7F2V7)>5F_A$WI MYM,W>!*]X$ESX46]U;$9I_2("[[-\E]V;LYF?#[UJ7]Z,_A(D]CB8/3HKGTY M<_XE#!6YDU1^Z8Q>/I6&/YW$5#%)GC%/K,-A)M;[Z4N=*SR;*@V:S3 [+;6& MOG7C@#F=GL;SAW$J/8F/L_U.FHUJ+=2X)E4^G:4!F'%>CANGNV%&/6A'$V]8 M5O2)@<8+T/U:4QL[;+R!TT?+ZG]02P,$% @ %H@\56'@30B ! < L M !D !X;"]W;W)K&ULM5;;;N,V$/V5@1KTB6N+ MU#VU#21I%]T"28/--GUFI+$MK"1Z22J.^_4=4K9C-TXV1=$'F]K91/6VJ3N\U6#ZMI5Z+I743X]ED)1=X MA_:/U:VFT7B/4M4M=J96'6B<3X,+?GX9N_U^PWV-:W/0!W>2!Z6^NL&G:AJ$ MCA V6%J'(*EYQ"ML&@=$-+YM,8/])YWA87^'_M&?G<[R( U>J>;/NK++:9 ' M4.%<]HW]K-:_XO8\B<,K56/\/ZR'O2(-H.R-5>W6F!BT=3>T\FGKAP.#/'S% M0&P-A.<]?,BS_%E:.9MHM0;M=A.:Z_BC>FLB5WJ^U"J=H7D"KG0B%1:[$M6=HE@4;?.":Z_WPI1 MPEE2". %9VE$;5*P(@WA=Q\#,+)! ^52=ATV)W#7:D\Q#T,6AB$(D?B6<+.A M=X^40M]UW/-Q4V?E+:-MF[!LV[M3<[N6^CON2HHMERAGB>?BSTD]"D1"GHN8 MB&,:1"SBG GA^ERP,*&?"$E'_Y0+___50I\FAPUJR>.(PI%ZW8B(LXSS=VHE M)X4XI8B,U$98+@@\R=^ME),JR5(O$O*F(-'Z)O.,BR+;>I([;=,)\D'KQ(*G M*= EXZ$&;DX'U7$6$H&N\@YF?N,5493=YH"67*VT>JKIKL)F V>".8GR./6& M9YD@:J0X+PP/3_0G&:NDNN0]>[W07 MTD;OB7@@/6#9O>^IEFC\EU#)(=1<-?1H<.;UBS*U1L*6E?-2U6NW9^>\T[Z; M:]4.H2J_];6IO10I>O>UE==8U:5DKABB'MX)WF57FT6'=O2*1 <=%L*GS[/B M( T+/W5:1J2V(=5/EHV#XG"J%!SD^RZ[#U+X977WA[[M-<$;'/(V2CT&?.QM M[SQXF)GDCI>.=M^@.V&(A3D_\FODZT(1YRR+\Z.5F.9YDK D"H_F*=N8*S4B M+H[F4W"92YF0I4?S&10%U7.>'5>=4W?N^. 51,%:^+<>N5;UG1T>1/O9_7/R M8GA%/6\?WJ+74B_JSD"#=\/ JI5_4STH2\KPW24]B5&[#;0^ M5W3C;@?N _M']NQO4$L#!!0 ( !:(/%5MA?GTS0( ' & 9 >&PO M=V]R:W-H965T-Z[IU%I^>)R^\2O@OZ$CA!46UB%P>NWP JO* M 1&-GP.F-[9TA8_'!_0/G7;2LN(&+U3U0Y1V._=R#TI<\[:R-VK_$0<]J<,K M5&6Z)^S[W&3J0=$:J^JAF!C40O9O?C_LPZ."/'RA@ T%K./=-^I87G++%S.M M]J!=-J&Y02>UJR9R0KI#N;6:5@75V<528\-%">_OZ9@- I([,7D",&UTK:K8'WLL3R*4! -$>N[,#UG!U%_-3* M$XA#'UC(V!&\>-0>=WCQ?]#>(R?/([N;=&H:7N#Y_^W;<=$EZ"Z!-XO%(HNM;&@UD#3L%85>8.0 MFU.@(\;QB)]$$5Q)TVHN"X37$#,_3%(:1&'HQV'6]WJH77>K8(>R5-I E*5^ MG.401;G/\A@NL5%&$ /R Z=*%$A)L9]-&,0^8^G(N7:?;O4 G9Z)/PU#F$S\ M-(W@MEV90HO&F8KIM(U(*R01P&NEK?B%)'I'FIW"(0,:U$*5P++$GZ93>#OL M6WF@%<>9'R53F&9^/F7P55E>D<@\"?UH&CO=^<1G:0[/?47!(Q>H46\ZKW.; MW4K;&\(X.]KI6>\B?])[+[[F>B-(785K*@U/LM0#W?M;'UC5=)ZR4I8 VB70^EK1QS($KL'XDUG\!E!+ P04 " 6B#Q5*N+CPP(' "W%0 M&0 'AL+W=OC.*=F(=X;9KJZYV3T72F]O)]%D/_!>5AN' M [.[FY97XH-PO[;O#/1F@Y92UJ*Q4C?,B/7MY%ET_7R.\B3P7RFV=M1FZ,E* MZ]^Q\ZJ\G81HD%"B<*B!P]^#N!=*H2(PXX]>YV18$B>.VWOM+\EW\&7%K;C7 MZC=9NLWM))^P4JQYI]Q[O?U)]/ZDJ*_0RM(OVWK9.)VPHK-.U_UDL*"6C?_G M'WL<1A/R\)$)<3\A)KO]0F3E"^[XW8W16V90&K1A@UREV6"<;# H'YR!KQ+F MN;NWK3#E+_H&/7L/\O 9DQK5M>2%N)Y#Z M5I@',;G[YJLH"W^X8-]\L&]^2?O=&^T$RZ?L*79>U'3>SL?4LU\V@MWKNN7- MCFVX97H04%X .,\*;5H-PX+I]5H6P@9LRXW8Z XE>%/VXTS\T 8X]9"040)^ Y(MKHI#VXHR5>TSO0(0T+$;:3U8N7!'#32PQ0 M>9L./CAR-Z U!D 9!>]8*ZCS!EBY4MY?J+Z*">LP*HY_Q)AT#E>2V/1^M5P: MRSJ@I"$0!^@+81P$!9LX?AIT6APJHS9@*U>J=QF5-KKYWO< 63 (X@$98*B[ M@DPL28H7A>X@4J4/C646E(/A)S.G/@N9^ C["_QO0?(JS?(@3"+2+0B )"2E"A5[LAI5[S7?_Y:=D$>T592MPT .;/ M9Q:JC\B2Z/^=4R,[/\FA,_!&$2"Z]'A= ;NR+/T\NL'GX/VY4[L+;#TFZCU7 M$EJ-O @IJ8R^)$]?89Q,L4%'PF-#"Z"65K+DF+,]'6 (BY.$!#]- ,KQ%?QJ MS'B4.&(T?;=<8?G<3P&VW6N@*WLM+)^RER/(SR!^8M[!]8;)&FE-159I2W2^ M2M,\6$:Y7[=;6:C#\!WP:T2EG22O. .8G!(TTT<<,VH/SP!QU<@_2;SJ*\15 MDB^"/ O1A1>B\!44QM',(0$^B-;M:_:I]2/%TGX&7ZWQR)O\.-6FHHL>I\0_1(";%RS1( MPO18\5;"#HN:'B_QL$2]4IZCI;3.R%5'%QI0NH;#%9S]2U9I7=JSH"^B()S' M1U"?0QJ.APU[UAJI>H+%QRCR C((8;S?50WXO-U(**8;7EXZE;T$7LO+F^<^ M;OD^NNAFOP9J_R(,5WM8P /[Z:K9W]ER#_OLZ.S[+S^V0=SRDQIW/L=& 'WS M51Y'BQ\LV]+%&:UX )>J\Y<&?TP^E00ZD-&,[B=4K$^O,)S .RTJ1ERSWYZT M;I+N;[>?R,NF,+2C0E17D(1ZBW/)E'0:LJ^/]OG'#ZXGU0TGC.($QJLQX $N MJ[J2",PK+$:./3_89#W5S1)'+5N"!O,]0N-CCZ4F/5^U=%!"%;4 MM2#8$,^U5DIO[?6)+T=^C"Z;^P2R[OKL*+MB"1S[LSS$5I0%(1PWGM7:./DG MWQ>Z]V]_]92W+%XDP6*>P5)Q$&,];@M@O&N-SM!PL%2RB M#%L)Z%C,*2\=1YZN\)F*JDX#I*="()".?:8A/3K8_P6^Q5$17 _%U/<>!FP:$6*EK\D^S=2KU6WG1.C M=/XV2X,\R=EW[!T^=T E>."J$Z/\'<#0*R4KGT]7; D)%Z<+=N[Q9C9Z3*N% MJ>C)T#*RV+^K#:/#J^0S_QAW$/=/FG#CJ&2#^\@:IH;313KQN]B^XW1+3W,K M[9RNJ;D1'!(#!>#[6FNW[^ "PUOMW5]02P,$% @ %H@\57;'X:FU @ M, 8 !D !X;"]W;W)K&ULI55=;],P%/TK5P'Q M%)K$39NDM)'6 0+$8-H$/+O);6/-B8/MKNV_YSKI0J=M%1(OM>_7\;EV[NE\ MI_2=J1 M[&O9F(576=O.@L 4%=;0O4=IJX:4>E+CF6VEO MU.X3'ON9.+Q"2=/]PJ[/991<;(U5];&8&-2BZ5>^/][#24$:OE# C@6LX]T? MU+%\SRW/YUKM0+ML0G.;KM6NFLB)QCW*K=44%51G\XNBT%LLX:O@*R&%%6CF M@25@%PZ*(\BR!V$O@$0,KE1C*P,?FA++QP !,1IHL0=:2W86\X\&@ #.I[]/(WKZ)I^.X,Q7B@&)]# MS[\IBY"-X!^IG@5[GNJ9$P:?//$5BF;/6%!KL!7"6DD:8=%L9D#/@\/S/+*B M 0GW)!R&8$@Y0*H#E_8 K58;S6MX#5,_CE):6>PGTW2H$HU%(FPABA,_31/( M_#1*AO :2]1< F]*,)93/Y;OX2U$+/239/KT4[M;CG3C6&:SE &OE9F%'T.]V))E5Y>F]QEOII M,@&6^MDTI!ZS"?-9G+ENLZGO+NFY[R4XF>(:]:;3*O<*V\;V SUX!SF\Z%7@ M;WJOI5=<;T1C0.*:2L-1,O% ]_K4&U:UG2:LE"6%Z;8523IJET#QM:)OY6BX M X8_B?P/4$L#!!0 ( !:(/%4DKQ-R> L (&PO=V]R:W-H M965T/VZ&]*K75%^UALI*_:8 MI;E^/=A4U?;%];6.-S(3>EAL98Y/5D69B0IOR_6UWI92)&93EEY'03"]SH3* M!S>OS+/[\N9545>IRN5]R72=9:+:-_ MFP>L_/%I^915+_16Q/+U &FC9?D@!S???!5.@Y<7M!\WVH\O2;\AY5@8#-D_ M;\;%@TZ;\0^>SM[6I MRIRB*UI)ISN-2ZQSNJJH4JRNS $0 Y:L]2P1LQZY;"$P)C"%G:D4JX0CY MH(I:IWNON$SLX5;\1CQ(G-X>7CI9\Z^YLT#$<5G+CGY*XQ.VE&#"K5 )J>-5 MX<82TKGK)N>W+ /W@4;BSZ3=D8-A*UNI7, E"(@H2Y&O)4BW8KN-BC;K^91.'NI^_*7$F])3*HT+&84CE(D>&*-M]I9.B>#=T6=)F22_*V& MR5"WLO&)I0_'Q?-TD29>L9,V##W0:,5>BA(V@X08*$1Z"@EY-^[P8RE30=H? M16 G6P][7([&4,BC$L!9I5;E2AI?K M4F0L+0 B0OW5:#'GB_&$O $-<[=NIZH-N_OX\_NWS\.%1W\O>0!%BX!'G C$ MF\A3Y4_J5'*CN+1NU?)!YBRS7+XJ4E1S[]E5G5.0O?5&+GD2FF@@P7UD!%32 M"T%NN/.,VTYG);,$(:B1 'D(ALL(PGE]!+MU*0]Z+ABW 8!%^3TC@QKS/K.TU=B2P) M0U[!E2JQ5:M''T 7*@(0R!N 1OO&MN0EQ*S[*4AFSR@]U6IOQ'G,K=%,Y5)K MYW3G\ZQ]YNMZF*;4@=-A$/R?$/YK":&#A/\Q.OBQD^D$-VJ93":4: 04*8J$SL1GZF$TFJ'4^+8! MAV@D^A:LVL!*]$50V-A,0L]0R 7:N*W7F+<.&.D_1QP^8\\3QXC/%Y-SQ&'9 M] D-1XZ]@-2HTDU8#-3#Y1Y% BV4]W=\:E)KZ4/: 7,SP@PF]E+#,:EV9/B++E MW'4I94M,QZ/1K(L T;2^6P$G/65:LM;HHUE)=;3]0_Z*OO9$5>=:QG7IAZ4C M_\G&?>:4Q+85[^2RK 7B1< :HF:V3TCN!U&B(ASW&%\P7U(C'P4ONT.NF1?, M\_#EAJSIV$"%/]1Q%^]I)L44;MQ6P-ET5/4$6 M[[T+#X\Y68EH=A1U56"B!+.EW;G5 0H. Q=4BDRLE^ _*(&J0OY?[GM^[>6% MK?$H%> I4CAV59HVG)/7&P#;P2H66T4>MK-??]+JC8)GY'Y1&WK*:U\T&$:S M,1^-OFPP[&,^+LJD>XI\W$KDAZT$XXC/PU%3T)>H/BL5*],,-4/V&:AUBUUX MJOL^HI+\>2[7!9RZ3.6E5&E(B M__2IO#/?AQ/;O?VKO/LDOX%S+*ES:I1$\FM-=S&\);'].I=5SX?NJB=&7[ \ M G+OQN4@ZTRJ-^EZ->U[WI'Z06W@'ASRL2(R.'=?QJEEZ/EQ9+C=I.L?>O43 MU1'0 -TY>A#>-M70-CP@6TIE8,H:^X L*\"]0*VN!99!DO5,]Z#87%HA/251 M6KVE5>BD+-/#_J0EF[[:8Z'V4^B4[@3SZ=S?DDF#H0GZ@93T'$ MC#>Y1(O_J)AQPCO=\.:5-Z25[WUIQ7-,5.@35U)JRD-=N?+29N\&O+P4=#>X M=]SLO&QB*1+XOM.)'^G$^YM:WW23M8WP+^;N#UIT#?4/&[030&(S:- =K%@C M#&M7KB93'DVZY'!,T,T9!''YB)*FM,&W&04($ZZ"TRCB%W1N-:_&P_&XS1). M6?Z@$KO??N%C.Y=*/4]46AO_;)M1W]WUYHU3$).*E?3=$QGF)J@>8LWC!% S M3QO]#XCQ*IIT+LF[XYE!P-;H@9@C'VT*VINJDBL04<8W7#E"A- M;PPZ<*ET48.^;Y09,G]%7,Q)3>ABS'TYN9A[-5WW7." <@:?)'Q'K'3 M]"-'A<+PVVV:FEN$$C@SM'NB_[C;*+EBWQE)!-V/*W01LN1/+36'1=J?9F9M MGW"7!L?1<].)F<[8][QHBX3>G.]\A]U)RXTN/;S=O_^KG;#9< MO(8R]8@RFFZ]Z,LQ-IH^-SOHRD,1[FAP[ZG._6"%234M*(_=A$Q74/!245>Z M$O9"J7/0@0SR"YG4=8C_ZN=,Z: MB=P6VI2V@^'8!9" !6-'H;]BNKLT Y%$ M^\K7\Z[R]DJFVTD#K$20]KM^];NDT*(8O@ @W?=G;RF>O2VG^+_+-1-VQ:9\ M%$SXQA[7#A<^[_:9=T.MX(^:AZ_HAMZ;7;["FES+70!8PUGK>?'V>0/YHM>(0QX4_OC,&<3=T UX"0 MXX.'[MP_97.GU(^&N_M1"3%VP++Y?,R^I]H,S*0]'$7M7(Y:RDR_Y@7#3!OK;8?V"+O#/C%\O;%2N M.OJ8$(SYA":I8$)OQVS$@^F4S^8S&^;Y+.*+<6#=,IN.T3"-*"-**59TD1KQ M:!%Q##@0C.@L%I ^FQ]"IW?MX48]ETB]%&'/6L;[M@=6&]Q2TJ]@*!^:MH>Z MVT;8LTN;&ZI-E(Y-AG9G3FJQW!4Z=5G/I@LX9C&&I*MNR$_]H."Z\^.03)9K M\Q,8&CUQAOV=2/.T^97-K?UQ2;O<_D0'?H..&EW?"EN#X6PRL*V'?U,56_-3 MDV51H1B:EQLI4.IH 3Y?%;#5O:$#FM\>W?P=4$L#!!0 ( !:(/%7*.!0/ M' 4 +0, 9 >&PO=V]R:W-H965TA=[PN. MK7UYGGT5!YVQ-ZY"]'!7*^T.D\K[YL-DXHH*:^'&ID%-)PMC:^'IU2XGKK$H MRJ!4JTF>IN\GM9 ZF1Z$;Q=V>F!:KZ3&"PNNK6MA[X]1F>XPR9+APZ5<5IX_ M3*8'C5CB%?H_F@M+;Y.5E5+6J)TT&BPN#I.C[,/Q-LL'@:\2.[?Q&YC)W)@; M?OE<'B8I T*%A6<+@AZW.$.EV!#!^-;;3%8N67'S]V#]8^!.7.;"X@&K0)G-2HA(> M2[@0UM_#M17:B1 O=S#Q9)^E)D5OZSC:RK]C*\OAS&A?.3C5)98/#4P(V I= M/J [SI^U^%NKQ["5CB!/\_P9>ULKMEO!WM;_PC;:VG[:%G?+!]>( @\3:@>' M]A:3Z=M7V?MT_QFDVRNDV\]9G_YN/$*6C>'?0?YIHW#26JF7X"N$>Q06D%,) ME @<$I&-PNG,U(W0]]29!5)CE2! L_V%-348$C>+(%=C/4?K^+46FAJ=6MJ/ MX9J.E!$:.N'@]>Y..DI3LN\[$_PZ$+J$2O 3I/9((?9@"34;RM^,X6QEC" T M0I;!6S!9KCGXRB)AB&49N9P)6U2PE44RX__".+C[&;Y9SG0#1WXO6X2VH2%5 MTLC5Y0]B$KVOAZZ@:8D?#:H2=M(057"5H/"Q&%7J JVE,YHLQ0W05(?7,?90 M"%=%G!NI-4LM_R+Q08@5&-4<-2YD(86"PNA;(LPS=H'"MQ:!TT9<"$_Y#Y>E MO)4E\:&L]E'5SBA9AH*\\O1@%@'M>8.4<2[+B.NQ*>EZYU[.%7*9F,U$O7VU MEV>[^RQ44P7T2L(3MF"6763CO1?"(\!1*LA\$!NR_)(+EJF,*M&N1$S#5$:A MJ*,CXLD!5/);R_S#GN,M$HO?/\&8,"@%MUQWWBR11"PM#%\%X8<8W!IYH80C M_[0#29DV&9 M(1_#Z6*!807#>>$-EVWV5'-AZ/4R)I/:Y91B0S/J\S "+OKJAJ.EQ5CP[UB? MPYRG^Y\GY^N3\"W;_R6&Z-?[QG)D/A%7BHN#+U]FW$0G- P[1JUD+;D(E11S MJ=AK$4&-X.SCT5IO9FPS9LV/REA*'(G9QL1*#9F[HK1TQI3PE4!0/[C1X.L: M[R@QWW4$[U!02HCV!ITKNK+$,B(NP3XM?15CJ>[A$?DH[0;JL7$V#L!TFH6 VJX2DNQ9U MR9%2% ::U:'D1]SKL<:UMT2?IV,HK%BYFPWC>+QXKL&GLA:+/@8A3]\,%4_W M5>?)"-O]@9A$%F)N*#RV7Z9-6*9^@^2#'@JU3TZQX27" M^X%P2G3CIVXIDXV;9(UV&>[+/-T(8+Q4KKZNKN1'\2:Z%H_W>4K=4A(BA0M2 M3<>[.TF<;L.+-TVXE\Z-IUMN^%G1OQ5H68#.%X:F2O_"#E;_J$S_!E!+ P04 M " 6B#Q5V21L/8X' ""%0 &0 'AL+W=O;JT$T:!>^R%5F:6%T?5GQE7@0]EMUK_%KU$E)92%*(U7)M%A> M#3Y$[V\FM-]M^*\4&]/[SLB2A5+?Z/#0^] _/PR(&X.1 [W%Z10WG'+;^^U&K# M-.V&-/KB3'6G 4Z6Y)0'J_%4XIR]_OA7+>T3^ZIY:;@CRER.+ 33XU'2"+GQ M0N(C0J*8_:9*FQGVL4Q%NBU@!$0=K+B%=1._*/&7NARR<1BP.(SC%^2-.S/' M3M[X?S/3"YD<%D+Y\=Y4/!%7 R2 $7HM!M<__A"=A1[ J^2UHSTDX#,.(\3)ETI@:>Z>ORD$E(C&U3@!"X+%,O*RI.SF$"=+LG<)2 MTC-;EE;U="2J*% C_%9N(5]S<$6/HN'\53!&EBL(==MHESU XI8*ST6:2G(( MSYD5NC".!H#TJP;%A9;AV)0MGIS,?4<,V5VMH=T]?A+@5E *,B20:!,(G[R$ MQ6L!Y;JEX4U<.YKBV2R8S>9'Z!JR/TKV22QTC:+.8J ^QO7V)7G ;O]^(>CN42+JK1*A$C-CK_%F]S]JE?^#XZ'"MJ3@1&A MNRVJ(H\'+JN\(E%:B;C()=(WY:Z!:6HP/DCL 8L=6VQ->6_52F"+]F%&F[^FC@70/U(@TZ1@Z4*5XA8M;"/_\B$ ^H M&%[-0Y5+NPLX>@:YA8F\+3@8V0Z*K3T[_#3UC,!A&#(67RA/3[6J78;6%6MB MLA0DSX)S!8^4=;$ 67P)5["57-,AL5S"H';_ 3O>D0O]LT2!A+O&GH[(J2=R M>)S=U]A3RR4*[7X< -12 C>'[I4T5OMH?;" @.G-$C(:H-C#3Q$[I9,4]G%X M<7B[>QA=O".Y"Q?E:!B 0!YP85_K2AE/OW82A*M_I_)=0^E)'';=:-='+L/W M6T>I6"Z0!S9#Y3F9#*=A+V!/H<]"ER?=.+H#5)0DKYU'<00DZ9^00:B(* MOXY&+E6\JB/*SUB._O3 MJVHYZ& !YTX(LUQG#^UG?" 0':*6=E=!M8B?_(QWZA_$ F:J)7"M%I=GK@> M&G=)TI:9-O!14ZM\VN2VD^ZR9H"FW/J9P9KPMPO7/NFI2 M?%FC5(M'H1-INJ;3=A#G &41)"NMC-EJF"Z='R6J/ A@)U$FP@\! H($2%HD>Y M&;6FM,"TH!NU*R\]B+GD"YG3/.]X"F9GDV ^.QL">%IH3U$ ,FU]U77)4RU_Y L[_7";[O?N7&L$5M8.GJS^J1+>V&NE' M!KTP5#Q35"^,3"6:5+"ETZD,>B,L<0!_G$4]VPZ ='8&8-5=W'R1I(G'I4ZO M.WL^$+88NW&U =&8'(7KS@WBP,^2T+DW%1\RI,].P*)P.._*,O[*;>5.$I+1 M2=OF\8!-DL8XFAFP3VWHEO#,&@GX5HE'Z;<>.$VC9A0>N+9MCXK/5[SCU[=G MQ%MWCCVE--^F;$;>4UZDOKV^ZHQV'$\]"A-M1)[T%S#AL*OV]QIJ66$MK MT3:C5"3T @&AS6YO[J!6Y31 NODH\-.*KX* IS 9\>:"^CK+#MP!R_XM(Q1! MW+6,G-J;NP8&\VDX//0&9M1[+U8(O7)O_^CJ@-[E7Y%UJ]T+Q@_^O=KS=O]V M$M?1E83)N5CB:#B<30?^0M;^L*IR;]D6REI5N*^9X*@8M '/EPKWH.8'*>A> MNU[_ U!+ P04 " 6B#Q59[(Y<40) "H%P &0 'AL+W=OAOGP.QO29D/* M>@=!K.5OTLOK2VL>A"5J<*,'-I5W0SE=45#NO,6JQCY_?>=-]EGORW(,[T9QG#:?;P"G]#JXZ>X7__3>"6242Q^1N'_D:7XN%'\058[L9%.*.?ELM#(K%S( M;D560E>9JJB4Q+:0%04G68A77VKM=^+W;NT]UL1S#Z:__C)/T^$%D]%7?D\N M3F,623S$VLK*NSUG)[P1H7+%5EEG*B<>-D9DH"WE9Q4):14]Z6H-E7*1(?%T M52O:1P3H,4OHCX^RX$6KES69R9Q)JS5BXC>\V=59IIP39L4KC:D144KO+?H& MDUGET>.81)7;PNS0FL(*Q5^#!7$ LTVG,RV"BZHR4UNTN(;/@[1Y(#Q4;;D3 M6VON=4YF08Y3<$FN\:&6!3R@66%AMEMC?5V1PTG'#+Z'.XPE!Z(Q8YOC*)N' M"HIL]%8T>K=1]!MKZO5&*'!4MO$'O$4&F&U0!NR0V=[6F:\MG2RR\E-I[Q1JRU8:E9MUW9!LQ@EFZ\GLNMX;\!)5^@WF9 M-]:);6U=38HV4=QKTD^U3N)AJNT5H?Q>U44A9.TWQK:.["SA.)$N%M7M61(' MQ@7/K![)AMN+FH(6"8125,:+0D.4HNA'3'P@B#-40GRN( )"97 Y!]BJ-9G= M&$CKKDWQ7/M6 4B5G$:ES)6HT7#MH5*Q>%>)UVII:XQ:,><>F@1=[C:HGHTI ML,<16Z?(ZU'(UN-^1VQ@OPKK$HF?<_)_XPEHW>4@K6!0Z;(N15672V@(>A:. M*MQ(C]6=6"+'G:L#:ZN")4B -)K-9OC-NQU&3*+)A'_--[;Q+9BDXS CGK+O M_\N\QZ80ZV08#8?\Z^S[>%S?PT[%@E;6E,(#+G'FX']$1:_157/MH#*78BAR M$.0MJPB\5NA=]$2N I;A5DS."EU.J6\[8V6J,S3&RJV4Q9!07=, :Y1HMB$' M47U#INN9TI)1]U9?EC20"T"F$-UF"/4!%7. M"W'3XM;'; *P)/[4Q%RCC7LA/C$B!,^;>\7=O_W_01%:)GUOUFNJ=R)ZU^CT M*OB%O%WQ\$'OQUS%F 0SL2[VM-@XQ'QWB)RXA]ZI<3S?Y&G3L6?LL 4[!,A M$?LV#47"63:=SL0SD<23D9C'$SR>B;^11Z$)"!9IE*8I+<\I#&<""'BEN*,] M'T7S^4*(F8A:/%WA>1%-\GT\GG=PT&@U3IAS' MHVE@W7H# (]#N%.HMYM21B$<:CT?@-R$?SJ(%.M4(*OT OV3/+XE&HS',G>P= M,R?'3*';(IK-1YS;LLF9E=16W'-TOTGC=>/ AP#;="G#Z*'N\XQ]B=(*A=BE M?%-LWTUZ+IW".')MD+;E;$.^/Z(FJ9""S-HV4[VM^OBOL8"S\"/ELR7CY:P/:]17>E8,$0G!<;0)MAX81JQYNGQEFXJ=>(;)AM8_ M3*:LY;,ITGH\2@]ZD7NZ&46$S+:*S[/%+A8WW*$?$?.\.29_%"U&DV@,G]85 MIH!95_K?WS/.JJ*-1%V%Q'UDH-F7X-[M#VWG:V-/6RD.3']#W%1-#N,H FEZA39(FG3?TA@MF6*"*M#[H2F7@$P'SJ/J M[ ] 'MD'!F-[**5Z:PZ.)"QK=N'$!@# MT0[1 M%P'''4F-HUIR4'HZ>4O>)Q^\1#,L##3L5/^DEN(-,#:D #KBW!^+YR\_W;YY M?=I/+W<0'7RBW#%[+'?,*0 ]/-!U%:X<*6#< ]B^$I6B"PE@30;Q=)>AOM1D M;>M)T#3(<-63E&NDJFWA,K775BZ:ZFV;B+T 4V98K:J,=>FQB@[.%WOM^])@ MR?"$/:73 M5LB1HS"'MV25XF.W<^>]V]-2V37?$=/)L:Y\N$CMOG;7T#?A]G5/'NZPWTJ[ M!DY'?JVP=1C/)@/T+;X7#B_>;/DN=HE,-24_;A2.\)8(L+XRQKTX,XQ$4M^I[1G'N1VGTR2>J&F>(1(2 MD9" "H"6E5]_SP*D1,6R;Z>W#_>^V"(([)[=/?L!7FRU^6H+(1Q[J$IE+WN% MF W1O#<'ZK*01K'DT'%I>I=7?BU.W-U MH6M72B7N#+-U57&S>RU*O;WL);UVX:-<%XX6!E<7&[X6"^$^;>X,G@9[*;FL MA+)2*V;$ZK)WG;QZ/:+]?L,?4FQMYSWN5=+#[NY7^B[<=MBRY%3>Z_"QS5USV9CV6BQ6O2_=1;V]% M8\^8Y&6ZM/XOVX:]:=IC66V=KIK#0%!)%?[SA\8/G0.S^(D#:7,@];B#(H_R M#7?\ZL+H+3.T&]+HAS?5GP8XJ2@H"V?P5N* M<&_?T,L;_DW[PNG1Z=.4$:_LAF?BL@?*6V'N1>_JIQ^22?SS,]A&>VRCYZ1? MO==.L&349_\)Y/-BOI? /BC!;J5CGS6"8B)ZV6<%M\SG@LC9@MUHL]&&^\2P MCKO:,B0X6PDZS*5:V["A1;KAQBEA;"$W_S#. M/OOD];H"<65ME8!Z+, ]U8:K'9.6*>T8IY,;O@,^)I23;G>$@E03.-'%T^JA MMQ&*#P"1?>4N@DBV,?I>^L)&<5D*H9#4N?!B;9T5'4GD4O&0B8WS;SE5 5G5 M5:.R-50ESOBRQ-N"&\'TJFMQL\NV M^J&PU! )1Q@!/_=_VH@'V5"4X'C7=3PM@P<]QHTP4N=L973%4">0.T$TE<(3[W\@@C33O' X<&&&3LO^*URPBA$\J.X%ZH6;(%,EYGHLQMD?:9A MB$*'0B]R!_XN/M_<_D-DI<6IE+;KPC M(?[_D\][2KT1F:B6L+?AU>Q_@^E/P/I>5V!KLSRB$ M(:>X0%J@DGT.Z@?%?N6JQE#6IE3TF/DGB+\5GJ\J%'ID +!V$QKF<*!0+V&E M=Z',G&)Y.97DH'%MP M<25+$JE]ANS=_<@+H3Y!=+71"@)L2Y<#LTE&E\8^G4B#!M&V]I4?6>A/PFX" MZ) X>P%G;!9'T\DL/,D&L7#:#P?X>'N:9SG2Z'$2KH74'P^3F;1<#YC_B&)TED: MS9(Q'LG\7*Z 1T E);';4AX?B: Y('E.,V=I[VIS%[ M\2,;]V=TYCU-+'D-&A.GQ0,R%I46F^8DN)],\.\#S#5!8MR?IE@Y3Y+^."4Q M?YR(\$O:,1_WAU/:\4PPTYCV8/-TVI\/:3,%CO3D+9>ZC<93:LE+K\2($#JD M%44C^!9%O.O=]^2#4#70':@D0ND92^>3: CX9VP\'4:CR>B8NH= G&=8(ZX= ME+U"D4)K0X/4DC(KB<;#"4NFT60Z1311OWS4MD8ZJM(KEB31?#)F23R)TNF8 M7>?W*.N"E0+7+ZI\7*V]Z[UUEDWF2(0D8>EH[$4NJ!FP#YM0]V:S:30>QRR= MSJ(YXG>]]SGY-M?UTJWJTG>TVJ,;(D=C9&@T'0_9=9:9&E9084"80]A0'^=@ M!,:-..TXPC2E&%F>(J62X32:IN,N%5["]ABO3C# XN7+4_4 OH_BF-#,J' T M*9]0V)$BO@3S#?S_('%'Q4# SKPWH@1)3@EPAJ- .IVEQ.TFH/R>RS*49 W< M(+/8T[XMU@V-4,17->JK:/H4R8*WQU]?&5R(L5NKF'P7T)[3CUXN6H?U#'6BHGD!_.D6+U*D'C'9 M ]XU:#&!EJ[U62X072QIY;5YZ22)5-EZM9*9;.IYUS5;Z0H93G0E-X-JGUT_ M04B"S)1G,\1%[<8QDG([;4KD!R6DEQ:'RWYO000:D,XUM9YR)4<<0,KO.V M=>:+ML4V#=N+P:4Y$S0F!NX< ^.EU5UTK7DN$)M3%'>M."+4'KE4X6N4=\!2 MU^Z(H<=:]NXC[.@2J.<8Z"J-W:7\2K''LO)CL7_?C,X7P51,.A23(X(% M4!TP30(]11GZI)6WR##KHA3+[-#"CX?F?9!7NC;@S)^8&>'>4SBBTPT_\#P, M-;"9FF?6C''=S&KU/&%ENI\HOBJ]56SM)V?%%J^OV=W='9*=TNB!$K^6MO"# M4\=W88P\!K_ A:29"(\\V5I>DYL0BB&*_W@V:AWS5)'1:%E_(5QIGWT6?D9] M_O85)ERZK+ O$&IS&:YYO@0AML;?Y<($)'QF$@%<2,U^=V1J):U!,*@#_YN+ MQ]/WC2ZR2EO7F:EX[0H0AJ9M;TE[PSQD;;CF=R72K4 =I-(-TK[1V[0,IV']%O_HW4$L#!!0 ( !:( M/%7UX_5NI00 %L* 9 >&PO=V]R:W-H965T=-$GM!7PD2 JD#9PF_QEQ M#!3YLA*UG#=OWASDV<:'V]@R)[KKK(OG59M2_WHRB;KE3L6Q[]GAG\:'3B4L MPVH2^\"J+D:=G33AE7+<[*MX]A<>9SLL;QQT Q=YT*]Y=L_>:\FE6[ M#S=FU2;Y,%F<]6K%GSA][C\&K"9[E-IT[*+QC@(WY]7%[/7EJ>PO&[X8WL2C M=Y)(EM[?RN)]?5Y-A1!;UDD0%!YKOF)K!0@TOFXQJ[U+,3Q^WZ&_+;$CEJ6* M?.7M/Z9.[7GULJ*:&Y5MNO&;=[R-Y[G@:6]C^:7-L/?DI"*=8_+=UA@,.N.& MI[K;ZG!D\'+Z'8/YUF!>> ^."LMKE=3B+/@-!=D--'DIH19KD#-.DO(I!?QK M8)<6-R;>1E*NIL]."<_'NH =/HXD/3)Z]@K MS><5&B%R6'.U^/FGV8OI[T_0/-W3/'T*??&G3TRSYV/Z'WQ_#)'^;CDPF8C6 M7,:D\%%9ROLM]\6D-DV#;2X1/G% Y$E)8P&P\VY%#=<92H'Q-,8X"9=4E% 8>=AORR[-0]L5LA M;0A]R/N075A#2,U%JZ-2D6J2B"'+4I2(WJXAS<:D%B<"-3F >CC42O''H55] M)%ZS&XKGF<6[/11)D>-8UD!*1B]B*KG]-]=&2\T^K$P1@>^@J$1^A%6\AFP9 MJ7[?B)CQFQ@@F7&92T;OBPZM6DM5DZK74 'ZHSITHMP#4/(!RT'PK6>?PR$% M4.]03CC];CF)DC <"#+]MT.5*?/VTK!N6AKH2"+QB"%]#6K *G$ M-UBN D M;SDB5]&LG&F,EM)8>U',&HP F)>R%>V*S*YH"='WX1S&R!'$@S%RX+04PJD= M)DL^=/2N^2%7#+D?!DQIXM)A^_A&,ALV.,SE:43A#A,9K>H.'?8M549>?2<) MQG\%(F;=#FU[A890[E[X9W2L+2,#NJ*T4BE@.@0B^WLO_5>J;NOZ2'W0$%*[ M:*1Z(]HL/IA@^(P25JZ4+IC59E^=6L66&MR8XOBQ(V5R=.#+0"O7&JG:[-)P M]N^_[F].%\.%X;!]N'9]4#(/(_JC@>ET_-OSBL)PE1D6R??E^K#T"9>1\MHB M=QQD _YO/(38+L3!_CZY^ ]02P,$% @ %H@\51.Q3UO, @ 1 < !D M !X;"]W;W)K&ULI57;;MLP#/T5PD/W5,2.DUZ0 M)0:2;,,VH$71[O*LR'0L5)8\24[:OQ\ENVZR-4&QOMBB?,[AH052TZTV][9$ M=/!0265G4>E-6K$OG-^)L6K,UWJ'[4=\8BN)> M)1<5*BNT H/%+)H/)XNQQP? 3X%;N[,&7\E*ZWL??,UG4>(-H43NO *CUP:7 M**47(AN_.\VH3^F)N^LG]<^A=JIEQ2PNM?PEUM.$)VQ8[HHR\L4Y7'9GB2JCVS1ZZ_[!#N$P.$-*.D ;?;:+@\B-S+)L: MO07CT:3F%Z'4P"9S0OE#N7.&O@KBN>Q.K)4H!&?*P3*D0V.GL2-I#XAY)[-H M9=(#,L,4KK1RI85/*L=\7R F3[VQ],G8(CVJ^*U1 Q@EIY F:7I$;]07.@IZ MH[<6VLJ,7Y;Q/3*Q->,XBZ@)+)H-1MG[=\/SY,,1D^/>Y/B8>G:M'<+P? "O M=OL6/?A>(BQU53/U""7+06FP.T#> _/&"+4&1_A'9 ;0'S+0$6%_1(-_U/Y7 M:CB ^8MD$-8W'-68 [.@B>)*YJ@=[M%"4X-#!34:CD32!BIM$'0!3CLF:8)L M4#4$%#0+H&;&"=Y(#_D7LO5AN=-]R!Q77E#3.?1]*( MM9-]]?ZXZ:=2EYX\QPL8GE$\/UR;[8K[R^X1=\S@ZZQ<[#L9)7#R4O_$.Y.- MD.LPORT$Q^V0ZW?[*V+>3L9G>'N_7#&S%LJ"Q(*HR>#B+ +3SNPV<+H.0-\+3=W4!3Y!?W%F?P!02P,$% @ %H@\57?!PG0X!0 M[0L !D !X;"]W;W)K&ULM59I;]LX$/TK [<^##B]%SV,)MT%]ALMC2UN)%$EJ2C^]_N&M!5GD0:++O9#'$GDO'GS MYB#/6V-O7,[LZ:XL*G?1R[VO3X=#E^9<*CGEONP/&W[7W+J=9Y)(%L;'?+;_FHA @T/BQP>QU+L5P]WF+_B[$CE@6RO%K4_RA,Y]? M](Y[E/%2-87_9MH/O(GG0/!24[CP2VW@G!LG&( F\HZ/ \HWR:GIN34M6=@--'D*HP1KD="5)N?(6JQIV?GK5+!S_ M:+CR]/86O^Y\Z $KB\-T W$9(9*?0(P3^FPJGSMZ6V6 M1/RMJ08T&?4I&27)$WB3+LA)P)O\ER CQ/[C$-(;IZY6*5_T4/R.[2WWIB^> MC0]'9T\0W.\([C^%/OUB/-/X:$#_BNFO8M%'YQI5I4QF26]_--JOZ3IG>FW* M6E5K6EE5>D*FE;1QY0W5CTQRE3Y/#27\T&I'+%400&']O_^+9<3(^ M.G.4FK)$PT48Y4E5Q'=L4PV$VNH4E@OV+7-%S_<'!R?8D,G3\2'5;"-X'WW@ M[Z]-Z:6Q#Y6*4#VA,KB3 9G>W$FXS/ M7O8#"PUT767:8MQ0FYNB6)-I*Y$3>="9QLBC[S7?:9ICULZMR9K4NSY]^O0: M"/2&"]4B<"ITJ24+A58+74B.TDU^]C;^O\_G6]^$O++%;ETA3Q!Z)G'2?)NP MV0I:E5("NP',YK,.(,C\?D97IFA"PG^%49!3U+S7!#4CQ>:E?MIK<((41X]^-5X0 B=?-9%X5\?(,,207M/0\E+7]@#5I_20)%S.POE(-H%Q,<7+M M[93V]$NZ;LTC:$F'1@4[5"@*S-R@K)=P+C@&]"Q=[_#C.QRQCETD*L4>J7YH MJDRT>F<:ZZ5;KG/3.,%X)X6^7=Z)9+S?/Q#//D?;M;(8Q\"0($'-#IR]WP.MDK4 M:JT6!>9.]%4H[Z,G>=MPB6XBS2#4R8@RM48,!EV9%L9!F9@*./_?O8^/'W$_ MP#! 861AK/0?U!W:C91T6_9@8FZEU)6,8(,9$!R)Y4;1D &9'K>J:&)=Y^I6 MJF A.<]8IAMF?!;: .VHI:@\BJ]5Z\#NU89=N #)_U35&I6T4\*A>[*@@+(K M3(A_;H4:?[(U._*-!M NMA[F!5K4(2Q,1+1?G*,_(?&84[5U&Q?QT3+T:+@; MR(L&QJ%?MA,"C+Y6]_TJ3=!E^POV^O4KZ< N\0][YKH%@?4KV;@3T[B_?Y+T M)\G)R\[Q_;FRG?]Q_,LQ8YI5CC&8_/5Z$/T,JC8.WX"5,1X.C@Q[9>+F,+][4X4*W,![7P_"8 MXS[.5C9@?6EP!=B\B(/NAC_]&U!+ P04 " 6B#Q54WR2!@$0 "4,0 M&0 'AL+W=OW4LJ+^W55N]<'*^\W+XZ.7+%2:^DF9J-JW%D8NY8>/^WRR&VL MDB4/6E='^71Z=K26NCYX\XJO?;)O7IG&5[I6GZQPS7HM[>ZMJLSV]<'L(%WX M0R]7GBX+7T>ME%*O5>VTJ855B]<'5[,7;_-3&L!/_$>K MK>M]%[24N3%?Z,>'\O7!E#12E2H\B9#XN%/7JJI($O3X.PH]:.>D@?WO2?I[ M7CP6,Y=.79OJ+UWZU>N#BP-1JH5L*O^'V?ZBXH)8P<)4CO^*;7CV[/A %(WS M9AT'0X.UKL.GO(^&Z VXF#XQ((\#OGEES598>AK2Z LOE4=# M.5W3KMQZB[L:X_R;6[VL]4(7LO;BJBA,4WM=+\4G4^E"*R>>I6_/7QUYS$>C MCHHH^VV0G3\A>Y:+WTSM5T[ MC\@[;E=_S/*.OV_U0TL. D^&!5(,O7 ;6:C7!P@2I^R=.GCS\T^SL^G+$75/ M6G5/QJ2_^>R4, MQX[R&/P[K]VT2Q*'HVT"UUQOLF*UV9 V_4N+:K#>RWOW\ MTT4^.W_I$(\;8[TJQ4+7LBZTK,3&.!T"K2YQWR$L',T% +&2;CBAZZ)J2L42 M905 P% E "VB-,W<+YH*4@-P,%G0D,S M;>D[/569>GE(8THAG5,D2-=WN&GL3MS)JF%5,K' &/[-]D"8%5\.*;I+46"I M0!W9KJ4=U=,9/Q#ZREH,\/(^SC49V>/3=H]/1W?H6KH53\M?;K!.S _]!S?[ M.T6)PQ%%SUI%ST:EQWAQX@]5*$B>5VI(Q6\6,JK<>:O<^:C<#VG/AU3ZRJ&C MBERTBER,2OO4]]J;Y+5#6GV/G%$5+UL5+T=%OVT'YANS3R^QS\;]> \7?^UP\8JQ:M!L/R1QU!EG>:=W/CK+'PKQ!U@& M(AAD)C+Q!D&=?LF"0^\T :-_T]1E@T/2,]> MLS$:IH=+(4E3$L5E.)>W((W8#WK"6&1M;,@FSJ"=\%;6+F4JPT\%6JEL)K8K M7:SHJ68#^[A51)4'ST&L,+A@VRN'I7*@#9(80*G("0"7K-Y$_"GO%6%)1<2; M&((UZW:@"VI+J["XM?8^:+4TD%#3W(@*% ,U+&K4*4K5V MC(6U\8E74,I/-IOLV;0T$$=/0IS:>.&0!^E1WUC $6NX71E&# M.8-& +=#N<&E.S:TAEI807PD<89DRHFX.802D%:T8MIYUYA(S!4SCDK1&@D@ ML+\GIZ*4.Y=VM82=F0$U%BCC1M9FFT"G$H\K'ZP4ZUEIK,Z"[E4/[JWDG8(V MJJ8R Z.KR2.WM*7K:$\TM(/E,*8@BK&1NS7SB["_E-'Q(-$[Z(5UR?(NL*=% MPEKZF<7](ZXIUX$.!,<,8A;@HD0,)N*VF3L/G@JZ6>V(C07S/-!H *UGC,MM M9/4=A>,)4G9*PFY4ISS$^5OLY8:5P\:N\*>B'PN%I<\!WL&#.PPM ME1#B+9<0U[T28E#E_P]1^WIVQ'@V3F\_FOI0 6_,3BEQVZM[/L7@'53X!V6. MI]Z.2\_&2?![*MK^PT7;;TJZ!BGD28V_2Q(C7J\T7&F$'D!W1XD6&<='3+98 MY]P:68H*\5>YE$F77*P2G*P0O\0<.4%H1 0PHJEE^;_ "1CF[\;XD#X*Y1@: MN3LEUM)^(2I%(!YH) %UJ"X)2"LM@3F@,]2:^97F%K/G#"@T*:K3QW.:.3D] M5U:ZWC2^'7C\/"!\6$Y82$HY@S8@-$+B+ZR>0_B)]_FET[07@4K0)"^3PSQIL&\SC'BF)LL)A'I%FROV3WC3.U L%C=218((,;SG_,TR 01,2:N;&<+^>[_N1A->0QDN[0DZH* MS9N6Q,*UZH?><=QY1ZO"'(\+U^N.15KMT9P(U7()K0;R6IN9:P_ MQ,ZO!>J&QJ8;3O57/LICNH;&;+RC\2NV9;@[.CYPF"P$:7"0W\@$5L$8V%7" MI"K<26U-4U,%)M:&%K<)K0[XC 6!VV:!V/%W[BK8=72UCM_!R;!)7B4T)^G\ M),>4)/Y<2R'UZ^Y3(59'18V)S/$T(#IVF7A M)_5DR(49\3O;I/JC M[H!3>LX[;0U"% VXO[^8$W%N4FTE_(_MU6E(9QT%*\ M68(53$5!>B?Q04 3Q*6")Z.&MRX;?H(B?-E(U-V>N#VV+J4J NX"=2-"WKL] M8[>;$75_I G5FP!V,K &T]*%#OB9I>2/.HG\KK?!U$%W;#9L0 IZ#ZV,$?-B(M8D2^51Q(7!36+1HF4-A+!7NZ;TU3L>%OR0XT%JM! &0*O M;QC^H*?4=B1#5'21W=1MM,G[]@B'$A"L4.^R>)C3=J1XTR"SX.+SB=$,5R%' ML&,R]L"DS@4.00!Y6.DOJMH=TH7#Z.#SQ!.B=[0G2G-%_M1L5@H^PA19'HLBKY#W7&(W?L4"&-[]:^5MBNDD.O.X5E+AM\VK-/,_NE+A1;F//IU>VU^--L M="'.3Z:9(!C-IR_[D3#A:[.7J$M*#G/L6Y@NZTEOUZ7WVD0MEPWP8A8OQ#/] M/*H3"58 ^-2D:H<$G/"AKT2K?:8QG8]I36G80IXW^65CF/CS3W-BHU M92/M!=_E#@K<@),RRV)8:?,T_ HTL>)2%+=C%&L38!A.[$.6H*G[ MDN?<9"3T#EU&Z.LK549&A'&$4H,'M8]6Q:!? (N60;%V)?O^$'5^ZG0[H!:8 M@BDCMTG,AVZPF=J"=K+ONT1@;$!H=KC],&AQ@7"GWH^*H9U7%G634^.[SR%L M8SU/"&U[9R74% !E!WIT-"K6.1Y<9M[XSM4'I._)>BB!C=T'./SXHKA">["] MX3JGX,Y1'UHN4B.0ID:7W>G\84^%+/%#E#+A=X>$?2#+^H9/L*?7<4^I<@)/ MJ@RM)!(O.EW1+7,=>AWHB?J\1@" W<\!4GM/5V7F \\^3 MVTGOC*0+N!6#G+@J?"K*UA(DL5^T!J=VB11]H!51 9$.GZY-R71L=GEQQ@<> MN2J]UV!UBO&53I/=#6$- \X:KD1 M2N-<8'D4H'(!Y3HC',^"$;@PFG>%*?QN*RVY.T);8X=5M6OEI\)H:*(D8"Z+ M+WPBH&A!X1CK&=QHI>>TO.=C56C>'<#FX\>E-]+6F-J)9S3Y8YOE^(OF(DJ%#&; MGF47IU,QRR^SL[-S\<5G-(B6JN&B9\O' M&;3#\&&Y)'H$-0&@C:<#'696)]G)["0[G9V)/)M-3[/CXQ,&\E9(0O1%-P/5 M1^FV4_"BV-8B5%S$\T=$'C]#'9!D,+(4%1-\Z,F]GAWGJ0@/B8!ZRZBUB\L- MM&'2,HDG'LBX2*.2*)3(7=,H=J?:)M!0-9[48H'D^"'9!!!$J4JX\L@FS S^ MP2I([Z&<&SOMVF./[4M>XH2"M"BVIH'\,&IES4+>S%@Q/ C\V:P,#8%^*C\BF' MIFS&*@ C/V_4O>)E?9)N^0RZ;9\?Y>79Z>B;>-^T&4B?Z*R('89.?AL%O69$!^_Q+3"?Y MJ7CWM 7YB=EH)=N]PY&/OWW1$LF1ER3&10PCWD.YXX=W>?=.1S[^1L:UJ?E MD)S@'?=!X6VW[>X,JO\=+X+^PS3_L)KN&#MM$YN-C1"8<7^V-:_(,MNL/C?/SPF-XK?/!RKS6U:6(7:7BU M/R:2CQ+$5;.DUSL /=- XMY?W;X%3#HJNZ]N/_.=P^G98? $KF:#?[C$F7_G MXXK?8Z9^=MO,/9/>D_/I83X-QW[OZ)Q$>CYWI-^_J'(93K6OR?:R"/:^V:\& M?]_6_!(ARHF/)AZ+V+"L'@'>["]K&UHYO #D2UY/8EVW-]>]@Q/0*G47GEK+ M&JB5&G9]%^61 M#9;\[P"4<['B\,Y\>[7]EX.K\*)]]WCX?X7?I(6AJ6&[P-#IY!Q.8\._ (0? MV"M^[7YNO#=K_KI28.>6'L#]A4$.C3]H@O8?,=[\%U!+ P04 " 6B#Q5 MB-VC 18# #%!@ &0 'AL+W=O]O MVS80_5<.VC!L@&9)M&3)F6T@;EJT ]H9=;M\IJ63340B-9**T_]^1TI14\ Q MAGT1?^C>XWLGWFEU5OK!G! M/+6--.O@9&UW$T6F/&'+S4QU*.E-K73++2WU M,3*=1EYY4-M$+(X74S8LY."<' MI1[8M,X@+(W5K4CF!2T0@XC?QKS M\ )0O 9@(X!YW<-!7N4=MWRSTNH,VD43FYMXJQY-XH1T'V5O-;T5A+.;O3A* M48N22PNW9:EZ:84\PDXUHA1HX-&;3];GGF_^_ZQ?LCP0II<) M7?WR2PMZI\ -6Y:C*0ABQ?AD510!(NECG-EG#/ MM:9L&DCB15AD,21L&2X6.>RHU%!KK,!X$I;G89X7T_A%6=Y IRS2-Z!9)9K> M52N4E6DH1+4C G>V_KFIH0J/J[,8-EKX5U)<;"."?C+!O 6R]DO!D&.KH:'D!>XAG+X&ZD?2TB@4N7-'K16BB)1]] M#?AJ&;K,M#OUZ-NA-7T/'QK\1ZZ/@FY.@S5!XUF>!:"'ICDLK.I\HSHH2VW/ M3T_TGT'M NA]K>B"C MWP/3GVOP+4$L#!!0 ( !:(/%6WSN'MA08 #83 M 9 >&PO=V]R:W-H965TFP).;LEIKB]MJ.:\W ME=&I-UKG<\%8-%_KK)B<'ONQR^KTN-S:/"O,947J[7JMJ[MSDY>W)Q,^Z0;> M9LN5=0/ST^.-7IHK8]]O+BOIO;M^7MGZ9-*'1XBS*O_7]RV\P-V80LMK4M MUZTQ(EAG1?.KO[9$[!BHAPQ$:R!\W(TC'^5OVNK3XZJ\)96;#31WX5/UU@@N M*UQ5KFR%IQGL[.G9XO,VJS//T/2=OL[-T?'< M@]GB]:D/,&1#P P@5Y519V M59/?B]2D^P!S1-2');JPSL4HXLMM,2.242*8$"-XLD]3>CSYXS2'TFN,@V%C MMS">U1N],"<3*+\VU1C* MEHM/Y.4VOR/;*LN) MZ%P\NG<"Y9@>99K5]=:DS: (N^GWX%=F8[N86K^21321(7E76IV#D=T*/")! MV+"@I*12!F1$ &$O@/ P : >FQ1PK-Q[V>RN?=27RC:WO<(_ M_D4)SG]M]#@5K0B.]B<][92[+]AIHQ6!8:^KNA>:79DFU\I41^0)FDJ"/03KP;P7=>]V3[IC' M --_X'$:JH"J* 'LV?>:(D^>H.*Q='!VYBN:V-KOXWEF;[. MPX3-QD<#3/(DP2T)V,, MAF%$0ZSC$095SZ#Z*2*T6$Z^'1RB<-3%H10&7-(@"@\"A[F$!LT^^%BYNR^LV8'G^N;JB3^%6JPN1[% M&>;K$H#^M822]X7>IIE%DACT3LC?1E?$N%Z\.52Z3IJ\WYBO&06CB]G.1K*[ M(MJRDK/T'[Q]N'ZSOL=]C0>USHU7>$#=&9,DD2L6KF3"O? C&C/7,.+L#U'! M6+GA1R2*:1(E.),4VI#:.E8Z*)[ .,(1+7&38$=@"2Z>-D\XCZGP3IP;&KGV M3"CR9N./Q&))S%>\HM8>2$ 8@>OD')# B2N4,XR3$)BQ&Z-,(3XPT1Q_L=N_ M';"@<1!1AN!LNI[!SC_WYC=F \Q%-)4X;!>0CC^="36*7 M[O0>W-M+V")VX6[/=9TMOG&!9/9.=&?#9EQZ:S:343. \-R F+&&4S?'.?_H M7SY1;?T%K"Q-WQ9L;8VUDSJ:4!4D/^E M+_XS]858&>K&T+>Y[8VS!,')IFX)CAP>^)<2D(X!ICP?PNV26,9*?*\Q07FO ML:9481"W,A,^?^BB@<'>+?$7@9I!F7%T!3'PHM!+*@[,L6=!*&C<"6AJ2FH""%$T"Y>6..OD@IS%P92!:H04JA)A4HZP.V@LM M FU1R ^7&9MY@N5,,:_;6,M:F6_H--C:"WA6V^:O2C_4>AL^93R/WTYHL2^NQE5M0D-S1]' @ # 4 !D !X;"]W;W)K&UL MA51A;],P$/TK)X,02-&2N&F;C3;2.I@8TL2T#?CL)M?&FF,'VUFV?X_MM*%( MI7R)[\[WGM\Y=U[T2C^9&M'"2R.D69+:VO8BCDU98\/,F6I1NIV-T@VSSM7; MV+0:615 C8AIDLSBAG%)BD6(W>EBH3HKN,0[#:9K&J9?5RA4OR0IV0?N^;:V M/A 7BY9M\0'M]_9..R\>62K>H#1<2="X69++]&*5^?R0\(-C;PYL\)6LE7KR MSDVU)(D7A )+ZQF86Y[Q"H7P1$[&KQTG&8_TP$-[SWX=:G>UK)G!*R5^\LK6 M2Y(3J'##.F'O5?\%=_5,/5^IA E?Z(=<2@F4G;&JV8&=@H;+864ONWLX .3) M/P!T!Z!!]W!04/F)658LM.I!^VS'YHU0:D [<5SZG_)@M=OE#F>+&_F,TBK] M"N\?V5K@AT5L':W?C,L=Q6J@H/^@2"G<*FEK Y]EA=7?!+'3,XJB>U$K>I+Q M:R?/8))$0!-*3_!-QB(G@6_ROR*/%3= L^-0/Q,7IF4E+HEK>H/Z&4GQ[DTZ M2SZ>$):-PK)3[,6#F[&J$PC?-L!/B3Q) M0AK-Z33*DS38LSR)LGD*UUQRUU$5;)6J#&0N*8]F= Y9FD59GL*CLDPXR"S* MIBY" M9F]PK&I#OZ^5==,3S-H]5ZA]@MO?*&7WCC]@? "+WU!+ M P04 " 6B#Q593I"C@(# "!!@ &0 'AL+W=O9+<=/_^*#OU4J -[K[$I,3GX4,ZI%=[;7[8&M'!0]MT=AW4SO6786B+&EMI M+W2/'=U4VK32D6MVH>T-RG($M4THHB@+6ZFZ8+,:SV[,9J4'UZ@.;PS8H6VE M^;7%1N_7 0\>#[ZJ7>W\0;A9]7*'M^C^Z6\,>>',4JH6.ZMT!P:K=?">7VX3 M'S\&?%.XMT"*2\?/ &Z^:Y*5Z^#90 E5G)HW%>]_P,/]:2>K]"-'7]A/\7&:0#% M8)UN#V!2T*IN>LJ'0Q^. ,OH!8 X ,2H>THTJOP@G=RLC-Z#\='$YHVQU!%- MXE3G7\JM,W2K".KW&_0'8E?/PYJ)XZ[N#\;WG7X)M5Z"B'CPR+ ]]V MXA,O\'$!U[ISM86/78GE4X*0Q,T*Q:/"K3C)^-?074 <,1"1$"?XXKGB>.2+ M_U?%SU4Z\23/\_AIN;2]+' =T#A8-/<8;%Z_XEGT[H3*9%:9G&+?W-+TE4.# M\*6"_Z[X).?SBH'ZBW-_GW@7!.=1S#*>0B98$D=P+;NAHH$KZ$96E&>5)X"]^P M5D5#FD4:4U0.^9(MT_QI3VU=;2CSXX8S[RZF#H:1?#<7RX\6@LMFMVX_"P4>NC)/C=#\NF3OM:&6-9DW?"#0^ M@.XKK=VCXQ/,7YW-OU!+ P04 " 6B#Q5W9B$L?\# #X"@ &0 'AL M+W=O ^?.SY'WVRO]&>S ME=+"EZ9NS3S86KN[#D.SVLI&F"NUDRU^62O="(M3O0G-3DM1>J>F#ED4I6$C MJC98S/S:G5[,5&?KJI5W&DS7-$)_O9&UVL\#&AP6/E:;K74+X6*V$QMY+^V? MNSN-LW!$*:M&MJ92+6BYG@=+>GV3NOU^PT,E]^;(!A?)HU*?W>1M.0\B1TC6 MJOJOJK3;>9 '4,JU MZ&K[4>U_ET,\W.&M5&W\?]CW>WD?2* QL< MF.?='^19_BJL6,RTVH-VNQ'-&3Y4[XWDJM9=RKW5^+5"/[MXVUK1;JK'6L+2 M&&D-_/A)X.RG66@1WFT*5P/430_%7H&B#-ZIUFX-_-:6LCP%")'72(X=R-VP MLXA_=.T5Q!$!%C%V!B\>@XT]7GQIL%-!]A#)-(2KD6NS$RLY#[ (C-1/,EC\ M\!U-HU_.$$Q&@LDY],4]UES9(;T/:[B([%FX:;)PJXR%Y6K5-5TMK"QAV2AM MJW^$+Y/W^!#<8!'!@Z@[";=>@E)C =9^@]E6.T- ]#[HK9[PZUIU&KY*H0U\ M#PFA:4;B)$.;DIQ&A'*&-B,QSP@M.'S2HI30BD:^1,(B'9 H27A"XH@#3S@I MD@B**"=QRN&]:G]>J68GK02QT5+B,V%?LK);"5;J!M3:V^-6B#DEO&! "TK2 M&$=>D"*-X(//(1A12P.KK6A;64_@[M5(,8\B$D41,,;]B+A9;SU(+(-O)NXY MW-1Y><]X&#G)!NM>K>U>Z&^DBQ<#ES@GW'/Q<:*%%\$QF5D2K M8E(16>H%@9EC*% _9)YQ461#UJC3,4:0][I&%C1-X4S9\['L^7\I>WGZ("_+ M%Z]I7_QG0:>+?_K2^ILIF!?/\QU &A5^:3JQF/]>Z)-%=1G@C>]7&J< 'IQ1?PIK,=DA''TD>U5,^4Q*O/\=E3 MIF_DTN/ 94A@(E2-C92Y!OQQE( M"984)^LIN$I$96?IR7H&18%O,-[+A2&ZEK;-R;CZMC6 M+?MNYGE[WQ.^$WI3M09JN4;7Z"I#R>N^S^HG5NU\;_.H+.K:FUML3:5V&_#[ M6BE[F+@#QF9W\2]02P,$% @ %H@\51G?@_>F @ 604 !D !X;"]W M;W)K&UL?511;YLP$/XK)[2'36(%3 A0)4A-VVF= M5#5JNNW9@4NP"C:S3=+NU\\V"4NEIB_@L^^^^[X[GV=[(9]5C:CAI6VXFGNU MUMUE$*BRQI:J"]$A-R<;(5NJC2FW@>HDTLH%M4U PG :M)1QKYBYO:4L9J+7 M#>.XE*#ZMJ7R=8&-V,^]R#MN/+)MK>U&4,PZNL45ZI_=4AHK&%$JUB)73'"0 MN)E[5]'E(K;^SN$7P[TZ68-5LA;BV1IWU=P++2%LL-06@9K?#J^Q:2R0H?'G M@.F-*6W@Z?J(_LUI-UK65.&U:'ZS2M=S+_.@P@WM&_TH]M_QH">Q>*5HE/O" M?O"=Y!Z4O=*B/00;!BWCPY^^'.IP$I"%9P+((8 XWD,BQ_*&:EK,I-B#M-X& MS2Z<5!=MR#%NF[+2TIPR$Z>+I<2.L@IN7TR;%0+E%3SH&B5<]U(BUW"E%&H% MGY_HNL$OLT";K#8V* \9%D,&<%TKN.455F\! D-WY$R.G!?D0\0? M/;^ ./2!A(1\@!>/-8@=WN0,WLK<]*IO$!XV<+X>0QW>T_\ANIVJ2]71$N>> M&1N% 48#CAK>6!'<<=5+RDN$3Q 3/YPD9A&%H1^'Z4#PM;6=T0)VR"LA M%41IXL=I!E&4^22+X08[H9AIF[GX-B4KT3C%?CHE$/N$)*/0UO:F>077ZZF? MAR%,IWZ21+#JUZJ4K+/3HUPA1J0U,KX%V@JIV5^L0.Q,@4R5CA[0H62B I). M_#S)X>NAAM615ARG?C3)(4_]+"?P)#1MC,AL$OI1'EO=V=0G20;OM3XM MRJT;:@6EZ+D>;OZX.[X;5\.X_'&PO=V]R:W-H965T> M>;$GRX/27\T>T<)C74FS\O;6-HL@,/D>:V$N5(.23K9*U\*2J'>!:32*HC.J MJX"%81K4HI3>>MGMW>KU4K6V*B7>:C!M70O]_0HK=5AYD7?:N"MW>^LV@O6R M$3N\1_NYN=4D!0-*4=8H3:DD:-RNO,MH<94Z_4[AWQ(/YFP-+I*-4E^=<%VL MO- 1P@ISZQ $?1[P+5:5 R(:WXZ8WN#2&9ZO3^A_=[%3+!MA\*VJOI2%W:^\ MS(,"MZ*M[)TZ_(/'>!*'EZO*=+]PZ'5GB0=Y:ZRJC\;$H"YE_Q6/QSR<&63A M;PS8T8!UO'M''.@#"QF;P.-#K+S#X\^,=2S&'B$>1W W9&$:D>/*HRM@4#^@ MMW[U1Y2&?T[PBP=^\13Z^IYN7-%6"#=;.'3MA 6(!R*]0Z@<9;"H:Q"R^/6\ M*$VN6FF!0L2QR*9]?_D93Z.[TBY99YYY7*V+&H)Q''ZPG4=SCTW1,I&O6[&-V%%\#3S$^S MT*VBU _3$"YKI6WYG^A>)+6%NYO/((Q!:X#-N#^+4W+%?)9F<"TIY4@X^$@O M,('RS&?S$"+NSTGMDW*9?N*.7/FS*'4K3ABS&":2G@Y)3Y^=]%:>NHP*OVUM MJ]&]267=UDF#T:DWZ&2\%I9R[['%.>8Q=!6+@+/7G"7-" HQ'?A1W M0@H1I2;EW DS8%EGTJ?I^<0A\D,>^^$\H4?"F 5-)-^Y!5"VZ:JJ?VD!MJG+7U_H%S*D96#(;K4EP]H#7J'?=F#+0,>[?\F%W MF(27_0#XH=Z/T8]"[TIIB,&63,,+-WAT/YIZP:JF&P<;96FX=,L]37/43H'. MMTK9D^ <#/\/UO\#4$L#!!0 ( !:(/%5V"1>-K0( /,% 9 >&PO M=V]R:W-H965T $$AA2=RT248;:1T@ M0$Q,&R^?W>3:6'/B8CMK^^\Y)VWH1%?Q)?;9=\\]=\YSTXW2#Z9"M+"M96-F M7F7M^C((3%%AS/NW.;G4^ M5:V5HL%;#::M:ZYW_4YA/NZQD[O$)) MTWUAT_N.F =%:ZRJ]\'$H!9-O_+MO@]' 6GX3 #;![".=Y^H8_F>6YY/M=J M=MZ$YC9=J5TTD1.->Y1[J^E64)S-KXI"MUC"5\$70@HKT,#K[WPA\@[%GP"(&-ZJQE8$/38GE4X" F WTV('>G)U%_-(V%S *?6 A8V?P M1D.YHPYO]/_EGBJS!XE/@SB=7)HU+W#FD1 ,ZD?T\E* 8GT// M[TEW92L1U)+^V9ZN/$_W+.!IND"=Q:&S3ZP(#EW"+6G?T!]!X@>I=ES:':RU M6FE>PTN8^'&4TLIB/YFD0Y1H+%(>"U&<^&F:0.:G43)<+[%$S27PI@1CN46P M? MO(6*AGR23?Y.3=@N-I;!0<%T:B,+43T9CB*+(3\)P"#!]3BD3OA#SW<01KY69C1[3=;H3[59(BSU$^3,;#4SR8AU9B-F<_BS%6;37S7 MI%-/'1P)L4:]ZL:-@4*UC>TU.9P.$^VJ%_)?]WXZ M'S&]8=6ZD_5"61H2W;:BJ8S:.=#]4BE[,%R"8<[G?P!02P,$% @ %H@\ M59-;^>#1 P $ D !D !X;"]W;W)K&ULK5;; M;N,V$/V5@1H468"-).KJU#:0I$V[Q69K;-+M,RV-;2$2J9)4O/[[#B79<8+$ M+="^V+S,YFEF;F;:QM+WW?%!MLA+E0+4JZ62G="$M; MO?9-JU&4O5)3^SP(4K\1E?3FT_YLH>=3U=FZDKC08+JF$7IWC;7:SKS0VQ]\ MJ=8;ZP[\^;05:[Q'^T>[T+3S#U;*JD%I*B5!XVKF7867UXF3[P6^5K@U1VMP MD2R5>G2;C^7,"QP@K+&PSH*@OR>\P;IVA@C&7Z--[^#2*1ZO]]9O^]@IEJ4P M>*/J/ZO2;F9>[D&)*]'5]HO:_HIC/#W 0M6F_X7M()ND'A2=L:H9E0E!4\GA M7WP;\W"DD ?O*/!1@?>X!T<]RI^$%?.I5EO03IJLN44?:J]-X"KIBG)O-=U6 MI&?G-TH^H;;5LD98:-54QBB]@\_*H@$ARW&U$#OA1,X?W-^'J6_)M[/@%Z.? MZ\$/?\=/R.%.2;LQ\+,LL7QIP"?0!^1\C_R:G[3X6R KM! MV*'0@(X#0!5$JN!E7T$X@X3%/&99PMU!!#%+LIA%0>*V,40L2%.6Y9G;)I!G MG$WBP&U2R-*8I5D$#QNDEVEE40-G?,)9P$,R'*9L,B'K60YW0IN-J&OXI(1D M]*S4PA*45FB[ZZNLL4!Z)QRZ>@=1./ +SD.6! $+@@ ^P#%57-3.CGL *[F& MC:K+I2@>W<6SL?-3RDI7ZTJ*&LK*%*J3=@0R0%OAR+]"&4KT>3JAQ$QBLD2! MN?P$+,]C.,&AY,"AY-]QZ+^WPDE';S.*2D.4JJ@,])#AGAQC^H\1]<[9(,!S M-M#A#%)'%18'Z>L:OQ3\ ;Y65MQA615B%+CJUO30PK[4^U+=[-:2IN(HT^JJ MAC!A S=#%B2#U/WU55_&/?$9_%Y8M20&IDXV"HG'G C(XQP^4A#2NE06BL;: M6KK>&4EP'&]&]J-LPG@4P"^W?< ,4LJ\[(@E^YYC=/&$C7.5L:$/\A'4@[(D M^+(AC[CR"8VAX:*U<]\JW<]'M7JE\-R.GX_/&;BLD/1K V>0LSQ+61CQ-]GH M'TVI!O6ZG\6$PS%^&%B'T\.XOQJFW+/X\*U %::.,5#CBE2#BXSXIH?Y.VRL M:ON9MU26)FB_W- G"VHG0/&ULE59M;]LV M$/XK!W4N8D#1"_6>V@:2M-LZK$B0;"WVD9%.MA!)=$G:3O_]CI2M))AC=!]L M'2E";KN/RQQ6V8C=W0N>P<=]6('B36<^TQE=&L.7\@']5QL[Q?+ %5Z+ M]EM3Z=7^XC\<2+$6K[#_L!MTH=J#<*"VZO3$QZ)I^>/*G M?1Y>&.3!&P9L;\ L[\&19?F1:[Z82;$#:;0)S0@V5&M-Y)K>7,J]EG3:D)U> MW&M1/L(5Q57!M>CHKA6WZ3K[BS^T.)WYFKP87;_<(UX-B.P-Q)#!%]'KE8)/ M?875:P"?Z(TF]R *7& !8R?PHC'FR.)%_S/F8[$.2/%Q)-,Q M%VK-2YP[U!(*Y1:=Q?MW81I\.,$S'GG&I] 7]]2!U:9%$#4HRUFLGTNYT3^. M$3X)>9PP?+.U2]FXW**D5AR?=VCZNNF7<+E<2EQRHW1C2=#U/J$L&X64PUY+ MXK3A+7PFL:&6+>%FHY7F?66L;V53(OS9U AG_R"7:@I?>;O!5TI< ]TT'FXZ M@- -@L!-TPQ^@=!+(LB]A,1S^$WRWC AA8*YC#%SG$,8T!GU:HV-.3V+W#PO M8 J1EP;#X0EW(3 WR OCE _0A&^0W M#$,WI#:8#JS/3SMF$+LL(P=Y3LXB+[".&$E)H>96V29&Q&EG\ +G_%"-XIB"C=Y3DQN$I,2M\+- M\@A.%'LR%GOR<\5^4\-VJ(T:/O%R-63]6*F?!'RCU%^G['7 'ZFI*NPKD%3G M]MKN&O4(M42$ABZ>4/1P%GAI,3EG7A%.2&;1Y#SP\@PF5 5K&C=4!*3=04KU M:G[C[E:T]*9IJ76! " +)^=T2Y,A1*@,]-#H:]LP5 )>F,/[=SD+PP^0>%%, M>^0J&?>81U5X+/W^BYG0H5S:R:>@%)M>#^-AW!V'Z^4P4Y[5A\G\A#E,NV&AQ=I.F >A:5Y9<44?""B- IW70NC#PC@8/SD6_P)02P,$ M% @ %H@\58R$A$D#! B@D !D !X;"]W;W)K&ULC59M;]LV$/XK!VT='$"51,IZRVP#2;MA&= FB-ON,RV=;"V2Z)&4 MG?[['25;=5''S1>)+WNYLC-E>^[[.-]@([1#$?B.JUEG,^K4'M9C)SM15BP\*=-#H^ MHO_9^TZ^K(3&=[+^IRK,9NZD#A18BJXVCW+_%Q[\B2Q>+FO=?V$_R(:9 WFG MC6P.RF1!4[7#7SP?XG"BD 8O*/"# N_M'@[JK7POC%C,E-R#LM*$9@>]J[TV M&5>U-BE+HVBW(CVSN&MSV2!\$L^H8?))K&J\FOF&D.V^GQ]0;@<4_@(*X_!! MMF:CX8^VP.)[ )],&NWB1[MN^47$O[O6@S!P@0><7\ +1S_#'B]\A9_G_!NT MI^>U;65X0]36J'3J+WWYA8EJR_BGK>Z#ZC],'C7*86ML? GY_X*:> F<48#QFF4Q/ >2R31 MHI<46M-=L1-U)X:ZJJFP19LCB.)?(FQC(2=1EKDL3N *)LR=!J$;95.:/+SH M'DQ6V&)9F2LZ>!*QU VS%/H)C5T2Y^<.QLF"\"_C3, M'RE<=(DJ"E>[AEK2,9K?A_F;PF9Y+1FXZ*P%L9NRVMX MQ+U0!6QEU1H-S(W"&%CBQDD"=^V.4B#55]BKRE@_2V#,S>((6!"[/(G@IMBA MT@@UTH5&"D:TZXI*_Q #B#-*&F/ IU$/N30R?X+[K4VXAC1-W"@*@">IFZ4! MW(P,L$DM9+4>NHL>B 1R]PL"6S! M!_PD$ K)E0XM(SFEGX6)F_ ([LT&E0LM!?8M^1[0UI#&CK_,#%RVW?;E334N_OAAAY+J*P [9=2FN/$'C ^OQ;_ U!+ M P04 " 6B#Q52^Y1V4L" #*!0 &0 'AL+W=O,R2!9^;Z.3A:JMX!(W&DQ=EDS_6:-0 MQV4P#DX;=WQ?6+<1)HN*[7&+]D>UT12%'4K&2Y2&*PD:\V6P&E^M9R[?)_SD M>#1G:W!*=DK=N^!3M@PB1P@%IM8A,/H<\!J%<$!$XW>+&70M7>'Y^H1^X[63 MEATS>*W$+Y[98AF\#2##G-7"WJGC1VSU>(*I$L;_PK')G5''M#96E6TQQ267 MS9<]M/=P5C"=/U,0MP6QY]TT\BS?,\N2A59'T"Z;T-S"2_751(Y+]RA;J^F4 M4YU-MGPO>;/(.W2E-=8P9?.-MQ MP2U'TR>S 9GV@SBG7)F*I;@,R H&]0&#Y.6+\67T;H#BM*,X'4)/MN2\K!8( MWW+X2KZ\PP/*&N%&JQ)Z'ZQ/P6"/?@5 EXVGRQYW\+ ">M>+QW@-XQE<#"B= M=4IG_ZR4'D;5TAJR>HK\X/Z ?;(& ?]7UORIJDG4KRH\\Q=E[OT4,>#Y-E;K M=KM!M6K\^9C>3+E;IO=<&A"84VDTFI,>W4R.)K"J\F[=*4NT_+*@88O:)=!Y MKI0]!:Y!-[Z3OU!+ P04 " 6B#Q5UF".)"0$ !>#0 &0 'AL+W=O MV0 MK$'2;A^&?:"ELT6$(E62LN-_OR,E*W*G"'.1#XE%BO?<\QSOR--\+]63S@ , M>OEG-9&LX$W"NBRSRGZG -7.X77N0=)Q[8-C-V(EC."[J%1S!?BWN%HZ!! M25D.0C,IB(+-PKN*+E=1: W3:_2?[:NUHZ)&DU$;FM3$RR)FH?NES'8B6P2Q\Q2"N#>+_:S"L#89. M:,7,R;JAAB[G2NZ)LJL1S3ZXV#AK5,.$W<9'H_ M0SNSO*;)TU;)4J3DDZBR MPD;WYQLPE'%-_J!*41OI7^:!07_6*DAJ[%6%';^"'<7D3@J3:?*K2"$]!0B0 M:,,V/K*]CGL1KPHU(&'DDSB,XRY"_>:_EV) AF&7^0F=81.\H<,;O8)W!_D: ME,Y809@PH$ ;W<'JNA?%%NJE+F@""P\K48/:@;=\_RZ:A!^Z)+X1V(G@42-X M=*[@+KV](.?JK< N')@]E';+:![L.D2,&Q'C7A%?5"FHD.26KC4F?4+^KF3] MTR6E%^I<*6\$=J)ZTJB>]*J^ 9TH5KCJEAN22+'#G:Q'.J/HL4M_+^BY^OL9 MF@R(D *9&24YOMU6O#+)4Z1J>=HE*YD75!S>OYO%T?2#Q@MHK5G*\ [RR?=; M._!KH092$OG32>3'DZB6:P';!KZS('CD)D\^7E%.D3"6!^7<^<9[4!LJ4L?- MKB,9\)2L#_9HEHJ90U,7I*;MVQF)SN/IU)].9RWG7PMX9I731.8Y;D7M.PH' MLY^.>O%/G#KNV*R3E)@V*3'M#?@C)"5R9LCFOE1)AK MFQ5O!'82@ED3@EEO"![ MCINBY-O)=/,U4>SAP6H!&.!_4Q7%&;_.9G"P6C< M'$Z5NE[_/ZCNHE%WT:ON93/3E^KO4M(/\UD0O'@9)_7%Z[?KD( +5EJE.27Z M):F*8U+1AL>>F]K/C MZ)/;VQ6BW0"G>ZP)PEG.;*5S1M>,6]M$JD(JU],,R)>L385R+9$\77.DVA:$ M9!KF=EXU.3*RW/ T<=,;/*/DWDZ;O20'H$H/NM*[-[8_F !1^-+>A?TI<'Y: MUXBG>3W^/J_[_9ZK*VAUL#FHK6OL-6Y?*4S5S#:SS&PO=V]R:W-H965T>Y^+S>;QE_%ZL 21Z* LJ)M9:RNK-J9G1$=HP,[*NL,3IF+,M MXMI:H>F!R8WQ5FH(U5]Q+KEZ2Y2?3.=D1V0]]081/]3T#(V<5\AS/*^'T.73W=T!.J,NB2.#YY_ FZFM!YQ#CM3WRN[[ M,M0 ! 9 5]8F#1S]C.W-+N_!.+JBST6%,YA8JF0%\ U8Z?-G;NB\&5#A=RK\ M016?F,0%JI@$M0?4*"=%K6L,;4TM*'5X UR5=KL1D#H4A,0T5QNF3_)@M*=K M:1+C'^7/];T@"H*PR^">Z* 3'0R+YC7%E*&/>"'0-/X8+\>V[EA$L5QTO]5HHY? M-,CO#G.N3J1>:M%Q2">,@\-*ZC'SDC",^HG%';'X;RL]/@KL1>HYS-QOS?;X M)1V_Y+_6<'*\#WS7#]SP0,VQG>3"2K3#]<,*FZJQFN MU?T'N#90[Y=,I:^=Z #=C2K]"5!+ P04 " 6B#Q5&TX/#4<# !A"@ M&0 'AL+W=O'S[?;"?D M@]H :/18,*[FWD;K\M+W5;J!@JB!*(&;+[F0!=%F*M>^*B60S#D5S,=!,/(+ M0KF7S-S:K4QFHM*,3O!3"QFWNAMU_X3M<;;1?\9%:2-=R!OB]O MI9GY+4I&"^"*"HXDY'/O*KR\#@/KX"Q^4-BI@S&R4E9"/-C)YVSN!981,$BU MA2#FM85K8,PB&1Z_&E"OC6D=#\=[](].O!&S(@JN!?M),[V9>Q,/99"3BNGO M8O<)&D&QQ4L%4^Z)=K5M//106BDMBL;9,"@HK]_DL=F( X=P=,(!-P[XV.%4 MA*AQB)S0FIF3M22:)#,I=DA::X-F!VYOG+=10[E-XYV6YBLU?CJYHVM.,]\07N1?Q2\0&*@O<(!QAW$+I^N7O80R=J M]S%R>-$)O&]5 9)H(2^[-J?V'7;[VI-ZJ4J2PMPS1U&!W(*7O'L3CH(/7<)> M">R)S&$K<]B'GGPSA87R5!2 B-:2KBI-5@R0%NB^A$?Z'GWFZ:!K"VK&^(IGDR'D];N"?.X91[W)F@)7)CS*L=^U(,C0KDD0VB?H9:GI#?&_0B?/TS?$ M\6FETU;IM%?IPOUK0"0W*A0J0=;JN@352)/#BA ,PNCH1WMN%0QPW,TR#/[> M>D$OSV63BYUN3/6KH=1R%V]]?77KK9]TI7K#H[6 M%[9_Z.T&;LA\HMZ@5$$%%)E*+#^6\$0 M*#5,6L??+:E7S6F ^^T=^V=K7IN98@E#3G^13"VZ7MM#&2$E?]XLTW$'B!,3@"B+2!Z#&B> #2V@(8U M6BJSMJZPPKV.X&LD3+1F,PV;&XO6;@@SRSA10G\E&J=Z$S)G9$92S!3JIRDO MF")LCL:&8AV!@:1D_%;P#%5LX+JW6I3*^LR5A(FEM""A#IYS:.)PT9XD;0?Z2O#XKVP M5CMLQ_7ZXDI?[-3W'?0)10I$7J?,C8W1/6!1E_&A$V@NSDNYQ"ET/7TS2A K M\'KOWH1)\,FQ09+*4N+>(-D*A"+2G+*4R_HMD1SEO!%%<10GCY*>'">]%<;- MI#[KK4IBRRUQNUGU-9T"6>$IA5J5K>?MC..P9GQR9[0KC6VGQA'>D+S(T>\1 MY%,0?^KT.1F>O\REBU MD9&#F-O:2R)[593/=35:U7=]6]4\&A^8NL\6+P\T9=$XPF).F$049IHR.&_I MFTV4=5C947QI2YDI5[HPLLV%KEU!F #]?<:YVG7,!%4UW/L'4$L#!!0 ( M !:(/%40(#PN<0, .T/ 9 >&PO=V]R:W-H965TYHS7C3R(&D.A7EN9B[,12+L]<5T0Q9%20+5RPYT)DIRE*7>%[H9C3)G1*+*,\M\7 MD++UV,'.YL)]LHBEON!.1DNZ@ >0C\L[KD9NK3)+,LA%PG+$83YVSO'9!0ET M@9GQ+8&UV#I'>BM3QI[TX,ML['C:$:0022U!U<<*+B%-M9+R\5R).O6:NG#[ M?*-^;3:O-C.E BY9^CV9R7CL#!PT@SDM4GG/UI^AVI Q&+%4F+]H7<[UB8.B M0DB65<7*09;DY2?]53V(K0(R/%! J@)B?)<+&9=75-+)B+,UXGJV4M,G9JNF M6IE+/1>)2,P3.KX"29-4G(QJ9"Y*&7) !A-T MRW(9"_0IG\'L7P%7>:J-D8VQ"V)5O"GR4^1['Q#Q"$&/#U?H^.@$B9AR$!9Y MO]ZW;^1[!^0OJ8C1'W2T;ZME96@J];=Z->D%GCI&[FK/BKUZQ9YUQ0=C';$Y MNF19IAZW8AL]*0_[]E0:*06#+2,#7QV]_4:"VDA@-7)3I+\1-@_60S]N(9L" M_[EO>:N,CHLSL:01C!V5!P+X"IS)^WPU37JA?&Q4G;.=DU>K*J8EE;,]E*Z>@-:; _?6\JC>!-X+U"R*G6EU(0SMJ>SE=+@5:'7Q"RVYVP74L.VH4>: M["7V[%4_R:#5BV37Z8B(-.%,[.%L0U25MGB12!.PQ!ZP'?!4BFU?)-*$+WDA M?&$I-_^97N9DU>K*J0EG8@]G*Z=>:TY-P!)[P';A%.QP\KUPZ ?_>7&W.K , M^,+TF0)%K,AEV8S55^M>]KSLX)KI92.LHG"1Y *E,%>EWFE?+<[+WK(<2+8T M_=R42=4=FM-8]>/ ]01U?\Z8W ST G6'/_D+4$L#!!0 ( !:(/%5R5]%: M'@, &@, 9 >&PO=V]R:W-H965T-95R=FK;(IA"0L4QFT&JGHP93ZA473ZQ MQ8P##4U0$MO$<3P[H5%J];MF[);WNRR3<93"+4L/O=&9W /K=!TPRS51*ODHE3ORKWDZFFD MXF3_+'C*(A$9A0[.0=(H%@@?=FVIP/44.RB !CD0J0'"!-VP5$X%^IJ&$+X& ML%5696IDF=J -")>9>DQ:CF?$7$(00_WY^C@XV$#;JM<=TR\V#/ M!.LS/>^W6JZC/EU[OH:U7;*VMV5%,_I"1S&L8\]!W!5VW/':?L=;S^Z6[&XC M^U46OR!LI'30KQM(1L!_K^-OA-$6<2IF-(">I3Q )^#U?_T 7O.EX:-\J$6I'@;!3>9RSGT1%_"N-L.MB MXJ[7"*_8*VZDOH 1S]3?7:$2;E2I&6M7F4B5*]E3)K)>IE;-4<*5)>-F3[ZA M/)BBUE8B-2+M*E)EX[C9QS>+]-;"CSIN[77#E87C31Z>PG;'Z#U,'%T M<;S&QUV_[7LG-1)51HXW.#E-S65K;Z/2>Y@VKEP;[VG;1;RWZ1S9*\5? GQB M2ER! I:E,J\#R]&RC#[+B\=J>EZ#JULXB5*!8ABK4.>XH[:(YV5MWI%L9DK) M$9.J,#7-J7H5 *XGJ.=CQN2RHPG*EXO^/U!+ P04 " 6B#Q5ZX2N\J$# M "0#@ &0 'AL+W=O M]]CF/+%G1RZ^R1V 0C^*O)1S9Z?4_M)U9;:#@LH+OH=2/]EP45"EFV+KRKT MNJZ"BMPEGA>Y!66ELYA5]Y9B,>,'E;,2E@+)0U%0\?,:(D$;.;.%;Z\)H$)J'I\87"4)]?(#&7% M^3?3>+^>.Y[)"'+(E)&@^N)O#T^E'];35X/9@5E7## M\Z]LK79S)W'0&C;TD*M/_/@W- ,*C5[&-LH-4O&B"=08%*^M? M^J.9B-, ,A) F@!2Y5T;55G>4D47,\&/2)C>6LU<5$.MHG5RK#2K@J(LEXC\-7.5%C==W*P1NJZ%R(C0/X?R OG>*T0\0M#G M^UOT\L]?9%R=6YL@:1,DE6XPHOLO+;=LE0.ZDA*4'$JL%H@J ?,6/BSB./%] M/',?!HS]UMBW&K\OU7GK6B(\L<8I\6+B#7L'K7=@]7['^?K(\GS(,NA;ZK$& M)!VV#%O+T&IYQ^B*Y?I% (FJET+ >L@^[-F_CA(O2$9&'+7VD7V9N:(Y6AY$ MMM,UAI:"93!D'_7L?3_T]&?8/F[MXW.+#:(F!/JXV8"0Z.[N9B@!JXYAZ*7< MTPSFCH:D!/$ SN+%'SCRWEAJ(6FS3'ZW%I+>_ 38#Z)P>'K2UCC]_5I(>]8D M\O'HTF"O0Y3W[&IH0I^X)DF*PV3$]02,^'\IB$;F245@+]4??R2%#GWX#/LF M%D4C\V35-0 C?VSJ.P9B.P1O?FY+O37X6#UX-583=I%G%@7N8(GMM)Q0%KA/ M33]*_&2,FKC#)K9SYHB>VX MG%P;<;\VDH!@D@0C*70HQ&=8.+4V^D0,L6WJ.R9B.Q2_,$4_P)IE%%UM!8#> MJZK!#*PRSZP.TM&3V.DY90/5AV@2>;$_PE#2,938&3JI.$@?H#BM_M1'[$^V MCG9^VHJ#])F9ZC&/[6-(ATQB1^;4VB#]O>-KK/\UQI!$.AZ2,SR<6!J-S.G& MV0_#*$Q^S< ].5^8L]H'*K:LE"B'C8[T+F(]"%$??^J&XOOJR+'B2A]@JLN= M/C*",!WT\PWGZK%A3C'M(73Q'U!+ P04 " 6B#Q5-@&.@H@& @) M&0 'AL+W=O4C=,L= XFY8!V0+6K3],.R#8C.V5EU<44[2?S_J$M$2+XX;M1\:7UX>O:3( M\_#0FC_DQ1>^9:QT'M,DXQ>3;5GNSF;,TBK/)8EY_=E,LYOF^3.*,W10.WZ=I5'R[8DG^<#'!DZ;;5E],%O,=]&&?6#EQ]U-(=[-NBCK.&49C_/,*=C=Q>02GR]I4#6H%9]B M]L /7CM55V[S_$OUYMWZ8H(J1RQAJ[(*$8D_]VS)DJ2*)'Q\;8-.NFM6#0]? M/T7_O>Z\Z,QMQ-DR3S['ZW)[,0DFSIK=1?ND?)\__,':#KE5O%6>\/I_YZ'1 M$F_BK/:\S-.VL7"0QEGS-WIL!^*@ 38U@+8!#!M00P/2-B!U1QMG=;?>1F6T MF!?Y@U-4:A&M>E&/3=U:]";.JMOXH2S$M[%H5RXN5U_W,8_K(7WUEI51G'"' MO';.G(\?WCJO?GX]GY7B,I5XMFI#7C4AP1 2@W.=9^66.[]E:[;N!Y@)?YU) M>#)Y!=:(?^ZSJ4/0&P<0@,;0\OG-L<4.Z<:,U/&H(=XRYZ63WSD\2AC7C4_3 MW*N;5^OH?H%#$GH8R'QV?^A;(P3<%_8\>*J(RSC<,>Q8+G>IM- M#/?@ZN '% ,:VE2%&%$?L.?J;;J=3==J\R^1IEXE.>>OG3A;Y2G3N725,3H# M1#U$T,"E*H30#T(:Z$UZG4G/:O(JXO'*J5PZ8E0=83,5:X5OHT)KMPD6'-I% M4SP<456%IF 83;\SZEN-WA1YG=:=?ZY9>LN*?W7VK"$J9ISS7;1B%Q,!!S99_/(3]M"ONF4W4K!>;X.NM\'1N6-<@($R%3P_],+ "P;W015"&(8N#D!_ M+\+.7?BR%!$J2XH$'O)"&#I4A9@03#P?Z1UB)#,_&B%)M$%Z3L$7ZT\92XT2 MAQ@A(":K!Y#"+T\4;8Q>IB!(#"L,,X5.Z0'U7&PP"M(HC)DLVFC#;.$/_6IE MR) OL.08MH/L<[W)86LGNA=38<,:H]P1VSU>1ME:S VM:Z+>:)]2A/UP:%RC M!#=$KBDI8TDX;$=@A,?)ZV_;ZB[:^/&5NF7Q)@F([0I^9$GW-_/=\XBH652$1 M]15!U&!4P@\?I]_QA*C2[2A6!GX7=F M0E"1-W1KE?3=2AR"'8>?XC*Z9NMX9=_KV:.J?T/31W5]WQ)Q8$?MW6M(2[+2T9SD5?)2Z 0W5>:\J@:+01:8S!B))2<:H&HE*/-PVT9""Q,_#XR2U]]M&M1FD]NR62@,1.P.6W32:FKBWI MV2.86M")#>)G9O?NSX#9=6YKDN#X0;UN*[O6Z*/O/#(E*A0PZ&X MO:#@3Z.$RJ(/AIE )?[H&/BC&ORAP/,!!DYU0C^ PR[UC4KXT>/P:ZC7,E#K M$VNKC= ?SE6=D :N9QQ0R3YJ9]^[K!0C6O^8:\UX]C"G9KRQHO4[+1E*[0RU M9CRJ\H]BSU=VWAJ=N'7(QX82C![\>OA"3%*U^E/FB:EY!K](5RC&EYY"/O*?#VJ:WS/#IZU2%FQJ1]!X6+L M]EG9/-'0?=H]YG)9/]PQ^/P*GR^;AU5DF.;9F>NHV,09=Q)V)T*BJ2],%A &PO=V]R:W-H965T":QF[ETFB83M[T/-_'BP6N'K*\M^+->^!TO?]E^R>'; MY5[*,M[PM(BSE.1\]?;LG?WF)HK$"[+$KS%_*EJ?B8!RGV6_BR\?EV_/+&$1 M3_BB%"(8_/?(;WB2"$E@QQ^-T+.]3O%B^_-.^@<)'L#Z+(7"BZHHLTWS,EBPB=/Z?_9G4Q&M M%T+KP M.\X+3>\'V#KS@-B^X$FAMF81URTIV?95G3R07I4&:^"#K1KX-:.)4 MN/&NS.'7&-XKK]\M_JCB(I95^O*6ERQ."O(3RW,FJO<5>4U^N;LE+U^\NKHL M09UXZ7+1B'Y?BW8.B+8=\BE+RW5!OD^7?-D5< EV[HUU=L:^=U")/U3I!7&M M<^)8CF,PZ.;XUVW$''=?=ZZ4YQV0=[=F.2](MB(WV68#%0C>6OQNJJA:#I5R M1,=ZO Y=^.-=73ZVS4?5B0[]IMBR!7][!CVVX/DC/[O^]AO;M[Y#P'A[,!X* MIMT0MNR9W2?06#T0>@D[\+TP\/?E.O;1O7T4M>]+GBTX7Q9DE6<; M$A=%Q=(%%Y6_&*A\JE5^WV2]A&U%U')M:K;9W]OLHS;_!,/PRR0KBE:'9R&!O9( [?I/E9?P77XJZC-.2I0\Q.)^P MHN!E8;(XT VQ:61[?L]@O5S@^-0Y4*GAWMX0M?E'4 M-RW4(7C"Y8>,B_;&1:AQ'V(8ZO(/G)/_?.*;>Y[_UV0F*N/X?EY#.9&P#ES; M4M.'A0)NCWQDRX$@B$'1.%G4@L*V*6*HA,Z]K/(X?1 NBK,E ?X'#$J-^(\LJ M%%&<."!-KLBL4YTA=]O2]2ZM,PZCL7U3H5E2(4-LXH MCN?%MDX1;,LTGJ(*IP)2C,/&*<>(22X\:I)#U4V%HSB*C9.4(ZE^(Z4SUWF& MQC8' 7$4 7$&",C C-V\WD;A6*8VANN9BD,Q#P=G'OL1<9O'L*XI6"(7-[*E M&;EN(V^P[^!ZI^)27,3!NCN(>SA#W2!\YK*#$F@D= M&QHY;3RT#V4.G%;_&)?O$ ME_&"H50*ES*62IU*6A>S(AW.46$,)F6I]!&69I6+$F>C>AU[N%%ODO[ MH0)<[U1X.*\0+:AN.DU#,H)Q]#B?XP5N?][%=4W%TMI'P"D$ M,_5Q:'-+OHK3N.0DB1^A%1[7!/4HAAWX +D_1QD*NL"N7,L[T&\4C7!Q&F&8 M?LC_") +N>M(WBU_JXI2$(L"G9YP+6.GIU-)Z]:)HADN3C-,P[@1--5)KV'X M=G4BTIN\NG8JZN#BU.&'*GDFMMPBLW#OG)0\G$I:%[4B#^ZI(A:N8?-#_-$< M- =K3C:, M(PK,!Q_352620?XB/_YX@PXUN(*Q0\VII'6K0_$6#^+<,*%S MT&%<:C9BHG9[[3MV#M;B*=;B#00^6+$V6J['.5QJ6"3CXJ>:W\IWP%G*S="( MT;S?[5^FU3ZN:"H012T\G%J,VT3P=(+AFMTS1PS#4T3$PXG(B'%03XPP9M?@ M"J<"4AS#PSG&\5-R(Z@]);L7_54OKFTJ&D4P/)Q@W/)BD<=;26?!1]OJ/HD7 M\&G%Q:ZK$14N,%Z15J0HEHL M>%&LJH148G?T*8_+DJ=$K)UB$=GK&G=(3..@NV83F239$WBI7+.4O(#ZMY33 MR,MM5I0DAV5T#BNU8IO$Y:OSME!1+A$Q1?A:POPG]Z2%H6O"-"X#I;9B=0#/ M2@Z%RXQP!B4;.^]XDH >DG*!DN6RP+U$(GZ6/7U7EO]1Q>5SEPV)X@S^$:,$ M%'OAGD-G/Y<=WC [SD'T/$7T/)SH?6U7*:Q_]XW,V*)P66UW-#D!0-3/@:NW M2&3'Z=*MK[MN%;77\L*Y3!I=$E&M:Q&(D^U@(:+D]<:-J&%!H%NMI:?&6.US MD$ZJ2"<=B'0M%KFH'W;FIPFG4E !DNU$_8P97.!608KL4)Z<' M73EN]#D1MVJJ9 ZF1A53HSB[&N%C0^0-?*PE$N$*)P+R%0?R3Y7)[.N9S(;1 M!U/5QEVDM%M2EJW1A0G\H>RH@<"/KZ>BI2K[EMD^^-KCF MH"&!HB$!3D/&IFH&.AFAENOTUT6XUJFH%!<)CLI<&G,^V)"<1)U(2V+"%4\% MIEA)@+.2$YZ2#/0M2"]T75\[PXV;-!5RZZ@W3CRF'\8(#'E/@1'A'$PD4$PD M&(C4'),6&N@YTC98 '_[8.;@(8'B(<% VI/H8NK$A=Q@,N+13VH=:'YS$(Q0 M$8QP(,3R_) "H,_RA_-#G H7,I93G4I:%[*B(.' %M31G"HT)%Y3ZFEA,ESA M5$"*A(0CSI:CG"K4Z8AV#<,<1"141"0"DQQCW"N2U]"/15902CXORDSN\C173,&B9"ER:R@P%ZUS;A)4Q<,:A;00.%ET3"4@G%ZY,;0K-XY9FSG'!QP1>YY8MZE\RM M0]/NN;$"G?DK4+Z^;P2N-:8Z6Z7KGBB2J@ [R%YE%>B(-U O]0O[%E>?:8$Z M^/[]QY]OWY&7@$&>WI''=FIX(B'LW4/.906^DKH6,%*G2ZA 68MUE35Y-^3^ MF3S%.<#+65JL )Q8?AUVKK(2?)EP5I2$UD@*%B][)!(DEVMIU3U+Y)"ZTUJN M\ZQZJ'_;C[<@M*G@_:PB/HG: VD"=B<7OYM?9R1EHK!X_>B;L$!U594XXO VO=444?B1)2\_"35K%") M9H%T8Z_%B>::U^?X=JM6F0"XER*7L.="D;A9)5]*3TJ_BTY95/>_\46YRVZ# MKK I=KVUAE+L>\&NS5Z0GSL::CM!A; ?8'?PBL:'#T=275-LU_"+%(+L@A? MD&$'DR/#]5R^Z]G:9B>N8RH&M1B+!A9C8\^YXO)&7P$;[R0OTD]Z:/W03$%8UVX!QKMTBMW:+Q]V@801MV MIJD5A4'?@WJYWMY-UU!%XB*<<@WY[[A@(ZYDM._FX"11Z_+1\9S$"%JG(C8U MSMG#G*4V];)U _6&YP_R8NZ"R!O]ZON=]T_WEW^_DU=>]YZ_M]_*?6/X0 RM-^ I$6A=B]RBO+^FNOY395MYS?9^59;:1']><+7DN"L#OJRPK M=U^$@OU5Z=?_!U!+ P04 " 6B#Q54+-/JT<" (!@ &0 'AL+W=O ME!)([4L%\' 1]OR"4>]G(K4UE-A); MS2B'J41J6Q1$OMP"$]78"[W]PHRN-]HN^-FH)&N8@WXLI]+,_%8EIP5P105' M$E9C[TLXG"06[P _*53J8(QLDH403W;RD(^]P!H"!DMM%8AY[6 "C%DA8^-W MH^FU1UKBX7BO?N^RFRP+HF BV"^:Z\W82SV4PXILF9Z)ZBLT>9S!I6#*/5%5 M8Z/ 0\NMTJ)HR,9!07G])L_-/1P0PO@, 3<$_%9"U! B%[1VYF+=$4VRD105 MDA9MU.S W8UCFS24VZ\XU]+L4L/3V0/? =="OJ"K.]"$,G6-/J''^1VZ>G\] M\K4YP@+]92-W6\OA,W+?MKR'HN CP@'&'?3)V^GA,=TWP=ITN$V'G5[TKW1= M26IJW$VUU3-4)5G"V#/EH4#NP,L^O O[P>>N7/])["AEU*:,+JEG,U*97T*# MI(2IKJ0UO>_HMJQW63C 21J8*]X=ANC ]=,@'OS%'?F+6W_Q17_WE%/SA^9H M+43>:;#F)P<'QP.<]O'@Q& '+HSC](R_I/677/3W0VC"NFPEK^ZC'R=QC-,3 M6Z]Q.+B);Q)\XLL_J%/;([\3N:9<(08KPPQZ R,DZ[Y33[0H7>DNA#:-P TW MIE6#M "SOQ)"[R>V&[3-/_L#4$L#!!0 ( !:(/%6LYVPH/0( (4% 9 M >&PO=V]R:W-H965T11G' M2>SV5C*)Q4Z7C,-*(K6K*BJ?YU"*9H9]?-BX9]M"VPTOB6NZA37HAWHE3>3U M+!FK@"LF.)*0S_"-/UU$-M\E?&?0J,$:62<;(1YM<)O-,+&"H(146P9J/GM8 M0%E:(B/C9\>)^RLM<+@^L']VWHV7#56P$.4/ENEBAC]@E$%.=Z6^%\T7Z/R, M+%\J2N5^4=/F1@2C=*>TJ#JP45 QWG[I4U>' < ?GP $'2!X#8A. ,(.$#JC MK3)G:TDU36(I&B1MMF&S"U<;AS9N&+?_XEI+<\H,3B>W? ]<"_F,+I:@*2L5 M^D:EI+:XE^@*/:R7Z.+M9>QI&E'/&^)@Q/$?H#N!->%0I]X!ME+ L^H M[*4&!ZGSX"SCUQV_1B%YCP(2!$<$+?X=[I^1$_:5"QU?^+?*':M-"XV.0VUG M3E5-4YAATWH*Y!YP\NZ-/R8?C_GZ3V0O7$:]R^@<^^!]-))IN!)YKHX9;EG& MCL5.CGWBDR@:DTGL[8=>_LP+)R-"2)_6JO0&+[H"N76-KE J=ERW+Z;?[6?) MC6NA5_MS,V/:D?";IAU0=U1N&5>HA-Q0DNO)""/9-GT;:%&[OMD(;;K0+0LS M)T':!'.>"Z$/@;V@G[S)+U!+ P04 " 6B#Q5,-E6 'XKW, M>"/D%[4"T.@Y2W,U<59:%]>NJ^8KR)BZ$@7DYLE"R(QI,Y1+5Q426%(E9:E+ M,0[=C/'P]R.A:E3GD.#Q*I,LN8_'8#J=A,'.*\W'C/ERMM;[C3<<&6 M\ CZ0_$@S0:ZXR)&$Q<3YG5S/2&03JHB/'#9J[QI9*4]"?+&#OY*) M@RTC2&&N+00S/VN809I:),/CZP[4J=]I$_>O7]#O*O%&S!-3,!/I?SS1JXD3 M.2B!!2M3_5YL_H2=H,#BS46JJK]HLXWU/0?-2Z5%MDLV##*>;W_9\VXB]A*( M?R*![A+HN0G>+L&KA&Z95;)NF6;3L10;)&VT0;,7U=Q4V48-SZV-CUJ:I]SD MZ>F#-"M"ZF^(Y0GZXVO)"^.11J]N03.>JM?H+?KP>(M>_?IZ[&KS/IOESG?8 M-UML>@+[[S*_0AY^@RBFM"-]=GXZ.4QWCOO^ 4F:9S\NL3)F& MQ*Q.\Z7..;/KOXOO%B[8X_&6X-#P#8\(=P0&)(ACW$W8KPG[O83_%9JE7<3\ MUOLB[(=^=,RK'4=I/*+XQ$0&-:^@E]LB>0G[L8]P+:2G6M"C:'B6,6N *Y!F?ZVR\DQ.^Z=HV!P ZT1[7V:$BG MHO9R(73D'?G4CJ*8[$4=,(UKIG$OTYG(BE*#;%CV.M0+=JE# X$=Z":XJ6AX M2(]V:/O33[ 7DN#(I8ZXD/K>B8^)[!5@TDOWGN7EPG0SI>3Y\DRW^B$OM6LH MM,,):,HR^;&Z?,HOVO8KQMZ(Q,>&=01&X2C \0G+FL),OE>93>.X$FF">%9( ML09+N'\'[$>\V+&!T [U-W6>]!?Z2QWKJ.O$]SV?'#O6#AR%/J7!"<.:!H#T M=P W)4\3^WGU6M2+<;%% Z$=*FXZ"C)H2T':O8(?!J'OM7;!=N"I';#I)TA_ M0_$15GR>?J>%Z,>XV)V?T420IHL@@[81.[2#$T;@F=[XV)QV7!Q%P?%^Y^X= M%^U9_9[))<\52F%A\O#5R+@KM\??[4"+HCI!/@EMSJ/5Y0I8 M(&F.<+(?3+ MP!Y*ZW]"3/\'4$L#!!0 ( !:(/%6!K2/[/P, /$, 9 >&PO=V]R M:W-H965T+4=J#]][.=$$))W5+1+V [=\\]S]GG7/IK0N]8",#10Q*G M;&"$G&?GILG\$!+,SD@&J7BR(#3!7$SITF09!1PHIR0V'PC7PFVQ&Q MQ/-)S-0O6A>VGFL@/V><)*6S8)!$:?&/'\I$U!SL]C,.3NG@/'5H/>/@E@XJ M"\D>$TP!= MWN=1)O:(HY,) MW6J'L5PQ./6^/9X-5MV-UFWFV*YYM+<\I3O.%N)%R M&J7++4OT=PK)'.B_)KI:1'E[G[,,^S PQ,EB0%=@##]]L-O6UZ;3?B2P'?&= M2GSG78Z5%O70!'3VCY_E])SF;>U6RKHO**/T4>[H"L?YRX*T8(<*ZAY23[U* M4.]X]:2%.E1.;^]&TY2=;6W?7I96T"V$D1\#TU::'N-0)<="VU5<>U_;[U)M M)>P+M[@^^%O%.5MQSC$+KD2K:]J_\/4AWRIIVQC8^L[@H)*S&_J#!D7:B( M1[A\^1=[S3<;KGXDNV84RBKTF<9A?61LKMN6UG MBPU+:';&MRQ5;U9<)%2J6[&VLZU@=%DH);$-CN/;"8U2:S8MGMV(V93O9!RE M[$:@;)GIP&ZTW,G]@SZ9;NF9W3'[>W@AU9]>#\2W[S<7EA.3DC%K.%S"&H^GED:,;F//XK6LK-A36QT)*MZ"Z6MWS_&ZL, M\G*\!8^SXC_:E[)>8*'%+I,\J905@R1*RU_ZM9J( P7L#RA I0!=!7= @50* MI#"T9%:8]8%*.IL*ODG'U,)4W7T4/, MT&66,9FA-Q^8I%&>[#^C-CV^GME1#Y0KVHH*]*F%A !8#NN:IW&3H MEW3)EFT 6W&LB<(3T2LP(OZ^2\\0<=XA< TA.;/5\<&.J2>-U+@N0-XEXO% M+MG%5+(ENDRXD-%_-/=+W5252'Z!E(?5XPRP%V+7G]J/AQ;TY0+P/?!JL193 MMV;J&IG^R26-T=_7+'E@XA\=/Z-^OH^<9UNZ8!>6VB@R)AZ9-?OI!^P[/^N6 M822PEJE>;:IG-'7.,ZDSL-3R#B86>\0GX+J=%>@+0A@&AW(M7G[-RQ_-6?P> M!4(P!NA2[MAW]-AW&D]M,=!9D;Y8X!]*M3AAITDASFCN74&UO"+$*A8[5#5R9 +AP%Z(#](= M?J%_5P#MW2(,_:Y[:^1RAL$ 0V@8@I'A'\43E-&896BQH6G*XNP=HN7$JBGF MCTP@N>?H&Z/"[/CFH8[U_+'0VA/39%QL3KE#SE^IM3<:)__KKI@1_U3^31[& MYD1\5)BX_4P$GL:DUTBWN,FWV)QPGQ%-NMP;Z"PQCG2J)4V&QN84?<]4G2K4 MATE"G9JI)GACXVTL=#:D]&4)F N388B#;0%B68QS?BG\F\*%S 7+L=$6@75 MRF]DXO5->HV2 YJ2 \PEQ_(#FN(#OM,%$'3)T">:,'- MC=H+& NM;7-3G^YWJA MVW.POAP$#G8'/DB@J0#@I2T!Z-<"H3,A?F\^^W*J%L3>0,\"FB0/YB0_+QJE M*F_<'M9O9D\?M2DP%EK;_J8B@-/Z M"O USL!^3 *2K^?4%P H\,>0]I4CP9 MKSE -,V!"7:PU^T.: 0G+O')0&N)-#F8O+0]4 &TNKG$"W#8=7:-( :" XP[ M).V#[KWRX75QJ*$^_?DNE65_O'Y:'YQ<%L<%G>=7^'Q>'G\T,.5IS#45ZRC- M4,Q6"M(Y"]3,B?* H[R1?%N<$3QPJ0*IN-PPE3%$+J#>KSB73S?Y /4QT^Q_ M4$L#!!0 ( !:(/%5"(2J2]P( $0+ 9 >&PO=V]R:W-H965T[.0F'038,@(&B;80U+P6< 6,623#XU<-&C1[ M6L?-\0K]DPO>!#.A"JX$^YZG.AL$W0"E,*5SIN_%\C/4 3F"B6#*/=&RLFV1 M "5SI451.QL&10KI-D!HN#4$R8K@)?$B?IGS4]3"[Q#!A*"'\34Z>?W6 M@]MJ F\YW+._#GPJ18%&6LH7+F MI7(G^/M$%"5H0'0F 4S6&SX_;J&8@/RYBXH7T)[D)1K-W3;QU:N FQO*$D /%ZC44>\<6J_="K!CW M]FH5X?4%B;U4QF*JEU3ZM?)C'"A6M'&)1\>6JT;<2JYV;W]R161-AGC)7+FJ M!1+= Z.V]*HL+_WGTH]XJ'SK4A =O1;4B%M7&NZ1_?*MBT'DKP:/8"KG/XGW M/XI!M*X&T='+08T8;YW571=;N-'8F(R:N?;-W/5BSG75XS2K38MX435&:_.J MO[REX$U! P6VBH0<]O!+3!FA8R-/WM-KT/: MQ./Q0?W>U6YJF1,%MX+]IDN]&7NYAY:P(ENFGT3S /MZ$JNW$$RY*VK:V"CU MT&*KM*CVR<9!17E[)Z_[;M+* MX7?DOFWY $7!-<(!QNAY=H>N/KZ1\8W#SB;N;&*G&_TOFZU,F)UR,HQS'PWYNVG'3B[EI M'S<]X899F(19VL_-.FYV,3?KXV8GW.$PCL*L'YMWV/PL]IYRJN'+=]/%ENCD M@[A&/T'WF(PG*?\!4$L#!!0 ( !:(/%6F;&"^ MJP( '8( 9 >&PO=V]R:W-H965TTJ6-#'9RMI.)E ]8*2L+J.[YK\K #\.,C M@* !!(\!X1% KP'TK-%:F;5UB15.$\$W2)AHS68&-C<6K=T09JIXK81^2C1. MI1.F,%N2.04TE!*41">7H#"A$GW&0F"3Y%/T&MU<7Z*3EZ>)J_2F!NIFS0:C M>H/@R 9^@*:HYYVAP N" X+&?P_W M.^3TV@SV+%]XA&]86S?*Q"($JDK_GT*Y1S$CT-".XG,$7,A*YS! MP-%GB 2Q!B=]]<*/O7>'"O-,9'N>H]9SU.EY\K@L9PCO5JX"07A^* 7=O"&Z M!RP.%7G<"?Q'NW%K-^Z4]47@'/0G7$)G>3M)GEK>9R+;\]MO_?;_4WF[>:/C MY>T$/M6NNW.$ZR]S:3N;1!E?,54?C>UJVSR'MF<\6A_IIEKWP >:NB-/L5@2 M)A&%A:;TSOOZ_11UEZLGBE>V4#'1;ZQP"$"=#/%YRK[<1LT/YJI+\! M4$L#!!0 ( !:(/%7\\VB!8 , (0- 9 >&PO=V]R:W-H965T'"3V]8B MB8/MMAN_'CO)LK3- JW*2V,G]QS?XU/GWHPV0OY42P"-;K(T5V-GJ75Q[KHJ M7D+&U)DH(#=/YD)F3)NI7+BJD,"2$I2E+L4X<#/&W[&_+<4;,3.F8"K2;SS1R[$3.2B!.5NE^I/8O(-:D&_Y8I&J\A=M MJM@P<%"\4EID-=ADD/&\NK*;>B-: ".T&T!K /U7@%<#O%)HE5DIZX)I-AE) ML4'21ALV.RCWID0;-3RW-EYK:9YR@].3*PD%XPEZJ44:(6>7H!F/%7/T OTY?H"/7W\;.1JDX'E<>-ZM=?5:O2!U=ZO\C/D MX>>(8DH[X--_AY-MN&MT-^)I(YZ6?(,'^#X+S=(N%14L*&'V(*PGT0"3H3=R MU^UL]\.\**!^U(1M9>4U67F]65WF:B59'@/Z_@&R&<@?72GVVGXAL2^Z@D3LXSH0*YK=WE^*!O^/!?A3!V,-AMP=^ MDY3?FU1Y+&XS^__7 JTA3X14O7[T\AWJQXG(MJ0'C?3@.#^"_9T.?2^,=@SI M"",1C;QN0\(FJ[ WJPLHA.(:F3>_%CE^U0.TY$MB4\:H1'Q]D1[>^S M%P9TQXW]*(]2O]N+89/2\.^'P]2,3.1ZF=ZBLDSTF=%+=Z@9)R+;4D[P?;G$ MQ]E1X]H['0PQWK&C*RKP?=)M"&E5<=*;UO5JIF+)"]L:J;*(-Z=D!CQ?()8) MJ?EO2)!8F^)N*OQ=!"I Z_NBSXYLNK7N+8Y-!P,_>&N MB?MQ^ $#[VL^Z2_Z5<^55&^Y_E=;/]/!9OR/VD_NBS\YLOK7N*WFR@O)8,^, M_;AA& WICB%NJT6VWR#(4RV536GE7'/!F,TKJ+F=Z084[NRUJ;E#TY3,-@9X$8)JR>(H6K.:"T6S M)*QM39;HUDFA8&N(;>N:FU\;D+I+Z9P>%^Y$63F_P+*DX27<@_O>; U:;%0I M1 W*"JV(@7U*+^<7FY7W#PX_!'3V9$Y\)CNM'[UQ4Z0T\D @(7=>@>-P@"N0 MT@LAQL]!DXY'^L#3^5']4\@=<]EQ"U=:/HC"52E]1TD!>]Y*=Z>[SS#D$P!S M+6WXDJ[W72XIR5OK=#T$(T$M5#_RI^$>3@+FZV<"XB$@#MS]08'RFCN>)49W MQ'AO5/.3D&J(1CBA_$^Y=P9W!<:Y[%L#ACNA2O(5,#E+7EV#XT+:UPESJ.^] M6#YH;7JM^!FM>4QNM7*5)1]5 <7? @S!1KKX2+>))Q6_M&I&%M$;$D=Q/*&W M&+-=!+W%/V9[+L=>87E>P=?(A6UX#BG%(K!@#D"SER_FZ^C#!-]RY%M.J6_'T0]PWCD$6S:)6PPRD2.WG/-9@R5*TEN6Z5ZY_VN#HVALN^ M'OZX]UWEEIM2*(O7M\?0:/86 4Q?J;WA=!.J8Z<=UEJ85MCK ( '4' 9 >&PO=V]R:W-H M965T2C6@ @>2H+KL;. K$Z MW8CTT0LL6 < M;B11R[*D\O<$"K$>.[ZS.;AE\P6: S=-*CJ'.\#[ZD;JG=NRY*P$KIC@1,)L M[)S[9]/8Q-N 'PS6JK,FQLF#$(]FM=>'JB"J2A^LAP78V?DD!QF=%G@K5A_@<;/T/!EHE#VEZSK MV/#4(=E2H2@;L%90,EX_Z5.3AP[ CUX ! T@V 4,7@"$#2"T1FMEUM8%19HF M4JR)--&:S2QL;BQ:NV'<5/$.I7[+- [3ZPHD1<;GY!OH;"AR= %(6:&(?TP^ MD/N["W+T]CAQ4=]E$&[6\$YJWN %7C\@5X+C0I%//(=\F\#5(ENEP4;I)#C( M^'7)3TCHO2>!%P0]@J:OA_L'Y(1MXD++%[XR<7TIJAD&_0SF^SQ3%^-'WL<^>_^);,OLH#4[.,3>,5L8LR03"OL,URR193']8Y6&T2@: M>8F[ZEKI"=-"H^>P+9'#5N3PH,CS4DAD?ZAM#V)&;J_O"54*L+PHR&( MPW@0[4C=#POUWR\:]4N-6JG10:F7'$%7"0D\Z7:LH$]@M'_S*#C=3>5^E!^> M=EQLR8M;>?%!>=\%TN(?I8[W:JCK'/N[^>L)"X,@'NP(=#L=K 0YMXU=Z*?4(>*:I!](5E7/&E;8UTY3>2:R3)NLF7V]05+9/ M/@C47=<8[Q6@#^9P3]BE\4-G)OC$PI"\Z?S.2VG#F> M200,"F4LB+ZLX1H8,TXZQY^MJ3,RC7!_O'/_TA>OBUD0"=><_::E6LVQBCQX<;=/'VE8VK M XXI\9@2][[!?Z:T)1L<0KN#V=Q3V9("9H[>O1+$&IS\W1L_]CZ=R!>,^8)3 M[KDN-[!E&E1QKS+G8YT'01 G8>:N+;1PI(7G:*&--JBB?1J.TPC;:=%(B\[1 M(ALM.J#AP/?#([1XI,7G:+&-%A_0?#^(@\!.FXRTR3G:Q$:;'-:6'/W;DA&6 MG(3]Y(HPU#4EE07O&@4EJCK5"3#GFM9=C9C9W*@E+[KM*>LF3PY?@Q>$7AK9 MHZ5CM/1DM#N0;F4#8* MK0GK /$*\?'(#V^%+QA=$M/)K6W).SAI:9S@:/(JE[O7*)MWSP77.E6W ]7^N,'PBS0SRO.U6YB^O'X.@,G$$ #?%@ &0 'AL+W=ON*Y(U MY$2$ZDNN4K5Y0<2&J"\LSU/2]TFEL"2;3'YFVX]0$PHT7L(R8?ZB M;35V/'%0LA&2Y76PRB"G1?6?/-9"[ 4HG.X OP[P#P+"T0L!HSI@=#C#^(6 M<1TP-LI45(P.,9%D,>-LB[@>K=#TA1'31"OZM-#?_4YR]9:J.+FX*8$328L5 M^@.4? *]BT$2F@GT)^'ZS0.\1[^@+WO?C^YDKU9PZTDUJ_,L*WW\!'Z-K M5LBU0+\5*:0=\55]B4X'N;[DVDX:8:UJ(X;JN-74)7 M\RZ>UMB^/.V)9$TB K$EPN@)"$>2H9$F& MLE/E8D7J*V-P5 <83Z93_Z!432)0N] GH'F;,D3-?)$5GFN2;%9*A^RX7H[A&\;6AJM_KV& M_![X?UT:61'[:C0D6#P06$O)::/D]&V;DC6\KVS3H]+R?;4I'536\:A0>6.O M>Y'!WLX^>5:JRF\R3E(FK&5B!^E+>%"T>"BTMH![_A._K5;L\;VUP\=U,/8/ M5^EZ5/C2J#97?\?5MQ<+R:@ZJA64G"@7*TQORD.BQ4.AM27BH7";8&Q\ZF*$F;8NR,\;X-<[8NIG7""U//@U&7M!FQ? _;BW>^ M%]N-[P>U-M/TU(]M4,L[*%H\%%I;OYV%QG8/??K'-JB%KM%:-8HC[] C#C5I M6Y2=B<9V%]V(0G5[A!6=N@SJG4\D])1A.7*;2?-\<0PZM1V4,]](LE*5[5G(X+JU02I M,X)99M4)BL@F[_18]:[N4CQ4^I7J[E[G+P>^,AU4H9+:%+)JB35/FR[MA>E- M'CR_TMU;TU'&ULK99K;],P%(;_BA40VB18G#3- M9;21ME8($(AI8_#934Y;:TX<;/>R?X^=I%F;I*4@OK1VQ.Q".^4HSF<">07&49$<^WP/AF;#G6[L$]72R5>6#'HX(LX '48W$G M=,]N5%*:02XISY& ^=BZ<:XG#C8)9<0/"ANYUT;&RHSS)]/YE(XM;(B 0:*, M!-%_:Y@ 8T9)<_RJ1:UF3).XW]ZI?RC-:S,S(F'"V4^:JN78"BV4PIRLF+KG MFX]0&QH:O80S6?ZB317K80LE*ZEX5B=K@HSFU3_9UA.QE^!X1Q+<.L$]-V%0 M)PQ*HQ59:6M*%(E'@F^0,-%:S33*N2FSM1N:FS(^**'?4IVGXILD$2M(T1=* M9I1114&BBRDH0IF\1._0X\,47;R^'-E*#V92[*06OJV$W2/"GU?Y%1K@M\C% MKMN3/CD_W3E,M[7%QJ?;^'1+O<&_^.QS5\EY_7)FH9%8(O!,GZF"O5X1Z, M[SEAB[@;Y'J!'_83#QOBX5G$-%>@"Z?ZZ(:=@1TOT%/:XNN&1:$3]./Y#9Y_ M%MX<4A"$(9*G2"JB "FR[6/U.Q"XA=F-<%P7V^)P)2JE!" M1-J[4H,N"0Z#07NE]H0Y3H"/+-6P 0Y/ D]!T#4Q%]"?-E38&3]T(ARU*+M1 M1P"C!C Z"?B=*UWPUKSV\47==3=T7:\-V US]7XW)W,?I8-?;A]\5N4E8;KL M1Y9EK>$?UMISV[7NB6M/H[UW4YK/E*]$+&@N$8.YSL%7@;8HJIN_ZBA>E)?G MC"M]%9?-I?Y: F$"]/LYYVK7,?=Q\_T5_P902P,$% @ %H@\50F)6M>5 M! S1@ !D !X;"]W;W)K&ULM5EK;]LV%/TK MA%8,+9!&(O6PD]D&$F?=.C19T*S=AV$?&)NVA4JD2])V\^]'4HKDAW+E>'8^ MQ'KP'M[#>T@?TKV5D-_4C#&-?N095WUOIO7\TO?5:,9RJL[%G''S9B)D3K6Y ME5-?S26C8Q>49SX)@L3/:#GECH+.7L7B*UR',JGZY9)E9]#WO/ M#SZGTYFV#_Q!;TZG[('I+_-[:>[\"F6'+(4EL@&OQ-64K MM7:-+)5'(;[9FX_COA?8C%C&1MI"4/.Q9$.691;)Y/&]!/6J/FW@^O4S^@=' MWI!YI(H-1?9W.M:SOM?UT)A-Z"+3G\7J=U82BBW>2&3*_4>KHFW2\=!HH;3( MRV"309[RXI/^* =B+0 G+P20,H!L!T0O!(1E0.B(%IDY6C=4TT%/BA62MK5! MLQ=N;%RT89-R6\8'+H?>HR\/-^CMFW<]7YL\+)H_*ON\+OHD+_2)";H57,\4^I6/ MV7@3P#<$*A;DF<4U 1'_6/!S% 9GB 2$-"0TW#\< ^F$U:"&#B]Z >\OH6F& MN!NY>3%R3:-4@"0.Q$ZWY0!'81!TNU'/7ZYG#_9F)_JEFM,1ZWMF)BLFE\P; M_/P33H)? "Y1Q24"N7QB2ADA2LFX1G,AW>03DW9V!6R\QBZ.2-2)R1:Y:&<4 MHJB#@Z!JMI%V7*4=@VG?K:=WAK(&%DU)QSM)=[N=!(?;2<<[2;^0;U+EFX#Y MKL_#(O=_;EG^R.2_36F"6/L+HN!R)+ -VIV*=N<8,Z6S,]Q)&,11D&R5!>SL M0"K=BDH7I')+]4*F^@F9=;B1!!SNUB#2/4-V$8J;Z@3&'TCNHB)WT4).JAG- M,O1)4 Y*$\1YK32/!+9!&0?U5V-P#'&6*,V+0<$#[NA0(FO?\?C_2;,EOEV; M,,"A!$E-D( )?DTUO67C=$3;!0I#O5:AQT+;)%X;#7P4IX%WK48#::F#8:[3K%(Z_6DS/$0IP(=1&(P@C',JP=B48MB7#IRDW>[-VD8(PKQ;I MD= V2=?6!L/>9E^1)KM^.(B;5'H*QX)KRX)AS]*N4CC^:B[/$8X+D8:-]3J% MC\&UD<&P%7FXOG+5>BX6K-0CV9*2^2E,#JY=#H9MSKY*O=C=LQ"@-C\$-C][BK9$V5A>P\X%";>75[B[0^G4EH; MEJ9=M'!\=9ACE]=.8[U.X7)([7(([%)^^^!V^&RJ0T.@0U.NV3A^#NQM.MLI]!LTEBO MHWH>?^W .&=RZL[1E5E#%UP79\?5T^JL_LJ=4/MU\^*@_Y;*:&PO=V]R:W-H965T>5Z.J#= M\8/ 1NR,D2YEP=B+GGS-IY:C%0&%3.H46/VLX1HHU9F4CC]]4FM@ZL#=\5OV MV[9X5U!V!VH57F#)9Y-.-L@KG>K;'K0EMI&*W&D MTO_*H^1JE:@X.;MFU1JX) L*:,Y9281@?(N^,PD"X2KO1W.\Q7K+R0U(3*A M[BDZ_[#VZQ[*!?#?$ULJ83J]G?4BKCH1WAX1=TUU@7SG#'F.YZ'GQQMT\NGT MWS2VJFLHSAN*\]J\P?Z\,.0UR>K"HS9^$9FXP<(.CN8&)&XRXOA-%<1*;N>' #8_FAB9N..(FL9<&CAD; M#=CH:&QDPD8C;!P%4>R;L?& C0]BGPI0_K>4P$W,>,3TO%0)=,W09( F!Z&W MC6PXH!IOE25*<8:J]MFKNV?/)"09"7&C- V#.#$K20[: MFCXIK5/W*%*M4,%HOL#9BUX8Q!I-RQGK.RAOQW3=_Y3'.%F1"E.4$Y&QII+] M47:'NX3>C3,FI#!J=<=:HS0(TV"/UG_T M)]WKU2VDBA6(PE*%.A>QDLV[]ME-)*O;EK5@4C7 =EBH5P[@>H-:7S)U:/U$ M=\'A)6;V%U!+ P04 " 6B#Q5T_M0K*$* !!B0 &0 'AL+W=O;.T+HB=*!<$!3#K??D&)>/!XE-JG7W0G:?\_T/9I!![Q[CW-7O,5 MYP7YL8Z3_+ZW*HK-;;^?SU=\'>8WZ88GY=^\I-DZ+,IOLV4_WV0\7.R&UG%? M'PR&_748);WIW>YGLVQZEVZ+.$KX+"/Y=KT.LX\O/$[?[WM:[_,'WZ/EJJA^ MT)_>;<(E?^+%'YM95G[7/RB+:,V3/$H3DO&7^]Z#=AN8>C6PN\6_(_Z>'WU- MJKORG*:OU3=L<=\;5&O$8SXO*B(L_WCCCSR.*ZE[W\G[_K:C48_, MMWF1KNOA<@W64;+_,_Q1/Q!' YIY9D"O!_1K!XQZP+AVP*P'S&L'K'K :@]8 M9P:&]<#PVB6,ZH'1M4L8UP/C]L#PS,"D'IA_^DVS]+ M=D\Q.RS"Z5V6OI.LNGWI55_LGJ>[^?*9%255I)Z*K/S;J)PKIH]I\L:S(GJ. M.9EEZ3K*\S3[(+^G!<])F"SJKV;A1UC=Y&>;%V$4Y^3W,,O"*@V_D-_('T\V M^?FG7^[Z1;E&E=N?UTNG^Z7K9Y:NDZ]I4JQRXB0+OI#,,_6\I@+ZY4-Q>#ST MS\?CBZX4'[;+&S+0?B7Z0-YODW+<.#ONJ,>_ MAA]$.S_M7KCKF^R&Z..SXYYZ_-N\*,,^]>/RY8>7/'0:99LZ<*ST#BDTMAYYAF/)07/>%X0_J/<=N9F_[];]IP\ _9LQJ)V4C,06(N$O.0&$5B;(\-=UCU MFNIM:HSU29GIM^-$G-Y*,R;F4+Q5 %HQ(0;F(0:F,@;E_PGY*HQC\L\T3,A_ MOO+U,\_^*PN#TND:!B1F(S$'B;E(S$-B%(DQ).8CL0"$"=&R#M&RE-'ZEBVC M)(S+UWQ1,H\VY5?A.MTFA2Q<2JEKN)"8C<0<).8B,0^)423&K--MB#6H?K6V M-)V4C,06(N$O.0 M&$5B;"1-CV&U\H)<9@#"A+R,#WD97]CY*;995'R0Q9DMC7*\:U:0F(W$'"3F M(C$/B5$DQM3/K-W!KNI 7W6XRI+MYB!7)@!A0H@FAQ!-E'?U\6.9\.+R\0.E MTC5+2,Q&8@X2J>5"-0C5VX1EV.*M?[2<9TI0@5R= :6*@FLZ!IBX='%>!]JT? MU1Z3&NN<+F@! :HY4,V%:AY4HU"-034?J@4H38Q:TVO0U,6&:_H]:J)SP*"E M!JCF0#47JGE0C4(U!M7\6A-:0Z8^UHQ6(0BU5#$Z36]!4Q<7:!HOGL/YJ^IH M [2P -5LJ.9 -1>J>5"-0C6FG?86I+4%Z%(#E"8FIVDN:.KJPI]593LIS:.6Y@187H)H-U1RHYD(U#ZI1J,9J;7R4&_/&--NQ@=874)H8 MFZ; H*G/,W_G"\[7Y'.[(\T-M,0 U6RHYD U%ZIY4(U"-59KQ]L;W9*]5(-V M%E":F)RFM:"I:PO?-KOWFRZR\)TLTO=$&AUH9P&JV5#-@6HN5/.@&H5JK-:. M]W)&\MT<:"T!I8GOWVQZ";JZEW!\&#NO3JS*PJ,VNH8'JME0S8%J+E3SH!J% M:@RJ^;4F;,5&IF&TDAB@EBIFI^DCZ.H^0I=.CYKJ'"%H(P&J.5#-A6H>5*-0 MC=6:=7'[ UUL@-+$##6]!%U]UGB6I7/.%SEYR=(U2:H3J=+X0-L)4,V&:@Y4 MCL348MI,!+1B@-#$93<% O_*J!N?>.Z>> M[YP):*< JCE0S85J'E2CM38Y>JI7;WIK!P+:%8!J 4H34]-T!71U5^"TEO-Y M,1Y5/4>-=HX2M#T U1RHYD(U#ZI1J,:@F@_5 I0F1J[I&.CJCL%UAQ"@+0.H M9D,U!ZJY4,V#:A2JL5H[WO\QS+&AG>S^0%L&*$W,3M,RT-4M@VMW?Z!% ZAF M0S4'JKE0S:NUB]?OH-#%,JCF0[4 I8GQ::H&>H>K)$B# VT:0#4;JCE0S85J M7JVI]VHH=)D,JOE0+4!I8FJ:IH&N;AI4^T7D89EQON9)H=XQ@C8.H)H-U1RH MYD(U#ZI1J,:@F@_5 I0FYJSI)>CJ7L+EK1.TE%!KK?]E=?%_61NZ3 >JN5#- M@VH4JC&HYD.U *6)U_)M&@G&I4;"M>_R-D[?:=ZZOM&C>EE=MSA0S8%J+E3S MH!J%:@RJ^5 M0&EB=II&@J%N)/PK+<*8'!^0J]-T]KB<<7K669/LTCZJ%]PY M2-#& 51SH9H'U2A48U#-AVH!2A.#U-02C"ZUA(S'Y2NX!=F$6?$A3='I&6K9 M@:%'R>U&DGJNK5Z[SOF 5@J@F@?5*%1C4,V':@%*$_-Q](D+ZG+"TY<'Y7$# M]7C7/1NH9D,U!ZJY4,V#:A2J,:CF0[4 I8GA:CH,AKK#8&6D* M:K9Q[L,!VK&!U@N@F@?5*%1C4,V':@%*$V/3E! ,=0EA]Z%P\4>5G.J$D#0Y MT ("5+.-T]/R(T-KQP;:*X!J'E2C4(U!-1^J!2A-C$U3/C#4Y8/9;';Y4MEJ MHW-PH 4$J.9 -1>J>5"-0C4&U7RH%J T,6%-4<%0%Q4N[PA!ZPE0S89J3JVU M3NZVMG+N5;?RH&M&H1J#:CY4"U":F(:F3F"HZP07]VZ@;0*H9D,UQSA]J[X^ M&6GM?257[)@*J MV5#-N?A([3_J^MSG/;L7Y@\?=GT.\*!WAT(U!M5\J!:@-#%"36' 5!<&;/Y< MD)^Q+;B?;'@>H MM1-#T9S\-R] MM#^ 47(KT[*T=B"@9_O[^8KSP@Z+<'JWYMF2/_(XSLF\NG;-?:^*R>&G).,O MU078;A_T7O_DYTR[];7JY_V&F=YMPB7_&E;7QLE)S%]*^^7/%PP;/J!N7?OZ3EWD[]3;6 ]S1[W:WV]']02P,$% M @ %H@\5=.A#447 P K @ !D !X;"]W;W)K&ULG59M3]LP$/XK5I@02*AY@;X ;20*F\8TMHK"]ME-KHU%;&>VTX*T'[^S M$T*!--/6#XWM^'GNN;/O+N.-5 \Z S#DD>="3[S,F.+,]W62 :>Z)PL0^&8I M%:<&IVKEZT(!31V(YWX4! .?4R:\>.S69BH>R]+D3,!,$5UR3M73%'*YF7BA M][QPRU:9L0M^/"[H"N9@[HN9PIG?L*2,@]!,"J)@.?$NPK-IZ !NQP\&&[TU M)M:5A90/=G*=3KS *H(<$F,I*#[6< EY;IE0QZ^:U&ML6N#V^)G]DW,>G5E0 M#9RV8%SU:%1'!/V5.9&X5N& M.!/?0DX-I&1&E7DB=XH*35V\-#FX D-9KLDWJA2UP3L<^P9M6J2?U/S3BC_: MP1]&Y$8*DVGR4:20OB;P46RC.'I6/(TZ&;^4HD>.@R,2!5%$[N=7Y.##(=$9 M5: [Z(^;@!P[^N-_#DB;\Q7723N7S:@S7= $)AZFC :U!B_>WPL'P7F'TI-& MZ4D7>_Q54KS57);"M$FKP ,'MKFYCH?] ']C?]UBM-\8[7<:O0/%20&*R;3- M:#?8;"1Y JJZSFG0"!ET-T6>:L2 M"):2%"NC:/5_^"[H8;0SYJ/&ZJC3Z@P+%2B%EQ++0?) BE(E&5:B5@6C=PHZ M3OVT47#Z?PJ.ZL0COULSL))42E?0J6KNM"12K$&Y+I&"3A0K M;+:V5JINNN*-DTS7W(8MZ.^5*=RJU6&GPN^ET09O'A,KPH$OT.V,%5:92X76X->4K_/@;1KX M6PV$@UJY-FD]P]I2]9)FM6G%%U4#>ME>]?$;JE8,NT<.2X0&O2&>NZI:8S4Q MLG#M:"$--C&ULK=WMFD,ZG%JUY2VS.M>>>2\]3MW8>;^X"EE<4$@0(H3CKWQQ\@(K2P M6K&Y)]-I_,+^0#&/D;0/GD_K;YVF-^?YL=RB1.Z6-. MBL-N%^5??Z-)]GHW42??OO![_+(MZR],[V_WT0M]HN6?^\>\^FQZ4M;QCJ9% MG*4DIYN[R:_JN]!4Z@'-$O^,Z6MQ]C&I'\ISEGVL/_'7=Q.EWB*:T%59$U'U MUV?Z0).DEJKM^-2BD],ZZX'G'W_3G>;!5P_F.2KH0Y;\*UZ7V[O)8D+6=!,= MDO+W[-6C[0,R:V^5)47S?_+:+JM,R.I0E-FN'5QMP2Y.CW]'7]I_B+,!JG%A M@-8.T,8.T-L!^M@!1CO Z \P+PPPVP%F?\#LPH!9.V#6&W#Q7VG>#IB/?0R+ M=L!B[(!E.V Y=H"J?/O)*:.'G'[8QYWNN)OO+J#YK] MM!E?[5EQ6D?JJ_G2(RZ_DCSQ*BZC9RPORQJ)E%"<%^1#E>53O M\I]^(C^3/Y\L\N9O/]U.RVJ]]>CIJEV'?5R'=F$=*GF?I>6V(':ZIFO.>.?* M>$T 3*L'?'K4VK='_9LF%)_H_H8HZENB*9K*V: '\7"'/E?#%Q>'6^+AP2&I MAFO-<(7WSWEM>'I#M,MK=T8,UY5FN,89[HX?SEN[-WXX[['[HX>K2\[P8,3/ M79M=?.SAF!^?S_?\T4MZR WTD5B Q$(0QH3#.(7#D ['/LK)YR@Y4%XVA)QL M-I"8A<1L).8,F%*9Z)ZG524 M4;J.TQ=>*H2@;"J0F(7$;"3FF,/CP&RNZKIA]H+!6=#49IJ^-'K90&Z>C\0" M)!:","8;LU,V9M+9B(OBP'\B);1D8X'$+"1F(S$'B;E(S$-B/A(+9H/?$,;, MT!:+!?L+(@2ME$G._)2<^?CD'"-#UH>\.J"0/_G9EW 5 MLH%"8A82LY&8@\3<(S8[/Q9I?I 2_(F MR8KB)Q*GJVS'S8N0D,T+$K.0F(W$G,5@%_]94XR9HO=?R \7U);SQ=+H_=;U MD%OG([$ B84@C G#\A2&I3 ,3U%"2;8AJ_.#3)F10[JF^6L>ES0O>/D0JK+Y M0&(6$K.1F+,<^[J%LR#_=0MR\WPD%B"Q$(0Q 5&5;@I&$4;$S:MC!=GGV8K2 M=4$V>;8C11N;)B_<@(A1V81 -0NJV5#-:;7S@T/_\,%9Q.2\"0S=+A^J!5 M M1&EL0,[F*%5A0!YSNJ%Y7KTL&?GJ7NQ)9P.I65#-AFI.JYG]'7\0D''+>="M M\Z%: -5"E,8F1.L2HGU/0L23B6)3.B5(S8)J-E1S6FW,C.+X13WH-OI0+8!J M(4ICL])-NJOB6?>K67DKGF<4\]*Q@<["0S4;JCFM=FVR<=QB'G3;?*@60+40 MI;%QZ:;A5?$\?#\N^T.^VD8%K5ZPQ"M^0* S\5#-@FHV5'-:C7E_2UW.S<%L M@:?X?;E*@L_-0S8)J-E1SH)H+U3RHYD.U *J%*(T-7C??KUZ;\$\_ MT[PIYM=OE+7O":1EQKS77) T2U=96N99DM13FLV"VRQ97WCC6;Q6Z4Q"NP'J M<#I9G<]4;=9[=F1#5^M -1>J>5#-AVH!5 M1&ANWKB2@BEL"_^AZ9NTSP543 MP/KD&FZ.H(T J&:U&I,C;5[]6?1S!)WOAVHN5/.@F@_5 J@6HC0V1UTY0!6W M \[;-F_K@LV*IF7TTLSV9.<9:PYHW&1!NP-0S;KRX%7E9L%]>@CM"4 U%ZIY M4,V':@%4"U$:F[.N=Z"*BP?R)]>(0>E<04L'4,V&:@Y4[))@FH65+.AF@/57*CF034?J@50+6RURS,0 M;(RZ&H,FKC%\Q]D[8E$Z2- B U2SH9H#U5RHYD$U'ZH%4"W4AC61N<:^7<5& MJ>L[:.*^@]S)/F),.D70H@-4LZ&: ]5\]\4>\#NEP0>L04,V&:@Y4?%B0WI6$ K$5#-AFH.5'.AFM=JS/D4"W,0 M"FC5 :J%*(U-3E=UT,15!_]XD(G2-6>*:'!V7?::7G@=!*TV0#4+JME0S8%J MKC8L<9C@J_6A6@#50I3&QJNK-FBC+H#P=.P+B0I[8D@Z0=!2 U2SH9H# MU5RHYD$U'ZH%4"U$:6S,NN:#-K[Y,&Y&5@Q*QVTQ?';./1?'@J[7AFH.5'.A MF@?5?*@60+40I;%1ZLH-FGRY0?#^]W!J6%=F2[UW68 '\4JECT?0R@)4= 5^M"-0^J^5 M@&HA2F/S='8;!G$/8DR>R&%? M?:L^=FT.24+HE^K8%A?-L/J+V;Z\-W2HM %[UX;A_1-T;N:@S0>H MYD$U'ZH%4"U$:6SFNA*%+BY1?-]%[\2H=)B@I0FH9K<:>SW?&>$_Q8(M*T!U2RH9NO# M#H.J+$U%5\U^'J%-#*CF034?J@50+41I;!Z[QH8N<3>*BQW!:/7I$!?QMVM8 M^.GF4(?R+V[4AK6!A:[KO2OV/HBW2SI#T%8&5'.@F@O5/*CF0[4 JH4HCN.,_9Q2*[/NX."@_B+9).&+2U =4 M5/.A6@#50I3&WCNVZW88XF['H^PM \2>;-J@F@75;*CF0#6WU:[>6 "Z5A^J M!5 M1&ELCKH^AR%WZXW5V<&LN=;FA7-0\JAZPLC-&;3? =4LJ&9#-0>JN5=^ MZOO>3STNAC_X^DWEZM7W/DJ__OC#0E/GOQ3L+A"5)#KN!_7>H=XLSO:5_@J: M%^FDJ%ZV5_REPIT'_3?PH5H U4*4QJ:^*Y@8>"S'/3#FV<0#4+ MJME0S8%JKC%LP_"/JM#""50+H%J(TMA\=8430UPX^7"H7_4-#IIMKDYIXR8* M6B>!:A94LZ&: ]5<8UAUX5T_V(.NU8=J 50+41J;J*Y.8HCK)!=>[XE/+Q.; MTEF"MDF@F@W5'*CFMAKGPI7],$'+)% M@&HA2F/#U)5)#'&9Y&J8KMPA2\Q+ MYPK:"H%J-E1SH)K;:M=NI 5=J0_5 J@6HC0V55TEQ!!70OJINGXC+3$HG2-H M,P2JV5#-@6INJUV[&S!TI3Y4"Z!:B-+8''65#T-<^7AD.\/'8U.1)?RG>- + M=D U"ZK94,TQAF48SD[O0E?J034?J@50+41I;(2Z3HD.2#-8O$+I.$*+ M(E#-AFH.5'.-X4563&UF*$;_>2*T @+5 J@6HC0F:&97 3$E+N_Q_U6#Q6N2 M31A4LZ":#=4F3,MO?3=0)><[*,MLU'VYIM*9YO4#U_4V6E=\^ MJ5?PFN4?F\V^_Q]02P,$% @ %H@\50J\%CRJ! =10 !D !X;"]W M;W)K&ULK5AM;]LV$/XKA#8,+=!:(F6]9;:!V.FV M%@@6-.CZ8=@'6C[;0O3BD;2=_/N1DB+)>J'M9OD02_3=<\\=CW=G3HX9>^); M (&>DSCE4V,KQ.[&-'FXA83R4;:#5'ZSSEA"A7QE&Y/O&-!5KI3$)K$LUTQH ME!JS2;[VP&:3;"_B*(4'AO@^22A[F4.<':<&-EX7OD:;K5 +YFRRHQMX!/%M M]\#DFUFAK*($4AYE*6*PGAJW^&9!B%+()?Z*X,@;STBYLLRR)_7R>34U+,4( M8@B%@J#RXP +B&.%)'G\6X(:E4VEV'Q^1?\M=UXZLZ0<%EG\/5J)[=3P#;2" M-=W'XFMV_ -*AQR%%V8QS_^C8R'K!@8*]UQD2:DL&2116GS2YS(0#07B#"B0 M4H&T%=P!!;M4L'-'"V:Y6W=4T-F$94?$E+1$4P]Y;')MZ4V4JFU\%$Q^&TD] M,7L46?B$YC(0*[3($ID=G.;Q?7<'@D8Q?X\^HD+HSUW^Q=_WD"R!_2/7OSW> MH7<_OY^80C)1>&986IT75LF 54S0?9:*+4>?TA6L3@%,Z4+E!WGU8TZTB%_V MZ0C9U@=$+$)Z""TN5\<:.G855CO'&P_@S6$3I6F4;F2.Q30-X0.29X@+FJ[D M8E_ "CPGQU-G[S CEA]8EC4Q#TT_NG)8"KFN5\F=$!Y7A,=:PK\SFHKV3A3, MQEUFMD6ZS+IRV H(4=O1Q\RIF#E:9I^>@841[^?F=&VJ/]*BIK6@*N4-W]$0 MIH8LA1S8 8S9+S]AU_I5DPINQ=_5\I?59@V1C*T)S[N(]?NAA;B<8.&MVPG* M1]OW@_YM\"HW//TVY)E[<3I['0YCX@6^[[=VIBO73OL3MG[%UK\D:>@RACYV M?M=JX'N>U\Z;KARV[;%E.?WL@HI=H&7W/6\NLN+2 S#9+!&4.8YV+%+!7;;+ M1Y\3A0V_26[D."T/>H7L?OK8JIN&]38'-L/EI(3&N)D;(]MM$>\3D]3] >J- M?H??1AUT]:8$;[.RV^2U''ZPX&!2^TC>YN/ZDIJD-W)M42K13B)GC]R![:S[ M+-8WVO/;>5*W>OVT^YA9[9/4)W9RX$X]J!LOUG?>2Q-RJ):5\,TC3D;C3D9V MI33DZ]Z,]U-.#^674&X)I3MZ=;/'^FY_54"J8]@;B/]U)CA#&UM%,'0QJ"<%K!\5 MKHJ!KE/HS?1S+MW]$=53=^M1 ^MGC:O3,\/:&5->ZQ@CX@Q7A,N@9'J\8EGG8D+JH8GHAZ;;S8;!A@I MD8Q E/(H1 <:[Z$NC'WNZU&OK0,EFMOH P.C-JE'*J(?J88=@\'?!R5DD\1>DHB^BEIF/:9A"QQF]R]P//LSAC8(^AB/_#\ M]@!N-BYP$F";_%Z+RZ.R3T5Q!U*M5G=GM_F-46M]CF\6Q0U8#5-3*BK+CC*EY$MLNOB9:9$%F2/VZ!KH I ?G].LO$ZXLR4-TTSOX# M4$L#!!0 ( !:(/%76:I%D1@, &H, 9 >&PO=V]R:W-H965TV>>F_G^VD:4*3C&KP@<3.W>/GN=S9E\F>BWNY 5#H0%,FI\Y&J>S"=66\ M 8IECV? ]),5%Q0K/11K5V8"<&*=:.H&GA>Z%!/FS"9V[EK,)GRK4L+@6B"Y MI12+ASFD?#]U?.=QXH:L-\I,N+-)AM=P"^I[=BWTR"U1$D*!2<(9$K":.I?^ MQ<+O&P=K\8/ 7E;ND9%RQ_F]&7Q-IHYG&$$*L3(06%]VL( T-4B:QY\"U"G7 M-([5^T?T3U:\%G.')2QX^I,D:C-U(@8VW2NBG1/NIV:WB\3V:ZT D:,&IS@Z);7S?7H'"))7( M?S=QE5[)V+MQ@3K/48,65#] 2\[41J*/+(&D#N!JBB7/X)'G/.A$_+9E/=3W MWJ/ "P+T&KE(;K VGCJ0"09NBUNT> MH@? 0J(041N\)FW_@U#3-"@U#3HAK\B.), 2)+"")DVY^]"ZFTUC-_,F[J[* MN%N<=3W6VID0]-#'+0<;5=7MA-*[]CJAVKFNVU N9X1BFCMXS M)8@=.+,WK_S0^] 1Z;!4%7:J6N(#H5N*?BV!WH'XW22I$^%T?KG8,X'5Q(Y* ML:-SO,).D)?J'37DPRAH3L6HU!%UZK@A\AZM! B3%<]2-5:*#F0[]76]X*Q M?Y2#S79>%+9D;HWWN.0][N3]66"F4**I(FF/@$R0N)%VCA-5V Q[_<$1Y]PH MK!BUQ-7WG@XFK[L<"/MG.71#O#0_SH56%UPYB?USE$0WRHLU^TU%X;>\O.!) M2W"NLBB0GN5[>+PWMQD&_1:V3\>VWWULGEX,!5"U&@8]/SIF^MS*ZT7#(YIN MI6NC(-:VF94HYENF\L:HG"T;YDO;)A[-STTC;;O!)YB\"U]BL29,HA16&E*_ M6'V^B;RQS0>*9[8WO.-*=YKV=J,_!D 8 _U\Q;EZ')@%RL^+V5]02P,$% M @ %H@\58Q@BKV%! A!D !D !X;"]W;W)K&ULK9EO;^HV%,:_BI5-T[W21OZGM .DEI"[3>I==:O>O9CVPH0#1$UB9AMH M]^EG.VE*(+A$,B\@"7X>'_L7'SO.:$_H,UL#VS=(U%)@- MR 9*\<^2T )S<4I7-MM0P LE*G+;04[V8\NUWBY\RU9K+B_8D]$&K^ 1^-/F@8HSNW%99 64+",EHK <6[?N M3>(&4J!*?,]@SPZ.D6S*G)!G>?+[8FPY,B+((>72 HN?'4PASZ63B./?VM1J MZI3"P^,W]T0U7C1FCAE,2?Y7MN#KL36TT *6>)OS;V3_&]0-"J5?2G*FOM&^ M*AN&%DJWC).B%HL(BJRL?O%+W1$' M'0;H%7"[QCP;D:_%K@'PNB,X*@%@27 MAA36@O!2050+(M7W56>IGHXQQY,1)7M$96GA)@\4+J46'9R5\LYZY%3\FPD= MGSQRDCZC.\%F@::D$#KPS];CHGI1\S="L7,"B0Q]_H/&Y7@_3R>_R*O$"IO:[FZ-5_;,L!\IVS\MGE\J[8$[W\$38#Y$5=M;>Z MTF]N(E_Y!>?\UI@"0W@G;A@\SP&)C(/O>RCF0/_IHJ&UZ4O#I%ELTFQFTBPQ9-8"&S5@(RW8 M&>.96!*)\2;2Y!(ROJ6=,^*=UJ8O6)-F<65V?3!\G*,!]F&)Q%! +017#8(K M+8*O6SF:&")+Q*JY2\Y6W12N3O*N=R4_PW9[IJ?EPNK3+A=K(^L[*$R:)8;, M6D2 'A!=F.J&S'&BAE*IZ6NN>@X67=/3TMYSK5YXB+-KZ^7$R:)8;,6ERN M&R[76BY?*"XY6HATU05!KW4=] J8LJYTI%7V34 -C1+Q3?0:HQU0=6;]IUWC+K%M=OP+M:.-.X=FO3\(YAG!:* M!N[U,0Q#@;5A>.\P/.-/07K+WF1,NL6U6]1:M82AXYX,E=."G4]"IL)K\WG? M8'#U.PQ/)864K,KLOSZ C&XS&'6+C;K-:K?6<^^U'P:G.<]0M6V,[WL-KGZS MX3N(9Q^1\\3\DY'.U;;>H#%T!7:IN? MB4&V+7FUF]I<;5XEW*H-]*/KL7LSJUX(O-M4[R?N,5UE8EF?PU)8.H,KL1RG MU99_=<+)1FU1SPGGI%"':\ +H+* ^'])"'\[D14T+UXF_P-02P,$% @ M%H@\53.G]6&J @ _08 !D !X;"]W;W)K&UL MK55=;]HP%/TK5C9-K32:+Q*@"Y$*;%HG54+MNCV;Y :\)G9F.\#^_?P1,DI3 MU(>]@.W<,[AX-[ MLMY(?>"F28W7\ #RL5YRM7,[EIQ40 5A%'$HILZ-?SV/=;TI^$%@)X[62#M9 M,?:D-[?YU/&T("@ADYH!JZ\MS*$L-9&2\;OE=+HK-?!X?6#_8KPK+RLL8,[* MGR27FZDS=E .!6Y*><]V7Z'U$VF^C)7"?**=K8T\!V6-D*QJP4I!1:C]QONV M#T< /WX%$+2 X!0P? 40MH#0&+7*C*T%ECA-.-LAKJL5FUZ8WABT]!H(L%2$Q*<8D&Z/%A@2[>7R:N5+?H6C=K&6>6,7B% MT0_0':-R(]!GFD/^G,!5\CJ-P4'C+#C+^*VA5RCT/J+ "X(>0?.WP_TSISYK_XGLF=%A9W1X MCCV=-YP#E4CB/:HYVQ(]NGV.+4UL:'1L;-.Q-XHGB;L]MO*RR@^\T2CNRIZ) MC#J1T5F1"RA RK9A4Z6>6&_5^ JX+U/.",7G8 MZ NZ-U[Z%U!+ P04 " 6B#Q56*<>\X-]O5D2]DS+P $VM45X5.K$&)] M[3@\+:#&W*9K(/)-3EF-A9RRE,5/(+XL5XP.7,ZEJRL@?"2$L0@ MGUHWWO4\5O$ZX*F$+3\:(^5D2>FSFMQE4\M5@J""5"@&+!\;F$-5*2(IX]>> MT^I2*N#Q^,#^27N77I:8PYQ6/\M,%%-K;*$,STCQI;3B^A=M MV]A09DP;+FB]!\MY79+VB7?[.AP!O/ "P-\#_'/ \ (@V ,";;15IFW=8H&3 M":-;Q%2T9%,#71N-EFY*HK[BHV#R;2EQ(KDC*:T!?<<[X&AP"P*7%4?>^XDC M)+N*<=(]TZQE\B\P>3ZZIT04''TD&62G!(Z4U6GS#]IF?B_CEX;8*'"OD._Z MOD'0_/5PKT=.T)4JT'S!*TIE*D^+'IK1:C=>\S5.86K)[<:!;# MR=I_(CLQ.NR,#OO8#T8%WJ$UHYM2[U@L$!=8-(*R%Y1#!@Q7")-,K[;!3 Y, MA6FSQ3J;.E4VB6NK+[(Y-OR/H!,CH\[(J-?(XT$:\"M$Y)%(\T[Z$@CDI3#I M[2<=^';DOC5MD'D+]-P3$^YH;'81=B["WH1?J=I/C3SOEA4@V,D#G!OK'!K3 M^U%\5NH+<5YHUAEU.J->G=]$ 4S7V20N,B9U(_],7'^.@>?9(_^\^B=RQYW< M<2_5$ZX:W+:22O8R3%)C4<=__R_/%/>G&<0C.XAZ%<>=XKB7:M%M1MF]4=GM M4O-Q%)L*[KM!=":_/^<@BNPX,,MWCMI.#6RENS%'*6V(:$_Y;K5K^#>ZSYVM MS^1%H.W;?VC:6\0]9JN2<%1!+BE=.Y);C+6=N9T(NM;-;4F%;)5Z6,C+## 5 M(-_GE(K#1"7HKD?);U!+ P04 " 6B#Q5K4# !^#0 &0 'AL M+W=O,91E!"I@P$ MU7];N(.R-$B:QW\=J-.?:12/G_?H?S3&:V->J(0[7OY;Y&J]<&8.RF%)ZU(] M\=V?T!D4&KR,E[+Y1;M6-@@^@407]Z!H44I$+M&OZ.OS/;KX^7+N*GV.D7:S#O.VQ21G,#%!GSE3:XE^ M9SGDIP"N)MBS)'N6MV02\:^:72'?^X2(1XB%T-V/J^,).G[O-+_!\W_ :3;W MM-J!7=LDYK7T$7Q;-#7F(M-[A;K4Q::DRKSFUS;NX4<&ZX/ 3OP0]7Z()H/U!#LJ MA'@QA9A.(HCNTABGMJ\22U![8%IKCXCG:B4(#X)-O04A )>BF8",W&QWK#8A-29QP2GI. MR3MN4Y2MBI<2$-6I9X]J,CHU2G" \8#<6(P$X=G 8N_0/[Q)CL^*9Z_HR\8T M92N_3O_XY-DL#L.A]RQR))XELS,^Q$<=#D]'MM2S"F49(#WUH)S7+VI9EWJ MR'A])E,ZQ)-OS(^C$66+F/X0_3.,R8$QF6:<9:+6%4MW&3VN26I\:Z5)QNWPF)Q):GQH M8'BZ@WU1:Q"?$ -E91>\F]06$>SA<[P./0M/MH+T&RUKV@ZR^\_3_B6&[S.< M$CFE=V@E>+J7G/34IO98R47COJ\_K#B<#2F.!7'@^6&"!T3=HTFV K%J!GR) MFDQMQ\5^M[]$W#2C\V#_UEPNF@GY -/>3#Y3L2J8U(5^J2&]JU@[3K3#?KM0 M?-/,RR]F[>5SK"Q(((Z#?+SE7^X4YH+]RI?\#4$L#!!0 ( !:(/%6( M@G<9M ( !@( 9 >&PO=V]R:W-H965T0VF35.JE;U:[;9QWW-GWR5IN+B3:P"%MB5E_BERM M9\[403DL24W5%6^^0*=G8O@R3J7]14UK&P8.RFJI>-F!M0=EP=HOV79QV /X MT3, W 'P8T#X#"#H ($5VGIF92V((FDB>(.$L=9L9F!C8]%:3<%,%J^5T+N% MQJGTG&6\!/2#;$&B@P4H4E")OA$AB(GO>_01W5POT,';]XFK]'D&Y68=]VG+ MC9_A]C&ZX$RM)?K,9]'LN*9#!S] .4(#;@I._>^)'W:4C:?R)[(#3L MA89C[.D"EB $Y$B1+=H06I/V#5)=! C+8$A\RQA91E-+-JD?^KY_-$WDUS49U74&.0A"4=$FTJBC7$K]%#+] NZ1KI(-$?F0O%'BU^9V\B16 M. Z\>(K[6#V0%_7RHI>E3=_0(0VCZ-=JB)[F&T_QU)\,:XA[#?&HAN\5F%+$ M5C8S;5[X!L20GOBI"X%_-)F&CZ[&PO M=V]R:W-H965TJJ10')75#,O]/W(JPGE.(W=W4ZF ML6@UHQQV$JFVKHG\L08FN@0'^'1Q3\M*VPLOC1M2PA[TIV8G3>2-*#FM@2LJ M.))0)'@5W*PCF^\2/E/HU-D9624'(1YL<)$@$&F+0(QGR-L@#$+9&A\ M'S#QV-(6GI]/Z.^<=J/E0!1L!/M"=.]AT+.T>)E@ROVB MKL^=AQAEK=*B'HH-@YKR_DL>!Q_."H+H2D$X%(2.=]_(L;PEFJ2Q%!V2-MN@ MV8.3ZJH-.0[Y[P">83=2#$\4U^$DXH>6S]#4?#GEG(V24EVY1*)2)ENM^FL;;<1>M^A'\E=XO MLBV1)>4*,2A,J3][:7R2_7+H RT:-Y 'H8W-[EB9?0K2)ICW0@A]"FR#<4.G M/P%02P,$% @ %H@\52N$=!P. @ * 4 !D !X;"]W;W)K&ULK91OJ],P%,:_2H@@"K*TW7:OSK:P[2(J7!AWJ"_$%VEW MNH:;/S5)U^NW-TF[LBO;$+$OVISD/$]^.4V2=DH_FAK HB?!I!DO5G.? M'Q*^,NC,21OYE11*/?K@TR[#D0<"#J7U#M1]#K &SKV1P_@Y>.)Q2B\\;1_= M/X2UN[44U,!:\6]L9^L,O\5H!Q5MN7U0W4<8UA, 2\5->*.NSYW.,"I;8Y48 MQ(Y ,-E_Z=-0AQ-!?$F0#((D:M4A[;.=FV^$I0:U@V/2_Y2M MU6Z4.9W-MVPO6<5**BU:A^E &_3J#BQEW*#X=4JLF\8GDW*P7/66R07+SZV< MH>!B51$C^7$T M,VD0A\JIHLFM,]']N>P#JYIP%@IE79E"LW97&6B?X,8KI>PQ\,=KO!SSWU!+ M P04 " 6B#Q5GM%U4;H# #F#@ &0 'AL+W=O5AL0^T/+:( M2*1"4G8"[,?O4%(4)9$)QTA>;%+DF>$Y''*&XXU45SI!-'"3I4)/O,28_-CW M=9Q@QO2!S%'0R%*JC!GJJI6OZ-U]^,Y7B;$?_.DX9RN\1/,SOU#4\QLK"YZAT%P*4+B< M>"?A\2SL64 YXQ?'C6ZUP5*92WEE.U\7$R^P*\(48V--,/I;XPS3U%JB=5S7 M1KW&IP6VVW?6/Y?DB4O M;.JY@0=QH8W,:C"M(..B^FH(HYC>>*Q]C%OG(\:K'O'PR.'G%W MKFY/[OV&>_]UN*]1&RY6D*/BW8) H1;I$IW17P3O">F@P:30:OHXE! ME74IX7:WI)MENQ!.[)Y"#!LAALZ5_:;$8_V!\\N:J<+O!*VDXFZ?V>I89UUJJ6Q#2($C%5URPU-[; M(N8YM5@F"V&Z1'%Z>JXH1T]"C.*KG0T?T V#^^(E@NT%Y$C.T2O% Q5DO040$&KI"X+]M"=]TV8SJ!G-W:2["3QPL55C6/ MWI/(CCIY^*U'B'T!GC-%NZ$AQ24A@X-#DD)5CZJJ8V1>ODOFTM KIVPF]!!% M92?0^%+2IM8=^]1IGK;3_P%02P,$% @ %H@\5? 1N+4N P [A( T M !X;"]S='EL97,N>&ULW5A=:]LP%/TK1EU'"Z-.XL6-UR2P!0J#;13:A[T5 M)983@2QYLM(E^_73E1SGH[JEZ\.6SB&U=(_.N4?2=2TRK,U:L-L%8R9:E4+6 M([(PIOH0Q_5LP4I:7ZB*28L42I?4V*Z>QW6E&M'IX,( 8N+I\\2?TL:D+_>EW?!3*^2)IQAM$*#9+%LF M=!PY;C9E/"R4W.Y-0GS JM.210]4C,B$"C[5'%@%+;E8^W / C,EE(Z,+0J; MK@N1^I>'N[X']=+HE%PJ[7+[#/[OM!E^ &QZ8) +T1KL$1\8#RMJ#-/RVG;< M8!=\!$5-^VY=68=S3=?=7I]L">YFDTR5SIENTW3))C0>"E: 'IN_%GO:JV-FW#NR:;)O64-/T,KX#^KMJ M7GM7MO' F4WFA5\Y?JKHC6 J7=Q=5I58OU1\+DLF9_\ MLQ..AW3#BQ9*\U\V&Y3*S :8)M$#TX;/=B,_-:WNV,ILRFE5X)Y[K]#SWUWG M.9-,4[%KVM;^,:_RBQTGE__*LONO&RZ:WX'G.Y*.3@I4W=&H/ M\WOZ=GS."KH4YJX%1V3;_LIROBRS=M0-+$0S:MO^ M/KINTYT.;B,FP[P-@L@ MY0Q0CF>%D(G[8'G"G,Q>X9EF69*D*;:BDTG0P01;MS2%;U@-\P8,+ ]D^K.U MQG<;KY"GZP#;TZT"5CN0/YP':BK, M21+85DB3)LC "6-A!DF (/(TX@CD M#QB2).X]>/ ^BC?OJ7C["]?X-U!+ P04 " 6B#Q5EXJ[', 3 @ M"P %]R96QS+RYR96QSG9*Y;L,P#$!_Q=">, ?0(8@S9?$6!/D!5J(/V!(% MBD6=OZ_:I7&0"QEY/3P2W!YI0.TXI+:+J1C]$%)I6M6X 4BV)8]ISI%"KM0L M'C6'TD!$VV-#L%HL/D N&6:WO606IW.D5XA-/E_G;@2=&A(E@6FD7)TZ(=I7\=Q_:0T^FO M8R*T>EOH^7%H5 J.W&,EC'%BM/XU@LD/['X 4$L#!!0 ( !:(/%7/D;44 M1 4 &@P / >&PO=V]R:V)O;VLN>&ULQ9I+<^(X$(#_BHI3]K+@)S.I MD"H"S(;:#% Q.]CZ?N "T]7^WBQ .9'2EQ)VZ.FJP2-$F<^R^=UX.EQ.QNQF>#>H0.I%JQ:;4_ QSBL/41MCXM M6R8?*PG'\LJR89X#I(5NCBU4(7,IC /Y"8'\1 LYS'_LX)H'4?N, 'VF!9I6 MSW" TF]NK]S#NN4>+1 X=@L&?&,<7K()1&M;_X-+ATJ#V!I3$';U6%^4#8T! M6[I@F"P"8ELLM-AR"1%[A9,8T41O;C="L]%.:^%B8KH(B'TQAV?+F[R\$]RT MLC+ #!$0*P(Z#+T3*W8G>5.[M3N, /-"0"T&!2D*)6']SD%RE-(82%)_N&B8+D)B7?RN.WU@F"5"8DOX MZT\?)2:,D%@81W6H#Q S1DAL#+0>;25RA$DD(I;(83WJ"6.$620BMHBG+O4A M8BZ)J.>IL/JT_:31B2IJLYPHL7Z%T\7$S!(1F\6MM'Q/&M-)1*P3;TGC@\3$ M$IUEBHI=C 54B(5;Z$289J)SSE9]CUU,S#,1]< $Q4Q<3,PV$;%M<,S4G8;& M;!,3VZ95C_UZ(=W$B3'5Q.2J.89C00L/TTQ,K!DO7MC"P_02$^O%BQ>U\- 5 M$/+Y+0_>C.NZ^'EN==XQ9IB8V##.J,"7'IA7XH\;L.#QPZP2GVGP8,I)B)5SFK'1HXN)*2Y4TPZ*;%T<$QW M[)IBVDFIO_!",=VQ:XJ))R46S^F%T^8%=3$Q\:3$XO&LGKJI[F)BXDFI5V9. M3O,UK"XF9I^4>BH-PVQ5P"GZN1>Q@'#,5H>$.2@E=E![TM33JZ>8>E+RM1H/ M7;O*2#'KI!^XN'^BPNACNNF3CW%\?+\'WRXFIIO^.1;\O6]C']--GWKI'\5D M+B:FFS[UW2F^>O]0_OTC_^M_ 5!+ P04 " 6B#Q5Q]=S3T<" M #5*P &@ 'AL+U]R96QS+W=O24'XIM$-!*LONVG(%]4 ]Z$G%&J$!<_@'ZA(#' MEW)HQGU[&G;[;EA\'@^G857MQK'[5=?#>E>.S7#7=N5T/K)I^V,SGI?]MNZ: M]7NS+;4LEU'WMS.JI\?;F8O7KZ[\S\1VL]FOR^]V_>=83N,_!M@WD*@MZ#>0J"W M3!ZV"?06U%L(]!;46PCT%M1;"/06U%L(]!;46PCT%M1;"/06U%L(]%;46PGT M5M1;"?16U%L)]-;)RQ("O17U5@*]%?56 KT5]58"O17U5@*]%?56 KT5]58" MO0WU-@*]#?4V KT-]38"O0WU-@*];?*RFT!O0[V-0&]#O8U ;T.]C4!O0[V- M0&]#O8U ;T>]G4!O1[V=0&]'O9U ;T>]G4!O1[V=0&^??*PDT-M1;R?0VU%O M)]#;46\GT-M1;R?0.U#O(- [4.\@T#M0[R#0.U#O(- [4.\@T#M0[R#0.R8_ MFQ#H':AW$.@=J'<0Z!VH=Q#HG5'O3*!W1KTS@=X9]F?4.Q/HG5'O_)-Z M#^/7H0S7GN\U7O\GJ1[/YY;KY2_+[YV3N_>"!7J;)%C>O?,(BR ;8#BWD!3W+;1DUBRW8[Y>UQ4D":$52@(LW9-&IMWW/C M*WVK7O]Z\A1GA[X;XK+8I.2O&(OUAGH;2^=IR"LK%WJ;\M>P9M[66[LF)A8+ MPVHW)!K2/(TUBIOK.UK979=F]X?\9WM MA^:?E/E+0IE/3GOBIO7Q(F\HV+L)X\K' 2_G'O840MO0[-&&]-/V>1<[="RF MIXYB>;K$.SVZU:JMJ7'UKL]'RN@#V29NB%+?E<>B%Z>34[YA.G[RL_.G,J<" M\\['X'S,$POT];C7D8RGYSX7HI#:TZ_XEIA+G_U^-$Z[H>:3V?EZ_[BPG>81 MV?0X_X[_GO%;_2_V(4#ZD"!]*) ^-$@?!J2/"J2/2Y ^?H#TP1I:];8?7?#;]H?7F&5!+ 0(4 Q0 ( !6(/%4'04UB@0 +$ M 0 " 0 !D;V-0&UL4$L! A0#% M @ %8@\50QW_S#O *P( !$ ( !KP &1O8U!R;W!S M+V-O&UL4$L! A0#% @ %8@\59E&PO=V]R:W-H965T&UL4$L! A0#% @ %8@\577<-!A$!P 41X !@ M ("!E@\ 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0# M% @ %8@\53>G3.S\" ^CX !@ ("!Z" 'AL+W=O M&PO=V]R:W-H965T&UL4$L! A0#% @ %8@\568[L12? M#@ X24 !@ ("!83P 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\57;'X:FU M @ , 8 !D ("!-W8 'AL+W=O0 >&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\5=DD;#V.!P @A4 !D M ("!)8H 'AL+W=O&PO=V]R M:W-H965T&UL M4$L! A0#% @ %H@\5?7C]6ZE! 6PH !D ("!?*0 M 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ M%H@\55-\D@8!$ E#$ !D ("!RK$ 'AL+W=O&UL4$L! A0#% @ %H@\5:$E>1]' @ M# 4 !D ("!"\P 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\51G?@_>F @ 604 !D M ("!^-4 'AL+W=O&PO=V]R:W-H M965T-K0( /,% 9 M " @4W< !X;"]W;W)K&UL4$L! M A0#% @ %H@\59-;^>#1 P $ D !D ("!,=\ 'AL M+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\ M54ON4=E+ @ R@4 !D ("!7>L 'AL+W=O#0 &0 M @('?[0 >&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\51M.#PU' P 80H M !D ("!=_4 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\57)7T5H> P : P !D M ("!"P ! 'AL+W=O&PO=V]R:W-H965T M&UL4$L! A0# M% @ %H@\52?UZ$!S#@ -ET !D ("!]PT! 'AL+W=O M&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\53#9 M5@'- P D! !D ("!DR$! 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\54(A*I+W @ 1 L !D M ("!6"X! 'AL+W=O&PO M=V]R:W-H965T&UL4$L! A0#% @ %H@\5?SS:(%@ P A T !D ("! M]38! 'AL+W=O&PO=V]R:W-H965TK ( '4' 9 M " @?4\ 0!X;"]W;W)K&UL4$L! A0#% M @ %H@\54CHW%:H @ 6@< !D ("!V#\! 'AL+W=O&UL4$L! A0#% @ %H@\50F)6M>5 M! S1@ !D ("!DDH! 'AL+W=O3P$ >&PO=V]R:W-H965T&UL4$L! A0#% @ %H@\5=.A#447 P K @ !D M ("!;5T! 'AL+W=O&PO=V]R M:W-H965T&UL M4$L! A0#% @ %H@\5=9JD61& P :@P !D ("!YG(! M 'AL+W=O&PO=V]R:W-H965T&UL4$L! A0#% @ M%H@\55BG*$+Y @ *@D !D ("! 'X! 'AL+W=O&PO=V]R:W-H965T MT751N@, .8. 9 " @>B, 0!X;"]W;W)K&UL4$L! A0#% @ %H@\5? 1N+4N P [A( T M ( !V9 ! 'AL+W-T>6QE&PO=V]R:V)O M;VLN>&UL4$L! A0#% @ %H@\5<&5S72YX;6Q02P4& %( 4@!U%@ 19\! end XML 90 Show.js IDEA: XBRL DOCUMENT // Edgar(tm) Renderer was created by staff of the U.S. Securities and Exchange Commission. Data and content created by government employees within the scope of their employment are not subject to domestic copyright protection. 17 U.S.C. 105. var Show={};Show.LastAR=null,Show.showAR=function(a,r,w){if(Show.LastAR)Show.hideAR();var e=a;while(e&&e.nodeName!='TABLE')e=e.nextSibling;if(!e||e.nodeName!='TABLE'){var ref=((window)?w.document:document).getElementById(r);if(ref){e=ref.cloneNode(!0); e.removeAttribute('id');a.parentNode.appendChild(e)}} if(e)e.style.display='block';Show.LastAR=e};Show.hideAR=function(){Show.LastAR.style.display='none'};Show.toggleNext=function(a){var e=a;while(e.nodeName!='DIV')e=e.nextSibling;if(!e.style){}else if(!e.style.display){}else{var d,p_;if(e.style.display=='none'){d='block';p='-'}else{d='none';p='+'} e.style.display=d;if(a.textContent){a.textContent=p+a.textContent.substring(1)}else{a.innerText=p+a.innerText.substring(1)}}} XML 91 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 92 FilingSummary.xml IDEA: XBRL DOCUMENT 3.22.2.2 html 200 466 1 false 82 0 false 4 false false R1.htm 000001 - Document - Cover Sheet http://grvi.com/role/Cover Cover Cover 1 false false R2.htm 000002 - Statement - CONSOLDIATED BALANCE SHEETS Sheet http://grvi.com/role/ConsoldiatedBalanceSheets CONSOLDIATED BALANCE SHEETS Statements 2 false false R3.htm 000003 - Statement - CONSOLDIATED BALANCE SHEETS (Parenthetical) Sheet http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical CONSOLDIATED BALANCE SHEETS (Parenthetical) Statements 3 false false R4.htm 000004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS Sheet http://grvi.com/role/ConsolidatedStatementsOfOperations CONSOLIDATED STATEMENTS OF OPERATIONS Statements 4 false false R5.htm 000005 - Statement - CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) Sheet http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) Statements 5 false false R6.htm 000006 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS Sheet http://grvi.com/role/ConsolidatedStatementsOfCashFlows CONSOLIDATED STATEMENTS OF CASH FLOWS Statements 6 false false R7.htm 000007 - Disclosure - Background Information Sheet http://grvi.com/role/BackgroundInformation Background Information Notes 7 false false R8.htm 000008 - Disclosure - Significant Accounting Policies Sheet http://grvi.com/role/SignificantAccountingPolicies Significant Accounting Policies Notes 8 false false R9.htm 000009 - Disclosure - Acquisition Sheet http://grvi.com/role/Acquisition Acquisition Notes 9 false false R10.htm 000010 - Disclosure - Inventory Sheet http://grvi.com/role/Inventory Inventory Notes 10 false false R11.htm 000011 - Disclosure - Property and Equipment Sheet http://grvi.com/role/PropertyAndEquipment Property and Equipment Notes 11 false false R12.htm 000012 - Disclosure - Intangible Assets Sheet http://grvi.com/role/IntangibleAssets Intangible Assets Notes 12 false false R13.htm 000013 - Disclosure - Prepaid Expense and Other Current Assets Sheet http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssets Prepaid Expense and Other Current Assets Notes 13 false false R14.htm 000014 - Disclosure - Operating Leases Sheet http://grvi.com/role/OperatingLeases Operating Leases Notes 14 false false R15.htm 000015 - Disclosure - Accrued Liabilities Sheet http://grvi.com/role/AccruedLiabilities Accrued Liabilities Notes 15 false false R16.htm 000016 - Disclosure - Convertible Promissory Notes and Notes Payable Notes http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayable Convertible Promissory Notes and Notes Payable Notes 16 false false R17.htm 000017 - Disclosure - Related Party Transactions Sheet http://grvi.com/role/RelatedPartyTransactions Related Party Transactions Notes 17 false false R18.htm 000018 - Disclosure - Equity Transactions Sheet http://grvi.com/role/EquityTransactions Equity Transactions Notes 18 false false R19.htm 000019 - Disclosure - Stock Based Compensation Sheet http://grvi.com/role/StockBasedCompensation Stock Based Compensation Notes 19 false false R20.htm 000020 - Disclosure - Income Taxes Sheet http://grvi.com/role/IncomeTaxes Income Taxes Notes 20 false false R21.htm 000021 - Disclosure - Risks and Uncertainties Sheet http://grvi.com/role/RisksAndUncertainties Risks and Uncertainties Notes 21 false false R22.htm 000022 - Disclosure - Significant Customers Sheet http://grvi.com/role/SignificantCustomers Significant Customers Notes 22 false false R23.htm 000023 - Disclosure - Subsequent Events Sheet http://grvi.com/role/SubsequentEvents Subsequent Events Notes 23 false false R24.htm 000024 - Disclosure - Significant Accounting Policies (Policies) Sheet http://grvi.com/role/SignificantAccountingPoliciesPolicies Significant Accounting Policies (Policies) Policies http://grvi.com/role/SignificantAccountingPolicies 24 false false R25.htm 000025 - Disclosure - Significant Accounting Policies (Table) Sheet http://grvi.com/role/SignificantAccountingPoliciesTable Significant Accounting Policies (Table) Tables http://grvi.com/role/SignificantAccountingPolicies 25 false false R26.htm 000026 - Disclosure - Acquisition (Table) Sheet http://grvi.com/role/AcquisitionTable Acquisition (Table) Tables http://grvi.com/role/Acquisition 26 false false R27.htm 000027 - Disclosure - Inventory (Table) Sheet http://grvi.com/role/InventoryTable Inventory (Table) Tables http://grvi.com/role/Inventory 27 false false R28.htm 000028 - Disclosure - Property and Equipment (Table) Sheet http://grvi.com/role/PropertyAndEquipmentTable Property and Equipment (Table) Tables http://grvi.com/role/PropertyAndEquipment 28 false false R29.htm 000029 - Disclosure - Intangible Assets (Table) Sheet http://grvi.com/role/IntangibleAssetsTable Intangible Assets (Table) Tables http://grvi.com/role/IntangibleAssets 29 false false R30.htm 000030 - Disclosure - Prepaid Expense and Other Current Assets (Table) Sheet http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsTable Prepaid Expense and Other Current Assets (Table) Tables http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssets 30 false false R31.htm 000031 - Disclosure - Operating Leases (Table) Sheet http://grvi.com/role/OperatingLeasesTable Operating Leases (Table) Tables http://grvi.com/role/OperatingLeases 31 false false R32.htm 000032 - Disclosure - Accrued Liabilities (Table) Sheet http://grvi.com/role/AccruedLiabilitiesTable Accrued Liabilities (Table) Tables http://grvi.com/role/AccruedLiabilities 32 false false R33.htm 000033 - Disclosure - Convertible Promissory Notes and Notes Payable (Table) Notes http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableTable Convertible Promissory Notes and Notes Payable (Table) Tables http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayable 33 false false R34.htm 000034 - Disclosure - Stock Based Compensation (Table) Sheet http://grvi.com/role/StockBasedCompensationTable Stock Based Compensation (Table) Tables http://grvi.com/role/StockBasedCompensation 34 false false R35.htm 000035 - Disclosure - Income Taxes (Table) Sheet http://grvi.com/role/IncomeTaxesTable Income Taxes (Table) Tables http://grvi.com/role/IncomeTaxes 35 false false R36.htm 000036 - Disclosure - Significant Customers (Table) Sheet http://grvi.com/role/SignificantCustomersTable Significant Customers (Table) Tables http://grvi.com/role/SignificantCustomers 36 false false R37.htm 000037 - Disclosure - Background Information (Details Narrative) Sheet http://grvi.com/role/BackgroundInformationDetailsNarrative Background Information (Details Narrative) Details http://grvi.com/role/BackgroundInformation 37 false false R38.htm 000038 - Disclosure - Significant Accounting Policies (Details) Sheet http://grvi.com/role/SignificantAccountingPoliciesDetails Significant Accounting Policies (Details) Details http://grvi.com/role/SignificantAccountingPoliciesTable 38 false false R39.htm 000039 - Disclosure - Significant Accounting Policies (Details 1) Sheet http://grvi.com/role/SignificantAccountingPoliciesDetails1 Significant Accounting Policies (Details 1) Details http://grvi.com/role/SignificantAccountingPoliciesTable 39 false false R40.htm 000040 - Disclosure - Significant Accounting Policies (Details Narrative) Sheet http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative Significant Accounting Policies (Details Narrative) Details http://grvi.com/role/SignificantAccountingPoliciesTable 40 false false R41.htm 000041 - Disclosure - Acquisition (Details) Sheet http://grvi.com/role/AcquisitionDetails Acquisition (Details) Details http://grvi.com/role/AcquisitionTable 41 false false R42.htm 000042 - Disclosure - Acquisition (Details 1) Sheet http://grvi.com/role/AcquisitionDetails1 Acquisition (Details 1) Details http://grvi.com/role/AcquisitionTable 42 false false R43.htm 000043 - Disclosure - Acquisition (Details 2) Sheet http://grvi.com/role/AcquisitionDetails2 Acquisition (Details 2) Details http://grvi.com/role/AcquisitionTable 43 false false R44.htm 000044 - Disclosure - Acquisition (Details 3) Sheet http://grvi.com/role/AcquisitionDetails3 Acquisition (Details 3) Details http://grvi.com/role/AcquisitionTable 44 false false R45.htm 000045 - Disclosure - Acquisition (Details Narrative) Sheet http://grvi.com/role/AcquisitionDetailsNarrative Acquisition (Details Narrative) Details http://grvi.com/role/AcquisitionTable 45 false false R46.htm 000046 - Disclosure - Inventory (Details) Sheet http://grvi.com/role/InventoryDetails Inventory (Details) Details http://grvi.com/role/InventoryTable 46 false false R47.htm 000047 - Disclosure - Inventory (Details Narrative) Sheet http://grvi.com/role/InventoryDetailsNarrative Inventory (Details Narrative) Details http://grvi.com/role/InventoryTable 47 false false R48.htm 000048 - Disclosure - Property and Equipment (Details) Sheet http://grvi.com/role/PropertyAndEquipmentDetails Property and Equipment (Details) Details http://grvi.com/role/PropertyAndEquipmentTable 48 false false R49.htm 000049 - Disclosure - Property and Equipment (Details Narrative) Sheet http://grvi.com/role/PropertyAndEquipmentDetailsNarrative Property and Equipment (Details Narrative) Details http://grvi.com/role/PropertyAndEquipmentTable 49 false false R50.htm 000050 - Disclosure - Intangible Assets (Details) Sheet http://grvi.com/role/IntangibleAssetsDetails Intangible Assets (Details) Details http://grvi.com/role/IntangibleAssetsTable 50 false false R51.htm 000051 - Disclosure - Intangible Assets (Details 1) Sheet http://grvi.com/role/IntangibleAssetsDetails1 Intangible Assets (Details 1) Details http://grvi.com/role/IntangibleAssetsTable 51 false false R52.htm 000052 - Disclosure - Intangible Assets (Details 2) Sheet http://grvi.com/role/IntangibleAssetsDetails2 Intangible Assets (Details 2) Details http://grvi.com/role/IntangibleAssetsTable 52 false false R53.htm 000053 - Disclosure - Intangible Assets (Details Narrative) Sheet http://grvi.com/role/IntangibleAssetsDetailsNarrative Intangible Assets (Details Narrative) Details http://grvi.com/role/IntangibleAssetsTable 53 false false R54.htm 000054 - Disclosure - Prepaid Expense and Other Current Assets (Details) Sheet http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails Prepaid Expense and Other Current Assets (Details) Details http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsTable 54 false false R55.htm 000055 - Disclosure - Operating Leases (Details) Sheet http://grvi.com/role/OperatingLeasesDetails Operating Leases (Details) Details http://grvi.com/role/OperatingLeasesTable 55 false false R56.htm 000056 - Disclosure - Operating Leases (Details 1) Sheet http://grvi.com/role/OperatingLeasesDetails1 Operating Leases (Details 1) Details http://grvi.com/role/OperatingLeasesTable 56 false false R57.htm 000057 - Disclosure - Operating Leases (Details 2) Sheet http://grvi.com/role/OperatingLeasesDetails2 Operating Leases (Details 2) Details http://grvi.com/role/OperatingLeasesTable 57 false false R58.htm 000058 - Disclosure - Operating Leases (Details Narrative) Sheet http://grvi.com/role/OperatingLeasesDetailsNarrative Operating Leases (Details Narrative) Details http://grvi.com/role/OperatingLeasesTable 58 false false R59.htm 000059 - Disclosure - Accrued Liabilities (Details) Sheet http://grvi.com/role/AccruedLiabilitiesDetails Accrued Liabilities (Details) Details http://grvi.com/role/AccruedLiabilitiesTable 59 false false R60.htm 000060 - Disclosure - Convertible Promissory Notes and Notes Payable (Details) Notes http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails Convertible Promissory Notes and Notes Payable (Details) Details http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableTable 60 false false R61.htm 000061 - Disclosure - Convertible Promissory Notes and Notes Payable (Details 1) Notes http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1 Convertible Promissory Notes and Notes Payable (Details 1) Details http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableTable 61 false false R62.htm 000062 - Disclosure - Convertible Promissory Notes and Notes Payable (Details Narrative) Notes http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative Convertible Promissory Notes and Notes Payable (Details Narrative) Details http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableTable 62 false false R63.htm 000063 - Disclosure - Related Party Transactions (Details Narrative) Sheet http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative Related Party Transactions (Details Narrative) Details http://grvi.com/role/RelatedPartyTransactions 63 false false R64.htm 000064 - Disclosure - Equity Transactions (Details Narrativeq) Sheet http://grvi.com/role/EquityTransactionsDetailsNarrativeq Equity Transactions (Details Narrativeq) Details http://grvi.com/role/EquityTransactions 64 false false R65.htm 000065 - Disclosure - Stock Based Compensation (Details) Sheet http://grvi.com/role/StockBasedCompensationDetails Stock Based Compensation (Details) Details http://grvi.com/role/StockBasedCompensationTable 65 false false R66.htm 000066 - Disclosure - Stock Based Compensation (Details 1) Sheet http://grvi.com/role/StockBasedCompensationDetails1 Stock Based Compensation (Details 1) Details http://grvi.com/role/StockBasedCompensationTable 66 false false R67.htm 000067 - Disclosure - Stock Based Compensation (Details Narrative) Sheet http://grvi.com/role/StockBasedCompensationDetailsNarrative Stock Based Compensation (Details Narrative) Details http://grvi.com/role/StockBasedCompensationTable 67 false false R68.htm 000068 - Disclosure - Income Taxes (Details) Sheet http://grvi.com/role/IncomeTaxesDetails Income Taxes (Details) Details http://grvi.com/role/IncomeTaxesTable 68 false false R69.htm 000069 - Disclosure - Income Taxes (Details 1) Sheet http://grvi.com/role/IncomeTaxesDetails1 Income Taxes (Details 1) Details http://grvi.com/role/IncomeTaxesTable 69 false false R70.htm 000070 - Disclosure - Income Taxes (Details 2) Sheet http://grvi.com/role/IncomeTaxesDetails2 Income Taxes (Details 2) Details http://grvi.com/role/IncomeTaxesTable 70 false false R71.htm 000071 - Disclosure - Income Taxes (Details Narrative) Sheet http://grvi.com/role/IncomeTaxesDetailsNarrative Income Taxes (Details Narrative) Details http://grvi.com/role/IncomeTaxesTable 71 false false R72.htm 000072 - Disclosure - Significant Customers (Details) Sheet http://grvi.com/role/SignificantCustomersDetails Significant Customers (Details) Details http://grvi.com/role/SignificantCustomersTable 72 false false R73.htm 000073 - Disclosure - Significant Customers (Details 1) Sheet http://grvi.com/role/SignificantCustomersDetails1 Significant Customers (Details 1) Details http://grvi.com/role/SignificantCustomersTable 73 false false R74.htm 000074 - Disclosure - Subsequent Events (Details Narrative) Sheet http://grvi.com/role/SubsequentEventsDetailsNarrative Subsequent Events (Details Narrative) Details http://grvi.com/role/SubsequentEvents 74 false false All Reports Book All Reports [ix-0514-Hidden-Fact-Eligible-For-Transform] WARN: 32 fact(s) appearing in ix:hidden were eligible for transformation: dei:CurrentFiscalYearEndDate, upxi:AdverseLease, upxi:AmortizationExpenseMonthly, upxi:EndingBalanceOutstanding, upxi:EstimatedForfeitured, upxi:NetSales, upxi:RemainingAcquisitionInterestPercentage, upxi:WeightedAverageExercisePriceExercisable, upxi:WeightedAverageRemainingContractualLifeEndingBalance, upxi:WeightedAverageSharesOutstanding, us-gaap:BusinessAcquisitionPercentageOfVotingInterestsAcquired, us-gaap:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet, us-gaap:CommonStockParOrStatedValuePerShare, us-gaap:CommonStockSharesAuthorized, us-gaap:CommonStockSharesOutstanding, us-gaap:CostOfRevenue, us-gaap:EarningsPerShareBasic, us-gaap:EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance, us-gaap:PreferredStockParOrStatedValuePerShare, us-gaap:PreferredStockSharesAuthorized, us-gaap:PreferredStockSharesOutstanding, us-gaap:StockIssuedDuringPeriodSharesNewIssues - upxi_10k.htm 1 upxi_10k.htm upxi-20220630.xsd upxi-20220630_cal.xml upxi-20220630_def.xml upxi-20220630_lab.xml upxi-20220630_pre.xml upxi_ex1012.htm upxi_ex1013.htm upxi_ex211.htm upxi_ex311.htm upxi_ex312.htm upxi_ex321.htm upxi_ex322.htm http://fasb.org/srt/2022 http://fasb.org/us-gaap/2022 http://xbrl.sec.gov/dei/2022 true true JSON 95 MetaLinks.json IDEA: XBRL DOCUMENT { "instance": { "upxi_10k.htm": { "axisCustom": 0, "axisStandard": 20, "contextCount": 200, "dts": { "calculationLink": { "local": [ "upxi-20220630_cal.xml" ] }, "definitionLink": { "local": [ "upxi-20220630_def.xml" ] }, "inline": { "local": [ "upxi_10k.htm" ] }, "labelLink": { "local": [ "upxi-20220630_lab.xml" ] }, "presentationLink": { "local": [ "upxi-20220630_pre.xml" ] }, "schema": { "local": [ "upxi-20220630.xsd" ], "remote": [ "http://www.xbrl.org/2003/xbrl-instance-2003-12-31.xsd", "http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd", "http://www.xbrl.org/2003/xl-2003-12-31.xsd", "http://www.xbrl.org/2003/xlink-2003-12-31.xsd", "http://www.xbrl.org/2005/xbrldt-2005.xsd", "http://www.xbrl.org/2006/ref-2006-02-27.xsd", "http://www.xbrl.org/dtr/type/nonNumeric-2009-12-16.xsd", "http://www.xbrl.org/dtr/type/numeric-2009-12-16.xsd", "http://www.xbrl.org/lrr/arcrole/factExplanatory-2009-12-16.xsd", "http://www.xbrl.org/lrr/role/negated-2009-12-16.xsd", "http://www.xbrl.org/lrr/role/net-2009-12-16.xsd", "http://www.xbrl.org/lrr/role/reference-2009-12-16.xsd", "https://www.xbrl.org/2020/extensible-enumerations-2.0.xsd", "https://www.xbrl.org/dtr/type/2020-01-21/types.xsd", "https://xbrl.fasb.org/srt/2022/elts/srt-2022.xsd", "https://xbrl.fasb.org/srt/2022/elts/srt-roles-2022.xsd", "https://xbrl.fasb.org/srt/2022/elts/srt-types-2022.xsd", "https://xbrl.fasb.org/us-gaap/2022/elts/us-gaap-2022.xsd", "https://xbrl.fasb.org/us-gaap/2022/elts/us-roles-2022.xsd", "https://xbrl.fasb.org/us-gaap/2022/elts/us-types-2022.xsd", "https://xbrl.sec.gov/country/2022/country-2022.xsd", "https://xbrl.sec.gov/currency/2022/currency-2022.xsd", "https://xbrl.sec.gov/dei/2022/dei-2022.xsd", "https://xbrl.sec.gov/exch/2022/exch-2022.xsd", "https://xbrl.sec.gov/naics/2022/naics-2022.xsd", "https://xbrl.sec.gov/sic/2022/sic-2022.xsd", "https://xbrl.sec.gov/stpr/2022/stpr-2022.xsd" ] } }, "elementCount": 633, "entityCount": 1, "hidden": { "http://fasb.org/us-gaap/2022": 18, "http://grvi.com/20220630": 13, "http://xbrl.sec.gov/dei/2022": 5, "total": 36 }, "keyCustom": 173, "keyStandard": 293, "memberCustom": 63, "memberStandard": 19, "nsprefix": "upxi", "nsuri": "http://grvi.com/20220630", "report": { "R1": { "firstAnchor": { "ancestors": [ "span", "strong", "p", "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "dei:EntityRegistrantName", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "document", "isDefault": "true", "longName": "000001 - Document - Cover", "role": "http://grvi.com/role/Cover", "shortName": "Cover", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "span", "strong", "p", "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "dei:EntityRegistrantName", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R10": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:InventoryDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000010 - Disclosure - Inventory", "role": "http://grvi.com/role/Inventory", "shortName": "Inventory", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:InventoryDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R11": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:PropertyPlantAndEquipmentTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000011 - Disclosure - Property and Equipment", "role": "http://grvi.com/role/PropertyAndEquipment", "shortName": "Property and Equipment", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:PropertyPlantAndEquipmentTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R12": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:IntangibleAssetsDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000012 - Disclosure - Intangible Assets", "role": "http://grvi.com/role/IntangibleAssets", "shortName": "Intangible Assets", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:IntangibleAssetsDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R13": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfOtherAssetsNoncurrentTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000013 - Disclosure - Prepaid Expense and Other Current Assets", "role": "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssets", "shortName": "Prepaid Expense and Other Current Assets", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfOtherAssetsNoncurrentTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R14": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000014 - Disclosure - Operating Leases", "role": "http://grvi.com/role/OperatingLeases", "shortName": "Operating Leases", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R15": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000015 - Disclosure - Accrued Liabilities", "role": "http://grvi.com/role/AccruedLiabilities", "shortName": "Accrued Liabilities", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R16": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:DebtDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000016 - Disclosure - Convertible Promissory Notes and Notes Payable", "role": "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayable", "shortName": "Convertible Promissory Notes and Notes Payable", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:DebtDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R17": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000017 - Disclosure - Related Party Transactions", "role": "http://grvi.com/role/RelatedPartyTransactions", "shortName": "Related Party Transactions", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R18": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:StockholdersEquityNoteDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000018 - Disclosure - Equity Transactions", "role": "http://grvi.com/role/EquityTransactions", "shortName": "Equity Transactions", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:StockholdersEquityNoteDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R19": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000019 - Disclosure - Stock Based Compensation", "role": "http://grvi.com/role/StockBasedCompensation", "shortName": "Stock Based Compensation", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R2": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "statement", "isDefault": "false", "longName": "000002 - Statement - CONSOLDIATED BALANCE SHEETS", "role": "http://grvi.com/role/ConsoldiatedBalanceSheets", "shortName": "CONSOLDIATED BALANCE SHEETS", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "lang": null, "name": "us-gaap:AccountsReceivableNetCurrent", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R20": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:IncomeTaxDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000020 - Disclosure - Income Taxes", "role": "http://grvi.com/role/IncomeTaxes", "shortName": "Income Taxes", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:IncomeTaxDisclosureTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R21": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:SubstantialDoubtAboutGoingConcernTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000021 - Disclosure - Risks and Uncertainties", "role": "http://grvi.com/role/RisksAndUncertainties", "shortName": "Risks and Uncertainties", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:SubstantialDoubtAboutGoingConcernTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R22": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:SignificantCustomerstextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000022 - Disclosure - Significant Customers", "role": "http://grvi.com/role/SignificantCustomers", "shortName": "Significant Customers", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:SignificantCustomerstextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R23": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:SubsequentEventsTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000023 - Disclosure - Subsequent Events", "role": "http://grvi.com/role/SubsequentEvents", "shortName": "Subsequent Events", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:SubsequentEventsTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R24": { "firstAnchor": { "ancestors": [ "us-gaap:SignificantAccountingPoliciesTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:UseOfEstimates", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000024 - Disclosure - Significant Accounting Policies (Policies)", "role": "http://grvi.com/role/SignificantAccountingPoliciesPolicies", "shortName": "Significant Accounting Policies (Policies)", "subGroupType": "policies", "uniqueAnchor": { "ancestors": [ "us-gaap:SignificantAccountingPoliciesTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:UseOfEstimates", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R25": { "firstAnchor": { "ancestors": [ "us-gaap:EarningsPerSharePolicyTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000025 - Disclosure - Significant Accounting Policies (Table)", "role": "http://grvi.com/role/SignificantAccountingPoliciesTable", "shortName": "Significant Accounting Policies (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "us-gaap:EarningsPerSharePolicyTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R26": { "firstAnchor": { "ancestors": [ "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfEquityAndCashConsiderationPaymentTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000026 - Disclosure - Acquisition (Table)", "role": "http://grvi.com/role/AcquisitionTable", "shortName": "Acquisition (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfEquityAndCashConsiderationPaymentTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R27": { "firstAnchor": { "ancestors": [ "us-gaap:InventoryDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfInventoryCurrentTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000027 - Disclosure - Inventory (Table)", "role": "http://grvi.com/role/InventoryTable", "shortName": "Inventory (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "us-gaap:InventoryDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfInventoryCurrentTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R28": { "firstAnchor": { "ancestors": [ "us-gaap:PropertyPlantAndEquipmentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfPropertyAndEquipmenttabletextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000028 - Disclosure - Property and Equipment (Table)", "role": "http://grvi.com/role/PropertyAndEquipmentTable", "shortName": "Property and Equipment (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "us-gaap:PropertyPlantAndEquipmentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfPropertyAndEquipmenttabletextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R29": { "firstAnchor": { "ancestors": [ "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000029 - Disclosure - Intangible Assets (Table)", "role": "http://grvi.com/role/IntangibleAssetsTable", "shortName": "Intangible Assets (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R3": { "firstAnchor": { "ancestors": [ "p", "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:AllowanceForDoubtfulAccountsReceivable", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "statement", "isDefault": "false", "longName": "000003 - Statement - CONSOLDIATED BALANCE SHEETS (Parenthetical)", "role": "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical", "shortName": "CONSOLDIATED BALANCE SHEETS (Parenthetical)", "subGroupType": "parenthetical", "uniqueAnchor": { "ancestors": [ "p", "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:AllowanceForDoubtfulAccountsReceivable", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R30": { "firstAnchor": { "ancestors": [ "us-gaap:ScheduleOfOtherAssetsNoncurrentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfOtherAssetsNoncurrentTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000030 - Disclosure - Prepaid Expense and Other Current Assets (Table)", "role": "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsTable", "shortName": "Prepaid Expense and Other Current Assets (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "us-gaap:ScheduleOfOtherAssetsNoncurrentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfOtherAssetsNoncurrentTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R31": { "firstAnchor": { "ancestors": [ "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfweightedAverageRemainingLeaseTermAndWeightedAverageDiscountRatetabletextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000031 - Disclosure - Operating Leases (Table)", "role": "http://grvi.com/role/OperatingLeasesTable", "shortName": "Operating Leases (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfweightedAverageRemainingLeaseTermAndWeightedAverageDiscountRatetabletextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R32": { "firstAnchor": { "ancestors": [ "us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfAccruedLiabilitiesTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000032 - Disclosure - Accrued Liabilities (Table)", "role": "http://grvi.com/role/AccruedLiabilitiesTable", "shortName": "Accrued Liabilities (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfAccruedLiabilitiesTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R33": { "firstAnchor": { "ancestors": [ "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleoffuturePaymentsOnNotesPayabletabletextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000033 - Disclosure - Convertible Promissory Notes and Notes Payable (Table)", "role": "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableTable", "shortName": "Convertible Promissory Notes and Notes Payable (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleoffuturePaymentsOnNotesPayabletabletextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R34": { "firstAnchor": { "ancestors": [ "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfStockOptionActivitytabletextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000034 - Disclosure - Stock Based Compensation (Table)", "role": "http://grvi.com/role/StockBasedCompensationTable", "shortName": "Stock Based Compensation (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfStockOptionActivitytabletextblock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R35": { "firstAnchor": { "ancestors": [ "us-gaap:IncomeTaxDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000035 - Disclosure - Income Taxes (Table)", "role": "http://grvi.com/role/IncomeTaxesTable", "shortName": "Income Taxes (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "us-gaap:IncomeTaxDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R36": { "firstAnchor": { "ancestors": [ "upxi:SignificantCustomerstextblock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfNetRevenueFromSignificantCustomers", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000036 - Disclosure - Significant Customers (Table)", "role": "http://grvi.com/role/SignificantCustomersTable", "shortName": "Significant Customers (Table)", "subGroupType": "tables", "uniqueAnchor": { "ancestors": [ "upxi:SignificantCustomerstextblock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ScheduleOfNetRevenueFromSignificantCustomers", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R37": { "firstAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_us-gaap_AnnualMembershipFeesMember", "decimals": "INF", "first": true, "lang": null, "name": "us-gaap:VariableInterestEntityOwnershipPercentage", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000037 - Disclosure - Background Information (Details Narrative)", "role": "http://grvi.com/role/BackgroundInformationDetailsNarrative", "shortName": "Background Information (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_us-gaap_AnnualMembershipFeesMember", "decimals": "INF", "first": true, "lang": null, "name": "us-gaap:VariableInterestEntityOwnershipPercentage", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" } }, "R38": { "firstAnchor": { "ancestors": [ "p", "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:PreferredStockDividendsShares", "reportCount": 1, "unitRef": "Shares", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000038 - Disclosure - Significant Accounting Policies (Details)", "role": "http://grvi.com/role/SignificantAccountingPoliciesDetails", "shortName": "Significant Accounting Policies (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock", "us-gaap:EarningsPerSharePolicyTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_upxi_TrunanoLabsIncMember", "decimals": "0", "lang": null, "name": "us-gaap:StockIssuedDuringPeriodSharesStockOptionsExercised", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" } }, "R39": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "upxi:NetLossIncomeAttributableToUpexiInc", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000039 - Disclosure - Significant Accounting Policies (Details 1)", "role": "http://grvi.com/role/SignificantAccountingPoliciesDetails1", "shortName": "Significant Accounting Policies (Details 1)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "ix:continuation", "us-gaap:EarningsPerSharePolicyTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2020-07-01to2021-06-30", "decimals": "0", "lang": null, "name": "upxi:EffectOfDilutiveSecurities", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" } }, "R4": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:Revenues", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "statement", "isDefault": "false", "longName": "000004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS", "role": "http://grvi.com/role/ConsolidatedStatementsOfOperations", "shortName": "CONSOLIDATED STATEMENTS OF OPERATIONS", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "lang": null, "name": "us-gaap:GrossProfit", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R40": { "firstAnchor": { "ancestors": [ "p", "us-gaap:TradeAndOtherAccountsReceivablePolicy", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:AllowanceForDoubtfulAccountsReceivableCurrent", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000040 - Disclosure - Significant Accounting Policies (Details Narrative)", "role": "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative", "shortName": "Significant Accounting Policies (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "us-gaap:TradeAndOtherAccountsReceivablePolicy", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:AllowanceForDoubtfulAccountsReceivableCurrent", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R41": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfEquityAndCashConsiderationPaymentTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:StockIssuedDuringPeriodValueNewIssues", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000041 - Disclosure - Acquisition (Details)", "role": "http://grvi.com/role/AcquisitionDetails", "shortName": "Acquisition (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfEquityAndCashConsiderationPaymentTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:StockIssuedDuringPeriodValueNewIssues", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R42": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:AssetAcquisitionTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "upxi:Acquisition", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000042 - Disclosure - Acquisition (Details 1)", "role": "http://grvi.com/role/AcquisitionDetails1", "shortName": "Acquisition (Details 1)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:AssetAcquisitionTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "upxi:Acquisition", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R43": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfAssetsAndLiabilitiesOfInfusionzTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "upxi:TangibleAssets", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000043 - Disclosure - Acquisition (Details 2)", "role": "http://grvi.com/role/AcquisitionDetails2", "shortName": "Acquisition (Details 2)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfAssetsAndLiabilitiesOfInfusionzTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "upxi:TangibleAssets", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R44": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:CostOfRevenue", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000044 - Disclosure - Acquisition (Details 3)", "role": "http://grvi.com/role/AcquisitionDetails3", "shortName": "Acquisition (Details 3)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfProFormaInformationTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_upxi_ProformaMember", "decimals": "0", "lang": null, "name": "upxi:NetSales", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R45": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfEquityAndCashConsiderationPaymentTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:StockIssuedDuringPeriodSharesNewIssues", "reportCount": 1, "unitRef": "Shares", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000045 - Disclosure - Acquisition (Details Narrative)", "role": "http://grvi.com/role/AcquisitionDetailsNarrative", "shortName": "Acquisition (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30_upxi_FinderFeeMember", "decimals": "INF", "lang": null, "name": "us-gaap:SharesIssuedPricePerShare", "reportCount": 1, "unique": true, "unitRef": "USDPShares", "xsiNil": "false" } }, "R46": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfInventoryCurrentTableTextBlock", "us-gaap:InventoryDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:InventoryRawMaterials", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000046 - Disclosure - Inventory (Details)", "role": "http://grvi.com/role/InventoryDetails", "shortName": "Inventory (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfInventoryCurrentTableTextBlock", "us-gaap:InventoryDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:InventoryRawMaterials", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R47": { "firstAnchor": { "ancestors": [ "p", "us-gaap:InventoryDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:InventoryWriteDown", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000047 - Disclosure - Inventory (Details Narrative)", "role": "http://grvi.com/role/InventoryDetailsNarrative", "shortName": "Inventory (Details Narrative)", "subGroupType": "details", "uniqueAnchor": null }, "R48": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfPropertyAndEquipmenttabletextblock", "us-gaap:PropertyPlantAndEquipmentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:PropertyPlantAndEquipmentGross", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000048 - Disclosure - Property and Equipment (Details)", "role": "http://grvi.com/role/PropertyAndEquipmentDetails", "shortName": "Property and Equipment (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfPropertyAndEquipmenttabletextblock", "us-gaap:PropertyPlantAndEquipmentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:PropertyPlantAndEquipmentGross", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R49": { "firstAnchor": { "ancestors": [ "p", "us-gaap:PropertyPlantAndEquipmentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:Depreciation", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000049 - Disclosure - Property and Equipment (Details Narrative)", "role": "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative", "shortName": "Property and Equipment (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "us-gaap:PropertyPlantAndEquipmentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2020-07-01to2021-06-30_upxi_ManufacturingEquipmentMember", "decimals": "0", "lang": null, "name": "us-gaap:ProceedsFromSaleOfPropertyPlantAndEquipment", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R5": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2020-06-30_us-gaap_CommonStockMember", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:SharesIssued", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" }, "groupType": "statement", "isDefault": "false", "longName": "000005 - Statement - CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)", "role": "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit", "shortName": "CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2020-06-30_us-gaap_CommonStockMember", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:SharesIssued", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" } }, "R50": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:AmortizationOfIntangibleAssets", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000050 - Disclosure - Intangible Assets (Details)", "role": "http://grvi.com/role/IntangibleAssetsDetails", "shortName": "Intangible Assets (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock", "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_upxi_TotalMember", "decimals": "0", "lang": null, "name": "us-gaap:FinitelivedIntangibleAssetsAcquired1", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R51": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfIntengibleAssetsAddedTableTextBlock", "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:PaymentsToAcquireIntangibleAssets", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000051 - Disclosure - Intangible Assets (Details 1)", "role": "http://grvi.com/role/IntangibleAssetsDetails1", "shortName": "Intangible Assets (Details 1)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfIntengibleAssetsAddedTableTextBlock", "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:PaymentsToAcquireIntangibleAssets", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R52": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfFutureAmortizationOfIntangibleAssetsTableTextBlock", "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000052 - Disclosure - Intangible Assets (Details 2)", "role": "http://grvi.com/role/IntangibleAssetsDetails2", "shortName": "Intangible Assets (Details 2)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfFutureAmortizationOfIntangibleAssetsTableTextBlock", "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R53": { "firstAnchor": { "ancestors": [ "p", "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:AdjustmentForAmortization", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000053 - Disclosure - Intangible Assets (Details Narrative)", "role": "http://grvi.com/role/IntangibleAssetsDetailsNarrative", "shortName": "Intangible Assets (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "us-gaap:IntangibleAssetsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_us-gaap_CustomerListsMember", "decimals": null, "lang": "en-US", "name": "us-gaap:FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R54": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:PrepaidExpenseAndOtherAssets", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000054 - Disclosure - Prepaid Expense and Other Current Assets (Details)", "role": "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails", "shortName": "Prepaid Expense and Other Current Assets (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfOtherAssetsNoncurrentTableTextBlock", "us-gaap:ScheduleOfOtherAssetsNoncurrentTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30_upxi_InsuranceMember", "decimals": "0", "lang": null, "name": "us-gaap:PrepaidExpenseAndOtherAssets", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R55": { "firstAnchor": { "ancestors": [ "p", "td", "tr", "tbody", "table", "upxi:ScheduleOfweightedAverageRemainingLeaseTermAndWeightedAverageDiscountRatetabletextblock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:WeightedAverageRemainingLeaseTerm", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000055 - Disclosure - Operating Leases (Details)", "role": "http://grvi.com/role/OperatingLeasesDetails", "shortName": "Operating Leases (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "td", "tr", "tbody", "table", "upxi:ScheduleOfweightedAverageRemainingLeaseTermAndWeightedAverageDiscountRatetabletextblock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:WeightedAverageRemainingLeaseTerm", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R56": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfOperatingLeaseCostTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:OperatingLeaseCost", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000056 - Disclosure - Operating Leases (Details 1)", "role": "http://grvi.com/role/OperatingLeasesDetails1", "shortName": "Operating Leases (Details 1)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfOperatingLeaseCostTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:OperatingLeaseCost", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R57": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfFutureMinimumLeasePaymentsForCapitalLeasesTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000057 - Disclosure - Operating Leases (Details 2)", "role": "http://grvi.com/role/OperatingLeasesDetails2", "shortName": "Operating Leases (Details 2)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfFutureMinimumLeasePaymentsForCapitalLeasesTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R58": { "firstAnchor": { "ancestors": [ "p", "us-gaap:ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:LeaseAndRentalExpense", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000058 - Disclosure - Operating Leases (Details Narrative)", "role": "http://grvi.com/role/OperatingLeasesDetailsNarrative", "shortName": "Operating Leases (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "us-gaap:ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:LeaseAndRentalExpense", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R59": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfAccruedLiabilitiesTableTextBlock", "us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:AccruedLiabilitiesCurrentAndNoncurrent", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000059 - Disclosure - Accrued Liabilities (Details)", "role": "http://grvi.com/role/AccruedLiabilitiesDetails", "shortName": "Accrued Liabilities (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfAccruedLiabilitiesTableTextBlock", "us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:AccruedLiabilitiesCurrentAndNoncurrent", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R6": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:NetIncomeLoss", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "statement", "isDefault": "false", "longName": "000006 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS", "role": "http://grvi.com/role/ConsolidatedStatementsOfCashFlows", "shortName": "CONSOLIDATED STATEMENTS OF CASH FLOWS", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "lang": null, "name": "us-gaap:DepreciationAndAmortization", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R60": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfConvertiblePromissoryNotesAndNotesPayableTabletextblock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:NotesPayable", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000060 - Disclosure - Convertible Promissory Notes and Notes Payable (Details)", "role": "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails", "shortName": "Convertible Promissory Notes and Notes Payable (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfConvertiblePromissoryNotesAndNotesPayableTabletextblock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:NotesPayable", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R61": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleoffuturePaymentsOnNotesPayabletabletextblock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30_upxi_NotesPayableMember", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000061 - Disclosure - Convertible Promissory Notes and Notes Payable (Details 1)", "role": "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1", "shortName": "Convertible Promissory Notes and Notes Payable (Details 1)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleoffuturePaymentsOnNotesPayabletabletextblock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30_upxi_NotesPayableMember", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R62": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfOperatingLeaseCostTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:InterestExpense", "reportCount": 1, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000062 - Disclosure - Convertible Promissory Notes and Notes Payable (Details Narrative)", "role": "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative", "shortName": "Convertible Promissory Notes and Notes Payable (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30_upxi_NotesPayableTwoMember", "decimals": "0", "lang": null, "name": "us-gaap:InvestmentOwnedBalancePrincipalAmount", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R63": { "firstAnchor": { "ancestors": [ "p", "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:DebtInstrumentIncreaseDecreaseForPeriodNet", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000063 - Disclosure - Related Party Transactions (Details Narrative)", "role": "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative", "shortName": "Related Party Transactions (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "us-gaap:RelatedPartyTransactionsDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:DebtInstrumentIncreaseDecreaseForPeriodNet", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R64": { "firstAnchor": { "ancestors": [ "p", "td", "tr", "tbody", "table", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:CommonStockSharesAuthorized", "reportCount": 1, "unitRef": "Shares", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000064 - Disclosure - Equity Transactions (Details Narrativeq)", "role": "http://grvi.com/role/EquityTransactionsDetailsNarrativeq", "shortName": "Equity Transactions (Details Narrativeq)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2020-06-20to2020-07-02_upxi_TrunanoLabsIncCommonStockMember", "decimals": "0", "lang": null, "name": "us-gaap:ConversionOfStockSharesConverted1", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" } }, "R65": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfStockOptionActivitytabletextblock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2021-06-30_us-gaap_StockOptionMember", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000065 - Disclosure - Stock Based Compensation (Details)", "role": "http://grvi.com/role/StockBasedCompensationDetails", "shortName": "Stock Based Compensation (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfStockOptionActivitytabletextblock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2021-06-30_us-gaap_StockOptionMember", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" } }, "R66": { "firstAnchor": { "ancestors": [ "p", "td", "tr", "tbody", "table", "upxi:ScheduleOfValueOfEachGranttabletextblockitemtype", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ExpectedTerm", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000066 - Disclosure - Stock Based Compensation (Details 1)", "role": "http://grvi.com/role/StockBasedCompensationDetails1", "shortName": "Stock Based Compensation (Details 1)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "td", "tr", "tbody", "table", "upxi:ScheduleOfValueOfEachGranttabletextblockitemtype", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "upxi:ExpectedTerm", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R67": { "firstAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2022-09-26", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:SharesIssued", "reportCount": 1, "unitRef": "Shares", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000067 - Disclosure - Stock Based Compensation (Details Narrative)", "role": "http://grvi.com/role/StockBasedCompensationDetailsNarrative", "shortName": "Stock Based Compensation (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_us-gaap_StockOptionMember", "decimals": "INF", "lang": null, "name": "upxi:EstimatedForfeitured", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" } }, "R68": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock", "us-gaap:IncomeTaxDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:CurrentIncomeTaxExpenseBenefit", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000068 - Disclosure - Income Taxes (Details)", "role": "http://grvi.com/role/IncomeTaxesDetails", "shortName": "Income Taxes (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock", "us-gaap:IncomeTaxDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:CurrentIncomeTaxExpenseBenefit", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R69": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfUsFederalIncomeTaxTableTextBlock", "us-gaap:IncomeTaxDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "INF", "first": true, "lang": null, "name": "us-gaap:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000069 - Disclosure - Income Taxes (Details 1)", "role": "http://grvi.com/role/IncomeTaxesDetails1", "shortName": "Income Taxes (Details 1)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfUsFederalIncomeTaxTableTextBlock", "us-gaap:IncomeTaxDisclosureTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "INF", "first": true, "lang": null, "name": "us-gaap:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" } }, "R7": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:NatureOfOperations", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000007 - Disclosure - Background Information", "role": "http://grvi.com/role/BackgroundInformation", "shortName": "Background Information", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:NatureOfOperations", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R70": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:DeferredIncomeTaxExpenseBenefit", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000070 - Disclosure - Income Taxes (Details 2)", "role": "http://grvi.com/role/IncomeTaxesDetails2", "shortName": "Income Taxes (Details 2)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "us-gaap:ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:DeferredIncomeTaxExpenseBenefit", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R71": { "firstAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000071 - Disclosure - Income Taxes (Details Narrative)", "role": "http://grvi.com/role/IncomeTaxesDetailsNarrative", "shortName": "Income Taxes (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "ix:continuation", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance", "reportCount": 1, "unique": true, "unitRef": "USD", "xsiNil": "false" } }, "R72": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfNetRevenueFromSignificantCustomers", "upxi:SignificantCustomerstextblock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_upxi_CustomerAMember", "decimals": "INF", "first": true, "lang": null, "name": "us-gaap:SaleOfStockPercentageOfOwnershipAfterTransaction", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000072 - Disclosure - Significant Customers (Details)", "role": "http://grvi.com/role/SignificantCustomersDetails", "shortName": "Significant Customers (Details)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfNetRevenueFromSignificantCustomers", "upxi:SignificantCustomerstextblock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30_upxi_CustomerAMember", "decimals": "INF", "first": true, "lang": null, "name": "us-gaap:SaleOfStockPercentageOfOwnershipAfterTransaction", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" } }, "R73": { "firstAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfAccountsReceivableTableTextBlock", "upxi:SignificantCustomerstextblock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2021-06-30_upxi_CustomerAMember", "decimals": "INF", "first": true, "lang": null, "name": "upxi:AccountsReceivable", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000073 - Disclosure - Significant Customers (Details 1)", "role": "http://grvi.com/role/SignificantCustomersDetails1", "shortName": "Significant Customers (Details 1)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "td", "tr", "tbody", "table", "upxi:ScheduleOfAccountsReceivableTableTextBlock", "upxi:SignificantCustomerstextblock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "AsOf2021-06-30_upxi_CustomerAMember", "decimals": "INF", "first": true, "lang": null, "name": "upxi:AccountsReceivable", "reportCount": 1, "unique": true, "unitRef": "Pure", "xsiNil": "false" } }, "R74": { "firstAnchor": { "ancestors": [ "p", "us-gaap:SubsequentEventsTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2022-08-01to2022-08-12_us-gaap_SubsequentEventMember", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000074 - Disclosure - Subsequent Events (Details Narrative)", "role": "http://grvi.com/role/SubsequentEventsDetailsNarrative", "shortName": "Subsequent Events (Details Narrative)", "subGroupType": "details", "uniqueAnchor": { "ancestors": [ "p", "us-gaap:SubsequentEventsTextBlock", "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2022-08-01to2022-08-12_us-gaap_SubsequentEventMember", "decimals": "0", "first": true, "lang": null, "name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross", "reportCount": 1, "unique": true, "unitRef": "Shares", "xsiNil": "false" } }, "R8": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:SignificantAccountingPoliciesTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000008 - Disclosure - Significant Accounting Policies", "role": "http://grvi.com/role/SignificantAccountingPolicies", "shortName": "Significant Accounting Policies", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:SignificantAccountingPoliciesTextBlock", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } }, "R9": { "firstAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:DeferredPolicyAcquisitionCostsTextBlock1", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" }, "groupType": "disclosure", "isDefault": "false", "longName": "000009 - Disclosure - Acquisition", "role": "http://grvi.com/role/Acquisition", "shortName": "Acquisition", "subGroupType": "", "uniqueAnchor": { "ancestors": [ "body", "html" ], "baseRef": "upxi_10k.htm", "contextRef": "From2021-07-01to2022-06-30", "decimals": null, "first": true, "lang": "en-US", "name": "us-gaap:DeferredPolicyAcquisitionCostsTextBlock1", "reportCount": 1, "unique": true, "unitRef": null, "xsiNil": "false" } } }, "segmentCount": 82, "tag": { "dei_AmendmentFlag": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Boolean flag that is true when the XBRL content amends previously-filed or accepted submission.", "label": "Amendment Flag" } } }, "localname": "AmendmentFlag", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "booleanItemType" }, "dei_AuditorFirmId": { "auth_ref": [ "r555", "r556", "r557" ], "lang": { "en-us": { "role": { "documentation": "PCAOB issued Audit Firm Identifier", "label": "Auditor Firm Id" } } }, "localname": "AuditorFirmId", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "nonemptySequenceNumberItemType" }, "dei_AuditorLocation": { "auth_ref": [ "r555", "r556", "r557" ], "lang": { "en-us": { "role": { "label": "Auditor Location" } } }, "localname": "AuditorLocation", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "internationalNameItemType" }, "dei_AuditorName": { "auth_ref": [ "r555", "r556", "r557" ], "lang": { "en-us": { "role": { "label": "Auditor Name" } } }, "localname": "AuditorName", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "internationalNameItemType" }, "dei_CityAreaCode": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Area code of city", "label": "City Area Code" } } }, "localname": "CityAreaCode", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "normalizedStringItemType" }, "dei_CoverAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Cover page.", "label": "Cover [Abstract]" } } }, "localname": "CoverAbstract", "nsuri": "http://xbrl.sec.gov/dei/2022", "xbrltype": "stringItemType" }, "dei_CurrentFiscalYearEndDate": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "End date of current fiscal year in the format --MM-DD.", "label": "Current Fiscal Year End Date" } } }, "localname": "CurrentFiscalYearEndDate", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "gMonthDayItemType" }, "dei_DocumentAnnualReport": { "auth_ref": [ "r555", "r556", "r557" ], "lang": { "en-us": { "role": { "documentation": "Boolean flag that is true only for a form used as an annual report.", "label": "Document Annual Report" } } }, "localname": "DocumentAnnualReport", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "booleanItemType" }, "dei_DocumentFiscalPeriodFocus": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Fiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.", "label": "Document Fiscal Period Focus" } } }, "localname": "DocumentFiscalPeriodFocus", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "fiscalPeriodItemType" }, "dei_DocumentFiscalYearFocus": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "This is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.", "label": "Document Fiscal Year Focus" } } }, "localname": "DocumentFiscalYearFocus", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "gYearItemType" }, "dei_DocumentPeriodEndDate": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.", "label": "Document Period End Date" } } }, "localname": "DocumentPeriodEndDate", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "dateItemType" }, "dei_DocumentTransitionReport": { "auth_ref": [ "r558" ], "lang": { "en-us": { "role": { "documentation": "Boolean flag that is true only for a form used as a transition report.", "label": "Document Transition Report" } } }, "localname": "DocumentTransitionReport", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "booleanItemType" }, "dei_DocumentType": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.", "label": "Document Type" } } }, "localname": "DocumentType", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "submissionTypeItemType" }, "dei_EntityAddressAddressLine1": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Address Line 1 such as Attn, Building Name, Street Name", "label": "Entity Address Address Line 1" } } }, "localname": "EntityAddressAddressLine1", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "normalizedStringItemType" }, "dei_EntityAddressCityOrTown": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Name of the City or Town", "label": "Entity Address City Or Town" } } }, "localname": "EntityAddressCityOrTown", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "normalizedStringItemType" }, "dei_EntityAddressPostalZipCode": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Code for the postal or zip code", "label": "Entity Address Postal Zip Code" } } }, "localname": "EntityAddressPostalZipCode", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "normalizedStringItemType" }, "dei_EntityAddressStateOrProvince": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Name of the state or province.", "label": "Entity Address State Or Province" } } }, "localname": "EntityAddressStateOrProvince", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "stateOrProvinceItemType" }, "dei_EntityCentralIndexKey": { "auth_ref": [ "r553" ], "lang": { "en-us": { "role": { "documentation": "A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.", "label": "Entity Central Index Key" } } }, "localname": "EntityCentralIndexKey", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "centralIndexKeyItemType" }, "dei_EntityCommonStockSharesOutstanding": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.", "label": "Entity Common Stock Shares Outstanding" } } }, "localname": "EntityCommonStockSharesOutstanding", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "sharesItemType" }, "dei_EntityCurrentReportingStatus": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Indicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.", "label": "Entity Current Reporting Status" } } }, "localname": "EntityCurrentReportingStatus", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "yesNoItemType" }, "dei_EntityEmergingGrowthCompany": { "auth_ref": [ "r553" ], "lang": { "en-us": { "role": { "documentation": "Indicate if registrant meets the emerging growth company criteria.", "label": "Entity Emerging Growth Company" } } }, "localname": "EntityEmergingGrowthCompany", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "booleanItemType" }, "dei_EntityExTransitionPeriod": { "auth_ref": [ "r573" ], "lang": { "en-us": { "role": { "documentation": "Indicate if an emerging growth company has elected not to use the extended transition period for complying with any new or revised financial accounting standards.", "label": "Entity Ex Transition Period" } } }, "localname": "EntityExTransitionPeriod", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "booleanItemType" }, "dei_EntityFileNumber": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.", "label": "Entity File Number" } } }, "localname": "EntityFileNumber", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "fileNumberItemType" }, "dei_EntityFilerCategory": { "auth_ref": [ "r553" ], "lang": { "en-us": { "role": { "documentation": "Indicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.", "label": "Entity Filer Category" } } }, "localname": "EntityFilerCategory", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "filerCategoryItemType" }, "dei_EntityIncorporationStateCountryCode": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Two-character EDGAR code representing the state or country of incorporation.", "label": "Entity Incorporation State Country Code" } } }, "localname": "EntityIncorporationStateCountryCode", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "edgarStateCountryItemType" }, "dei_EntityInteractiveDataCurrent": { "auth_ref": [ "r567" ], "lang": { "en-us": { "role": { "documentation": "Boolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).", "label": "Entity Interactive Data Current" } } }, "localname": "EntityInteractiveDataCurrent", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "yesNoItemType" }, "dei_EntityPublicFloat": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.", "label": "Entity Public Float" } } }, "localname": "EntityPublicFloat", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "monetaryItemType" }, "dei_EntityRegistrantName": { "auth_ref": [ "r553" ], "lang": { "en-us": { "role": { "documentation": "The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.", "label": "Entity Registrant Name" } } }, "localname": "EntityRegistrantName", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "normalizedStringItemType" }, "dei_EntityShellCompany": { "auth_ref": [ "r553" ], "lang": { "en-us": { "role": { "documentation": "Boolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.", "label": "Entity Shell Company" } } }, "localname": "EntityShellCompany", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "booleanItemType" }, "dei_EntitySmallBusiness": { "auth_ref": [ "r553" ], "lang": { "en-us": { "role": { "documentation": "Indicates that the company is a Smaller Reporting Company (SRC).", "label": "Entity Small Business" } } }, "localname": "EntitySmallBusiness", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "booleanItemType" }, "dei_EntityTaxIdentificationNumber": { "auth_ref": [ "r553" ], "lang": { "en-us": { "role": { "documentation": "The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.", "label": "Entity Tax Identification Number" } } }, "localname": "EntityTaxIdentificationNumber", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "employerIdItemType" }, "dei_EntityVoluntaryFilers": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Indicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.", "label": "Entity Voluntary Filers" } } }, "localname": "EntityVoluntaryFilers", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "yesNoItemType" }, "dei_EntityWellKnownSeasonedIssuer": { "auth_ref": [ "r572" ], "lang": { "en-us": { "role": { "documentation": "Indicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.", "label": "Entity Well Known Seasoned Issuer" } } }, "localname": "EntityWellKnownSeasonedIssuer", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "yesNoItemType" }, "dei_LocalPhoneNumber": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Local phone number for entity.", "label": "Local Phone Number" } } }, "localname": "LocalPhoneNumber", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "normalizedStringItemType" }, "dei_Security12bTitle": { "auth_ref": [ "r552" ], "lang": { "en-us": { "role": { "documentation": "Title of a 12(b) registered security.", "label": "Security 12b Title" } } }, "localname": "Security12bTitle", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "securityTitleItemType" }, "dei_SecurityExchangeName": { "auth_ref": [ "r554" ], "lang": { "en-us": { "role": { "documentation": "Name of the Exchange on which a security is registered.", "label": "Security Exchange Name" } } }, "localname": "SecurityExchangeName", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "edgarExchangeCodeItemType" }, "dei_TradingSymbol": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Trading symbol of an instrument as listed on an exchange.", "label": "Trading Symbol" } } }, "localname": "TradingSymbol", "nsuri": "http://xbrl.sec.gov/dei/2022", "presentation": [ "http://grvi.com/role/Cover" ], "xbrltype": "tradingSymbolItemType" }, "srt_ConsolidatedEntitiesAxis": { "auth_ref": [ "r105", "r242", "r246", "r251", "r397", "r398", "r399", "r400", "r449", "r549", "r568", "r569", "r570", "r571" ], "lang": { "en-us": { "role": { "documentation": "Information by consolidated entity or group of entities.", "label": "Consolidated Entities [Axis]" } } }, "localname": "ConsolidatedEntitiesAxis", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/BackgroundInformationDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "stringItemType" }, "srt_ConsolidatedEntitiesDomain": { "auth_ref": [ "r105", "r242", "r246", "r251", "r397", "r398", "r399", "r400", "r449", "r549", "r568", "r569", "r570", "r571" ], "lang": { "en-us": { "role": { "documentation": "Entity or group of entities consolidated into reporting entity." } } }, "localname": "ConsolidatedEntitiesDomain", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/BackgroundInformationDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "domainItemType" }, "srt_InterestEarningAssetsNetYield": { "auth_ref": [ "r563" ], "lang": { "en-us": { "role": { "documentation": "Net yield on interest-earning assets calculated as difference between total interest earned and total interest paid divided by total interest-earning assets.", "label": "Outstanding membership interests" } } }, "localname": "InterestEarningAssetsNetYield", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative" ], "xbrltype": "percentItemType" }, "srt_MaximumMember": { "auth_ref": [ "r237", "r238", "r239", "r240", "r254", "r277", "r307", "r310", "r463", "r464", "r465", "r466", "r467", "r468", "r487", "r530", "r532", "r550", "r551" ], "lang": { "en-us": { "role": { "documentation": "Upper limit of the provided range.", "label": "Maximum [Member]" } } }, "localname": "MaximumMember", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative", "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "domainItemType" }, "srt_MinimumMember": { "auth_ref": [ "r237", "r238", "r239", "r240", "r254", "r277", "r307", "r310", "r463", "r464", "r465", "r466", "r467", "r468", "r487", "r530", "r532", "r550", "r551" ], "lang": { "en-us": { "role": { "documentation": "Lower limit of the provided range.", "label": "Minimum [Member]" } } }, "localname": "MinimumMember", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative", "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "domainItemType" }, "srt_ProductOrServiceAxis": { "auth_ref": [ "r167", "r238", "r239", "r302", "r303", "r489", "r529", "r531" ], "lang": { "en-us": { "role": { "documentation": "Information by product and service, or group of similar products and similar services.", "label": "Product and Service [Axis]" } } }, "localname": "ProductOrServiceAxis", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "stringItemType" }, "srt_ProductsAndServicesDomain": { "auth_ref": [ "r167", "r238", "r239", "r302", "r303", "r489", "r529", "r531" ], "lang": { "en-us": { "role": { "documentation": "Product or service, or a group of similar products or similar services." } } }, "localname": "ProductsAndServicesDomain", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "domainItemType" }, "srt_RangeAxis": { "auth_ref": [ "r234", "r237", "r238", "r239", "r240", "r254", "r277", "r304", "r307", "r310", "r338", "r339", "r340", "r463", "r464", "r465", "r466", "r467", "r468", "r487", "r530", "r532", "r550", "r551" ], "lang": { "en-us": { "role": { "documentation": "Information by statistical measurement. Includes, but is not limited to, minimum, maximum, weighted average, arithmetic average, and median.", "label": "Range [Axis]" } } }, "localname": "RangeAxis", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative", "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "stringItemType" }, "srt_RangeMember": { "auth_ref": [ "r234", "r237", "r238", "r239", "r240", "r254", "r277", "r304", "r307", "r310", "r338", "r339", "r340", "r463", "r464", "r465", "r466", "r467", "r468", "r487", "r530", "r532", "r550", "r551" ], "lang": { "en-us": { "role": { "documentation": "Statistical measurement. Includes, but is not limited to, minimum, maximum, weighted average, arithmetic average, and median." } } }, "localname": "RangeMember", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative", "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "domainItemType" }, "srt_RestatementAxis": { "auth_ref": [ "r1", "r107", "r108", "r109", "r110", "r111", "r113", "r114", "r115", "r116", "r118", "r119", "r120", "r121", "r122", "r123", "r135", "r188", "r189", "r370", "r406", "r407", "r408", "r409", "r430", "r439", "r440", "r533", "r534", "r535", "r536", "r537", "r538", "r539", "r540", "r541", "r542" ], "lang": { "en-us": { "role": { "documentation": "Information by adjustment to previously issued financial statements. Includes, but is not limited to, adjustment for retrospective application of amendment to accounting standards, other change in accounting principle, correction of error, and other revision.", "label": "Revision of Prior Period [Axis]" } } }, "localname": "RestatementAxis", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "stringItemType" }, "srt_RestatementDomain": { "auth_ref": [ "r1", "r107", "r108", "r109", "r110", "r111", "r113", "r114", "r115", "r116", "r118", "r119", "r120", "r121", "r122", "r123", "r135", "r188", "r189", "r370", "r406", "r407", "r408", "r409", "r430", "r439", "r440", "r533", "r534", "r535", "r536", "r537", "r538", "r539", "r540", "r541", "r542" ], "lang": { "en-us": { "role": { "documentation": "Adjustment to previously issued financial statements. Includes, but is not limited to, adjustment for retrospective application of amendment to accounting standards, other change in accounting principle, correction of error, and other revision." } } }, "localname": "RestatementDomain", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "srt_ScenarioUnspecifiedDomain": { "auth_ref": [ "r117", "r123", "r236", "r308" ], "lang": { "en-us": { "role": { "documentation": "Scenario reported, distinguishing information from actual fact. Includes, but is not limited to, pro forma and forecast. Excludes actual facts." } } }, "localname": "ScenarioUnspecifiedDomain", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "srt_StatementScenarioAxis": { "auth_ref": [ "r117", "r123", "r236", "r308", "r455" ], "lang": { "en-us": { "role": { "documentation": "Information by scenario reported, distinguishing information from actual fact. Includes, but is not limited to, pro forma and forecast. Excludes actual facts.", "label": "Scenario [Axis]" } } }, "localname": "StatementScenarioAxis", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "stringItemType" }, "srt_TitleOfIndividualAxis": { "auth_ref": [ "r170", "r445" ], "lang": { "en-us": { "role": { "documentation": "Information by title of individual or nature of relationship to individual or group of individuals.", "label": "Title of Individual [Axis]" } } }, "localname": "TitleOfIndividualAxis", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/BackgroundInformationDetailsNarrative", "http://grvi.com/role/SignificantAccountingPoliciesDetails" ], "xbrltype": "stringItemType" }, "srt_TitleOfIndividualWithRelationshipToEntityDomain": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Title of individual, or nature of relationship to individual or group of individuals." } } }, "localname": "TitleOfIndividualWithRelationshipToEntityDomain", "nsuri": "http://fasb.org/srt/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/BackgroundInformationDetailsNarrative", "http://grvi.com/role/SignificantAccountingPoliciesDetails" ], "xbrltype": "domainItemType" }, "upxi_AccountsReceivable": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "[Accounts receivable]", "verboseLabel": "Accounts receivable" } } }, "localname": "AccountsReceivable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantCustomersDetails1" ], "xbrltype": "percentItemType" }, "upxi_AccruedAcquisitionPayable": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Accrued acquisition payable" } } }, "localname": "AccruedAcquisitionPayable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_AccruedExpensesOnCreditCards": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Accrued expenses on credit cards" } } }, "localname": "AccruedExpensesOnCreditCards", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesDetails" ], "xbrltype": "monetaryItemType" }, "upxi_AccruedSalesTax": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Accrued sales tax" } } }, "localname": "AccruedSalesTax", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesDetails" ], "xbrltype": "monetaryItemType" }, "upxi_Acquisition": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Acquisition]", "verboseLabel": "Acquisition" } } }, "localname": "Acquisition", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails1" ], "xbrltype": "monetaryItemType" }, "upxi_AcquisitionOfCygnetIncNetOfCashAcquired": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 19.0, "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "label": "Acquisition of Cygnet, Inc., net of cash acquired" } } }, "localname": "AcquisitionOfCygnetIncNetOfCashAcquired", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_AcquisitionOfInfusionzIncNetOfCashAcquired": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 22.0, "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.", "label": "Acquisition of Infusionz, Inc., net of cash acquired" } } }, "localname": "AcquisitionOfInfusionzIncNetOfCashAcquired", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_AcquisitionOfInteractiveOffersIncNetOfCashAcquired": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 20.0, "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "label": "Acquisition of Interactive Offers, Inc., net of cash acquired" } } }, "localname": "AcquisitionOfInteractiveOffersIncNetOfCashAcquired", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_AcquisitionOfVitamedicaIncNetOfCashAcquired": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 21.0, "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "label": "Acquisition of VitaMedica, Inc., net of cash acquired" } } }, "localname": "AcquisitionOfVitamedicaIncNetOfCashAcquired", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_AcquisitionPayable": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 21.0, "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of direct costs of the business combination including legal, accounting, and other costs incurred to consummate the business acquisition.", "label": "Acquisition payable", "verboseLabel": "Acquisition payable" } } }, "localname": "AcquisitionPayable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "upxi_AcquisitionsPayable": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Acquisition payable]", "verboseLabel": "Acquisition payable" } } }, "localname": "AcquisitionsPayable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails1" ], "xbrltype": "monetaryItemType" }, "upxi_AdditionalLeaseExpense": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Additional lease expense" } } }, "localname": "AdditionalLeaseExpense", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_AdditionalSharesOfCommonStockConsideration": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Additional shares of common stock consideration" } } }, "localname": "AdditionalSharesOfCommonStockConsideration", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_AdverseLease": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Adverse lease" } } }, "localname": "AdverseLease", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "upxi_AggregateIntrinsicValueBeginning": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Aggregate intrinsic value beginning" } } }, "localname": "AggregateIntrinsicValueBeginning", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "monetaryItemType" }, "upxi_AggregateIntrinsicValueEnding": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Aggregate intrinsic value ending" } } }, "localname": "AggregateIntrinsicValueEnding", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "monetaryItemType" }, "upxi_AggregateIntrinsicValueExercisable": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Aggregate intrinsic value Exercisable" } } }, "localname": "AggregateIntrinsicValueExercisable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "monetaryItemType" }, "upxi_AgreementDescription": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Agreement description" } } }, "localname": "AgreementDescription", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_AmortizationExpense": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Amortization expense" } } }, "localname": "AmortizationExpense", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_AmortizationExpenseAnnually": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Amortization expense annually" } } }, "localname": "AmortizationExpenseAnnually", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_AmortizationExpenseMonthly": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Amortization expense monthly" } } }, "localname": "AmortizationExpenseMonthly", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_AverageFairValuePricePerShare": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Average fair value price per share" } } }, "localname": "AverageFairValuePricePerShare", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "perShareItemType" }, "upxi_BadDebtExpense": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "[Bad debt expense]", "verboseLabel": "Bad debt expense" } } }, "localname": "BadDebtExpense", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_BusinessCombinationConsiderationTransferred": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Consideration]", "verboseLabel": "Consideration" } } }, "localname": "BusinessCombinationConsiderationTransferred", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_BusinessCombinationConsiderationsTransferred": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Consideration" } } }, "localname": "BusinessCombinationConsiderationsTransferred", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails1" ], "xbrltype": "monetaryItemType" }, "upxi_CaliforniasMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Californias [Member]" } } }, "localname": "CaliforniasMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_CarryingValueOfEquipment": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Carrying value of equipment" } } }, "localname": "CarryingValueOfEquipment", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_ChangeInDerivativeLiability": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 11.0, "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "label": "Change in derivative liability" } } }, "localname": "ChangeInDerivativeLiability", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "upxi_ClosingStockPrice": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Closing stock price" } } }, "localname": "ClosingStockPrice", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "perShareItemType" }, "upxi_ColoradosMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Colorados [Member]" } } }, "localname": "ColoradosMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_CommonStockPercentageOfOutstandingShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Common stock, percentage of outstanding shares" } } }, "localname": "CommonStockPercentageOfOutstandingShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "stringItemType" }, "upxi_CommonStockPercentageOfferedToThePublic": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Common stock percentage offered to the public" } } }, "localname": "CommonStockPercentageOfferedToThePublic", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "stringItemType" }, "upxi_CommonStockPurchaseWarrants": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Warrants acquire" } } }, "localname": "CommonStockPurchaseWarrants", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_CommonStockRepurchaseAmount": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Common stock repurchase, amount" } } }, "localname": "CommonStockRepurchaseAmount", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_CommonStockRepurchaseShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Common stock repurchase, shares" } } }, "localname": "CommonStockRepurchaseShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_CommonStockSharePerShare": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Common Stock,per share" } } }, "localname": "CommonStockSharePerShare", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "perShareItemType" }, "upxi_CommonStocksMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Common Stocks [Member]" } } }, "localname": "CommonStocksMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "domainItemType" }, "upxi_Consideration": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Consideration 1]", "verboseLabel": "Consideration" } } }, "localname": "Consideration", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_ConvertibleNotesMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "[Convertible Notes [Member]]", "verboseLabel": "Convertible Notes [Member]" } } }, "localname": "ConvertibleNotesMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_ConvertiblePerShare": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Convertible per share" } } }, "localname": "ConvertiblePerShare", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "perShareItemType" }, "upxi_CustomerAMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Customer A [Member]" } } }, "localname": "CustomerAMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantCustomersDetails", "http://grvi.com/role/SignificantCustomersDetails1" ], "xbrltype": "domainItemType" }, "upxi_CustomerBMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Customer B [Member]" } } }, "localname": "CustomerBMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantCustomersDetails", "http://grvi.com/role/SignificantCustomersDetails1" ], "xbrltype": "domainItemType" }, "upxi_CygnetMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Cygnet [Member]" } } }, "localname": "CygnetMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3" ], "xbrltype": "domainItemType" }, "upxi_CygnetOnlineLLCMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Cygnet Online, LLC" } } }, "localname": "CygnetOnlineLLCMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_DecemberThirtyOneTwoThousandTwentyMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "December 31, 2020 [Member]" } } }, "localname": "DecemberThirtyOneTwoThousandTwentyMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails" ], "xbrltype": "domainItemType" }, "upxi_DeemedDividendForSeriesAPreferredStockIssuance": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Deemed dividend for Series A preferred stock issuance" } } }, "localname": "DeemedDividendForSeriesAPreferredStockIssuance", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_DeemedDividendRelatedToTheIssuanceOfSeriesAPreferredStock": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The cash outflow for reacquisition of callable preferred stock.", "label": "Deemed dividend related to the issuance of Series A Preferred Stock" } } }, "localname": "DeemedDividendRelatedToTheIssuanceOfSeriesAPreferredStock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "upxi_DeferredTaxAssetCurrent": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 3.0, "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "label": "Deferred tax asset, current" } } }, "localname": "DeferredTaxAssetCurrent", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "upxi_DeferredTaxAssetValuationAllowanceAdjustment": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Deferred tax asset valuation allowance adjustment" } } }, "localname": "DeferredTaxAssetValuationAllowanceAdjustment", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails" ], "xbrltype": "monetaryItemType" }, "upxi_DeferredTaxAssetsNoncurrent": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 7.0, "parentTag": "us-gaap_OtherAssets", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "label": "Deferred tax asset" } } }, "localname": "DeferredTaxAssetsNoncurrent", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "upxi_DenominatorAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Denominator:" } } }, "localname": "DenominatorAbstract", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetails1" ], "xbrltype": "stringItemType" }, "upxi_DepositOnServicesMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Deposit on services [Member]" } } }, "localname": "DepositOnServicesMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_DepositsOnEquipment": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Deposits on equipment" } } }, "localname": "DepositsOnEquipment", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "monetaryItemType" }, "upxi_Description": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Description" } } }, "localname": "Description", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_DescriptionOfCommencementOfLease": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Description of commencement of lease" } } }, "localname": "DescriptionOfCommencementOfLease", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_DescriptionOfConversionOfShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Description of conversion of shares" } } }, "localname": "DescriptionOfConversionOfShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_DescriptionOfEarnOutPayment": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Description of earn-out payment" } } }, "localname": "DescriptionOfEarnOutPayment", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_DescriptionOfPublicOfferings": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Description of public offering" } } }, "localname": "DescriptionOfPublicOfferings", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_DividendRate": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Dividend rate" } } }, "localname": "DividendRate", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "pureItemType" }, "upxi_DueOnDemand": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Due on demand" } } }, "localname": "DueOnDemand", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_EffectOfDilutiveSecurities": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Effect of dilutive securities" } } }, "localname": "EffectOfDilutiveSecurities", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetails1" ], "xbrltype": "sharesItemType" }, "upxi_EndingBalanceOutstanding": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Ending balance, outstanding" } } }, "localname": "EndingBalanceOutstanding", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "sharesItemType" }, "upxi_EstimatedForfeitured": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Estimated forfeitured" } } }, "localname": "EstimatedForfeitured", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "percentItemType" }, "upxi_Exercisable": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Exercisable" } } }, "localname": "Exercisable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "sharesItemType" }, "upxi_ExpectedTerm": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Expected term" } } }, "localname": "ExpectedTerm", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "durationItemType" }, "upxi_FebruaryOneTwoThousandTwentOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "February 1, 2021 [Member]" } } }, "localname": "FebruaryOneTwoThousandTwentOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1" ], "xbrltype": "domainItemType" }, "upxi_FebruaryOneTwoThousandTwentyOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "[February 1, 2021 [Member]]", "verboseLabel": "February 1, 2021 [Member]" } } }, "localname": "FebruaryOneTwoThousandTwentyOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_FederalIncomeTaxLossesCarryForward": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Federal income tax losses carry forward" } } }, "localname": "FederalIncomeTaxLossesCarryForward", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IncomeTaxesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_FinderFeeMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "FinderFee [Member]" } } }, "localname": "FinderFeeMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_FloridasMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Floridas [Member]" } } }, "localname": "FloridasMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_Forfeitedexpired": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Forfeited/expired" } } }, "localname": "Forfeitedexpired", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "sharesItemType" }, "upxi_GainOnForgivenessOfSbaPppLoan": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 8.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "label": "Gain on forgiveness of SBA PPP loan" } } }, "localname": "GainOnForgivenessOfSbaPppLoan", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_GainOnSbaPppLoanForgiveness": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 12.0, "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "label": "Gain on SBA PPP loan forgiveness" } } }, "localname": "GainOnSbaPppLoanForgiveness", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "upxi_GainOnSettlementOfCancelledLease": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 3.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "label": "Gain on settlement of cancelled lease" } } }, "localname": "GainOnSettlementOfCancelledLease", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_Goodwills": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "[Goodwill]", "verboseLabel": "Goodwill" } } }, "localname": "Goodwills", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails2" ], "xbrltype": "monetaryItemType" }, "upxi_GrantDate": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Grant date" } } }, "localname": "GrantDate", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "durationItemType" }, "upxi_GrantDateStockPrice": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Grant date stock price" } } }, "localname": "GrantDateStockPrice", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "perShareItemType" }, "upxi_GrantedStockOptionsToPurchaseSharesOfCommonStockTerm": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Granted stock options to purchase shares of common stock term" } } }, "localname": "GrantedStockOptionsToPurchaseSharesOfCommonStockTerm", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_GrantedStockOptionsToPurchaseSharesOfCommonStockVestingPeriod": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Granted stock options to purchase shares of common stock vesting period" } } }, "localname": "GrantedStockOptionsToPurchaseSharesOfCommonStockVestingPeriod", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_GroveAcquisitionSubsidiaryIncMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Grove Acquisition Subsidiary, Inc [Member]" } } }, "localname": "GroveAcquisitionSubsidiaryIncMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_HoldbackAmount": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Holdback amount" } } }, "localname": "HoldbackAmount", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_InfusionzLLCMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Infusionz LLC [Member]" } } }, "localname": "InfusionzLLCMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_InfusionzMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Infusionz [Member]" } } }, "localname": "InfusionzMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "domainItemType" }, "upxi_InsuranceMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Insurance [Member]" } } }, "localname": "InsuranceMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_IntangibleAssetsDisclosureAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Intangible Assets (Details 2)" } } }, "localname": "IntangibleAssetsDisclosureAbstract", "nsuri": "http://grvi.com/20220630", "xbrltype": "stringItemType" }, "upxi_InteractiveMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Interactive [Member]" } } }, "localname": "InteractiveMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3" ], "xbrltype": "domainItemType" }, "upxi_InteractiveOffersLLCMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Interactive Offers LLC" } } }, "localname": "InteractiveOffersLLCMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_InterestRatePik": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Interest rate PIK" } } }, "localname": "InterestRatePik", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "percentItemType" }, "upxi_InventoryWriteOff": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Inventory write off" } } }, "localname": "InventoryWriteOff", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForAcquisitionAmount": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The fair value of notes issued in noncash investing and financing activities.", "label": "Issuance of common stock for acquisition, amount" } } }, "localname": "IssuanceOfCommonStockForAcquisitionAmount", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForAcquisitionCostsShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issuance of common stock for acquisition costs, shares" } } }, "localname": "IssuanceOfCommonStockForAcquisitionCostsShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_IssuanceOfCommonStockForAcquisitionOfInfusionz": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Issuance of common stock for acquisition of Infusionz" } } }, "localname": "IssuanceOfCommonStockForAcquisitionOfInfusionz", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForAcquisitionShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issuance of common stock for acquisition, shares" } } }, "localname": "IssuanceOfCommonStockForAcquisitionShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_IssuanceOfCommonStockForAcquisitionsAmount": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Issuance of common stock for acquisitions, amount" } } }, "localname": "IssuanceOfCommonStockForAcquisitionsAmount", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForAcquisitionsShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issuance of common stock for acquisitions, shares" } } }, "localname": "IssuanceOfCommonStockForAcquisitionsShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_IssuanceOfCommonStockForCash": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issuance of common stock for cash, shares" } } }, "localname": "IssuanceOfCommonStockForCash", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_IssuanceOfCommonStockForCashAmount": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Issuance of common stock for cash, amount" } } }, "localname": "IssuanceOfCommonStockForCashAmount", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Issuance of common stock for conversion of notes payable and accrued interest" } } }, "localname": "IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForExerciseOfOptionsAmount": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Issuance of common stock for exercise of options, amount" } } }, "localname": "IssuanceOfCommonStockForExerciseOfOptionsAmount", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForExerciseOfOptionsShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issuance of common stock for exercise of options, shares" } } }, "localname": "IssuanceOfCommonStockForExerciseOfOptionsShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_IssuanceOfCommonStockForExerciseOfWarrantsAmount": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Issuance of common stock for exercise of warrants, amount" } } }, "localname": "IssuanceOfCommonStockForExerciseOfWarrantsAmount", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForExerciseOfWarrantsShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issuance of common stock for exercise of warrants, shares" } } }, "localname": "IssuanceOfCommonStockForExerciseOfWarrantsShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_IssuanceOfCommonStockForServicesAmount": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Issuance of common stock for services, amount" } } }, "localname": "IssuanceOfCommonStockForServicesAmount", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfCommonStockForServicesShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issuance of common stock for services, shares" } } }, "localname": "IssuanceOfCommonStockForServicesShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_IssuanceOfPreferredStockForCashShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issuance of preferred stock for cash, shares" } } }, "localname": "IssuanceOfPreferredStockForCashShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "upxi_IssuanceOfStockForAcquisitionOfCygnet": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Issuance of stock for acquisition of Cygnet" } } }, "localname": "IssuanceOfStockForAcquisitionOfCygnet", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_IssuanceOfStockForAcquisitionOfInteractive": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Issuance of stock for acquisition of Interactive" } } }, "localname": "IssuanceOfStockForAcquisitionOfInteractive", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_IssuedAndOutstandingSharesOfCommonStockOwned": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Issued and outstanding shares of common stock owned" } } }, "localname": "IssuedAndOutstandingSharesOfCommonStockOwned", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "upxi_JanuaryFourTwoThousandTwentyOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "[January 4, 2021 [Member]]", "verboseLabel": "January 4, 2021 [Member]" } } }, "localname": "JanuaryFourTwoThousandTwentyOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_JanuaryFrTwoThousandTwentyOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "January 4, 2021 [Member]" } } }, "localname": "JanuaryFrTwoThousandTwentyOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails1" ], "xbrltype": "domainItemType" }, "upxi_JulyOneTwoThousandTwentyMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "July 1, 2020 [Member]" } } }, "localname": "JulyOneTwoThousandTwentyMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_JuneOneTwoThousandTwentyOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "June 1, 2021 [Member]" } } }, "localname": "JuneOneTwoThousandTwentyOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1" ], "xbrltype": "domainItemType" }, "upxi_JuneTwentyFiveTwoThousandTwentyOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "June 25, 2021 [Member]" } } }, "localname": "JuneTwentyFiveTwoThousandTwentyOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_LeaseExpiration": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Lease expiration" } } }, "localname": "LeaseExpiration", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_LeaseTerm": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "[Lease term]", "verboseLabel": "Lease term" } } }, "localname": "LeaseTerm", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_LeaseTerm1": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Lease term" } } }, "localname": "LeaseTerm1", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative" ], "xbrltype": "durationItemType" }, "upxi_LessImputedInterest": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "[Less: Imputed interest]", "negatedLabel": "Less: Imputed interest" } } }, "localname": "LessImputedInterest", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails2" ], "xbrltype": "monetaryItemType" }, "upxi_LiabilitiesAssumedFromAcquisitionOfCygnet": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Liabilities assumed from acquisition of Cygnet" } } }, "localname": "LiabilitiesAssumedFromAcquisitionOfCygnet", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_LiabilitiesAssumedFromAcquisitionOfInfusionz": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Liabilities assumed from acquisition of Infusionz" } } }, "localname": "LiabilitiesAssumedFromAcquisitionOfInfusionz", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_LiabilitiesAssumedFromAcquisitionOfVitamedica": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Liabilities assumed from acquisition of VitaMedica" } } }, "localname": "LiabilitiesAssumedFromAcquisitionOfVitamedica", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_ManufacturingEquipmentMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Manufacturing equipment [Member]" } } }, "localname": "ManufacturingEquipmentMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative", "http://grvi.com/role/PropertyAndEquipmentDetails", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_MarchThirtyOneTwoThousandTwentyOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "March 31, 2021 [Member]" } } }, "localname": "MarchThirtyOneTwoThousandTwentyOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1" ], "xbrltype": "domainItemType" }, "upxi_NetBookValueOfIntangibleAssets": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Net Book Value" } } }, "localname": "NetBookValueOfIntangibleAssets", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "monetaryItemType" }, "upxi_NetIncomeLoss1": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Net income (loss)]", "verboseLabel": "Net income (loss)" } } }, "localname": "NetIncomeLoss1", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_NetLoss": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Net loss" } } }, "localname": "NetLoss", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_NetLossIncome": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Net income (loss)", "verboseLabel": "Net income (loss)" } } }, "localname": "NetLossIncome", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_NetLossIncomeAttributableToUpexiInc": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Net (loss) income attributable to Upexi, Inc.", "verboseLabel": "Net income attributable to Upexi, Inc." } } }, "localname": "NetLossIncomeAttributableToUpexiInc", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations", "http://grvi.com/role/SignificantAccountingPoliciesDetails1" ], "xbrltype": "monetaryItemType" }, "upxi_NetProceedsAfterDeductingTheUnderwritingCommissionsDiscountsAndOfferingExpensesPayable": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Net proceeds after deducting the underwriting commissions, discounts, and offering expenses payable" } } }, "localname": "NetProceedsAfterDeductingTheUnderwritingCommissionsDiscountsAndOfferingExpensesPayable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "monetaryItemType" }, "upxi_NetSales": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Net sales" } } }, "localname": "NetSales", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3" ], "xbrltype": "monetaryItemType" }, "upxi_NonCompeteAgreementsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Non-compete agreements [Member]" } } }, "localname": "NonCompeteAgreementsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1" ], "xbrltype": "domainItemType" }, "upxi_NonControllingInterestsInConsolidatedFinancialStatementspolicytextblock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Non-controlling Interests in Consolidated Financial Statements" } } }, "localname": "NonControllingInterestsInConsolidatedFinancialStatementspolicytextblock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "upxi_NonNegotiablePromissoryNoteOriginalPrincipalAmountConvertibleShare": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Non-negotiable promissory note original principal amount convertible share" } } }, "localname": "NonNegotiablePromissoryNoteOriginalPrincipalAmountConvertibleShare", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_NoteAgreementMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Note Agreement [Member]" } } }, "localname": "NoteAgreementMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_NotesPayableFiveMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "SBA note payable [Member]" } } }, "localname": "NotesPayableFiveMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails" ], "xbrltype": "domainItemType" }, "upxi_NotesPayableFourMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Cygnet Loan [Member]" } } }, "localname": "NotesPayableFourMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_NotesPayableMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Notes Payable [Member]" } } }, "localname": "NotesPayableMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "domainItemType" }, "upxi_NotesPayableOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Convertible Notes [Member]" } } }, "localname": "NotesPayableOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails" ], "xbrltype": "domainItemType" }, "upxi_NotesPayableSevenMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "GF Note, 6 annual payments [Member]" } } }, "localname": "NotesPayableSevenMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails" ], "xbrltype": "domainItemType" }, "upxi_NotesPayableSixMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Inventory consignment note [Member]" } } }, "localname": "NotesPayableSixMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails" ], "xbrltype": "domainItemType" }, "upxi_NotesPayableThreeMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "VitaMedica Loan [Member]" } } }, "localname": "NotesPayableThreeMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails" ], "xbrltype": "domainItemType" }, "upxi_NotesPayableTwoMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Marshall Loan [Member]" } } }, "localname": "NotesPayableTwoMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_NovemberOneTwoThousandTwentyMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "November 1, 2020 [Member]", "verboseLabel": "November 1, 2020 [Member]" } } }, "localname": "NovemberOneTwoThousandTwentyMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_NumberOfCommonStockSharesConverted": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Number of common stock shares converted" } } }, "localname": "NumberOfCommonStockSharesConverted", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "upxi_NumbersOfSharesIssued": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Numbers of shares issued" } } }, "localname": "NumbersOfSharesIssued", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_NumeratorAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Numerator:" } } }, "localname": "NumeratorAbstract", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetails1" ], "xbrltype": "stringItemType" }, "upxi_OnlineSalesChannelsAmortizedOverTwoYearsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Online sales channels, amortized over two years [Member]" } } }, "localname": "OnlineSalesChannelsAmortizedOverTwoYearsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_OnlineSalesChannelsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Online sales channels [Member]" } } }, "localname": "OnlineSalesChannelsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails1" ], "xbrltype": "domainItemType" }, "upxi_OperatingActivitiesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "operating activities:" } } }, "localname": "OperatingActivitiesAbstract", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "stringItemType" }, "upxi_OperatingExpensess": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "[Operating expenses]", "verboseLabel": "Operating expenses" } } }, "localname": "OperatingExpensess", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3" ], "xbrltype": "monetaryItemType" }, "upxi_OtherDepositsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Other deposits [Member]" } } }, "localname": "OtherDepositsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_OtherNet": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Other, net" } } }, "localname": "OtherNet", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails1" ], "xbrltype": "percentItemType" }, "upxi_OutstandingInterest": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Outstanding interest" } } }, "localname": "OutstandingInterest", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "percentItemType" }, "upxi_OutstandingStockConversion": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Outstanding stock conversion" } } }, "localname": "OutstandingStockConversion", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "upxi_PaycheckProtectionProgramLoanMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "PPP Loan [Member]" } } }, "localname": "PaycheckProtectionProgramLoanMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_PrepaidMonthlyRentMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Prepaid monthly rent [Member]" } } }, "localname": "PrepaidMonthlyRentMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_PrepaymentToVendorsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Prepayment to vendors [Member]" } } }, "localname": "PrepaymentToVendorsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_ProceedFromIssuanceOfCommonStock": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "[Proceeds from issuance of common stock]", "verboseLabel": "Proceeds from issuance of common stock" } } }, "localname": "ProceedFromIssuanceOfCommonStock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_ProceedsFromSharesSold": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Proceeds from shares sold" } } }, "localname": "ProceedsFromSharesSold", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "monetaryItemType" }, "upxi_ProductRevenuePolicyTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Product Revenue" } } }, "localname": "ProductRevenuePolicyTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "upxi_ProformaAdjustmentsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Proforma Adjustments [Member]", "verboseLabel": "Proforma Adjustments [Member]" } } }, "localname": "ProformaAdjustmentsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_ProformaAdjustmentsOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "[Proforma Adjustments [Member]]", "verboseLabel": "Proforma Adjustments [Member]" } } }, "localname": "ProformaAdjustmentsOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_ProformaMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Proforma [Member]" } } }, "localname": "ProformaMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3" ], "xbrltype": "domainItemType" }, "upxi_ProvisionForIncomeTaxesBenefit": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Provision for income taxes (benefit)" } } }, "localname": "ProvisionForIncomeTaxesBenefit", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails" ], "xbrltype": "monetaryItemType" }, "upxi_PurchaseMethodOfAccountingMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Purchase method of accounting [Member]" } } }, "localname": "PurchaseMethodOfAccountingMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_PurchasePriceSaleOfShares": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Purchase price sale of shares" } } }, "localname": "PurchasePriceSaleOfShares", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_RemainingAcquisitionInterestPercentage": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Remaining acquisition interest percentage" } } }, "localname": "RemainingAcquisitionInterestPercentage", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "percentItemType" }, "upxi_RepaymentOfInfusionzLlcDebtToUpexiInc": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Repayment of Infusionz LLC debt to Upexi, Inc." } } }, "localname": "RepaymentOfInfusionzLlcDebtToUpexiInc", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_RewardPoints": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Reward points" } } }, "localname": "RewardPoints", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "upxi_SaleOfCommonStockToUnderwritersUponTheFullExerciseOfTheOption": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Sale of common stock to underwriters upon the full exercise of the option" } } }, "localname": "SaleOfCommonStockToUnderwritersUponTheFullExerciseOfTheOption", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "upxi_ScheduleOfAccountsReceivableTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of Accounts receivable" } } }, "localname": "ScheduleOfAccountsReceivableTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantCustomersTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfAssetsAndLiabilitiesOfCygnetTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of assets and liabilities of Cygnet" } } }, "localname": "ScheduleOfAssetsAndLiabilitiesOfCygnetTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfAssetsAndLiabilitiesOfInfusionzTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of assets and liabilities of Infusionz" } } }, "localname": "ScheduleOfAssetsAndLiabilitiesOfInfusionzTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfAssetsAndLiabilitiesOfInteractiveTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of assets and liabilities of Interactive" } } }, "localname": "ScheduleOfAssetsAndLiabilitiesOfInteractiveTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfAssetsAndLiabilitiesOfVitamedicaTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of assets and liabilities of VitaMedica" } } }, "localname": "ScheduleOfAssetsAndLiabilitiesOfVitamedicaTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfConvertiblePromissoryNotesAndNotesPayableTabletextblock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Convertible Promissory Notes and Notes Payable" } } }, "localname": "ScheduleOfConvertiblePromissoryNotesAndNotesPayableTabletextblock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfEquityAndCashConsiderationPaymentTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of equity and cash consideration payment" } } }, "localname": "ScheduleOfEquityAndCashConsiderationPaymentTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfFutureAmortizationOfIntangibleAssetsTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of Future amortization of intangible assets" } } }, "localname": "ScheduleOfFutureAmortizationOfIntangibleAssetsTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfIntengibleAssetsAddedTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of Intengible Assets Added" } } }, "localname": "ScheduleOfIntengibleAssetsAddedTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfNetRevenueFromSignificantCustomers": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of Net Revenue From Significant Customers" } } }, "localname": "ScheduleOfNetRevenueFromSignificantCustomers", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantCustomersTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfOperatingLeaseCostTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of Operating lease cost" } } }, "localname": "ScheduleOfOperatingLeaseCostTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfOtherAssetsNoncurrentTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of Prepaid Expense and Other Assets" } } }, "localname": "ScheduleOfOtherAssetsNoncurrentTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfProFormaInformationTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule of pro forma" } } }, "localname": "ScheduleOfProFormaInformationTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfPropertyAndEquipmenttabletextblock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of Property and Equipment" } } }, "localname": "ScheduleOfPropertyAndEquipmenttabletextblock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfStockOptionActivitytabletextblock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule of stock option activity" } } }, "localname": "ScheduleOfStockOptionActivitytabletextblock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfUsFederalIncomeTaxTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of US federal income tax" } } }, "localname": "ScheduleOfUsFederalIncomeTaxTableTextBlock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IncomeTaxesTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfValueOfEachGranttabletextblockitemtype": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of value Of Each Grant" } } }, "localname": "ScheduleOfValueOfEachGranttabletextblockitemtype", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleOfweightedAverageRemainingLeaseTermAndWeightedAverageDiscountRatetabletextblock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Of weighted average lease term and weighted average discount rate" } } }, "localname": "ScheduleOfweightedAverageRemainingLeaseTermAndWeightedAverageDiscountRatetabletextblock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesTable" ], "xbrltype": "textBlockItemType" }, "upxi_ScheduleoffuturePaymentsOnNotesPayabletabletextblock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Schedule Future payments on notes payable" } } }, "localname": "ScheduleoffuturePaymentsOnNotesPayabletabletextblock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableTable" ], "xbrltype": "textBlockItemType" }, "upxi_SecuritiesPurchaseAgreementMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Securities Purchase Agreement [Member]" } } }, "localname": "SecuritiesPurchaseAgreementMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_SeptemberOneTwoThousandTwentyOneMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "September 1,2021 [Member]", "verboseLabel": "September 1,2021 [Member]" } } }, "localname": "SeptemberOneTwoThousandTwentyOneMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_SettlementOfCancelledLease": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 15.0, "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "label": "Settlement of cancelled lease" } } }, "localname": "SettlementOfCancelledLease", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "upxi_SettlementOfTheLiability": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Settlement of the liability" } } }, "localname": "SettlementOfTheLiability", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_SignificantCustomerstextblock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Note 16. Significant Customers" } } }, "localname": "SignificantCustomerstextblock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantCustomers" ], "xbrltype": "textBlockItemType" }, "upxi_SmallBusinessAdministrationMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "SBA [Member]" } } }, "localname": "SmallBusinessAdministrationMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_SoftwareAmortizedOverFiveYearsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Software, amortized over five years [Member]" } } }, "localname": "SoftwareAmortizedOverFiveYearsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_SoftwareMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Software [Member]" } } }, "localname": "SoftwareMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails1" ], "xbrltype": "domainItemType" }, "upxi_StockBasedCompensationAndSettleAccountsPayable": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Stock based compensation" } } }, "localname": "StockBasedCompensationAndSettleAccountsPayable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_StockIssuedDuringPeriodSharesNewIssues1": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "[Shares of Common stock]", "verboseLabel": "Shares of Common stock" } } }, "localname": "StockIssuedDuringPeriodSharesNewIssues1", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_StockIssuedDuringPeriodValueIssuedForServices1": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Issuance of common stock for conversion of notes payable and accrued interest, amount" } } }, "localname": "StockIssuedDuringPeriodValueIssuedForServices1", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_StockIssuedDuringPeriodValueNewIssued": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Cash]", "verboseLabel": "Cash" } } }, "localname": "StockIssuedDuringPeriodValueNewIssued", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_StockIssuedForConstructionServices2": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Stock issued for construction services" } } }, "localname": "StockIssuedForConstructionServices2", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "upxi_StockOptionsSharesIncrease": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Stock options shares increase" } } }, "localname": "StockOptionsSharesIncrease", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_StockholderEquity": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Balance, amount]", "periodEndLabel": "Balance, amount" } } }, "localname": "StockholderEquity", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_SubscriptionsAndServicesBeingAmortizedOverTheServicePeriodMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Subscriptions and services being amortized over the service period [Member]" } } }, "localname": "SubscriptionsAndServicesBeingAmortizedOverTheServicePeriodMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_TangibleAssets": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Tangible Assets" } } }, "localname": "TangibleAssets", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails2" ], "xbrltype": "monetaryItemType" }, "upxi_TermPeriod": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Term period" } } }, "localname": "TermPeriod", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative" ], "xbrltype": "stringItemType" }, "upxi_Total": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Total]", "verboseLabel": "Total" } } }, "localname": "Total", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "upxi_TotalAccruedExpense": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Total Accrued expense" } } }, "localname": "TotalAccruedExpense", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesDetails" ], "xbrltype": "monetaryItemType" }, "upxi_TotalConvertibleCommonStock": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Total Convertible Common stock" } } }, "localname": "TotalConvertibleCommonStock", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_TotalEstimatedFairValue": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Total estimated fair value" } } }, "localname": "TotalEstimatedFairValue", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "upxi_TotalMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Total [Member]" } } }, "localname": "TotalMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_TotalPurchasePrice": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "label": "Total Purchase Price" } } }, "localname": "TotalPurchasePrice", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails2" ], "xbrltype": "monetaryItemType" }, "upxi_TotalStockholdersEquityAttributableToUpexiInc": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 28.0, "parentTag": "us-gaap_StockholdersEquity", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "label": "[Total stockholders' equity attributable to Upexi, Inc.]", "totalLabel": "Total stockholders' equity attributable to Upexi, Inc." } } }, "localname": "TotalStockholdersEquityAttributableToUpexiInc", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "upxi_TotalredeemWarrants": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Redeem Warrants" } } }, "localname": "TotalredeemWarrants", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "sharesItemType" }, "upxi_TradeNameMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Trade Name [Member]" } } }, "localname": "TradeNameMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1", "http://grvi.com/role/IntangibleAssetsDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_TrunanoLabsIncCommonStockMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Trunano Labs, Inc. Common Stock [Member]" } } }, "localname": "TrunanoLabsIncCommonStockMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "domainItemType" }, "upxi_TrunanoLabsIncMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Trunano Labs Inc [Member]" } } }, "localname": "TrunanoLabsIncMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative", "http://grvi.com/role/SignificantAccountingPoliciesDetails" ], "xbrltype": "domainItemType" }, "upxi_UpexiIncMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Upexi, Inc. [Member]" } } }, "localname": "UpexiIncMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3" ], "xbrltype": "domainItemType" }, "upxi_VenderRelationshipsAmortizedOverFiveYearsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Vender relationships, amortized over five years [Member]" } } }, "localname": "VenderRelationshipsAmortizedOverFiveYearsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "domainItemType" }, "upxi_VenderRelationshipsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Vender Relationships [Member]" } } }, "localname": "VenderRelationshipsMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails1" ], "xbrltype": "domainItemType" }, "upxi_VestingPeriod": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Vesting period" } } }, "localname": "VestingPeriod", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "durationItemType" }, "upxi_VitaMedicaAgreementMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "VitaMedica Agreement", "verboseLabel": "VitaMedica Agreement [Member]" } } }, "localname": "VitaMedicaAgreementMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_VitaMedicaMember": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "VitaMedica [Member]" } } }, "localname": "VitaMedicaMember", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "upxi_WarrantIssuedRelatedToDebt": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Warrant issued related to debt" } } }, "localname": "WarrantIssuedRelatedToDebt", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "upxi_WeightedAverageExercisePriceBeginningBalance": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average exercise price, beginning balance" } } }, "localname": "WeightedAverageExercisePriceBeginningBalance", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "perShareItemType" }, "upxi_WeightedAverageExercisePriceEndingBalance": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average exercise price, ending balance" } } }, "localname": "WeightedAverageExercisePriceEndingBalance", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "perShareItemType" }, "upxi_WeightedAverageExercisePriceExercisable": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average exercise price, exercisable" } } }, "localname": "WeightedAverageExercisePriceExercisable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "perShareItemType" }, "upxi_WeightedAverageExercisePriceExercised": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average exercise price, exercised" } } }, "localname": "WeightedAverageExercisePriceExercised", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "perShareItemType" }, "upxi_WeightedAverageExercisePriceForfeitedExpired": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average exercise price, forfeited/expired" } } }, "localname": "WeightedAverageExercisePriceForfeitedExpired", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "perShareItemType" }, "upxi_WeightedAverageExercisePriceGranted": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average exercise price, granted" } } }, "localname": "WeightedAverageExercisePriceGranted", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "perShareItemType" }, "upxi_WeightedAverageIncrementalBorrowingRate": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average incremental borrowing rate" } } }, "localname": "WeightedAverageIncrementalBorrowingRate", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails" ], "xbrltype": "percentItemType" }, "upxi_WeightedAverageNumberOfDilutedSharesOutstanding1": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Total potential dilutive weighted average shares outstanding", "verboseLabel": "Fully diluted weighted average shares outstanding" } } }, "localname": "WeightedAverageNumberOfDilutedSharesOutstanding1", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetails", "http://grvi.com/role/SignificantAccountingPoliciesDetails1" ], "xbrltype": "sharesItemType" }, "upxi_WeightedAverageRemainingContractualLifeBeginningBalance": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average remaining contractual life, beginning balance" } } }, "localname": "WeightedAverageRemainingContractualLifeBeginningBalance", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "durationItemType" }, "upxi_WeightedAverageRemainingContractualLifeEndingBalance": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average remaining contractual life, ending balance" } } }, "localname": "WeightedAverageRemainingContractualLifeEndingBalance", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "durationItemType" }, "upxi_WeightedAverageRemainingContractualLifeExercisable": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average remaining contractual life, Exercisable" } } }, "localname": "WeightedAverageRemainingContractualLifeExercisable", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "durationItemType" }, "upxi_WeightedAverageRemainingContractualLifeForfeited": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average remaining contractual life, forfeited" } } }, "localname": "WeightedAverageRemainingContractualLifeForfeited", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "durationItemType" }, "upxi_WeightedAverageRemainingContractualLifeGranted": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average remaining contractual life, granted" } } }, "localname": "WeightedAverageRemainingContractualLifeGranted", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "durationItemType" }, "upxi_WeightedAverageRemainingLeaseTerm": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Weighted average remaining lease term" } } }, "localname": "WeightedAverageRemainingLeaseTerm", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails" ], "xbrltype": "stringItemType" }, "upxi_WeightedAverageSharesOutstanding": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "[Weighted average shares outstanding]", "verboseLabel": "Weighted average shares outstanding" } } }, "localname": "WeightedAverageSharesOutstanding", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/AcquisitionDetails3" ], "xbrltype": "sharesItemType" }, "upxi_WorkingCapital": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "label": "Working capital" } } }, "localname": "WorkingCapital", "nsuri": "http://grvi.com/20220630", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_AccountingPoliciesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Significant Accounting Policies" } } }, "localname": "AccountingPoliciesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock": { "auth_ref": [ "r41" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for accounts payable and accrued liabilities at the end of the reporting period.", "label": "Note 9. Accrued Liabilities" } } }, "localname": "AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AccruedLiabilities" ], "xbrltype": "textBlockItemType" }, "us-gaap_AccountsPayableCurrent": { "auth_ref": [ "r40", "r452" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 18.0, "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).", "label": "Accounts payable" } } }, "localname": "AccountsPayableCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_AccountsReceivableNet": { "auth_ref": [ "r512", "r546" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business.", "label": "Accounts receivables" } } }, "localname": "AccountsReceivableNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_AccountsReceivableNetCurrent": { "auth_ref": [ "r171", "r172" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 5.0, "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.", "label": "Accounts receivable, net of allowance for doubtful accounts of $57,500 and $45,000, respectively" } } }, "localname": "AccountsReceivableNetCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_AccruedBonusesCurrent": { "auth_ref": [ "r44" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 17.0, "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Carrying value as of the balance sheet date of obligations incurred and payable for incentive compensation awarded to employees and directors or earned by them based on the terms of one or more relevant arrangements. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).", "label": "Accrued compensation" } } }, "localname": "AccruedBonusesCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_AccruedIncomeTaxesCurrent": { "auth_ref": [ "r19", "r496", "r515" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations.", "label": "Accrued federal and state tax" } } }, "localname": "AccruedIncomeTaxesCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_AccruedLiabilitiesCurrent": { "auth_ref": [ "r44" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 15.0, "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).", "label": "Accrued liabilities" } } }, "localname": "AccruedLiabilitiesCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_AccruedLiabilitiesCurrentAndNoncurrent": { "auth_ref": [ "r500", "r522" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.", "label": "Other Accrued liabilities" } } }, "localname": "AccruedLiabilitiesCurrentAndNoncurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_AccruedRoyaltiesCurrent": { "auth_ref": [ "r8", "r44" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Carrying value as of the balance sheet date of obligations incurred through that date and payable for royalties. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).", "label": "Accrued expenses for loyalty program" } } }, "localname": "AccruedRoyaltiesCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_AdditionalPaidInCapital": { "auth_ref": [ "r27", "r452" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 26.0, "parentTag": "upxi_TotalStockholdersEquityAttributableToUpexiInc", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.", "label": "Additional paid in capital" } } }, "localname": "AdditionalPaidInCapital", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_AdditionalPaidInCapitalMember": { "auth_ref": [ "r107", "r108", "r109", "r345", "r346", "r347", "r407" ], "lang": { "en-us": { "role": { "documentation": "Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders.", "label": "Additional Paid-In Capital" } } }, "localname": "AdditionalPaidInCapitalMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "domainItemType" }, "us-gaap_AdjustmentForAmortization": { "auth_ref": [ "r84", "r223" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The aggregate amount of recurring noncash expense charged against earnings in the period to allocate the cost of assets over their estimated remaining economic lives.", "label": "Amortized of intangible assets", "verboseLabel": "Amortization of intangible assets" } } }, "localname": "AdjustmentForAmortization", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/IntangibleAssetsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Adjustments to reconcile net (loss) income to net cash provided by" } } }, "localname": "AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "stringItemType" }, "us-gaap_AdvertisingCostsPolicyTextBlock": { "auth_ref": [ "r350" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for advertising cost.", "label": "Advertising" } } }, "localname": "AdvertisingCostsPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_AdvertisingExpense": { "auth_ref": [ "r351" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount charged to advertising expense for the period, which are expenses incurred with the objective of increasing revenue for a specified brand, product or product line.", "label": "Advertising costs" } } }, "localname": "AdvertisingExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_AllowanceForDoubtfulAccountsReceivable": { "auth_ref": [ "r32", "r177", "r190", "r192", "r194" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of allowance for credit loss on accounts receivable.", "label": "Net of allowance for doubtful accounts" } } }, "localname": "AllowanceForDoubtfulAccountsReceivable", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical" ], "xbrltype": "monetaryItemType" }, "us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent": { "auth_ref": [ "r32", "r177", "r190" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of allowance for credit loss on accounts receivable, classified as current.", "label": "Allowance for doubtful accounts" } } }, "localname": "AllowanceForDoubtfulAccountsReceivableCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_AmortizationOfAcquisitionCosts": { "auth_ref": [ "r84", "r215" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The amount of expense recognized in the current period that reflects the allocation of capitalized costs associated with acquisition of business. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.", "label": "amortization expense of definite lived intangible assets" } } }, "localname": "AmortizationOfAcquisitionCosts", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_AmortizationOfIntangibleAssets": { "auth_ref": [ "r84", "r215", "r223" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 5.0, "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.", "label": "Amortization of acquired intangible assets", "verboseLabel": "Accumulated Amortization" } } }, "localname": "AmortizationOfIntangibleAssets", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations", "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_AnnualMembershipFeesMember": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Annual membership fees collected in advance and recognized in revenue, net of estimated refunds.", "label": "Membership interests" } } }, "localname": "AnnualMembershipFeesMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_ArrangementsAndNonarrangementTransactionsMember": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Collaborative arrangement and arrangement other than collaborative applicable to revenue-generating activity or operations." } } }, "localname": "ArrangementsAndNonarrangementTransactionsMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_AssetAcquisitionContingentConsiderationLiability": { "auth_ref": [ "r393" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of liability recognized from contingent consideration in asset acquisition.", "label": "Acquisition liability" } } }, "localname": "AssetAcquisitionContingentConsiderationLiability", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "monetaryItemType" }, "us-gaap_AssetAcquisitionTableTextBlock": { "auth_ref": [ "r393" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of asset acquisition.", "label": "Schedule of acquisition payable" } } }, "localname": "AssetAcquisitionTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionTable" ], "xbrltype": "textBlockItemType" }, "us-gaap_Assets": { "auth_ref": [ "r17", "r100", "r157", "r160", "r165", "r186", "r242", "r243", "r244", "r245", "r246", "r247", "r248", "r249", "r250", "r251", "r252", "r397", "r399", "r411", "r450", "r452", "r494", "r514" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": null, "parentTag": null, "root": true, "weight": null } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.", "label": "[Assets]", "totalLabel": "Total assets" } } }, "localname": "Assets", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_AssetsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "ASSETS" } } }, "localname": "AssetsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "stringItemType" }, "us-gaap_AssetsCurrent": { "auth_ref": [ "r6", "r39", "r100", "r186", "r242", "r243", "r244", "r245", "r246", "r247", "r248", "r249", "r250", "r251", "r252", "r397", "r399", "r411", "r450", "r452" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 14.0, "parentTag": "us-gaap_Assets", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.", "label": "[Assets, Current]", "totalLabel": "Total current assets" } } }, "localname": "AssetsCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_AssetsCurrentAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Current assets" } } }, "localname": "AssetsCurrentAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "stringItemType" }, "us-gaap_AwardDateAxis": { "auth_ref": [ "r312", "r313", "r314", "r317", "r318", "r319", "r320", "r321", "r322", "r323", "r324", "r325", "r326", "r327", "r328", "r329", "r330", "r331", "r332", "r333", "r334", "r337", "r338", "r339", "r340", "r341" ], "lang": { "en-us": { "role": { "documentation": "Information by date or year award under share-based payment arrangement is granted.", "label": "Award Date [Axis]" } } }, "localname": "AwardDateAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_AwardDateDomain": { "auth_ref": [ "r312", "r313", "r314", "r317", "r318", "r319", "r320", "r321", "r322", "r323", "r324", "r325", "r326", "r327", "r328", "r329", "r330", "r331", "r332", "r333", "r334", "r337", "r338", "r339", "r340", "r341" ], "lang": { "en-us": { "role": { "documentation": "Date or year award under share-based payment arrangement is granted." } } }, "localname": "AwardDateDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_BalanceSheetLocationAxis": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Information by location on balance sheet (statement of financial position).", "label": "Balance Sheet Location [Axis]" } } }, "localname": "BalanceSheetLocationAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "stringItemType" }, "us-gaap_BalanceSheetLocationDomain": { "auth_ref": [ "r402", "r403" ], "lang": { "en-us": { "role": { "documentation": "Location in the balance sheet (statement of financial position)." } } }, "localname": "BalanceSheetLocationDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "domainItemType" }, "us-gaap_BuildingMember": { "auth_ref": [ "r231" ], "lang": { "en-us": { "role": { "documentation": "Facility held for productive use including, but not limited to, office, production, storage and distribution facilities.", "label": "Building [Member]" } } }, "localname": "BuildingMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "domainItemType" }, "us-gaap_BusinessAcquisitionAcquireeDomain": { "auth_ref": [ "r306", "r309", "r389" ], "lang": { "en-us": { "role": { "documentation": "Identification of the acquiree in a material business combination (or series of individually immaterial business combinations), which may include the name or other type of identification of the acquiree." } } }, "localname": "BusinessAcquisitionAcquireeDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_BusinessAcquisitionAxis": { "auth_ref": [ "r306", "r309", "r384", "r385", "r389" ], "lang": { "en-us": { "role": { "documentation": "Information by business combination or series of individually immaterial business combinations.", "label": "Business Acquisition [Axis]" } } }, "localname": "BusinessAcquisitionAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_BusinessAcquisitionCostOfAcquiredEntityTransactionCosts": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of direct costs of the business combination including legal, accounting, and other costs incurred to consummate the business acquisition.", "label": "Purchase price for sale of common stock" } } }, "localname": "BusinessAcquisitionCostOfAcquiredEntityTransactionCosts", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired": { "auth_ref": [ "r383" ], "lang": { "en-us": { "role": { "documentation": "Percentage of voting equity interests acquired at the acquisition date in the business combination.", "label": "Acquisition interest percentage" } } }, "localname": "BusinessAcquisitionPercentageOfVotingInterestsAcquired", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "percentItemType" }, "us-gaap_BusinessCombinationAcquiredReceivablesFairValue": { "auth_ref": [ "r387" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Fair value of acquired receivable from business combination, excluding certain loans and debt securities acquired in transfer.", "label": "[Business Combination, Acquired Receivable, Fair Value]", "verboseLabel": "Cash payment" } } }, "localname": "BusinessCombinationAcquiredReceivablesFairValue", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet": { "auth_ref": [ "r386", "r388" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount recognized as of the acquisition date for the identifiable assets acquired in excess of (less than) the aggregate liabilities assumed.", "label": "Asset purchase price" } } }, "localname": "BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_BusinessCombinationsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Acquisition" } } }, "localname": "BusinessCombinationsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_BusinessCombinationsAndOtherPurchaseOfBusinessTransactionsPolicyTextBlock": { "auth_ref": [ "r382", "r394" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for business combinations and other business acquisition transactions not accounted for using the purchase method, such as an exchange of shares between entities under common control.", "label": "Business combinations" } } }, "localname": "BusinessCombinationsAndOtherPurchaseOfBusinessTransactionsPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_CashAndCashEquivalentsAtCarryingValue": { "auth_ref": [ "r4", "r13", "r86" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 6.0, "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.", "label": "Cash", "periodEndLabel": "Cash, end of period", "periodStartLabel": "Cash, beginning of period" } } }, "localname": "CashAndCashEquivalentsAtCarryingValue", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets", "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_CashAndCashEquivalentsPolicyTextBlock": { "auth_ref": [ "r87" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.", "label": "Cash and Cash Equivalents" } } }, "localname": "CashAndCashEquivalentsPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect": { "auth_ref": [ "r79", "r412" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": null, "parentTag": null, "root": true, "weight": null } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.", "label": "[Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect]", "totalLabel": "Net (decrease) increase in cash" } } }, "localname": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_ClassOfStockDomain": { "auth_ref": [ "r23", "r25", "r26", "r97", "r100", "r126", "r127", "r128", "r130", "r132", "r141", "r142", "r143", "r186", "r242", "r246", "r247", "r248", "r251", "r252", "r275", "r276", "r279", "r283", "r291", "r411", "r559" ], "lang": { "en-us": { "role": { "documentation": "Share of stock differentiated by the voting rights the holder receives. Examples include, but are not limited to, common stock, redeemable preferred stock, nonredeemable preferred stock, and convertible stock." } } }, "localname": "ClassOfStockDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "domainItemType" }, "us-gaap_CommitmentsAndContingencies": { "auth_ref": [ "r50", "r501", "r521" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.", "label": "Commitments and contingencies" } } }, "localname": "CommitmentsAndContingencies", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_CommonStockMember": { "auth_ref": [ "r107", "r108", "r407" ], "lang": { "en-us": { "role": { "documentation": "Stock that is subordinate to all other stock of the issuer.", "label": "Common Stock" } } }, "localname": "CommonStockMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "domainItemType" }, "us-gaap_CommonStockParOrStatedValuePerShare": { "auth_ref": [ "r26" ], "lang": { "en-us": { "role": { "documentation": "Face amount or stated value per share of common stock.", "label": "Common stock, par value", "verboseLabel": "Common stock shares par value" } } }, "localname": "CommonStockParOrStatedValuePerShare", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "perShareItemType" }, "us-gaap_CommonStockSharesAuthorized": { "auth_ref": [ "r26" ], "lang": { "en-us": { "role": { "documentation": "The maximum number of common shares permitted to be issued by an entity's charter and bylaws.", "label": "Common Stock, shares authorized", "verboseLabel": "Common stock shares authorized" } } }, "localname": "CommonStockSharesAuthorized", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_CommonStockSharesIssued": { "auth_ref": [ "r26" ], "lang": { "en-us": { "role": { "documentation": "Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.", "label": "Common Stock, shares issued", "verboseLabel": "Sale of common stock to underwriters" } } }, "localname": "CommonStockSharesIssued", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_CommonStockSharesOutstanding": { "auth_ref": [ "r26", "r291" ], "lang": { "en-us": { "role": { "documentation": "Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.", "label": "Common Stock, shares outstanding", "verboseLabel": "Common stock shares outstanding" } } }, "localname": "CommonStockSharesOutstanding", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_CommonStockValue": { "auth_ref": [ "r26", "r452" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 25.0, "parentTag": "upxi_TotalStockholdersEquityAttributableToUpexiInc", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.", "label": "Common stock, $0.001 par value, 100,000,000 shares authorized, and 16,713,345 and 15,262,394 shares issued and outstanding, respectively" } } }, "localname": "CommonStockValue", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_CompensationRelatedCostsPolicyTextBlock": { "auth_ref": [ "r316" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.", "label": "Non-employee Stock-based Payments" } } }, "localname": "CompensationRelatedCostsPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_ComputerEquipmentMember": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Long lived, depreciable assets that are used in the creation, maintenance and utilization of information systems.", "label": "Computer equipment [Member]" } } }, "localname": "ComputerEquipmentMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "domainItemType" }, "us-gaap_ConversionOfStockAmountIssued1": { "auth_ref": [ "r89", "r90", "r91" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The value of the financial instrument issued [noncash or part noncash] in the conversion of stock. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. \"Part noncash\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.", "label": "Conversion of Trunano subsidiary stock into Grove common stock, amount" } } }, "localname": "ConversionOfStockAmountIssued1", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "us-gaap_ConversionOfStockSharesConverted1": { "auth_ref": [ "r89", "r90", "r91" ], "lang": { "en-us": { "role": { "documentation": "The number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. \"Part noncash\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.", "label": "Conversion of Trunano subsidiary stock into Grove common stock, shares", "terseLabel": "Convertion of shares into common stocks noncontrolling shareholders", "verboseLabel": "Convertible stock" } } }, "localname": "ConversionOfStockSharesConverted1", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_ConvertibleNotesPayableCurrent": { "auth_ref": [ "r44" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.", "label": "[Convertible Notes Payable, Current]", "negatedLabel": "Convertible note, remaining holdback not received" } } }, "localname": "ConvertibleNotesPayableCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_ConvertibleNotesPayableMember": { "auth_ref": [ "r18", "r495", "r511", "r544" ], "lang": { "en-us": { "role": { "documentation": "Written promise to pay a note which can be exchanged for a specified quantity of securities (typically common stock), at the option of the issuer or the holder.", "label": "Convertible Notes Payable [Member]" } } }, "localname": "ConvertibleNotesPayableMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_ConvertiblePreferredStockMember": { "auth_ref": [ "r275", "r276", "r279" ], "lang": { "en-us": { "role": { "documentation": "Preferred stock that may be exchanged into common shares or other types of securities at the owner's option.", "label": "Convertible Preferred Stock [Member]" } } }, "localname": "ConvertiblePreferredStockMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "domainItemType" }, "us-gaap_ConvertiblePreferredStockSharesIssuedUponConversion": { "auth_ref": [ "r24", "r25", "r286", "r292", "r295" ], "lang": { "en-us": { "role": { "documentation": "Number of shares issued for each share of convertible preferred stock that is converted.", "label": "Preferred stock converted into shares of common stock" } } }, "localname": "ConvertiblePreferredStockSharesIssuedUponConversion", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_ConvertiblePreferredStockTermsOfConversion": { "auth_ref": [ "r24", "r25", "r292", "r296", "r297", "r298" ], "lang": { "en-us": { "role": { "documentation": "Description of conversion terms for preferred stock.", "label": "Preferred stock convertible into shares of common stock ratio" } } }, "localname": "ConvertiblePreferredStockTermsOfConversion", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "stringItemType" }, "us-gaap_ConvertibleSubordinatedDebtNoncurrent": { "auth_ref": [ "r48" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The portion of the carrying value of convertible subordinated debt as of the balance sheet date that is scheduled to be repaid after one year or beyond the normal operating cycle if longer. This form of debt can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder, and places a lender in a lien position behind debt having a higher priority of repayment in liquidation of the entity's assets.", "label": "[Convertible Subordinated Debt, Noncurrent]", "negatedLabel": "Convertible note, original discount and related fees and costs" } } }, "localname": "ConvertibleSubordinatedDebtNoncurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_CostOfRevenue": { "auth_ref": [ "r67", "r100", "r186", "r242", "r243", "r244", "r246", "r247", "r248", "r249", "r250", "r251", "r252", "r411" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 2.0, "parentTag": "us-gaap_GrossProfit", "weight": -1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The aggregate cost of goods produced and sold and services rendered during the reporting period.", "label": "Cost of Revenue", "verboseLabel": "Cost of sales" } } }, "localname": "CostOfRevenue", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_CostsAndExpenses": { "auth_ref": [ "r64" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Total costs of sales and operating expenses for the period.", "label": "[Costs and Expenses]", "verboseLabel": "Cost of sales" } } }, "localname": "CostsAndExpenses", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails3" ], "xbrltype": "monetaryItemType" }, "us-gaap_CurrentIncomeTaxExpenseBenefit": { "auth_ref": [ "r101", "r366", "r373", "r375" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of current income tax expense (benefit) pertaining to taxable income (loss) from continuing operations.", "label": "Current tax provision" } } }, "localname": "CurrentIncomeTaxExpenseBenefit", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_CustomerListsMember": { "auth_ref": [ "r390" ], "lang": { "en-us": { "role": { "documentation": "Information about customers such as their name and contact information; it may also be an extensive database that includes other information about the customers such as their order history and demographic information.", "label": "Customer lists [Member]" } } }, "localname": "CustomerListsMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_CustomerRelationshipsMember": { "auth_ref": [ "r391" ], "lang": { "en-us": { "role": { "documentation": "Customer relationship that exists between an entity and its customer, for example, but not limited to, tenant relationships.", "label": "Customer Relationships [Member]" } } }, "localname": "CustomerRelationshipsMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1" ], "xbrltype": "domainItemType" }, "us-gaap_DebtDisclosureAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Convertible Promissory Notes and Notes Payable" } } }, "localname": "DebtDisclosureAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_DebtDisclosureTextBlock": { "auth_ref": [ "r96", "r255", "r256", "r257", "r258", "r259", "r260", "r261", "r263", "r265", "r266", "r268", "r273" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.", "label": "Note 10. Convertible Promissory Notes and Notes Payable" } } }, "localname": "DebtDisclosureTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayable" ], "xbrltype": "textBlockItemType" }, "us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature": { "auth_ref": [ "r298" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 12.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of a favorable spread to a debt holder between the amount of debt being converted and the value of the securities received upon conversion. This is an embedded conversion feature of convertible debt issued that is in-the-money at the commitment date.", "label": "Amortization of beneficial conversion feature on convertible notes" } } }, "localname": "DebtInstrumentConvertibleBeneficialConversionFeature", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_DebtInstrumentDecreaseForgiveness": { "auth_ref": [ "r99" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Decrease for amounts of indebtedness forgiven by the holder of the debt instrument.", "label": "Debt forgiveness" } } }, "localname": "DebtInstrumentDecreaseForgiveness", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_DebtInstrumentFaceAmount": { "auth_ref": [ "r253", "r271", "r272", "r422", "r424", "r425" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Face (par) amount of debt instrument at time of issuance.", "label": "Non-negotiable promissory note original principal amount" } } }, "localname": "DebtInstrumentFaceAmount", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_DebtInstrumentIncreaseAccruedInterest": { "auth_ref": [ "r99" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Increase for accrued, but unpaid interest on the debt instrument for the period.", "label": "[Debt Instrument, Increase, Accrued Interest]", "verboseLabel": "Accrued interest" } } }, "localname": "DebtInstrumentIncreaseAccruedInterest", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_DebtInstrumentIncreaseDecreaseForPeriodNet": { "auth_ref": [ "r99" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Net increase or decrease in the carrying amount of the debt instrument for the period.", "label": "Loan amount" } } }, "localname": "DebtInstrumentIncreaseDecreaseForPeriodNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_DebtInstrumentInterestRateEffectivePercentage": { "auth_ref": [ "r46", "r270", "r422", "r424" ], "lang": { "en-us": { "role": { "documentation": "Effective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium.", "label": "Interest rate" } } }, "localname": "DebtInstrumentInterestRateEffectivePercentage", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "percentItemType" }, "us-gaap_DebtInstrumentMaturityDate": { "auth_ref": [ "r47", "r254", "r410" ], "lang": { "en-us": { "role": { "documentation": "Date when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.", "label": "Maturity Date", "verboseLabel": "Maturity date" } } }, "localname": "DebtInstrumentMaturityDate", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "dateItemType" }, "us-gaap_DebtInstrumentPeriodicPayment": { "auth_ref": [ "r48", "r510" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of the required periodic payments including both interest and principal payments.", "label": "Monthly payment" } } }, "localname": "DebtInstrumentPeriodicPayment", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_DebtPolicyTextBlock": { "auth_ref": [ "r241" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy related to debt. Includes, but is not limited to, debt issuance costs, the effects of refinancings, method of amortizing debt issuance costs and original issue discount, and classifications of debt.", "label": "Convertible Debt and Securities" } } }, "localname": "DebtPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_DeferredCosts": { "auth_ref": [ "r16", "r493", "r513" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of deferred cost, excluding capitalized cost related to contract with customer; classified as noncurrent.", "label": "Deferred Tax" } } }, "localname": "DeferredCosts", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_DeferredIncomeTaxExpenseBenefit": { "auth_ref": [ "r84", "r101", "r367", "r373", "r374", "r375" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.", "label": "Net operating losses" } } }, "localname": "DeferredIncomeTaxExpenseBenefit", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_DeferredIncomeTaxExpenseBenefitContinuingOperationsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Deferred tax provision (credit) related to:" } } }, "localname": "DeferredIncomeTaxExpenseBenefitContinuingOperationsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "stringItemType" }, "us-gaap_DeferredPolicyAcquisitionCostsTextBlock1": { "auth_ref": [ "r528" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for deferred policy acquisition costs.", "label": "Note 3. Acquisition" } } }, "localname": "DeferredPolicyAcquisitionCostsTextBlock1", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/Acquisition" ], "xbrltype": "textBlockItemType" }, "us-gaap_DeferredRevenue": { "auth_ref": [ "r22" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.", "label": "[Deferred Revenue]", "verboseLabel": "Deferred revenue" } } }, "localname": "DeferredRevenue", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_DeferredRevenueCurrent": { "auth_ref": [ "r19" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 16.0, "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.", "label": "Deferred revenue" } } }, "localname": "DeferredRevenueCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_DeferredRevenueDisclosureTextBlock": { "auth_ref": [ "r235" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for deferred revenues at the end of the reporting period, and description and amounts of significant changes that occurred during the reporting period. Deferred revenue is a liability as of the balance sheet date related to a revenue producing activity for which revenue has not yet been recognized. Generally, an entity records deferred revenue when it receives consideration from a customer before achieving certain criteria that must be met for revenue to be recognized in conformity with GAAP.", "label": "Deferred Revenue" } } }, "localname": "DeferredRevenueDisclosureTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_DeferredTaxAssetsNet": { "auth_ref": [ "r362" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.", "label": "[Deferred Tax Assets, Net of Valuation Allowance]", "verboseLabel": "Deferred tax asset" } } }, "localname": "DeferredTaxAssetsNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_DeferredTaxAssetsValuationAllowance": { "auth_ref": [ "r361" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.", "label": "[Deferred Tax Assets, Valuation Allowance]", "negatedLabel": "Valuation allowances" } } }, "localname": "DeferredTaxAssetsValuationAllowance", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_Depreciation": { "auth_ref": [ "r84", "r230" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 4.0, "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.", "label": "Depreciation", "verboseLabel": "Depreciation expense" } } }, "localname": "Depreciation", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_DepreciationAndAmortization": { "auth_ref": [ "r84", "r230" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 5.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.", "label": "Depreciation and amortization" } } }, "localname": "DepreciationAndAmortization", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock": { "auth_ref": [ "r311", "r312", "r342", "r343", "r344", "r349" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for share-based payment arrangement.", "label": "Note 13. Stock Based Compensation" } } }, "localname": "DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensation" ], "xbrltype": "textBlockItemType" }, "us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Stock Based Compensation" } } }, "localname": "DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_DividendsShareBasedCompensation": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 6.0, "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of paid and unpaid cash, stock, and paid-in-kind dividends declared for award under share-based payment arrangement.", "label": "Share-based compensation" } } }, "localname": "DividendsShareBasedCompensation", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_EarningsPerShareBasic": { "auth_ref": [ "r62", "r113", "r114", "r116", "r117", "r118", "r124", "r126", "r130", "r131", "r132", "r135", "r136", "r408", "r409", "r504", "r525" ], "lang": { "en-us": { "role": { "documentation": "The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.", "label": "Basic (loss) income per share", "terseLabel": "Basic loss per common share", "verboseLabel": "Basic earnings per share" } } }, "localname": "EarningsPerShareBasic", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/ConsolidatedStatementsOfOperations", "http://grvi.com/role/SignificantAccountingPoliciesDetails1" ], "xbrltype": "perShareItemType" }, "us-gaap_EarningsPerShareDiluted": { "auth_ref": [ "r62", "r113", "r114", "r116", "r117", "r118", "r126", "r130", "r131", "r132", "r135", "r136", "r408", "r409", "r504", "r525" ], "lang": { "en-us": { "role": { "documentation": "The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.", "label": "Diluted (loss) income per share", "verboseLabel": "Diluted earnings per share" } } }, "localname": "EarningsPerShareDiluted", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations", "http://grvi.com/role/SignificantAccountingPoliciesDetails1" ], "xbrltype": "perShareItemType" }, "us-gaap_EarningsPerSharePolicyTextBlock": { "auth_ref": [ "r133", "r134" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.", "label": "Earnings (loss) per Share" } } }, "localname": "EarningsPerSharePolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_EffectiveIncomeTaxRateContinuingOperations": { "auth_ref": [ "r356" ], "lang": { "en-us": { "role": { "documentation": "Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.", "label": "Provision for income taxes" } } }, "localname": "EffectiveIncomeTaxRateContinuingOperations", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails1" ], "xbrltype": "percentItemType" }, "us-gaap_EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate": { "auth_ref": [ "r102", "r356", "r376" ], "lang": { "en-us": { "role": { "documentation": "Percentage of domestic federal statutory tax rate applicable to pretax income (loss).", "label": "Income tax provision at statutory federal and state tax rate" } } }, "localname": "EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails1" ], "xbrltype": "percentItemType" }, "us-gaap_EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance": { "auth_ref": [ "r356", "r376" ], "lang": { "en-us": { "role": { "documentation": "Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to changes in the valuation allowance for deferred tax assets.", "label": "Valuation allowance" } } }, "localname": "EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails1" ], "xbrltype": "percentItemType" }, "us-gaap_EffectiveIncomeTaxRateReconciliationNondeductibleExpense": { "auth_ref": [ "r356", "r376" ], "lang": { "en-us": { "role": { "documentation": "Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to nondeductible expenses.", "label": "Nondeductible expense" } } }, "localname": "EffectiveIncomeTaxRateReconciliationNondeductibleExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails1" ], "xbrltype": "percentItemType" }, "us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes": { "auth_ref": [ "r356", "r376" ], "lang": { "en-us": { "role": { "documentation": "Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations applicable to state and local income tax expense (benefit), net of federal tax expense (benefit).", "label": "State taxes, net of federal benefit" } } }, "localname": "EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails1" ], "xbrltype": "percentItemType" }, "us-gaap_EquityAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Equity Transactions" } } }, "localname": "EquityAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_EquityComponentDomain": { "auth_ref": [ "r0", "r56", "r57", "r58", "r107", "r108", "r109", "r111", "r119", "r122", "r140", "r187", "r291", "r299", "r345", "r346", "r347", "r369", "r370", "r407", "r413", "r414", "r415", "r416", "r417", "r418", "r440", "r533", "r534", "r535" ], "lang": { "en-us": { "role": { "documentation": "Components of equity are the parts of the total Equity balance including that which is allocated to common, preferred, treasury stock, retained earnings, etc." } } }, "localname": "EquityComponentDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "domainItemType" }, "us-gaap_FairValueDisclosuresAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Prepaid Expense and Other Current Assets (Details)" } } }, "localname": "FairValueDisclosuresAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_FairValueMeasurementPolicyPolicyTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.", "label": "Fair Value Measurements" } } }, "localname": "FairValueMeasurementPolicyPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_FinanceLeaseInterestPaymentOnLiability": { "auth_ref": [ "r433", "r436" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of interest paid on finance lease liability.", "label": "Lease liability" } } }, "localname": "FinanceLeaseInterestPaymentOnLiability", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_FinancialInstrumentAxis": { "auth_ref": [ "r181", "r182", "r183", "r184", "r185", "r191", "r195", "r196", "r197", "r198", "r199", "r200", "r201", "r202", "r267", "r289", "r404", "r457", "r458", "r459", "r460", "r461", "r462", "r463", "r464", "r465", "r466", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r476", "r477", "r478", "r479", "r480", "r481", "r482", "r483", "r484", "r485", "r486", "r559", "r560", "r561", "r562", "r564", "r565", "r566" ], "lang": { "en-us": { "role": { "documentation": "Information by type of financial instrument.", "label": "Financial Instrument [Axis]" } } }, "localname": "FinancialInstrumentAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails", "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of amortization for asset, excluding financial asset and goodwill, lacking physical substance with finite life expected to be recognized after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "June 30, 2027" } } }, "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in remainder of current fiscal year.", "label": "June 30, 2023" } } }, "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour": { "auth_ref": [ "r224" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "June 30, 2026" } } }, "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseYearFour", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree": { "auth_ref": [ "r224" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "June 30, 2025" } } }, "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseYearThree", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo": { "auth_ref": [ "r224" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "June 30, 2024" } } }, "localname": "FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis": { "auth_ref": [ "r216", "r219", "r222", "r226", "r490", "r491" ], "lang": { "en-us": { "role": { "documentation": "Information by major type or class of finite-lived intangible assets.", "label": "Finite-Lived Intangible Assets by Major Class [Axis]" } } }, "localname": "FiniteLivedIntangibleAssetsByMajorClassAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1", "http://grvi.com/role/IntangibleAssetsDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_FiniteLivedIntangibleAssetsMajorClassNameDomain": { "auth_ref": [ "r216", "r221" ], "lang": { "en-us": { "role": { "documentation": "The major class of finite-lived intangible asset (for example, patents, trademarks, copyrights, etc.) A major class is composed of intangible assets that can be grouped together because they are similar, either by their nature or by their use in the operations of a company." } } }, "localname": "FiniteLivedIntangibleAssetsMajorClassNameDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1", "http://grvi.com/role/IntangibleAssetsDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_FiniteLivedIntangibleAssetsNet": { "auth_ref": [ "r222", "r490" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.", "label": "Finite-Lived Intangible Assets, Net" } } }, "localname": "FiniteLivedIntangibleAssetsNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1": { "auth_ref": [ "r490" ], "lang": { "en-us": { "role": { "documentation": "Remaining amortization period of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.", "label": "Intangible assets, amortization period" } } }, "localname": "FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetailsNarrative" ], "xbrltype": "durationItemType" }, "us-gaap_FinitelivedIntangibleAssetsAcquired1": { "auth_ref": [ "r217" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of increase in assets, excluding financial assets, lacking physical substance with a definite life, from an acquisition.", "label": "Cost" } } }, "localname": "FinitelivedIntangibleAssetsAcquired1", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_FurnitureAndFixturesMember": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Equipment commonly used in offices and stores that have no permanent connection to the structure of a building or utilities. Examples include, but are not limited to, desks, chairs, tables, and bookcases.", "label": "Furniture and Fixtures [Member]" } } }, "localname": "FurnitureAndFixturesMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "domainItemType" }, "us-gaap_GainLossOnSaleOfPropertyPlantEquipment": { "auth_ref": [ "r84" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 9.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.", "label": "Gain on sale of equipment", "verboseLabel": "Loss on sale of equipment" } } }, "localname": "GainLossOnSaleOfPropertyPlantEquipment", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_GainsLossesOnSalesOfAssets": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 13.0, "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of gain (loss) on sale or disposal of assets utilized in financial service operations.", "label": "Gain on sale of assets" } } }, "localname": "GainsLossesOnSalesOfAssets", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_GeneralAndAdministrativeExpense": { "auth_ref": [ "r68" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 7.0, "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.", "label": "General and administrative expenses" } } }, "localname": "GeneralAndAdministrativeExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_Goodwill": { "auth_ref": [ "r15", "r207", "r208", "r209", "r212", "r452", "r492" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 8.0, "parentTag": "us-gaap_OtherAssets", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.", "label": "Goodwill" } } }, "localname": "Goodwill", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_GoodwillAndIntangibleAssetImpairment": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Total loss recognized during the period from the impairment of goodwill plus the loss recognized in the period resulting from the impairment of the carrying amount of intangible assets, other than goodwill.", "label": "Intangible assets" } } }, "localname": "GoodwillAndIntangibleAssetImpairment", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Intangible Assets" } } }, "localname": "GoodwillAndIntangibleAssetsDisclosureAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_GoodwillAndIntangibleAssetsGoodwillPolicy": { "auth_ref": [ "r211", "r212", "r213" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for goodwill. This accounting policy also may address how an entity assesses and measures impairment of goodwill, how reporting units are determined, how goodwill is allocated to such units, and how the fair values of the reporting units are determined.", "label": "Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block]", "verboseLabel": "Goodwill" } } }, "localname": "GoodwillAndIntangibleAssetsGoodwillPolicy", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_GrossProfit": { "auth_ref": [ "r65", "r100", "r157", "r159", "r161", "r164", "r166", "r186", "r242", "r243", "r244", "r246", "r247", "r248", "r249", "r250", "r251", "r252", "r411" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 10.0, "parentTag": "us-gaap_OperatingIncomeLoss", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.", "label": "[Gross Profit]", "totalLabel": "Gross profit" } } }, "localname": "GrossProfit", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_ImpairmentOfLeasehold": { "auth_ref": [ "r84", "r229" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The adjustment to reduce the value of existing agreements that specify the lessee's rights to use the leased property. This expense is charged when the estimates of future profits generated by the leased property are reduced.", "label": "Impairment loss" } } }, "localname": "ImpairmentOfLeasehold", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock": { "auth_ref": [ "r228", "r233" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.", "label": "Impairment of Long-lived Assets" } } }, "localname": "ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_IncomeLossAttributableToNoncontrollingInterest": { "auth_ref": [ "r58", "r66" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount, before tax, of income (loss) attributable to noncontrolling interest. Includes, but is not limited to, income (loss) from continuing operations, discontinued operations and equity method investments.", "label": "Net loss attributable to noncontrolling interest" } } }, "localname": "IncomeLossAttributableToNoncontrollingInterest", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments": { "auth_ref": [ "r157", "r159", "r161", "r164", "r166" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 19.0, "parentTag": "us-gaap_NetIncomeLoss", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments.", "label": "[Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest]", "totalLabel": "(Loss) income before income tax" } } }, "localname": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncomeStatementAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "CONSOLIDATED STATEMENTS OF OPERATIONS" } } }, "localname": "IncomeStatementAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_IncomeTaxDisclosureAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Income Taxes" } } }, "localname": "IncomeTaxDisclosureAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_IncomeTaxDisclosureTextBlock": { "auth_ref": [ "r102", "r357", "r359", "r364", "r371", "r377", "r379", "r380", "r381" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.", "label": "Note 14. Income Taxes" } } }, "localname": "IncomeTaxDisclosureTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxes" ], "xbrltype": "textBlockItemType" }, "us-gaap_IncomeTaxExpenseBenefit": { "auth_ref": [ "r103", "r121", "r122", "r156", "r355", "r372", "r378", "r526" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 18.0, "parentTag": "us-gaap_NetIncomeLoss", "weight": -1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.", "label": "Income tax (expense) benefit" } } }, "localname": "IncomeTaxExpenseBenefit", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncomeTaxPolicyTextBlock": { "auth_ref": [ "r55", "r353", "r354", "r359", "r360", "r363", "r368" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.", "label": "Income Tax, Policy [Policy Text Block]", "verboseLabel": "Income Taxes" } } }, "localname": "IncomeTaxPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance": { "auth_ref": [ "r356" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to increase (decrease) in the valuation allowance for deferred tax assets.", "label": "Deferred tax valuation allowance" } } }, "localname": "IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncomeTaxReconciliationOtherAdjustments": { "auth_ref": [ "r356" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to other adjustments.", "label": "[Effective Income Tax Rate Reconciliation, Other Adjustments, Amount]", "verboseLabel": "Other, net" } } }, "localname": "IncomeTaxReconciliationOtherAdjustments", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncomeTaxesPaid": { "auth_ref": [ "r80", "r88" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income.", "label": "Income tax paid" } } }, "localname": "IncomeTaxesPaid", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncreaseDecreaseInAccountsPayable": { "auth_ref": [ "r83" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 14.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.", "label": "Accounts payable and accrued liabilities" } } }, "localname": "IncreaseDecreaseInAccountsPayable", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncreaseDecreaseInAccountsReceivable": { "auth_ref": [ "r83" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 17.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.", "label": "Accounts receivable" } } }, "localname": "IncreaseDecreaseInAccountsReceivable", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncreaseDecreaseInAccruedLiabilities": { "auth_ref": [ "r83" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 13.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.", "label": "Accrued liabilities related to acquisition" } } }, "localname": "IncreaseDecreaseInAccruedLiabilities", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncreaseDecreaseInDeferredRevenue": { "auth_ref": [ "r83" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 18.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.", "label": "[Increase (Decrease) in Deferred Revenue]", "verboseLabel": "Deferred revenue" } } }, "localname": "IncreaseDecreaseInDeferredRevenue", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncreaseDecreaseInInventories": { "auth_ref": [ "r83" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 16.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.", "label": "[Increase (Decrease) in Inventories]", "verboseLabel": "Inventory" } } }, "localname": "IncreaseDecreaseInInventories", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_IncreaseDecreaseInOperatingCapitalAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Changes in assets and liabilities, net of acquired amounts" } } }, "localname": "IncreaseDecreaseInOperatingCapitalAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "stringItemType" }, "us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets": { "auth_ref": [ "r83" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 15.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of increase (decrease) in prepaid expenses, and assets classified as other.", "label": "Prepaid expenses and other assets" } } }, "localname": "IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis": { "auth_ref": [ "r218", "r225" ], "lang": { "en-us": { "role": { "documentation": "Information by type or class of assets, excluding financial assets and goodwill, lacking physical substance and having a projected indefinite period of benefit.", "label": "Indefinite-Lived Intangible Assets [Axis]" } } }, "localname": "IndefiniteLivedIntangibleAssetsByMajorClassAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1", "http://grvi.com/role/IntangibleAssetsDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_IndefiniteLivedIntangibleAssetsMajorClassNameDomain": { "auth_ref": [ "r218", "r225" ], "lang": { "en-us": { "role": { "documentation": "The major class of indefinite-lived intangible asset (for example, trade names, etc. but not all-inclusive), excluding goodwill. A major class is composed of intangible assets that can be grouped together because they are similar, either by their nature or by their use in the operations of the company." } } }, "localname": "IndefiniteLivedIntangibleAssetsMajorClassNameDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1", "http://grvi.com/role/IntangibleAssetsDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_IntangibleAssetsDisclosureTextBlock": { "auth_ref": [ "r227" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for all or part of the information related to intangible assets.", "label": "Note 6. Intangible Assets" } } }, "localname": "IntangibleAssetsDisclosureTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssets" ], "xbrltype": "textBlockItemType" }, "us-gaap_IntangibleAssetsGrossExcludingGoodwill": { "auth_ref": [ "r15" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount before accumulated amortization of intangible assets, excluding goodwill.", "label": "[Intangible Assets, Gross (Excluding Goodwill)]", "verboseLabel": "Intangible Assets" } } }, "localname": "IntangibleAssetsGrossExcludingGoodwill", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_IntangibleAssetsNetExcludingGoodwill": { "auth_ref": [ "r214", "r220" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 9.0, "parentTag": "us-gaap_OtherAssets", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.", "label": "Intangible assets, net" } } }, "localname": "IntangibleAssetsNetExcludingGoodwill", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_InterestAndDebtExpense": { "auth_ref": [ "r421" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 10.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Interest and debt related expenses associated with nonoperating financing activities of the entity.", "label": "Bad debt expense" } } }, "localname": "InterestAndDebtExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_InterestExpense": { "auth_ref": [ "r59", "r155", "r420", "r423", "r507" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of the cost of borrowed funds accounted for as interest expense.", "label": "Interest expense", "verboseLabel": "Interest expense" } } }, "localname": "InterestExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative", "http://grvi.com/role/OperatingLeasesDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_InterestIncomeExpenseNet": { "auth_ref": [ "r505" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 14.0, "parentTag": "us-gaap_OtherNonoperatingIncomeExpense", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The net amount of operating interest income (expense).", "label": "Interest expense (income), net" } } }, "localname": "InterestIncomeExpenseNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_InterestPaid": { "auth_ref": [ "r88" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of cash paid for interest, including, but not limited to, capitalized interest and payment to settle zero-coupon bond attributable to accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount; classified as operating and investing activities.", "label": "Interest paid" } } }, "localname": "InterestPaid", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_InterestPayableCurrent": { "auth_ref": [ "r44" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Carrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).", "label": "Accrued interest" } } }, "localname": "InterestPayableCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_InventoryDisclosureAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Inventory" } } }, "localname": "InventoryDisclosureAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_InventoryDisclosureTextBlock": { "auth_ref": [ "r206" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for inventory. Includes, but is not limited to, the basis of stating inventory, the method of determining inventory cost, the classes of inventory, and the nature of the cost elements included in inventory.", "label": "Note 4 - Inventory" } } }, "localname": "InventoryDisclosureTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/Inventory" ], "xbrltype": "textBlockItemType" }, "us-gaap_InventoryFinishedGoods": { "auth_ref": [ "r33" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount before valuation and LIFO reserves of completed merchandise or goods expected to be sold within one year or operating cycle, if longer.", "label": "Finished goods" } } }, "localname": "InventoryFinishedGoods", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/InventoryDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_InventoryNet": { "auth_ref": [ "r5", "r38", "r452" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 4.0, "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.", "label": "[Inventory, Net]", "terseLabel": "Total", "verboseLabel": "Inventory" } } }, "localname": "InventoryNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets", "http://grvi.com/role/InventoryDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_InventoryPolicyTextBlock": { "auth_ref": [ "r9", "r36", "r93", "r139", "r203", "r205", "r206", "r488" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of inventory accounting policy for inventory classes, including, but not limited to, basis for determining inventory amounts, methods by which amounts are added and removed from inventory classes, loss recognition on impairment of inventories, and situations in which inventories are stated above cost.", "label": "Inventory, Policy [Policy Text Block]", "verboseLabel": "Inventory" } } }, "localname": "InventoryPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_InventoryRawMaterials": { "auth_ref": [ "r34" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount before valuation and LIFO reserves of raw materials expected to be sold, or consumed within one year or operating cycle, if longer.", "label": "Raw materials" } } }, "localname": "InventoryRawMaterials", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/InventoryDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_InventoryWriteDown": { "auth_ref": [ "r204" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 4.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of loss from reductions in inventory due to subsequent measurement adjustments, including, but not limited to, physical deterioration, obsolescence, or changes in price levels.", "label": "Inventory write-offs", "verboseLabel": "Inventory write-offs" } } }, "localname": "InventoryWriteDown", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows", "http://grvi.com/role/InventoryDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_InvestmentOwnedBalancePrincipalAmount": { "auth_ref": [ "r543", "r545" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "For investments which are quantified by principal amount, the principle balance held at close of period.", "label": "Original principal amount", "verboseLabel": "Orginal Principal amount" } } }, "localname": "InvestmentOwnedBalancePrincipalAmount", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_InvestmentsDebtAndEquitySecuritiesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Significant Customers" } } }, "localname": "InvestmentsDebtAndEquitySecuritiesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims": { "auth_ref": [ "r84" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Fair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims.", "label": "Issuance of preferred stock for cash, amount" } } }, "localname": "IssuanceOfStockAndWarrantsForServicesOrClaims", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "us-gaap_LeaseAndRentalExpense": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of rent expense incurred for leased assets, including but not limited to, furniture and equipment, that is not directly or indirectly associated with the manufacture, sale or creation of a product or product line.", "label": "Lease expense" } } }, "localname": "LeaseAndRentalExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_LeaseCost": { "auth_ref": [ "r437", "r438" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of lease cost recognized by lessee for lease contract.", "label": "Total lease cost" } } }, "localname": "LeaseCost", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_LeaseholdImprovementsMember": { "auth_ref": [ "r231" ], "lang": { "en-us": { "role": { "documentation": "Additions or improvements to assets held under a lease arrangement.", "label": "Leasehold improvements [Member]" } } }, "localname": "LeaseholdImprovementsMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "domainItemType" }, "us-gaap_LeasesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Operating Leases" } } }, "localname": "LeasesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_LesseeLeasesPolicyTextBlock": { "auth_ref": [ "r434" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for leasing arrangement entered into by lessee.", "label": "Leases" } } }, "localname": "LesseeLeasesPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_LiabilitiesAndStockholdersEquity": { "auth_ref": [ "r31", "r100", "r186", "r411", "r452", "r499", "r519" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": null, "parentTag": null, "root": true, "weight": null } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.", "label": "[Liabilities and Equity]", "totalLabel": "Total liabilities and stockholders' equity" } } }, "localname": "LiabilitiesAndStockholdersEquity", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_LiabilitiesAndStockholdersEquityAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "LIABILITIES AND STOCKHOLDERS' EQUITY" } } }, "localname": "LiabilitiesAndStockholdersEquityAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "stringItemType" }, "us-gaap_LiabilitiesCurrent": { "auth_ref": [ "r7", "r45", "r100", "r186", "r242", "r243", "r244", "r246", "r247", "r248", "r249", "r250", "r251", "r252", "r398", "r399", "r400", "r411", "r450", "r451", "r452" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 30.0, "parentTag": "us-gaap_LiabilitiesAndStockholdersEquity", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.", "label": "[Liabilities, Current]", "totalLabel": "Total current liabilities" } } }, "localname": "LiabilitiesCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_LiabilitiesCurrentAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Current liabilities" } } }, "localname": "LiabilitiesCurrentAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "stringItemType" }, "us-gaap_LiabilitiesNoncurrent": { "auth_ref": [ "r10", "r11", "r12", "r20", "r21", "r100", "r186", "r242", "r243", "r244", "r246", "r247", "r248", "r249", "r250", "r251", "r252", "r398", "r399", "r400", "r411", "r450", "r451" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 31.0, "parentTag": "us-gaap_LiabilitiesAndStockholdersEquity", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of obligation due after one year or beyond the normal operating cycle, if longer.", "label": "[Liabilities, Noncurrent]", "totalLabel": "Total long-term liabilities" } } }, "localname": "LiabilitiesNoncurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_LineOfCreditFacilityAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Accrued Liabilities (Details)" } } }, "localname": "LineOfCreditFacilityAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_LoansAndLeasesReceivableRelatedParties": { "auth_ref": [ "r444", "r502" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "For an unclassified balance sheet, reflects the carrying amount of unpaid loan amounts due from related parties at the balance sheet date.", "label": "[Loans and Leases Receivable, Related Parties]", "negatedLabel": "Marshall Loan, related party and received July 31, 2022" } } }, "localname": "LoansAndLeasesReceivableRelatedParties", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_LongTermDebt": { "auth_ref": [ "r20", "r262", "r269", "r271", "r272", "r497", "r516" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount, excluding unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.", "label": "Future payments, notes payable" } } }, "localname": "LongTermDebt", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive": { "auth_ref": [ "r105", "r241", "r264" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "Thereafter" } } }, "localname": "LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive": { "auth_ref": [ "r105", "r241", "r264" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "[Long-Term Debt, Maturity, Year Five]", "verboseLabel": "June 30, 2026" } } }, "localname": "LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour": { "auth_ref": [ "r105", "r241", "r264" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "[Long-Term Debt, Maturity, Year Four]", "verboseLabel": "June 30, 2025" } } }, "localname": "LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree": { "auth_ref": [ "r105", "r241", "r264" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "[Long-Term Debt, Maturity, Year Three]", "verboseLabel": "June 30, 2024" } } }, "localname": "LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo": { "auth_ref": [ "r105", "r241", "r264" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).", "label": "[Long-Term Debt, Maturity, Year Two]", "verboseLabel": "June 30, 2023" } } }, "localname": "LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear": { "auth_ref": [ "r105" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in remainder of current fiscal year.", "label": "June 30, 2022" } } }, "localname": "LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_MinorityInterest": { "auth_ref": [ "r52", "r100", "r186", "r242", "r246", "r247", "r248", "r251", "r252", "r411", "r498", "r518" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 29.0, "parentTag": "us-gaap_StockholdersEquity", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).", "label": "Non-controlling interest in subsidiary" } } }, "localname": "MinorityInterest", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_NatureOfOperations": { "auth_ref": [ "r144", "r152" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.", "label": "Note 1 - Background Information" } } }, "localname": "NatureOfOperations", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/BackgroundInformation" ], "xbrltype": "textBlockItemType" }, "us-gaap_NetCashProvidedByUsedInFinancingActivities": { "auth_ref": [ "r79" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 32.0, "parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.", "label": "[Net Cash Provided by (Used in) Financing Activities]", "totalLabel": "Net cash provided by financing activities" } } }, "localname": "NetCashProvidedByUsedInFinancingActivities", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Cash flows from financing activities" } } }, "localname": "NetCashProvidedByUsedInFinancingActivitiesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "stringItemType" }, "us-gaap_NetCashProvidedByUsedInInvestingActivities": { "auth_ref": [ "r79" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 33.0, "parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.", "label": "[Net Cash Provided by (Used in) Investing Activities]", "totalLabel": "Net cash used in investing activities" } } }, "localname": "NetCashProvidedByUsedInInvestingActivities", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Cash flows from investing activities" } } }, "localname": "NetCashProvidedByUsedInInvestingActivitiesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "stringItemType" }, "us-gaap_NetCashProvidedByUsedInOperatingActivities": { "auth_ref": [ "r79", "r82", "r85" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 34.0, "parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect", "weight": 1.0 } }, "lang": { "en-us": { "role": { "documentation": "Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.", "label": "[Net Cash Provided by (Used in) Operating Activities]", "totalLabel": "Net cash provided by operating activities" } } }, "localname": "NetCashProvidedByUsedInOperatingActivities", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Cash flows from operating activities" } } }, "localname": "NetCashProvidedByUsedInOperatingActivitiesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "stringItemType" }, "us-gaap_NetIncomeLoss": { "auth_ref": [ "r2", "r53", "r54", "r58", "r61", "r85", "r100", "r110", "r113", "r114", "r116", "r117", "r121", "r122", "r129", "r157", "r159", "r161", "r164", "r166", "r186", "r242", "r243", "r244", "r246", "r247", "r248", "r249", "r250", "r251", "r252", "r409", "r411", "r503", "r524" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 6.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 }, "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": null, "parentTag": null, "root": true, "weight": null } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.", "label": "[Net Income (Loss) Attributable to Parent]", "terseLabel": "Net (loss) income", "totalLabel": "Net (loss) income", "verboseLabel": "Net income" } } }, "localname": "NetIncomeLoss", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit", "http://grvi.com/role/ConsolidatedStatementsOfCashFlows", "http://grvi.com/role/ConsolidatedStatementsOfOperations", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "monetaryItemType" }, "us-gaap_NoncontrollingInterestMember": { "auth_ref": [ "r107", "r108", "r109", "r299", "r396" ], "lang": { "en-us": { "role": { "documentation": "This element represents that portion of equity (net assets) in a subsidiary not attributable, directly or indirectly, to the parent. A noncontrolling interest is sometimes called a minority interest.", "label": "Noncontrolling Interest" } } }, "localname": "NoncontrollingInterestMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "domainItemType" }, "us-gaap_NoninterestExpenseCommissionExpense": { "auth_ref": [ "r506" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of fees incurred for commissions on mutual funds and insurance products.", "label": "Finder's fee" } } }, "localname": "NoninterestExpenseCommissionExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_NotesPayable": { "auth_ref": [ "r20", "r497", "r516" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.", "label": "Total notes payable" } } }, "localname": "NotesPayable", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_NotesPayableCurrent": { "auth_ref": [ "r43" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 20.0, "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Sum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.", "label": "Current portion of notes payable", "verboseLabel": "Less current portion of notes payable" } } }, "localname": "NotesPayableCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_NotesPayableRelatedPartiesCurrentAndNoncurrent": { "auth_ref": [ "r104", "r444", "r523" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 23.0, "parentTag": "us-gaap_LiabilitiesNoncurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The amount for notes payable (written promise to pay), due to related parties.", "label": "Notes payable, net of current portion", "verboseLabel": "Notes payable, less current portion" } } }, "localname": "NotesPayableRelatedPartiesCurrentAndNoncurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingExpenses": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 9.0, "parentTag": "us-gaap_OperatingIncomeLoss", "weight": -1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.", "label": "[Operating Expenses]", "totalLabel": "Total operating expenses", "verboseLabel": "Operating expenses" } } }, "localname": "OperatingExpenses", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingExpensesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Operating expenses" } } }, "localname": "OperatingExpensesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "stringItemType" }, "us-gaap_OperatingIncomeLoss": { "auth_ref": [ "r157", "r159", "r161", "r164", "r166" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 17.0, "parentTag": "us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The net result for the period of deducting operating expenses from operating revenues.", "label": "[Operating Income (Loss)]", "totalLabel": "(Loss) income from operations" } } }, "localname": "OperatingIncomeLoss", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeaseCost": { "auth_ref": [ "r435", "r438" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.", "label": "Operating lease cost" } } }, "localname": "OperatingLeaseCost", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeaseLiability": { "auth_ref": [ "r432" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Present value of lessee's discounted obligation for lease payments from operating lease.", "label": "Present value of operating lease obligation" } } }, "localname": "OperatingLeaseLiability", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeaseLiabilityCurrent": { "auth_ref": [ "r432" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 19.0, "parentTag": "us-gaap_LiabilitiesCurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.", "label": "Current portion of operating lease payable" } } }, "localname": "OperatingLeaseLiabilityCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeaseLiabilityNoncurrent": { "auth_ref": [ "r432" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 22.0, "parentTag": "us-gaap_LiabilitiesNoncurrent", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.", "label": "Operating lease payable, net of current portion" } } }, "localname": "OperatingLeaseLiabilityNoncurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeaseRightOfUseAsset": { "auth_ref": [ "r431" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 11.0, "parentTag": "us-gaap_OtherAssets", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of lessee's right to use underlying asset under operating lease.", "label": "Right-of-use asset" } } }, "localname": "OperatingLeaseRightOfUseAsset", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeaseRightOfUseAssetAmortizationExpense": { "auth_ref": [ "r84" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of amortization expense for right-of-use asset from operating lease.", "label": "Amortization of ROU assets" } } }, "localname": "OperatingLeaseRightOfUseAssetAmortizationExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeasesFutureMinimumPaymentsDue": { "auth_ref": [ "r426", "r427" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of required minimum rental payments for leases having an initial or remaining non-cancelable letter-terms in excess of one year.", "label": "Total undiscounted future minimum lease payments" } } }, "localname": "OperatingLeasesFutureMinimumPaymentsDue", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeasesFutureMinimumPaymentsDueInFiveYears": { "auth_ref": [ "r426", "r427" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.", "label": "2027" } } }, "localname": "OperatingLeasesFutureMinimumPaymentsDueInFiveYears", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeasesFutureMinimumPaymentsDueInFourYears": { "auth_ref": [ "r426", "r427" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.", "label": "2026" } } }, "localname": "OperatingLeasesFutureMinimumPaymentsDueInFourYears", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeasesFutureMinimumPaymentsDueInThreeYears": { "auth_ref": [ "r426", "r427" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.", "label": "2025" } } }, "localname": "OperatingLeasesFutureMinimumPaymentsDueInThreeYears", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeasesFutureMinimumPaymentsDueInTwoYears": { "auth_ref": [ "r426", "r427" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.", "label": "2024" } } }, "localname": "OperatingLeasesFutureMinimumPaymentsDueInTwoYears", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the remainder of the fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.", "label": "2023" } } }, "localname": "OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_OperatingLossCarryforwards": { "auth_ref": [ "r365" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.", "label": "Operating loss carryover" } } }, "localname": "OperatingLossCarryforwards", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Background Information" } } }, "localname": "OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_OtherAccruedLiabilitiesCurrent": { "auth_ref": [ "r44" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.", "label": "Derivative liabilities" } } }, "localname": "OtherAccruedLiabilitiesCurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_OtherAssets": { "auth_ref": [ "r16", "r493", "r513" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 13.0, "parentTag": "us-gaap_Assets", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of assets classified as other.", "label": "[Other Assets]", "totalLabel": "Total other assets" } } }, "localname": "OtherAssets", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_OtherAssetsNoncurrent": { "auth_ref": [ "r16" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 12.0, "parentTag": "us-gaap_OtherAssets", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of noncurrent assets classified as other.", "label": "Other assets" } } }, "localname": "OtherAssetsNoncurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_OtherExpenses": { "auth_ref": [ "r69", "r527" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of expense classified as other.", "label": "Other Transaction expenses" } } }, "localname": "OtherExpenses", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_OtherLiabilitiesNoncurrent": { "auth_ref": [ "r49" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.", "label": "[Other Liabilities, Noncurrent]", "negatedLabel": "Liabilities Acquired" } } }, "localname": "OtherLiabilitiesNoncurrent", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_OtherNonoperatingIncomeExpense": { "auth_ref": [ "r70" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 16.0, "parentTag": "us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of income (expense) related to nonoperating activities, classified as other.", "label": "[Other Nonoperating Income (Expense)]", "totalLabel": "Others (income) expense, net" } } }, "localname": "OtherNonoperatingIncomeExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_OtherNonoperatingIncomeExpenseAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Other expense (income), net" } } }, "localname": "OtherNonoperatingIncomeExpenseAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "stringItemType" }, "us-gaap_PayablesAndAccrualsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Accrued Liabilities" } } }, "localname": "PayablesAndAccrualsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_PaymentsForLoans": { "auth_ref": [ "r81" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Cash payments for and related to principal collection on loans related to operating activities.", "label": "Note payable" } } }, "localname": "PaymentsForLoans", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock": { "auth_ref": [ "r77" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of cash outflow in the form of ordinary dividends to preferred shareholders of the parent entity.", "label": "Preferred stock purchased" } } }, "localname": "PaymentsOfDividendsPreferredStockAndPreferenceStock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_PaymentsToAcquireBusinessesGross": { "auth_ref": [ "r72", "r392" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.", "label": "Cash payment" } } }, "localname": "PaymentsToAcquireBusinessesGross", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_PaymentsToAcquireIntangibleAssets": { "auth_ref": [ "r73" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.", "label": "Intangible Assets from Purchase" } } }, "localname": "PaymentsToAcquireIntangibleAssets", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsDetails1" ], "xbrltype": "monetaryItemType" }, "us-gaap_PaymentsToAcquirePropertyPlantAndEquipment": { "auth_ref": [ "r73" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 23.0, "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.", "label": "[Payments to Acquire Property, Plant, and Equipment]", "negatedLabel": "Acquisition of property and equipment" } } }, "localname": "PaymentsToAcquirePropertyPlantAndEquipment", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_PlanNameAxis": { "auth_ref": [ "r312", "r313", "r314", "r317", "r318", "r319", "r320", "r321", "r322", "r323", "r324", "r325", "r326", "r327", "r328", "r329", "r330", "r331", "r332", "r333", "r334", "r337", "r338", "r339", "r340", "r341" ], "lang": { "en-us": { "role": { "documentation": "Information by plan name for share-based payment arrangement.", "label": "Plan Name [Axis]" } } }, "localname": "PlanNameAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1" ], "xbrltype": "stringItemType" }, "us-gaap_PlanNameDomain": { "auth_ref": [ "r312", "r313", "r314", "r317", "r318", "r319", "r320", "r321", "r322", "r323", "r324", "r325", "r326", "r327", "r328", "r329", "r330", "r331", "r332", "r333", "r334", "r337", "r338", "r339", "r340", "r341" ], "lang": { "en-us": { "role": { "documentation": "Plan name for share-based payment arrangement." } } }, "localname": "PlanNameDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1" ], "xbrltype": "domainItemType" }, "us-gaap_PreferredStockConversionBasis": { "auth_ref": [ "r25", "r292" ], "lang": { "en-us": { "role": { "documentation": "Describe the conversion features of preferred stock if preferred stock is convertible. That is, shares of preferred stock into which another convertible security was converted, or shares of preferred stock into which another class of preferred stock was converted.", "label": "Stock conversion description" } } }, "localname": "PreferredStockConversionBasis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_PreferredStockDividendsShares": { "auth_ref": [ "r291" ], "lang": { "en-us": { "role": { "documentation": "Number of shares of preferred stock issued as dividends during the period. Excludes stock splits.", "label": "Preferred stock", "verboseLabel": "Preferred stock purchased, shares" } } }, "localname": "PreferredStockDividendsShares", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative", "http://grvi.com/role/SignificantAccountingPoliciesDetails" ], "xbrltype": "sharesItemType" }, "us-gaap_PreferredStockMember": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Preferred shares may provide a preferential dividend to the dividend on common stock and may take precedence over common stock in the event of a liquidation. Preferred shares typically represent an ownership interest in the company.", "label": "Preferred Stock" } } }, "localname": "PreferredStockMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "domainItemType" }, "us-gaap_PreferredStockParOrStatedValuePerShare": { "auth_ref": [ "r25", "r275" ], "lang": { "en-us": { "role": { "documentation": "Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.", "label": "Preferred stock, par value", "verboseLabel": "Preferred stock shares authorized, par value" } } }, "localname": "PreferredStockParOrStatedValuePerShare", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "perShareItemType" }, "us-gaap_PreferredStockRedemptionPricePerShare": { "auth_ref": [ "r274", "r292", "r294" ], "lang": { "en-us": { "role": { "documentation": "The price per share at which the preferred stock of an entity that has priority over common stock in the distribution of dividends and in the event of liquidation of the entity is redeemed or may be called at. The redemption features of this preferred stock are solely within the control of the issuer.", "label": "Non-negotiable promissory note original principal amount convertible price per share" } } }, "localname": "PreferredStockRedemptionPricePerShare", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "perShareItemType" }, "us-gaap_PreferredStockSharesAuthorized": { "auth_ref": [ "r25" ], "lang": { "en-us": { "role": { "documentation": "The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.", "label": "Preferred stock, shares authorized", "verboseLabel": "Preferred stock shares authorized" } } }, "localname": "PreferredStockSharesAuthorized", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_PreferredStockSharesIssued": { "auth_ref": [ "r25", "r275" ], "lang": { "en-us": { "role": { "documentation": "Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.", "label": "Preferred stock, shares issued", "verboseLabel": "Preferred stock shares issued" } } }, "localname": "PreferredStockSharesIssued", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_PreferredStockSharesOutstanding": { "auth_ref": [ "r25" ], "lang": { "en-us": { "role": { "documentation": "Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.", "label": "Preferred stock, shares outstanding" } } }, "localname": "PreferredStockSharesOutstanding", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheetsParenthetical" ], "xbrltype": "sharesItemType" }, "us-gaap_PreferredStockValue": { "auth_ref": [ "r25", "r452" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 24.0, "parentTag": "upxi_TotalStockholdersEquityAttributableToUpexiInc", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.", "label": "Preferred stock, $0.001 par value, 100,000,000 shares authorized, and 500,000 and 500,000 shares issued and outstanding, respectively" } } }, "localname": "PreferredStockValue", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_PrepaidExpenseAndOtherAssets": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 2.0, "parentTag": "us-gaap_AssetsCurrent", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets.", "label": "Prepaid expenses and other receivables", "verboseLabel": "Total" } } }, "localname": "PrepaidExpenseAndOtherAssets", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets", "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromIssuanceOfCommonStock": { "auth_ref": [ "r74" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 26.0, "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The cash inflow from the additional capital contribution to the entity.", "label": "Proceeds from issuance of common stock", "verboseLabel": "Proceeds from issuance of common stock" } } }, "localname": "ProceedsFromIssuanceOfCommonStock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromIssuanceOfMediumTermNotes": { "auth_ref": [ "r75" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 30.0, "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The cash inflow from a debt funding received on a regular basis with maturities ranging from 5-10 years.", "label": "Proceeds from issuance of notes payable" } } }, "localname": "ProceedsFromIssuanceOfMediumTermNotes", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromIssuanceOrSaleOfEquity": { "auth_ref": [ "r74" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 25.0, "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.", "label": "Proceeds from issuance of preferred stock", "verboseLabel": "Gross proceeds from sale of stocks" } } }, "localname": "ProceedsFromIssuanceOrSaleOfEquity", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromNotesPayable": { "auth_ref": [ "r75" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 29.0, "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The cash inflow from a borrowing supported by a written promise to pay an obligation.", "label": "Proceeds from issuance of related party note payable" } } }, "localname": "ProceedsFromNotesPayable", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromRelatedPartyDebt": { "auth_ref": [ "r75" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The cash inflow from a long-term borrowing made from related parties where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Proceeds from Advances from Affiliates.", "label": "Proceeds from related party" } } }, "localname": "ProceedsFromRelatedPartyDebt", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromRepaymentOfLoansToPurchaseCommonStock": { "auth_ref": [ "r76" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Cash inflow from repayment of loans for purchasing common stock.", "label": "Proceeds from repayment of loans to purchase common stock" } } }, "localname": "ProceedsFromRepaymentOfLoansToPurchaseCommonStock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromRepaymentsOfNotesPayable": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of cash inflow (outflow) from long-term debt supported by a written promise to pay an obligation.", "label": "Proceeds from notes" } } }, "localname": "ProceedsFromRepaymentsOfNotesPayable", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromRepurchaseOfEquity": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 31.0, "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The net cash inflow or outflow resulting from the entity's share transaction.", "label": "Stock repurchase program", "verboseLabel": "Preferred stock purchase price" } } }, "localname": "ProceedsFromRepurchaseOfEquity", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "monetaryItemType" }, "us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment": { "auth_ref": [ "r71" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 24.0, "parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.", "label": "Proceeds from sale of property and equipment", "verboseLabel": "Cash proceeds from sale of equipment" } } }, "localname": "ProceedsFromSaleOfPropertyPlantAndEquipment", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_PropertyPlantAndEquipmentAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Property and Equipment" } } }, "localname": "PropertyPlantAndEquipmentAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_PropertyPlantAndEquipmentByTypeAxis": { "auth_ref": [ "r232" ], "lang": { "en-us": { "role": { "documentation": "Information by type of long-lived, physical assets used to produce goods and services and not intended for resale.", "label": "Long-Lived Tangible Asset [Axis]" } } }, "localname": "PropertyPlantAndEquipmentByTypeAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative", "http://grvi.com/role/PropertyAndEquipmentDetails", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_PropertyPlantAndEquipmentGross": { "auth_ref": [ "r14", "r231" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.", "label": "Property and equipment, gross" } } }, "localname": "PropertyPlantAndEquipmentGross", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_PropertyPlantAndEquipmentNet": { "auth_ref": [ "r232", "r452", "r509", "r520" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 10.0, "parentTag": "us-gaap_OtherAssets", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.", "label": "Property and equipment, net", "verboseLabel": "Property and equipment, net" } } }, "localname": "PropertyPlantAndEquipmentNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets", "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_PropertyPlantAndEquipmentOtherAccumulatedDepreciation": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of accumulated depreciation of long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.", "label": "[Property, Plant and Equipment, Other, Accumulated Depreciation]", "negatedLabel": "Less accumulated depreciation" } } }, "localname": "PropertyPlantAndEquipmentOtherAccumulatedDepreciation", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_PropertyPlantAndEquipmentOtherNet": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount after depreciation of long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.", "label": "[Property, Plant and Equipment, Other, Net]", "verboseLabel": "Total" } } }, "localname": "PropertyPlantAndEquipmentOtherNet", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_PropertyPlantAndEquipmentPolicyTextBlock": { "auth_ref": [ "r232", "r547", "r548" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.", "label": "Property, Plant and Equipment, Policy [Policy Text Block]", "verboseLabel": "Property and Equipment" } } }, "localname": "PropertyPlantAndEquipmentPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_PropertyPlantAndEquipmentTextBlock": { "auth_ref": [ "r232" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.", "label": "Note 5 - Property and Equipment" } } }, "localname": "PropertyPlantAndEquipmentTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipment" ], "xbrltype": "textBlockItemType" }, "us-gaap_PropertyPlantAndEquipmentTypeDomain": { "auth_ref": [ "r231" ], "lang": { "en-us": { "role": { "documentation": "Listing of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Examples include land, buildings, machinery and equipment, and other types of furniture and equipment including, but not limited to, office equipment, furniture and fixtures, and computer equipment and software." } } }, "localname": "PropertyPlantAndEquipmentTypeDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesDetailsNarrative", "http://grvi.com/role/PropertyAndEquipmentDetails", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_PropertyPlantAndEquipmentUsefulLife": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Useful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.", "label": "Estimated useful lives" } } }, "localname": "PropertyPlantAndEquipmentUsefulLife", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative" ], "xbrltype": "durationItemType" }, "us-gaap_ProvisionForDoubtfulAccounts": { "auth_ref": [ "r63", "r193" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of expense (reversal of expense) for expected credit loss on accounts receivable.", "label": "[Accounts Receivable, Credit Loss Expense (Reversal)]", "verboseLabel": "Allowance for doubtful accounts" } } }, "localname": "ProvisionForDoubtfulAccounts", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_RelatedPartyTransactionAxis": { "auth_ref": [ "r305", "r443", "r444", "r446" ], "lang": { "en-us": { "role": { "documentation": "Information by type of related party transaction.", "label": "Related Party Transaction [Axis]" } } }, "localname": "RelatedPartyTransactionAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq", "http://grvi.com/role/OperatingLeasesDetailsNarrative", "http://grvi.com/role/SignificantCustomersDetails", "http://grvi.com/role/SignificantCustomersDetails1", "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_RelatedPartyTransactionDomain": { "auth_ref": [ "r305" ], "lang": { "en-us": { "role": { "documentation": "Transaction between related party." } } }, "localname": "RelatedPartyTransactionDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq", "http://grvi.com/role/OperatingLeasesDetailsNarrative", "http://grvi.com/role/SignificantCustomersDetails", "http://grvi.com/role/SignificantCustomersDetails1", "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_RelatedPartyTransactionsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Related Party Transactions" } } }, "localname": "RelatedPartyTransactionsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_RelatedPartyTransactionsDisclosureTextBlock": { "auth_ref": [ "r441", "r442", "r444", "r447", "r448" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.", "label": "Note 11. Related Party Transactions" } } }, "localname": "RelatedPartyTransactionsDisclosureTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/RelatedPartyTransactions" ], "xbrltype": "textBlockItemType" }, "us-gaap_RepaymentsOfNotesPayable": { "auth_ref": [ "r78" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 27.0, "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The cash outflow for a borrowing supported by a written promise to pay an obligation.", "label": "[Repayments of Notes Payable]", "negatedLabel": "Payment of note payable" } } }, "localname": "RepaymentsOfNotesPayable", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_RepaymentsOfRelatedPartyDebt": { "auth_ref": [ "r78" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 28.0, "parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates.", "label": "[Repayments of Related Party Debt]", "negatedLabel": "Repayment of related party note payable" } } }, "localname": "RepaymentsOfRelatedPartyDebt", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_ResearchAndDevelopmentAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Prepaid Expense and Other Current Assets" } } }, "localname": "ResearchAndDevelopmentAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_RetainedEarningsAccumulatedDeficit": { "auth_ref": [ "r28", "r299", "r452", "r517", "r537", "r542" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 27.0, "parentTag": "upxi_TotalStockholdersEquityAttributableToUpexiInc", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "The cumulative amount of the reporting entity's undistributed earnings or deficit.", "label": "Accumulated deficit" } } }, "localname": "RetainedEarningsAccumulatedDeficit", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "monetaryItemType" }, "us-gaap_RetainedEarningsMember": { "auth_ref": [ "r0", "r107", "r108", "r109", "r111", "r119", "r122", "r187", "r345", "r346", "r347", "r369", "r370", "r407", "r533", "r535" ], "lang": { "en-us": { "role": { "documentation": "The cumulative amount of the reporting entity's undistributed earnings or deficit.", "label": "Accumulated Deficit" } } }, "localname": "RetainedEarningsMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "domainItemType" }, "us-gaap_RevenueRecognitionLoyaltyPrograms": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for customer loyalty programs.", "label": "Loyalty Program" } } }, "localname": "RevenueRecognitionLoyaltyPrograms", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_RevenueRecognitionPolicyTextBlock": { "auth_ref": [ "r94", "r95" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.", "label": "Revenue Recognition" } } }, "localname": "RevenueRecognitionPolicyTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_Revenues": { "auth_ref": [ "r60", "r100", "r153", "r154", "r158", "r162", "r163", "r167", "r168", "r169", "r186", "r242", "r243", "r244", "r246", "r247", "r248", "r249", "r250", "r251", "r252", "r411", "r508" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 3.0, "parentTag": "us-gaap_GrossProfit", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).", "label": "[Revenues]", "terseLabel": "Revenues", "verboseLabel": "Revenue" } } }, "localname": "Revenues", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_RevenuesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Revenue" } } }, "localname": "RevenuesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "stringItemType" }, "us-gaap_RisksAndUncertaintiesAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Risks and Uncertainties" } } }, "localname": "RisksAndUncertaintiesAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_SalariesWagesAndOfficersCompensation": { "auth_ref": [], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of expense for salary and wage arising from service rendered by nonofficer and officer employees. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.", "label": "[Salary and Wage, Excluding Cost of Good and Service Sold]", "verboseLabel": "Accrued compensation" } } }, "localname": "SalariesWagesAndOfficersCompensation", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_SaleOfStockPercentageOfOwnershipAfterTransaction": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Percentage of subsidiary's or equity investee's stock owned by parent company after stock transaction.", "label": "Net revenues percentage" } } }, "localname": "SaleOfStockPercentageOfOwnershipAfterTransaction", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantCustomersDetails" ], "xbrltype": "percentItemType" }, "us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of the components of accrued liabilities.", "label": "Schedule of accrued liabilities" } } }, "localname": "ScheduleOfAccruedLiabilitiesTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AccruedLiabilitiesTable" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock": { "auth_ref": [ "r362" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.", "label": "Schedule of deferred tax assets" } } }, "localname": "ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesTable" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock": { "auth_ref": [ "r132" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.", "label": "Schedule Of earning Per Share" } } }, "localname": "ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesTable" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock": { "auth_ref": [ "r356" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.", "label": "Schedule of provision for income taxes" } } }, "localname": "ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesTable" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfFutureMinimumLeasePaymentsForCapitalLeasesTableTextBlock": { "auth_ref": [ "r429" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of future minimum lease payments as of the date of the latest balance sheet presented, in aggregate and for each of the five years succeeding fiscal years, with separate deductions from the total for the amount representing executor costs, including any profit thereon, included in the minimum lease payments and for the amount of the imputed interest necessary to reduce the net minimum lease payments to present value.", "label": "Schedule Of undiscounted future minimum lease payments" } } }, "localname": "ScheduleOfFutureMinimumLeasePaymentsForCapitalLeasesTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeasesTable" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock": { "auth_ref": [ "r428" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of future minimum payments required in the aggregate and for each of the five succeeding fiscal years for operating leases having initial or remaining noncancelable lease terms in excess of one year and the total minimum rentals to be received in the future under noncancelable subleases as of the balance sheet date.", "label": "Note 8. Operating Leases" } } }, "localname": "ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/OperatingLeases" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock": { "auth_ref": [ "r210" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.", "label": "Schedule Of Intangible Assets" } } }, "localname": "ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IntangibleAssetsTable" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfInventoryCurrentTableTextBlock": { "auth_ref": [ "r9", "r35", "r36", "r37" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process.", "label": "Schedule Of inventory" } } }, "localname": "ScheduleOfInventoryCurrentTableTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/InventoryTable" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfNewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock": { "auth_ref": [ "r112", "r116", "r137", "r138" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of changes in accounting principles, including adoption of new accounting pronouncements, that describes the new methods, amount and effects on financial statement line items.", "label": "Recent Accounting Pronouncements" } } }, "localname": "ScheduleOfNewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_ScheduleOfOtherAssetsNoncurrentTextBlock": { "auth_ref": [ "r16" ], "lang": { "en-us": { "role": { "documentation": "Tabular disclosure of noncurrent assets.", "label": "Note 7. Prepaid Expense and Other Current Assets" } } }, "localname": "ScheduleOfOtherAssetsNoncurrentTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssets" ], "xbrltype": "textBlockItemType" }, "us-gaap_SellingAndMarketingExpense": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfOperations": { "order": 8.0, "parentTag": "us-gaap_OperatingExpenses", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "The aggregate total amount of expenses directly related to the marketing or selling of products or services.", "label": "Sales and marketing" } } }, "localname": "SellingAndMarketingExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "monetaryItemType" }, "us-gaap_ShareBasedCompensation": { "auth_ref": [ "r83" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 7.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": 1.0 } }, "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of noncash expense for share-based payment arrangement.", "label": "[Share-Based Payment Arrangement, Noncash Expense]", "terseLabel": "Stock based compensation expense", "verboseLabel": "Stock based compensation" } } }, "localname": "ShareBasedCompensation", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows", "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate": { "auth_ref": [ "r338" ], "lang": { "en-us": { "role": { "documentation": "The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.", "label": "Expected volatility" } } }, "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "percentItemType" }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate": { "auth_ref": [ "r340" ], "lang": { "en-us": { "role": { "documentation": "The risk-free interest rate assumption that is used in valuing an option on its own shares.", "label": "Risk free interest rate" } } }, "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails1" ], "xbrltype": "percentItemType" }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod": { "auth_ref": [ "r321" ], "lang": { "en-us": { "role": { "documentation": "Net number of share options (or share units) granted during the period.", "label": "Granted" } } }, "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "sharesItemType" }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross": { "auth_ref": [ "r321" ], "lang": { "en-us": { "role": { "documentation": "Gross number of share options (or share units) granted during the period.", "label": "Warrants", "verboseLabel": "Granted stock options to purchase shares of common stock" } } }, "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetails", "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "sharesItemType" }, "us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber": { "auth_ref": [ "r317", "r318" ], "lang": { "en-us": { "role": { "documentation": "Number of options outstanding, including both vested and non-vested options.", "label": "[Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number]", "periodStartLabel": "Beginning balance, outstanding" } } }, "localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "sharesItemType" }, "us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice": { "auth_ref": [ "r321" ], "lang": { "en-us": { "role": { "documentation": "Weighted average per share amount at which grantees can acquire shares of common stock by exercise of options.", "label": "Granted stock options to purchase shares of common stock exercise price" } } }, "localname": "ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "perShareItemType" }, "us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy": { "auth_ref": [ "r315", "r335", "r336", "r337", "r338", "r341", "r348", "r349" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.", "label": "Share-Based Payment Arrangement [Policy Text Block]", "verboseLabel": "Stock Based Compensation" } } }, "localname": "ShareBasedCompensationOptionAndIncentivePlansPolicy", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_SharesIssued": { "auth_ref": [ "r291" ], "lang": { "en-us": { "role": { "documentation": "Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.", "label": "[Shares, Issued]", "periodEndLabel": "Balance, shares", "periodStartLabel": "Balance, shares", "terseLabel": "Shares available for issuance", "verboseLabel": "Common stock shares issued" } } }, "localname": "SharesIssued", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq", "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "sharesItemType" }, "us-gaap_SharesIssuedPricePerShare": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Per share or per unit amount of equity securities issued.", "label": "Common stock per share", "verboseLabel": "Common stock shares purchase price per share" } } }, "localname": "SharesIssuedPricePerShare", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "perShareItemType" }, "us-gaap_ShortTermDebtInterestRateIncrease": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Percentage increase in the stated interest rate on a short-term debt instrument.", "label": "[Short-Term Debt, Interest Rate Increase]", "verboseLabel": "Interest rate" } } }, "localname": "ShortTermDebtInterestRateIncrease", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/RelatedPartyTransactionsDetailsNarrative" ], "xbrltype": "percentItemType" }, "us-gaap_ShortTermDebtTypeAxis": { "auth_ref": [ "r42" ], "lang": { "en-us": { "role": { "documentation": "Information by type of short-term debt arrangement.", "label": "Short-Term Debt, Type [Axis]" } } }, "localname": "ShortTermDebtTypeAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_ShortTermDebtTypeDomain": { "auth_ref": [ "r40" ], "lang": { "en-us": { "role": { "documentation": "Type of short-term debt arrangement, such as notes, line of credit, commercial paper, asset-based financing, project financing, letter of credit financing." } } }, "localname": "ShortTermDebtTypeDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_SignificantAccountingPoliciesTextBlock": { "auth_ref": [ "r92", "r106" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for all significant accounting policies of the reporting entity.", "label": "Note 2 - Significant Accounting Policies" } } }, "localname": "SignificantAccountingPoliciesTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_StatementClassOfStockAxis": { "auth_ref": [ "r23", "r25", "r26", "r97", "r100", "r126", "r127", "r128", "r130", "r132", "r141", "r142", "r143", "r186", "r242", "r246", "r247", "r248", "r251", "r252", "r275", "r276", "r279", "r283", "r291", "r411", "r559" ], "lang": { "en-us": { "role": { "documentation": "Information by the different classes of stock of the entity.", "label": "Class of Stock [Axis]" } } }, "localname": "StatementClassOfStockAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "stringItemType" }, "us-gaap_StatementEquityComponentsAxis": { "auth_ref": [ "r0", "r51", "r56", "r57", "r58", "r107", "r108", "r109", "r111", "r119", "r122", "r140", "r187", "r291", "r299", "r345", "r346", "r347", "r369", "r370", "r407", "r413", "r414", "r415", "r416", "r417", "r418", "r440", "r533", "r534", "r535" ], "lang": { "en-us": { "role": { "documentation": "Information by component of equity.", "label": "Equity Components [Axis]" } } }, "localname": "StatementEquityComponentsAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "stringItemType" }, "us-gaap_StatementLineItems": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.", "label": "Statement [Line Items]" } } }, "localname": "StatementLineItems", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/BackgroundInformationDetailsNarrative", "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq", "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1", "http://grvi.com/role/IntangibleAssetsDetailsNarrative", "http://grvi.com/role/OperatingLeasesDetailsNarrative", "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails", "http://grvi.com/role/PropertyAndEquipmentDetails", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative", "http://grvi.com/role/SignificantAccountingPoliciesDetails", "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative", "http://grvi.com/role/SignificantCustomersDetails", "http://grvi.com/role/SignificantCustomersDetails1", "http://grvi.com/role/StockBasedCompensationDetails", "http://grvi.com/role/StockBasedCompensationDetails1", "http://grvi.com/role/StockBasedCompensationDetailsNarrative", "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_StatementOfCashFlowsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "CONSOLIDATED STATEMENTS OF CASH FLOWS" } } }, "localname": "StatementOfCashFlowsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_StatementOfFinancialPositionAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "CONSOLDIATED BALANCE SHEETS" } } }, "localname": "StatementOfFinancialPositionAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_StatementOfStockholdersEquityAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)" } } }, "localname": "StatementOfStockholdersEquityAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_StatementTable": { "auth_ref": [ "r107", "r108", "r109", "r140", "r489" ], "lang": { "en-us": { "role": { "documentation": "Schedule reflecting a Statement of Income, Statement of Cash Flows, Statement of Financial Position, Statement of Shareholders' Equity and Other Comprehensive Income, or other statement as needed.", "label": "Statement [Table]" } } }, "localname": "StatementTable", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetails1", "http://grvi.com/role/AcquisitionDetails2", "http://grvi.com/role/AcquisitionDetails3", "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/BackgroundInformationDetailsNarrative", "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetails1", "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq", "http://grvi.com/role/IntangibleAssetsDetails", "http://grvi.com/role/IntangibleAssetsDetails1", "http://grvi.com/role/IntangibleAssetsDetailsNarrative", "http://grvi.com/role/OperatingLeasesDetailsNarrative", "http://grvi.com/role/PrepaidExpenseAndOtherCurrentAssetsDetails", "http://grvi.com/role/PropertyAndEquipmentDetails", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative", "http://grvi.com/role/SignificantAccountingPoliciesDetails", "http://grvi.com/role/SignificantAccountingPoliciesDetailsNarrative", "http://grvi.com/role/SignificantCustomersDetails", "http://grvi.com/role/SignificantCustomersDetails1", "http://grvi.com/role/StockBasedCompensationDetails", "http://grvi.com/role/StockBasedCompensationDetails1", "http://grvi.com/role/StockBasedCompensationDetailsNarrative", "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_StockIssuedDuringPeriodSharesAcquisitions": { "auth_ref": [ "r25", "r26", "r299" ], "lang": { "en-us": { "role": { "documentation": "Number of shares of stock issued during the period pursuant to acquisitions.", "label": "Common stock issued during period for acquisition", "verboseLabel": "Common stock issued during period for acquisition of Infusionz" } } }, "localname": "StockIssuedDuringPeriodSharesAcquisitions", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_StockIssuedDuringPeriodSharesIssuedForServices": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.", "label": "Issuance of common stock for conversion of notes payable and accrued interest, shares" } } }, "localname": "StockIssuedDuringPeriodSharesIssuedForServices", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "sharesItemType" }, "us-gaap_StockIssuedDuringPeriodSharesNewIssues": { "auth_ref": [ "r25", "r26", "r291", "r299" ], "lang": { "en-us": { "role": { "documentation": "Number of new stock issued during the period.", "label": "Shares of Common stock", "verboseLabel": "Shares of Common stock" } } }, "localname": "StockIssuedDuringPeriodSharesNewIssues", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails", "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "sharesItemType" }, "us-gaap_StockIssuedDuringPeriodSharesOther": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Number of shares of stock issued attributable to transactions classified as other.", "label": "Common stock issued during period for cash, shares" } } }, "localname": "StockIssuedDuringPeriodSharesOther", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "sharesItemType" }, "us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised": { "auth_ref": [ "r25", "r26", "r291", "r299", "r322" ], "lang": { "en-us": { "role": { "documentation": "Number of share options (or share units) exercised during the current period.", "label": "Stock options", "verboseLabel": "Exercised" } } }, "localname": "StockIssuedDuringPeriodSharesStockOptionsExercised", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesDetails", "http://grvi.com/role/StockBasedCompensationDetails" ], "xbrltype": "sharesItemType" }, "us-gaap_StockIssuedDuringPeriodValueAcquisitions": { "auth_ref": [ "r51", "r291", "r299" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Value of stock issued pursuant to acquisitions during the period.", "label": "Common stock issued during period for acquisition value", "verboseLabel": "Common stock issued during period for acquisition value" } } }, "localname": "StockIssuedDuringPeriodValueAcquisitions", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "monetaryItemType" }, "us-gaap_StockIssuedDuringPeriodValueIssuedForServices": { "auth_ref": [], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 11.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.", "label": "Shares issued for services" } } }, "localname": "StockIssuedDuringPeriodValueIssuedForServices", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_StockIssuedDuringPeriodValueNewIssues": { "auth_ref": [ "r25", "r26", "r291", "r299" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.", "label": "[Stock Issued During Period, Value, New Issues]", "verboseLabel": "Cash" } } }, "localname": "StockIssuedDuringPeriodValueNewIssues", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetails" ], "xbrltype": "monetaryItemType" }, "us-gaap_StockIssuedDuringPeriodValueOther": { "auth_ref": [], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Value of shares of stock issued attributable to transactions classified as other.", "label": "Issuance of common stock for acquisition costs, amount", "verboseLabel": "Common stock issued during period for cash, value" } } }, "localname": "StockIssuedDuringPeriodValueOther", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit", "http://grvi.com/role/EquityTransactionsDetailsNarrativeq" ], "xbrltype": "monetaryItemType" }, "us-gaap_StockOptionMember": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Contracts conveying rights, but not obligations, to buy or sell a specific quantity of stock at a specified price during a specified period (an American option) or at a specified date (a European option).", "label": "Stock Option [Member]" } } }, "localname": "StockOptionMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails", "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_StockOptionPlanExpense": { "auth_ref": [ "r84" ], "crdr": "debit", "lang": { "en-us": { "role": { "documentation": "Amount of noncash expense for option under share-based payment arrangement.", "label": "Stock Options" } } }, "localname": "StockOptionPlanExpense", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/IncomeTaxesDetails2" ], "xbrltype": "monetaryItemType" }, "us-gaap_StockholdersEquity": { "auth_ref": [ "r26", "r29", "r30", "r100", "r179", "r186", "r411", "r452" ], "calculation": { "http://grvi.com/role/ConsoldiatedBalanceSheets": { "order": 32.0, "parentTag": "us-gaap_LiabilitiesAndStockholdersEquity", "weight": 1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.", "label": "[Stockholders' Equity Attributable to Parent]", "periodStartLabel": "Balance, amount", "totalLabel": "Total stockholers' equity" } } }, "localname": "StockholdersEquity", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets", "http://grvi.com/role/ConsolidatedStatementOfStockholdersEquityDeficit" ], "xbrltype": "monetaryItemType" }, "us-gaap_StockholdersEquityAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Stockholders' equity" } } }, "localname": "StockholdersEquityAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsoldiatedBalanceSheets" ], "xbrltype": "stringItemType" }, "us-gaap_StockholdersEquityNoteDisclosureTextBlock": { "auth_ref": [ "r98", "r276", "r278", "r279", "r280", "r281", "r282", "r283", "r284", "r285", "r287", "r288", "r290", "r299", "r301", "r405" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income.", "label": "Note 12. Equity Transactions" } } }, "localname": "StockholdersEquityNoteDisclosureTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/EquityTransactions" ], "xbrltype": "textBlockItemType" }, "us-gaap_StockholdersEquityReverseStockSplit": { "auth_ref": [ "r300" ], "lang": { "en-us": { "role": { "documentation": "Description of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.", "label": "Reverse split description" } } }, "localname": "StockholdersEquityReverseStockSplit", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/AcquisitionDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_SubsequentEventMember": { "auth_ref": [ "r419", "r454" ], "lang": { "en-us": { "role": { "documentation": "Identifies event that occurred after the balance sheet date but before financial statements are issued or available to be issued.", "label": "Subsequent Event [Member]" } } }, "localname": "SubsequentEventMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_SubsequentEventTypeAxis": { "auth_ref": [ "r419", "r454" ], "lang": { "en-us": { "role": { "documentation": "Information by event that occurred after the balance sheet date but before financial statements are issued or available to be issued.", "label": "Subsequent Event Type [Axis]" } } }, "localname": "SubsequentEventTypeAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_SubsequentEventTypeDomain": { "auth_ref": [ "r419", "r454" ], "lang": { "en-us": { "role": { "documentation": "Event that occurred after the balance sheet date but before financial statements are issued or available to be issued." } } }, "localname": "SubsequentEventTypeDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEventsDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_SubsequentEventsAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Subsequent Events" } } }, "localname": "SubsequentEventsAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "xbrltype": "stringItemType" }, "us-gaap_SubsequentEventsTextBlock": { "auth_ref": [ "r453", "r456" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.", "label": "Note 17. Subsequent Events" } } }, "localname": "SubsequentEventsTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SubsequentEvents" ], "xbrltype": "textBlockItemType" }, "us-gaap_SubstantialDoubtAboutGoingConcernTextBlock": { "auth_ref": [ "r3" ], "lang": { "en-us": { "role": { "documentation": "The entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.", "label": "Note 15. Risks and Uncertainties" } } }, "localname": "SubstantialDoubtAboutGoingConcernTextBlock", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/RisksAndUncertainties" ], "xbrltype": "textBlockItemType" }, "us-gaap_SupplementalCashFlowInformationAbstract": { "auth_ref": [], "lang": { "en-us": { "role": { "label": "Supplemental cash flow disclosures" } } }, "localname": "SupplementalCashFlowInformationAbstract", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "stringItemType" }, "us-gaap_TradeAndOtherAccountsReceivablePolicy": { "auth_ref": [ "r173", "r174", "r175", "r176", "r178", "r180" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for accounts receivable.", "label": "Accounts Receivable" } } }, "localname": "TradeAndOtherAccountsReceivablePolicy", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_TransfersAndServicingOfFinancialInstrumentsTypesOfFinancialInstrumentsDomain": { "auth_ref": [ "r181", "r182", "r183", "r184", "r185", "r267", "r289", "r404", "r457", "r458", "r459", "r460", "r461", "r462", "r463", "r464", "r465", "r466", "r467", "r468", "r469", "r470", "r471", "r472", "r473", "r474", "r475", "r476", "r477", "r478", "r479", "r480", "r481", "r482", "r483", "r484", "r485", "r486", "r559", "r560", "r561", "r562", "r564", "r565", "r566" ], "lang": { "en-us": { "role": { "documentation": "Instrument or contract that imposes a contractual obligation to deliver cash or another financial instrument or to exchange other financial instruments on potentially unfavorable terms and conveys a contractual right to receive cash or another financial instrument or to exchange other financial instruments on potentially favorable terms." } } }, "localname": "TransfersAndServicingOfFinancialInstrumentsTypesOfFinancialInstrumentsDomain", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetails", "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_TypeOfArrangementAxis": { "auth_ref": [ "r395" ], "lang": { "en-us": { "role": { "documentation": "Information by collaborative arrangement and arrangement other than collaborative applicable to revenue-generating activity or operations.", "label": "Collaborative Arrangement and Arrangement Other than Collaborative [Axis]" } } }, "localname": "TypeOfArrangementAxis", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "stringItemType" }, "us-gaap_UnrecognizedTaxBenefits": { "auth_ref": [ "r352", "r358" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of unrecognized tax benefits.", "label": "Unrecognized compensation expense" } } }, "localname": "UnrecognizedTaxBenefits", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/StockBasedCompensationDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_UseOfEstimates": { "auth_ref": [ "r145", "r146", "r147", "r148", "r149", "r150", "r151" ], "lang": { "en-us": { "role": { "documentation": "Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.", "label": "Use of Estimates" } } }, "localname": "UseOfEstimates", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/SignificantAccountingPoliciesPolicies" ], "xbrltype": "textBlockItemType" }, "us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount": { "auth_ref": [ "r362" ], "calculation": { "http://grvi.com/role/ConsolidatedStatementsOfCashFlows": { "order": 2.0, "parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities", "weight": -1.0 } }, "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of increase (decrease) in the valuation allowance for a specified deferred tax asset.", "label": "Gain on change in deferred tax allowance" } } }, "localname": "ValuationAllowanceDeferredTaxAssetChangeInAmount", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfCashFlows" ], "xbrltype": "monetaryItemType" }, "us-gaap_VariableInterestEntityOwnershipPercentage": { "auth_ref": [ "r401" ], "lang": { "en-us": { "role": { "documentation": "Percentage of the Variable Interest Entity's (VIE) voting interest owned by (or beneficial interest in) the reporting entity (directly or indirectly).", "label": "Membership interest" } } }, "localname": "VariableInterestEntityOwnershipPercentage", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/BackgroundInformationDetailsNarrative" ], "xbrltype": "percentItemType" }, "us-gaap_VehiclesMember": { "auth_ref": [], "lang": { "en-us": { "role": { "documentation": "Equipment used primarily for road transportation.", "label": "Vehicles [Member]" } } }, "localname": "VehiclesMember", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/PropertyAndEquipmentDetails", "http://grvi.com/role/PropertyAndEquipmentDetailsNarrative" ], "xbrltype": "domainItemType" }, "us-gaap_WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1": { "auth_ref": [ "r291", "r293" ], "crdr": "credit", "lang": { "en-us": { "role": { "documentation": "Amount of increase (decrease) in equity for down round feature triggered for warrant classified as equity.", "label": "Option draw down" } } }, "localname": "WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "monetaryItemType" }, "us-gaap_WarrantExercisePriceIncrease": { "auth_ref": [ "r292" ], "lang": { "en-us": { "role": { "documentation": "Per share increase in exercise price of warrant. Excludes change due to standard antidilution provision.", "label": "Exercise price" } } }, "localname": "WarrantExercisePriceIncrease", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConvertiblePromissoryNotesAndNotesPayableDetailsNarrative" ], "xbrltype": "perShareItemType" }, "us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding": { "auth_ref": [ "r125", "r132" ], "lang": { "en-us": { "role": { "documentation": "The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.", "label": "Fully diluted weighted average shares outstanding" } } }, "localname": "WeightedAverageNumberOfDilutedSharesOutstanding", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations" ], "xbrltype": "sharesItemType" }, "us-gaap_WeightedAverageNumberOfSharesOutstandingBasic": { "auth_ref": [ "r124", "r132" ], "lang": { "en-us": { "role": { "documentation": "Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.", "label": "Weighted average shares outstanding", "verboseLabel": "Weighted-average basic shares outstanding" } } }, "localname": "WeightedAverageNumberOfSharesOutstandingBasic", "nsuri": "http://fasb.org/us-gaap/2022", "presentation": [ "http://grvi.com/role/ConsolidatedStatementsOfOperations", "http://grvi.com/role/SignificantAccountingPoliciesDetails1" ], "xbrltype": "sharesItemType" } }, "unitCount": 4 } }, "std_ref": { "r0": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "105", "URI": "https://asc.fasb.org/extlink&oid=126987489&loc=SL124442142-165695" }, "r1": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "105", "URI": "https://asc.fasb.org/extlink&oid=126987489&loc=SL124442142-165695" }, "r10": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 201.5-02(24))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r100": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(g)(1)(ii))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" }, "r101": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(h)(1)(Note 1))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" }, "r102": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(h)(2))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" }, "r103": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(h))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" }, "r104": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(k)(1))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" }, "r105": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.12-04(a))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690" }, "r106": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "235", "URI": "https://asc.fasb.org/topic&trid=2122369" }, "r107": { "Name": "Accounting Standards Codification", "Paragraph": "23", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124436220&loc=d3e21914-107793" }, "r108": { "Name": "Accounting Standards Codification", "Paragraph": "24", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124436220&loc=d3e21930-107793" }, "r109": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124436220&loc=d3e21711-107793" }, "r11": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 201.5-02(25))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r110": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)(2)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794" }, "r111": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)(3)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794" }, "r112": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794" }, "r113": { "Name": "Accounting Standards Codification", "Paragraph": "11", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794" }, "r114": { "Name": "Accounting Standards Codification", "Paragraph": "11", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794" }, "r115": { "Name": "Accounting Standards Codification", "Paragraph": "12", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=SL124452830-107794" }, "r116": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22583-107794" }, "r117": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22595-107794" }, "r118": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22644-107794" }, "r119": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22644-107794" }, "r12": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 201.5-02(26))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r120": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22644-107794" }, "r121": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22658-107794" }, "r122": { "Name": "Accounting Standards Codification", "Paragraph": "9", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=124431687&loc=d3e22663-107794" }, "r123": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 11.M.Q2)", "Topic": "250", "URI": "https://asc.fasb.org/extlink&oid=122038215&loc=d3e31137-122693" }, "r124": { "Name": "Accounting Standards Codification", "Paragraph": "10", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=126958026&loc=d3e1448-109256" }, "r125": { "Name": "Accounting Standards Codification", "Paragraph": "16", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=126958026&loc=d3e1505-109256" }, "r126": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=126958026&loc=d3e1252-109256" }, "r127": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=126958026&loc=d3e1278-109256" }, "r128": { "Name": "Accounting Standards Codification", "Paragraph": "55", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=126958026&loc=d3e2626-109256" }, "r129": { "Name": "Accounting Standards Codification", "Paragraph": "60B", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=126958026&loc=SL5780133-109256" }, "r13": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(1))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r130": { "Name": "Accounting Standards Codification", "Paragraph": "60B", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=126958026&loc=SL5780133-109256" }, "r131": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=126958026&loc=d3e1337-109256" }, "r132": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257" }, "r133": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257" }, "r134": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257" }, "r135": { "Name": "Accounting Standards Codification", "Paragraph": "15", "Publisher": "FASB", "Section": "55", "SubTopic": "10", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=128363288&loc=d3e3842-109258" }, "r136": { "Name": "Accounting Standards Codification", "Paragraph": "52", "Publisher": "FASB", "Section": "55", "SubTopic": "10", "Topic": "260", "URI": "https://asc.fasb.org/extlink&oid=128363288&loc=d3e4984-109258" }, "r137": { "Name": "Accounting Standards Codification", "Paragraph": "12", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "270", "URI": "https://asc.fasb.org/extlink&oid=126900757&loc=d3e725-108305" }, "r138": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "270", "URI": "https://asc.fasb.org/extlink&oid=126900757&loc=d3e765-108305" }, "r139": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "270", "URI": "https://asc.fasb.org/extlink&oid=126900757&loc=d3e543-108305" }, "r14": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(13))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r140": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "272", "URI": "https://asc.fasb.org/extlink&oid=125520817&loc=d3e70191-108054" }, "r141": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "272", "URI": "https://asc.fasb.org/extlink&oid=125520817&loc=d3e70229-108054" }, "r142": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "272", "URI": "https://asc.fasb.org/extlink&oid=6373374&loc=d3e70434-108055" }, "r143": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "272", "URI": "https://asc.fasb.org/extlink&oid=6373374&loc=d3e70478-108055" }, "r144": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "275", "URI": "https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592" }, "r145": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "275", "URI": "https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592" }, "r146": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "275", "URI": "https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592" }, "r147": { "Name": "Accounting Standards Codification", "Paragraph": "11", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "275", "URI": "https://asc.fasb.org/extlink&oid=99393423&loc=d3e6161-108592" }, "r148": { "Name": "Accounting Standards Codification", "Paragraph": "12", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "275", "URI": "https://asc.fasb.org/extlink&oid=99393423&loc=d3e6191-108592" }, "r149": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "275", "URI": "https://asc.fasb.org/extlink&oid=99393423&loc=d3e6061-108592" }, "r15": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(15))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r150": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "275", "URI": "https://asc.fasb.org/extlink&oid=99393423&loc=d3e6132-108592" }, "r151": { "Name": "Accounting Standards Codification", "Paragraph": "9", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "275", "URI": "https://asc.fasb.org/extlink&oid=99393423&loc=d3e6143-108592" }, "r152": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "275", "URI": "https://asc.fasb.org/topic&trid=2134479" }, "r153": { "Name": "Accounting Standards Codification", "Paragraph": "22", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599" }, "r154": { "Name": "Accounting Standards Codification", "Paragraph": "22", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599" }, "r155": { "Name": "Accounting Standards Codification", "Paragraph": "22", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599" }, "r156": { "Name": "Accounting Standards Codification", "Paragraph": "22", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(h)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599" }, "r157": { "Name": "Accounting Standards Codification", "Paragraph": "22", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599" }, "r158": { "Name": "Accounting Standards Codification", "Paragraph": "30", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599" }, "r159": { "Name": "Accounting Standards Codification", "Paragraph": "30", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599" }, "r16": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(17))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r160": { "Name": "Accounting Standards Codification", "Paragraph": "30", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599" }, "r161": { "Name": "Accounting Standards Codification", "Paragraph": "31", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599" }, "r162": { "Name": "Accounting Standards Codification", "Paragraph": "32", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599" }, "r163": { "Name": "Accounting Standards Codification", "Paragraph": "32", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599" }, "r164": { "Name": "Accounting Standards Codification", "Paragraph": "32", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599" }, "r165": { "Name": "Accounting Standards Codification", "Paragraph": "32", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599" }, "r166": { "Name": "Accounting Standards Codification", "Paragraph": "32", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599" }, "r167": { "Name": "Accounting Standards Codification", "Paragraph": "40", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599" }, "r168": { "Name": "Accounting Standards Codification", "Paragraph": "41", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599" }, "r169": { "Name": "Accounting Standards Codification", "Paragraph": "42", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "280", "URI": "https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599" }, "r17": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(18))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r170": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=124259787&loc=d3e4647-111522" }, "r171": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=124259787&loc=d3e4428-111522" }, "r172": { "Name": "Accounting Standards Codification", "Paragraph": "9", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=124259787&loc=d3e4531-111522" }, "r173": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=123577603&loc=d3e4975-111524" }, "r174": { "Name": "Accounting Standards Codification", "Paragraph": "11B", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=123577603&loc=SL6953423-111524" }, "r175": { "Name": "Accounting Standards Codification", "Paragraph": "15", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=123577603&loc=d3e5212-111524" }, "r176": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=123577603&loc=d3e5033-111524" }, "r177": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=123577603&loc=d3e5074-111524" }, "r178": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=123577603&loc=d3e5093-111524" }, "r179": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 4.E)", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=122038336&loc=d3e74512-122707" }, "r18": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(19))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r180": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "310", "URI": "https://asc.fasb.org/extlink&oid=84159169&loc=d3e10133-111534" }, "r181": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "320", "URI": "https://asc.fasb.org/extlink&oid=126970911&loc=d3e27232-111563" }, "r182": { "Name": "Accounting Standards Codification", "Paragraph": "5A", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "320", "URI": "https://asc.fasb.org/extlink&oid=126970911&loc=SL120269820-111563" }, "r183": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "321", "URI": "https://asc.fasb.org/extlink&oid=126980263&loc=SL75117539-209714" }, "r184": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "321", "URI": "https://asc.fasb.org/extlink&oid=126980263&loc=SL75117539-209714" }, "r185": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "321", "URI": "https://asc.fasb.org/extlink&oid=126980263&loc=SL75117539-209714" }, "r186": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "323", "URI": "https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571" }, "r187": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=122640432&loc=SL121648383-210437" }, "r188": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(e)(3)", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=122640432&loc=SL121648383-210437" }, "r189": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(e)(4)", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=122640432&loc=SL121648383-210437" }, "r19": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(20))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r190": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "20", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255206&loc=SL82895884-210446" }, "r191": { "Name": "Accounting Standards Codification", "Paragraph": "11", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255953&loc=SL82919244-210447" }, "r192": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255953&loc=SL82919249-210447" }, "r193": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255953&loc=SL82919249-210447" }, "r194": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(f)", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255953&loc=SL82919249-210447" }, "r195": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255953&loc=SL82919249-210447" }, "r196": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255953&loc=SL82919253-210447" }, "r197": { "Name": "Accounting Standards Codification", "Paragraph": "16", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255953&loc=SL82919258-210447" }, "r198": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124255953&loc=SL82919230-210447" }, "r199": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124269663&loc=SL82922888-210455" }, "r2": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "205", "URI": "https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760" }, "r20": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(22))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r200": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124269663&loc=SL82922895-210455" }, "r201": { "Name": "Accounting Standards Codification", "Paragraph": "9", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=124269663&loc=SL82922900-210455" }, "r202": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "55", "SubTopic": "30", "Topic": "326", "URI": "https://asc.fasb.org/extlink&oid=121590138&loc=SL82922954-210456" }, "r203": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "330", "URI": "https://asc.fasb.org/extlink&oid=116847112&loc=d3e4492-108314" }, "r204": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "330", "URI": "https://asc.fasb.org/extlink&oid=116847112&loc=d3e4542-108314" }, "r205": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "330", "URI": "https://asc.fasb.org/extlink&oid=116847112&loc=d3e4556-108314" }, "r206": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "330", "URI": "https://asc.fasb.org/topic&trid=2126998" }, "r207": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "20", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=99380562&loc=d3e13770-109266" }, "r208": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267" }, "r209": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(h)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267" }, "r21": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(23))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r210": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267" }, "r211": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267" }, "r212": { "Name": "Accounting Standards Codification", "Paragraph": "24", "Publisher": "FASB", "Section": "55", "SubTopic": "20", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=122137925&loc=d3e14258-109268" }, "r213": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "SubTopic": "20", "Topic": "350", "URI": "https://asc.fasb.org/subtopic&trid=2144439" }, "r214": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=6388964&loc=d3e16212-109274" }, "r215": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=6388964&loc=d3e16225-109274" }, "r216": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(a)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275" }, "r217": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(a)(1)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275" }, "r218": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(b)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275" }, "r219": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(d)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275" }, "r22": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(26)(c))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r220": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "((a)(1),(b))", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275" }, "r221": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(a)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275" }, "r222": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(a)(1)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275" }, "r223": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(a)(2)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275" }, "r224": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(a)(3)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275" }, "r225": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(b)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275" }, "r226": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(d)", "Topic": "350", "URI": "https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275" }, "r227": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "SubTopic": "30", "Topic": "350", "URI": "https://asc.fasb.org/subtopic&trid=2144471" }, "r228": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "05", "SubTopic": "10", "Topic": "360", "URI": "https://asc.fasb.org/extlink&oid=109226317&loc=d3e202-110218" }, "r229": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "360", "URI": "https://asc.fasb.org/extlink&oid=126905981&loc=d3e2420-110228" }, "r23": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(27)(b))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r230": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "360", "URI": "https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229" }, "r231": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "360", "URI": "https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229" }, "r232": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "360", "URI": "https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229" }, "r233": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 5.CC)", "Topic": "360", "URI": "https://asc.fasb.org/extlink&oid=27011434&loc=d3e125687-122742" }, "r234": { "Name": "Accounting Standards Codification", "Paragraph": "10", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(c)", "Topic": "410", "URI": "https://asc.fasb.org/extlink&oid=6393242&loc=d3e13237-110859" }, "r235": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "430", "URI": "https://asc.fasb.org/topic&trid=2122452" }, "r236": { "Name": "Accounting Standards Codification", "Paragraph": "10", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "450", "URI": "https://asc.fasb.org/extlink&oid=121557415&loc=d3e14615-108349" }, "r237": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "450", "URI": "https://asc.fasb.org/extlink&oid=121557415&loc=d3e14435-108349" }, "r238": { "Name": "Accounting Standards Codification", "Paragraph": "9", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "450", "URI": "https://asc.fasb.org/extlink&oid=121557415&loc=d3e14557-108349" }, "r239": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "20", "Subparagraph": "(SAB Topic 5.Y.Q2)", "Topic": "450", "URI": "https://asc.fasb.org/extlink&oid=27011672&loc=d3e149879-122751" }, "r24": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(27))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r240": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "20", "Subparagraph": "(SAB Topic 5.Y.Q4)", "Topic": "450", "URI": "https://asc.fasb.org/extlink&oid=27011672&loc=d3e149879-122751" }, "r241": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601" }, "r242": { "Name": "Accounting Standards Codification", "Paragraph": "1A", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-01(a)(4)(i))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756" }, "r243": { "Name": "Accounting Standards Codification", "Paragraph": "1A", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-01(a)(4)(ii))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756" }, "r244": { "Name": "Accounting Standards Codification", "Paragraph": "1A", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-01(a)(4)(iii)(A))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756" }, "r245": { "Name": "Accounting Standards Codification", "Paragraph": "1A", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-01(a)(4)(iii))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756" }, "r246": { "Name": "Accounting Standards Codification", "Paragraph": "1A", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-01(a)(4)(iv))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756" }, "r247": { "Name": "Accounting Standards Codification", "Paragraph": "1A", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-01(a)(5))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756" }, "r248": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-02(a)(4)(i))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756" }, "r249": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-02(a)(4)(iii)(A))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756" }, "r25": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(28))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r250": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-02(a)(4)(iii)(B))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756" }, "r251": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-02(a)(4)(iv))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756" }, "r252": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.13-02(a)(5))", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756" }, "r253": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611" }, "r254": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(d)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611" }, "r255": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(g)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611" }, "r256": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(h)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611" }, "r257": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(i)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611" }, "r258": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611" }, "r259": { "Name": "Accounting Standards Codification", "Paragraph": "1C", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611" }, "r26": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(29))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r260": { "Name": "Accounting Standards Codification", "Paragraph": "1C", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611" }, "r261": { "Name": "Accounting Standards Codification", "Paragraph": "1C", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(c)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611" }, "r262": { "Name": "Accounting Standards Codification", "Paragraph": "1D", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495340-112611" }, "r263": { "Name": "Accounting Standards Codification", "Paragraph": "1E", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611" }, "r264": { "Name": "Accounting Standards Codification", "Paragraph": "1E", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(d)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611" }, "r265": { "Name": "Accounting Standards Codification", "Paragraph": "1I", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611" }, "r266": { "Name": "Accounting Standards Codification", "Paragraph": "1I", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611" }, "r267": { "Name": "Accounting Standards Codification", "Paragraph": "1I", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(c)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611" }, "r268": { "Name": "Accounting Standards Codification", "Paragraph": "1I", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(d)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611" }, "r269": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)(3)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466204&loc=SL6031897-161870" }, "r27": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(30)(a)(1))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r270": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466204&loc=SL6036836-161870" }, "r271": { "Name": "Accounting Standards Codification", "Paragraph": "69B", "Publisher": "FASB", "Section": "55", "SubTopic": "20", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612" }, "r272": { "Name": "Accounting Standards Codification", "Paragraph": "69C", "Publisher": "FASB", "Section": "55", "SubTopic": "20", "Topic": "470", "URI": "https://asc.fasb.org/extlink&oid=123466577&loc=SL123495737-112612" }, "r273": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "470", "URI": "https://asc.fasb.org/topic&trid=2208564" }, "r274": { "Name": "Accounting Standards Codification", "Paragraph": "11", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=d3e21564-112644" }, "r275": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644" }, "r276": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644" }, "r277": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644" }, "r278": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(g)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644" }, "r279": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(h)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644" }, "r28": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(30)(a)(3))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r280": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(i)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644" }, "r281": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644" }, "r282": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644" }, "r283": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644" }, "r284": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644" }, "r285": { "Name": "Accounting Standards Codification", "Paragraph": "16", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496180-112644" }, "r286": { "Name": "Accounting Standards Codification", "Paragraph": "16", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496180-112644" }, "r287": { "Name": "Accounting Standards Codification", "Paragraph": "18", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644" }, "r288": { "Name": "Accounting Standards Codification", "Paragraph": "18", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644" }, "r289": { "Name": "Accounting Standards Codification", "Paragraph": "18", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644" }, "r29": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(30))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r290": { "Name": "Accounting Standards Codification", "Paragraph": "18", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644" }, "r291": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644" }, "r292": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644" }, "r293": { "Name": "Accounting Standards Codification", "Paragraph": "3A", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=SL109261905-112644" }, "r294": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=d3e21488-112644" }, "r295": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644" }, "r296": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644" }, "r297": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644" }, "r298": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644" }, "r299": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.3-04)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770" }, "r3": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "SubTopic": "40", "Topic": "205", "URI": "https://asc.fasb.org/subtopic&trid=51888271" }, "r30": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(31))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r300": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 4.C)", "Topic": "505", "URI": "https://asc.fasb.org/extlink&oid=120397183&loc=d3e187143-122770" }, "r301": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "505", "URI": "https://asc.fasb.org/topic&trid=2208762" }, "r302": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "606", "URI": "https://asc.fasb.org/extlink&oid=126920106&loc=SL49130545-203045" }, "r303": { "Name": "Accounting Standards Codification", "Paragraph": "91", "Publisher": "FASB", "Section": "55", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "606", "URI": "https://asc.fasb.org/extlink&oid=126920602&loc=SL49130690-203046-203046" }, "r304": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(d)(i)", "Topic": "715", "URI": "https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920" }, "r305": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(n)", "Topic": "715", "URI": "https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920" }, "r306": { "Name": "Accounting Standards Codification", "Paragraph": "11", "Publisher": "FASB", "Section": "50", "SubTopic": "80", "Subparagraph": "(a)", "Topic": "715", "URI": "https://asc.fasb.org/extlink&oid=65877416&loc=SL14450702-114947" }, "r307": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "80", "Subparagraph": "(d)", "Topic": "715", "URI": "https://asc.fasb.org/extlink&oid=65877416&loc=SL14450657-114947" }, "r308": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "80", "Subparagraph": "(f)(3)", "Topic": "715", "URI": "https://asc.fasb.org/extlink&oid=65877416&loc=SL14450657-114947" }, "r309": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "80", "Subparagraph": "(a)", "Topic": "715", "URI": "https://asc.fasb.org/extlink&oid=65877416&loc=SL14450673-114947" }, "r31": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(32))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r310": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "55", "SubTopic": "80", "Topic": "715", "URI": "https://asc.fasb.org/extlink&oid=35742348&loc=SL14450788-114948" }, "r311": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r312": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)(1)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r313": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)(2)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r314": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)(3)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r315": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r316": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b),(f(1))", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r317": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(1)(i)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r318": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(1)(ii)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r319": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(1)(iii)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r32": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(4))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r320": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(1)(iv)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r321": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(1)(iv)(01)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r322": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(1)(iv)(02)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r323": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(1)(iv)(03)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r324": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(1)(iv)(04)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r325": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(2)(i)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r326": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(2)(ii)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r327": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(2)(iii)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r328": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(2)(iii)(01)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r329": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(2)(iii)(02)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r33": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(6)(a)(1))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r330": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)(2)(iii)(03)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r331": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)(1)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r332": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)(2)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r333": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(e)(1)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r334": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(e)(2)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r335": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)(1)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r336": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)(2)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r337": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)(2)(i)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r338": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)(2)(ii)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r339": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)(2)(iii)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r34": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(6)(a)(4))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r340": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)(2)(iv)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r341": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)(2)(v)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r342": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(h)(2)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r343": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(h)(2)(i)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r344": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(l)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901" }, "r345": { "Name": "Accounting Standards Codification", "Paragraph": "15", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(e)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333" }, "r346": { "Name": "Accounting Standards Codification", "Paragraph": "15", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(f)(1)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333" }, "r347": { "Name": "Accounting Standards Codification", "Paragraph": "15", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(f)(2)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333" }, "r348": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 14.D.2.Q6)", "Topic": "718", "URI": "https://asc.fasb.org/extlink&oid=122041274&loc=d3e301413-122809" }, "r349": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "718", "URI": "https://asc.fasb.org/topic&trid=2228938" }, "r35": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(6)(a))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r350": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "35", "Subparagraph": "(a)", "Topic": "720", "URI": "https://asc.fasb.org/extlink&oid=6420018&loc=d3e36677-107848" }, "r351": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "35", "Subparagraph": "(b)", "Topic": "720", "URI": "https://asc.fasb.org/extlink&oid=6420018&loc=d3e36677-107848" }, "r352": { "Name": "Accounting Standards Codification", "Paragraph": "10B", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=123427490&loc=SL37586934-109318" }, "r353": { "Name": "Accounting Standards Codification", "Paragraph": "25", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=123427490&loc=d3e32247-109318" }, "r354": { "Name": "Accounting Standards Codification", "Paragraph": "28", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=123427490&loc=d3e32280-109318" }, "r355": { "Name": "Accounting Standards Codification", "Paragraph": "10", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32672-109319" }, "r356": { "Name": "Accounting Standards Codification", "Paragraph": "12", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32687-109319" }, "r357": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32705-109319" }, "r358": { "Name": "Accounting Standards Codification", "Paragraph": "15A", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=SL6600010-109319" }, "r359": { "Name": "Accounting Standards Codification", "Paragraph": "17", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32809-109319" }, "r36": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(6)(b))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r360": { "Name": "Accounting Standards Codification", "Paragraph": "19", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32840-109319" }, "r361": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319" }, "r362": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319" }, "r363": { "Name": "Accounting Standards Codification", "Paragraph": "20", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32847-109319" }, "r364": { "Name": "Accounting Standards Codification", "Paragraph": "21", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32857-109319" }, "r365": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32559-109319" }, "r366": { "Name": "Accounting Standards Codification", "Paragraph": "9", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319" }, "r367": { "Name": "Accounting Standards Codification", "Paragraph": "9", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319" }, "r368": { "Name": "Accounting Standards Codification", "Paragraph": "9", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319" }, "r369": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(d)(2)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277" }, "r37": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(6)(c))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r370": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(d)(3)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277" }, "r371": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB TOPIC 6.I.5.Q1)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=122134291&loc=d3e330036-122817" }, "r372": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB TOPIC 6.I.7)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=122134291&loc=d3e330036-122817" }, "r373": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 6.I.7)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=122134291&loc=d3e330036-122817" }, "r374": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 6.I.Fact.1)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=122134291&loc=d3e330036-122817" }, "r375": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 6.I.Fact.2)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=122134291&loc=d3e330036-122817" }, "r376": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 6.I.Fact.4)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=122134291&loc=d3e330036-122817" }, "r377": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 11.C)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=122134291&loc=d3e330215-122817" }, "r378": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "45", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=123586238&loc=d3e38679-109324" }, "r379": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "270", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=6424409&loc=d3e44925-109338" }, "r38": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(6))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r380": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(a)", "Topic": "740", "URI": "https://asc.fasb.org/extlink&oid=6424122&loc=d3e41874-109331" }, "r381": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "740", "URI": "https://asc.fasb.org/topic&trid=2144680" }, "r382": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "15", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=116873391&loc=d3e408-128459" }, "r383": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463" }, "r384": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463" }, "r385": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463" }, "r386": { "Name": "Accounting Standards Codification", "Paragraph": "37", "Publisher": "FASB", "Section": "55", "SubTopic": "10", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=123455525&loc=d3e2207-128464" }, "r387": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)(1)", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472" }, "r388": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(c)", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472" }, "r389": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=128092470&loc=d3e4946-128472" }, "r39": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02(9))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r390": { "Name": "Accounting Standards Codification", "Paragraph": "20", "Publisher": "FASB", "Section": "55", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=123410050&loc=d3e5333-128473" }, "r391": { "Name": "Accounting Standards Codification", "Paragraph": "20", "Publisher": "FASB", "Section": "55", "SubTopic": "20", "Subparagraph": "(c)", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=123410050&loc=d3e5333-128473" }, "r392": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(b)(1)", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=126975305&loc=d3e6927-128479" }, "r393": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "15", "SubTopic": "50", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=6911878&loc=d3e8732-128492" }, "r394": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "15", "SubTopic": "50", "Topic": "805", "URI": "https://asc.fasb.org/extlink&oid=13988685&loc=d3e8784-128493" }, "r395": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "808", "URI": "https://asc.fasb.org/extlink&oid=6931272&loc=SL5834143-161434" }, "r396": { "Name": "Accounting Standards Codification", "Paragraph": "15", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "810", "URI": "https://asc.fasb.org/extlink&oid=126929396&loc=SL4568447-111683" }, "r397": { "Name": "Accounting Standards Codification", "Paragraph": "25", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "810", "URI": "https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988" }, "r398": { "Name": "Accounting Standards Codification", "Paragraph": "25", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "810", "URI": "https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988" }, "r399": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(bb)", "Topic": "810", "URI": "https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685" }, "r4": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765" }, "r40": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.19(a))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r400": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "810", "URI": "https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685" }, "r401": { "Name": "Accounting Standards Codification", "Paragraph": "5A", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "810", "URI": "https://asc.fasb.org/extlink&oid=123419778&loc=SL6759159-111685" }, "r402": { "Name": "Accounting Standards Codification", "Paragraph": "4A", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "815", "URI": "https://asc.fasb.org/extlink&oid=125515794&loc=SL5618551-113959" }, "r403": { "Name": "Accounting Standards Codification", "Paragraph": "4B", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "815", "URI": "https://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959" }, "r404": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "40", "Subparagraph": "(f)", "Topic": "815", "URI": "https://asc.fasb.org/extlink&oid=126731327&loc=d3e90205-114008" }, "r405": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "40", "Subparagraph": "(a)", "Topic": "815", "URI": "https://asc.fasb.org/extlink&oid=126731327&loc=SL126733271-114008" }, "r406": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(b)(2)", "Topic": "815", "URI": "https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011" }, "r407": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(e)(3)", "Topic": "815", "URI": "https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011" }, "r408": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(e)(4)", "Topic": "815", "URI": "https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011" }, "r409": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(f)", "Topic": "815", "URI": "https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011" }, "r41": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.19(a),20,24)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r410": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(bbb)(2)", "Topic": "820", "URI": "https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258" }, "r411": { "Name": "Accounting Standards Codification", "Paragraph": "28", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)", "Topic": "825", "URI": "https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612" }, "r412": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "230", "Topic": "830", "URI": "https://asc.fasb.org/extlink&oid=123444420&loc=d3e33268-110906" }, "r413": { "Name": "Accounting Standards Codification", "Paragraph": "17", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Topic": "830", "URI": "https://asc.fasb.org/extlink&oid=118261656&loc=d3e32136-110900" }, "r414": { "Name": "Accounting Standards Codification", "Paragraph": "20", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Subparagraph": "(a)", "Topic": "830", "URI": "https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900" }, "r415": { "Name": "Accounting Standards Codification", "Paragraph": "20", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Subparagraph": "(b)", "Topic": "830", "URI": "https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900" }, "r416": { "Name": "Accounting Standards Codification", "Paragraph": "20", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Subparagraph": "(c)", "Topic": "830", "URI": "https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900" }, "r417": { "Name": "Accounting Standards Codification", "Paragraph": "20", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Subparagraph": "(d)", "Topic": "830", "URI": "https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900" }, "r418": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Topic": "830", "URI": "https://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901" }, "r419": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Topic": "830", "URI": "https://asc.fasb.org/extlink&oid=6450520&loc=d3e32618-110901" }, "r42": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.19)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r420": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "835", "URI": "https://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391" }, "r421": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "835", "URI": "https://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391" }, "r422": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Topic": "835", "URI": "https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399" }, "r423": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Topic": "835", "URI": "https://asc.fasb.org/extlink&oid=124435984&loc=d3e28555-108399" }, "r424": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Topic": "835", "URI": "https://asc.fasb.org/extlink&oid=124429444&loc=SL124452920-239629" }, "r425": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "55", "SubTopic": "30", "Topic": "835", "URI": "https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400" }, "r426": { "Name": "Accounting Standards Codification", "Paragraph": "40", "Publisher": "FASB", "Section": "55", "SubTopic": "10", "Subparagraph": "(Note 3)", "Topic": "840", "URI": "https://asc.fasb.org/extlink&oid=123403562&loc=d3e38371-112697" }, "r427": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "840", "URI": "https://asc.fasb.org/extlink&oid=123406913&loc=d3e41502-112717" }, "r428": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "840", "URI": "https://asc.fasb.org/extlink&oid=123406913&loc=d3e41502-112717" }, "r429": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(b)", "Topic": "840", "URI": "https://asc.fasb.org/extlink&oid=123386454&loc=d3e45280-112737" }, "r43": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.19,20)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r430": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(d)(1)", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=128293352&loc=SL126838806-209984" }, "r431": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "20", "Subparagraph": "(a)", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=123391704&loc=SL77918627-209977" }, "r432": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=123391704&loc=SL77918627-209977" }, "r433": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "45", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=123391704&loc=SL77918643-209977" }, "r434": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=128292326&loc=SL77918666-209980" }, "r435": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=128292326&loc=SL77918686-209980" }, "r436": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(g)(1)", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=128292326&loc=SL77918686-209980" }, "r437": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=128292326&loc=SL77918686-209980" }, "r438": { "Name": "Accounting Standards Codification", "Paragraph": "53", "Publisher": "FASB", "Section": "55", "SubTopic": "20", "Topic": "842", "URI": "https://asc.fasb.org/extlink&oid=123414884&loc=SL77918982-209971" }, "r439": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(a)(3)(iii)(01)", "Topic": "848", "URI": "https://asc.fasb.org/extlink&oid=125980421&loc=SL125981372-237846" }, "r44": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.20)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r440": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "10", "Subparagraph": "(a)(3)(iii)(03)", "Topic": "848", "URI": "https://asc.fasb.org/extlink&oid=125980421&loc=SL125981372-237846" }, "r441": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "850", "URI": "https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864" }, "r442": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "850", "URI": "https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864" }, "r443": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "850", "URI": "https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864" }, "r444": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "850", "URI": "https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864" }, "r445": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "850", "URI": "https://asc.fasb.org/extlink&oid=6457730&loc=d3e39599-107864" }, "r446": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "850", "URI": "https://asc.fasb.org/extlink&oid=6457730&loc=d3e39603-107864" }, "r447": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "850", "URI": "https://asc.fasb.org/extlink&oid=6457730&loc=d3e39691-107864" }, "r448": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "850", "URI": "https://asc.fasb.org/topic&trid=2122745" }, "r449": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "852", "URI": "https://asc.fasb.org/extlink&oid=124437977&loc=d3e55792-112764" }, "r45": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.21)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r450": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "852", "URI": "https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765" }, "r451": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "852", "URI": "https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765" }, "r452": { "Name": "Accounting Standards Codification", "Paragraph": "10", "Publisher": "FASB", "Section": "55", "SubTopic": "10", "Topic": "852", "URI": "https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766" }, "r453": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "855", "URI": "https://asc.fasb.org/extlink&oid=6842918&loc=SL6314017-165662" }, "r454": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "855", "URI": "https://asc.fasb.org/extlink&oid=6842918&loc=SL6314017-165662" }, "r455": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "855", "URI": "https://asc.fasb.org/extlink&oid=6842918&loc=SL6314020-165662" }, "r456": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "Topic": "855", "URI": "https://asc.fasb.org/topic&trid=2122774" }, "r457": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)(2)(i)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r458": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)(2)(ii)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r459": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)(3)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r46": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.22(a)(1))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r460": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(bb)(1)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r461": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(bb)(2)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r462": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(bb)(3)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r463": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(c)(1)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r464": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(c)(2)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r465": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(c)(3)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107207-111719" }, "r466": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)(1)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107314-111719" }, "r467": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)(2)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107314-111719" }, "r468": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(b)(3)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107314-111719" }, "r469": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Subparagraph": "(c)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=121570589&loc=d3e107314-111719" }, "r47": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.22(a)(2))", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r470": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "30", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=66007379&loc=d3e113888-111728" }, "r471": { "Name": "Accounting Standards Codification", "Paragraph": "7", "Publisher": "FASB", "Section": "50", "SubTopic": "30", "Subparagraph": "(a)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=109249958&loc=SL34722452-111729" }, "r472": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(1)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122625-111746" }, "r473": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(2)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122625-111746" }, "r474": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(3)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122625-111746" }, "r475": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(4)(i)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122625-111746" }, "r476": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(1)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r477": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(2)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r478": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(3)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r479": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(4)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r48": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.22)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r480": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(5)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r481": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(6)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r482": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(a)(7)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r483": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(b)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r484": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(e)(1)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r485": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(e)(2)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r486": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "50", "Subparagraph": "(e)(3)", "Topic": "860", "URI": "https://asc.fasb.org/extlink&oid=128311188&loc=d3e122739-111746" }, "r487": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "910", "URI": "https://asc.fasb.org/extlink&oid=126937589&loc=SL119991595-234733" }, "r488": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "330", "Topic": "912", "URI": "https://asc.fasb.org/extlink&oid=6471895&loc=d3e55923-109411" }, "r489": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SAB Topic 11.L)", "Topic": "924", "URI": "https://asc.fasb.org/extlink&oid=6472922&loc=d3e499488-122856" }, "r49": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.24)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r490": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "20", "Topic": "926", "URI": "https://asc.fasb.org/extlink&oid=120154696&loc=d3e54445-107959" }, "r491": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "340", "Topic": "928", "URI": "https://asc.fasb.org/extlink&oid=6473545&loc=d3e61844-108004" }, "r492": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03(10)(1))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r493": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03(10))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r494": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03(11))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r495": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03(13))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r496": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03(15)(1))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r497": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03(16))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r498": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03(22))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r499": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03(23))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r5": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765" }, "r50": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.25)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r500": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03.15(5))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r501": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03.17)", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r502": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.9-03.7(e))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878" }, "r503": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.9-04(22))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260" }, "r504": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.9-04(27))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260" }, "r505": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.9-04.10)", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260" }, "r506": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.9-04.14)", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260" }, "r507": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.9-04.9)", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260" }, "r508": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "235", "Subparagraph": "(SX 210.9-05(b)(2))", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=120399901&loc=d3e537907-122884" }, "r509": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "360", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=124429447&loc=SL124453093-239630" }, "r51": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.29-31)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r510": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "470", "Subparagraph": "(c)", "Topic": "942", "URI": "https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823" }, "r511": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(16))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r512": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(5))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r513": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(a)(10))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r514": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(a)(12))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r515": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(a)(15)(b)(1))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r516": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(a)(16))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r517": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(a)(23)(a)(4))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r518": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(a)(24))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r519": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(a)(25))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r52": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-02.31)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682" }, "r520": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03(a)(8))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r521": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03.(a),19)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r522": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03.15(a))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r523": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.7-03.17)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910" }, "r524": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.7-04(18))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263" }, "r525": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.7-04(23))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263" }, "r526": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.7-04(9))", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263" }, "r527": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "220", "Subparagraph": "(SX 210.7-04.7)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263" }, "r528": { "Name": "Accounting Standards Codification", "Publisher": "FASB", "SubTopic": "30", "Topic": "944", "URI": "https://asc.fasb.org/subtopic&trid=4737841" }, "r529": { "Name": "Accounting Standards Codification", "Paragraph": "4H", "Publisher": "FASB", "Section": "50", "SubTopic": "40", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=116884468&loc=SL65671331-158438" }, "r53": { "Name": "Accounting Standards Codification", "Paragraph": "1A", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126968391&loc=SL7669619-108580" }, "r530": { "Name": "Accounting Standards Codification", "Paragraph": "7A", "Publisher": "FASB", "Section": "50", "SubTopic": "40", "Subparagraph": "(d)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124506351&loc=SL117782755-158439" }, "r531": { "Name": "Accounting Standards Codification", "Paragraph": "13H", "Publisher": "FASB", "Section": "55", "SubTopic": "40", "Subparagraph": "(a)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126561865&loc=SL117783719-158441" }, "r532": { "Name": "Accounting Standards Codification", "Paragraph": "29F", "Publisher": "FASB", "Section": "55", "SubTopic": "40", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=126561865&loc=SL117819544-158441" }, "r533": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(e)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r534": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(f)(1)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r535": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(f)(2)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r536": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(g)(1)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r537": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(g)(2)(i)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r538": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(g)(2)(ii)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r539": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(g)(2)(iii)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r54": { "Name": "Accounting Standards Codification", "Paragraph": "1B", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126968391&loc=SL7669625-108580" }, "r540": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(g)(2)(iv)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r541": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(h)(1)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r542": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "65", "SubTopic": "40", "Subparagraph": "(h)(2)", "Topic": "944", "URI": "https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641" }, "r543": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "210", "Subparagraph": "(c)", "Topic": "946", "URI": "https://asc.fasb.org/extlink&oid=99383244&loc=d3e12121-115841" }, "r544": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "210", "Subparagraph": "(SX 210.6-04(13))", "Topic": "946", "URI": "https://asc.fasb.org/extlink&oid=120401414&loc=d3e603758-122996" }, "r545": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "S99", "SubTopic": "320", "Subparagraph": "(SX 210.12-12B(Column B))", "Topic": "946", "URI": "https://asc.fasb.org/extlink&oid=122147990&loc=d3e611197-123010" }, "r546": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "310", "Topic": "954", "URI": "https://asc.fasb.org/extlink&oid=126942793&loc=d3e3073-115593" }, "r547": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "360", "Subparagraph": "(d)", "Topic": "958", "URI": "https://asc.fasb.org/extlink&oid=126982197&loc=d3e99779-112916" }, "r548": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "360", "Topic": "958", "URI": "https://asc.fasb.org/extlink&oid=126982197&loc=d3e99893-112916" }, "r549": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "360", "Subparagraph": "(SX 210.12-28(Footnote 4))", "Topic": "970", "URI": "https://asc.fasb.org/extlink&oid=120402810&loc=d3e638233-123024" }, "r55": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=124431353&loc=SL116659661-227067" }, "r550": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "310", "Subparagraph": "(c)", "Topic": "976", "URI": "https://asc.fasb.org/extlink&oid=6497875&loc=d3e22274-108663" }, "r551": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "310", "Subparagraph": "(b)", "Topic": "978", "URI": "https://asc.fasb.org/extlink&oid=126945304&loc=d3e27327-108691" }, "r552": { "Name": "Exchange Act", "Number": "240", "Publisher": "SEC", "Section": "12", "Subsection": "b" }, "r553": { "Name": "Exchange Act", "Number": "240", "Publisher": "SEC", "Section": "12", "Subsection": "b-2" }, "r554": { "Name": "Exchange Act", "Number": "240", "Publisher": "SEC", "Section": "12", "Subsection": "d1-1" }, "r555": { "Name": "Form 10-K", "Number": "249", "Publisher": "SEC", "Section": "310" }, "r556": { "Name": "Form 20-F", "Number": "249", "Publisher": "SEC", "Section": "220", "Subsection": "f" }, "r557": { "Name": "Form 40-F", "Number": "249", "Publisher": "SEC", "Section": "240", "Subsection": "f" }, "r558": { "Name": "Forms 10-K, 10-Q, 20-F", "Number": "240", "Publisher": "SEC", "Section": "13", "Subsection": "a-1" }, "r559": { "Name": "Regulation S-K (SK)", "Number": "229", "Paragraph": "(a)", "Publisher": "SEC", "Section": "1402" }, "r56": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=124431353&loc=SL124442407-227067" }, "r560": { "Name": "Regulation S-K (SK)", "Number": "229", "Paragraph": "(b)", "Publisher": "SEC", "Section": "1402", "Subparagraph": "(1)" }, "r561": { "Name": "Regulation S-K (SK)", "Number": "229", "Paragraph": "(b)", "Publisher": "SEC", "Section": "1402", "Subparagraph": "(2)" }, "r562": { "Name": "Regulation S-K (SK)", "Number": "229", "Paragraph": "(b)", "Publisher": "SEC", "Section": "1402", "Subparagraph": "(3)" }, "r563": { "Name": "Regulation S-K (SK)", "Number": "229", "Paragraph": "(b)", "Publisher": "SEC", "Section": "1402", "Subparagraph": "(5)" }, "r564": { "Name": "Regulation S-K (SK)", "Number": "229", "Paragraph": "(c)", "Publisher": "SEC", "Section": "1402", "Subparagraph": "(2)(i)" }, "r565": { "Name": "Regulation S-K (SK)", "Number": "229", "Paragraph": "(c)", "Publisher": "SEC", "Section": "1402", "Subparagraph": "(2)(ii)" }, "r566": { "Name": "Regulation S-K (SK)", "Number": "229", "Paragraph": "(c)", "Publisher": "SEC", "Section": "1402", "Subparagraph": "(2)(iii)" }, "r567": { "Name": "Regulation S-T", "Number": "232", "Publisher": "SEC", "Section": "405" }, "r568": { "Footnote": "4", "Name": "Regulation S-X (SX)", "Number": "210", "Publisher": "SEC", "Section": "12", "Subsection": "28" }, "r569": { "Name": "Regulation S-X (SX)", "Number": "210", "Paragraph": "(a)", "Publisher": "SEC", "Section": "13", "Subparagraph": "(4)(i)", "Subsection": "01" }, "r57": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=124431353&loc=SL124442411-227067" }, "r570": { "Name": "Regulation S-X (SX)", "Number": "210", "Paragraph": "(a)", "Publisher": "SEC", "Section": "13", "Subparagraph": "(4)(iv)", "Subsection": "01" }, "r571": { "Name": "Regulation S-X (SX)", "Number": "210", "Paragraph": "(a)", "Publisher": "SEC", "Section": "13", "Subparagraph": "(4)(iv)", "Subsection": "02" }, "r572": { "Name": "Securities Act", "Number": "230", "Publisher": "SEC", "Section": "405" }, "r573": { "Name": "Securities Act", "Number": "7A", "Publisher": "SEC", "Section": "B", "Subsection": "2" }, "r58": { "Name": "Accounting Standards Codification", "Paragraph": "6", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=124431353&loc=SL124452729-227067" }, "r59": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(210.5-03(11))", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r6": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765" }, "r60": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03(1))", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r61": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03(20))", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r62": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03(25))", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r63": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03(5))", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r64": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r65": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03.1,2)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r66": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03.19)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r67": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03.2)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r68": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03.4)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r69": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03.4,6)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r7": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=124098289&loc=d3e6904-107765" }, "r70": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.5-03.9)", "Topic": "220", "URI": "https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227" }, "r71": { "Name": "Accounting Standards Codification", "Paragraph": "12", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3179-108585" }, "r72": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3213-108585" }, "r73": { "Name": "Accounting Standards Codification", "Paragraph": "13", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3213-108585" }, "r74": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3255-108585" }, "r75": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3255-108585" }, "r76": { "Name": "Accounting Standards Codification", "Paragraph": "14", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3255-108585" }, "r77": { "Name": "Accounting Standards Codification", "Paragraph": "15", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3291-108585" }, "r78": { "Name": "Accounting Standards Codification", "Paragraph": "15", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3291-108585" }, "r79": { "Name": "Accounting Standards Codification", "Paragraph": "24", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585" }, "r8": { "Name": "Accounting Standards Codification", "Paragraph": "8", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(c)", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=124098289&loc=d3e6935-107765" }, "r80": { "Name": "Accounting Standards Codification", "Paragraph": "25", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(f)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3536-108585" }, "r81": { "Name": "Accounting Standards Codification", "Paragraph": "25", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(g)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3536-108585" }, "r82": { "Name": "Accounting Standards Codification", "Paragraph": "25", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3536-108585" }, "r83": { "Name": "Accounting Standards Codification", "Paragraph": "28", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(a)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585" }, "r84": { "Name": "Accounting Standards Codification", "Paragraph": "28", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Subparagraph": "(b)", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585" }, "r85": { "Name": "Accounting Standards Codification", "Paragraph": "28", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585" }, "r86": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "45", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126954810&loc=d3e3044-108585" }, "r87": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126999549&loc=d3e4273-108586" }, "r88": { "Name": "Accounting Standards Codification", "Paragraph": "2", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126999549&loc=d3e4297-108586" }, "r89": { "Name": "Accounting Standards Codification", "Paragraph": "3", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126999549&loc=d3e4304-108586" }, "r9": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "210", "URI": "https://asc.fasb.org/extlink&oid=6361739&loc=d3e7789-107766" }, "r90": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126999549&loc=d3e4313-108586" }, "r91": { "Name": "Accounting Standards Codification", "Paragraph": "5", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "230", "URI": "https://asc.fasb.org/extlink&oid=126999549&loc=d3e4332-108586" }, "r92": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=126899994&loc=d3e18726-107790" }, "r93": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(d)", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790" }, "r94": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(e)", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790" }, "r95": { "Name": "Accounting Standards Codification", "Paragraph": "4", "Publisher": "FASB", "Section": "50", "SubTopic": "10", "Subparagraph": "(f)", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790" }, "r96": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(c))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" }, "r97": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(d))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" }, "r98": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(e)(1))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" }, "r99": { "Name": "Accounting Standards Codification", "Paragraph": "1", "Publisher": "FASB", "Section": "S99", "SubTopic": "10", "Subparagraph": "(SX 210.4-08(f))", "Topic": "235", "URI": "https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690" } }, "version": "2.1" } ZIP 96 0001477932-22-007297-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001477932-22-007297-xbrl.zip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Ł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Ð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