XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition (Details 2) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
Cost of sales $ 3,956,358   $ 2,234,259   $ 7,023,734 $ 3,853,467
Operating expenses 6,592,823   2,173,930   11,539,658 4,252,250
Net income (loss) $ 64,833 $ 511,711 $ 102,520 $ (809,073) $ 576,544 $ (706,553)
Basic income (loss) per common share $ 0.00   $ 0.01   $ 0.04 $ (0.06)
Weighted average shares outstanding 17,685,717   13,455,013   17,453,141 11,830,013
VitaMedica [Member]            
Net sales     $ 963,582   $ 384,391 $ 1,810,872
Cost of sales     277,232   93,509 522,962
Operating expenses     377,153   255,286 684,598
Net income (loss) $ (78,288)   $ 15,831   $ 35,596 $ 90,527
Basic income (loss) per common share     $ 0.16   $ 0.36 $ 0.91
Weighted average shares outstanding     100,000   100,000 100,000
Interactive Offers, LLC [Member]            
Net sales     $ 367,001   $ 732,519 $ 1,329,523
Cost of sales     0     0
Operating expenses     1,273,688   1,348,035 1,816,464
Net income (loss)     $ (796,782)   $ 97,300 $ (376,987)
Basic income (loss) per common share     $ (1.20)   $ (1.19)  
Weighted average shares outstanding     666,667   666,667 666,667
Grove Inc [Member]            
Net sales     $ 4,164,894   $ 19,116,535 $ 7,102,336
Cost of sales     2,234,259   7,023,734 3,853,467
Operating expenses     2,173,930   11,539,658 4,252,250
Net income (loss)     $ 102,520   $ 576,544 $ (706,553)
Basic income (loss) per common share     $ 0.01   $ 0.04 $ (0.06)
Weighted average shares outstanding     13,455,013   15,915,154 11,830,013
Proforma Adjustments [Member]            
Operating expenses     $ 236,000   $ 166,917 $ 472,000
Net income (loss) $ (103,250)   (236,000)   (166,917) (472,000)
Proforma [Member]            
Net sales     5,468,477   20,233,445 10,242,730
Cost of sales     2,511,491   7,117,243 4,376,429
Operating expenses     4,060,771   13,309,896 7,225,312
Net income (loss)     $ (914,431)   $ (350,284) $ (1,465,013)
Basic income (loss) per common share     $ (0.06)   $ (0.02) $ (0.12)
Weighted average shares outstanding     14,221,680   16,681,821 12,596,680