XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Aug. 05, 2021
Sep. 30, 2021
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
Jun. 30, 2021
Acquisition payable     $ 600,000       $ 600,000     $ 1,764,876
Common stock issued during period for acquisition value             175,000      
Revenues     10,666,781   $ 4,164,894   19,116,535 $ 7,102,336    
Net income (loss)     64,833 $ 511,711 102,520 $ (809,073) 576,544 (706,553)    
Amortized of intangible assets     417,549   181,714   667,932 363,428    
Proforma Adjustments [Member]                    
Net income (loss)     (103,250)   (236,000)   (166,917) (472,000)    
Amortized of intangible assets     103,250   132,750   206,500 265,500    
Amortization expense annually             413,000      
Amortization expense monthly     $ 132,750       $ 34,417      
Minimum [Member] | Customer lists [Member]                    
Estimated useful lives             five      
Maximum [Member] | Customer lists [Member]                    
Estimated useful lives             ten years      
FinderFee [Member]                    
Common stock issued during period for acquisition value             $ 33,740      
Cash payment             $ 70,000      
Common stock per share     $ 4.82       $ 4.82      
Common stock issued during period for acquisition             7,000      
Finder's fee             $ 103,740      
VitaMedica [Member]                    
Common stock issued during period for acquisition value             482,000      
Revenues   $ 881,573 $ 1,296,404       2,177,977   $ 413,000  
Net income (loss)     (78,288)   15,831   35,596 90,527    
Amortized of intangible assets   $ 103,250 $ 413,000       $ 172,085      
Cash payment $ 2,000,000                  
Shares of Common stock             100,000      
Convertible per share     $ 5.0       $ 5.0      
Proceeds from repayment of loans to purchase common stock             $ 500,000      
Original principal amount     $ 500,000       $ 500,000      
Common stock issued during period for acquisition             100,000      
Amortization expense annually             $ 413,000      
Amortization expense monthly             34,417      
Purchase method of accounting [Member]                    
Acquisition payable     $ 74,589       74,589      
Total estimated fair value             3,556,589      
Cash payment             $ 2,000,000      
Shares of Common stock             100,000      
Common stock per share     $ 4.82       $ 4.82      
Purchase price sale of shares     100,000       100,000      
Proceeds from issuance of common stock             $ 482,000      
Convertible per share     $ 5.00       $ 5.00      
Proceeds from repayment of loans to purchase common stock             $ 500,000      
Original principal amount     $ 500,000       500,000      
Interactive Offers, LLC [Member]                    
Common stock issued during period for acquisition value             666,667      
Revenues             853,017      
Net income (loss)         $ (796,782)   97,300 $ (376,987)    
Amortized of intangible assets     531,000       132,750      
Cash payment             $ 2,100,000      
Shares of Common stock             666,667      
Proceeds from issuance of common stock             $ 4,000,000      
Common stock issued during period for acquisition             4,000,000      
Amortization expense annually             $ 531,000      
Amortization expense monthly             44,250      
Asset purchase price     $ 6,700,000       6,700,000      
Earnout payment             $ 600,000