0001193125-21-085788.txt : 20210318 0001193125-21-085788.hdr.sgml : 20210318 20210318160534 ACCESSION NUMBER: 0001193125-21-085788 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20210318 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20210318 DATE AS OF CHANGE: 20210318 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Hims & Hers Health, Inc. CENTRAL INDEX KEY: 0001773751 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-OFFICES & CLINICS OF DOCTORS OF MEDICINE [8011] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38986 FILM NUMBER: 21754373 BUSINESS ADDRESS: STREET 1: 2269 CHESTNUT ST STREET 2: #523 CITY: SAN FRANCISCO STATE: CA ZIP: 94123 BUSINESS PHONE: 415-851-0195 MAIL ADDRESS: STREET 1: 2269 CHESTNUT ST STREET 2: #523 CITY: SAN FRANCISCO STATE: CA ZIP: 94123 FORMER COMPANY: FORMER CONFORMED NAME: Oaktree Acquisition Corp. DATE OF NAME CHANGE: 20190412 8-K 1 d24335d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 18, 2021

 

 

HIMS & HERS HEALTH, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-38986   98-1482650

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

2269 Chestnut Street, #523
San Francisco, California
  94123
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (415) 851-0195

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading symbol

 

Name of each exchange on which registered

Class A Common Stock, $0.0001 par value   HIMS   New York Stock Exchange
Redeemable Warrants, each whole warrant exercisable for one share of purchase Class A common stock   HIMS WS   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On March 18, 2021, Hims & Hers Health, Inc. (the “Company”) issued a press release announcing its results of operations for the quarter and full year ended December 31, 2020 and issued its financial guidance for the first quarter and full year 2021. The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference in this Item 2.02.

The information in this Current Report on Form 8-K and Exhibit 99.1 is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit
No.

  

Description

99.1    Press Release issued by the Company on March 18, 2021 announcing results for the quarter and full year ended December 31, 2020


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    HIMS & HERS HEALTH, INC.
DATE: March 18, 2021     By:  

/s/ Andrew Dudum

      Andrew Dudum
      Chief Executive Officer
EX-99.1 2 d24335dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Hims & Hers Health, Inc. Reports Fourth Quarter and Full Year 2020 Financial Results

2020 revenue grows 80% year-over-year to $148.8 million

2020 gross margin of 74%, compared to 54% in 2019

Closed merger with Oaktree Acquisition Corp. in Q1 2021

SAN FRANCISCO, March 18, 2021 – Hims & Hers Health, Inc. (“Hims & Hers”, NYSE: HIMS), a multi-specialty telehealth platform that connects consumers to licensed healthcare professionals, today reported financial results for the fourth quarter and full year ending December 31, 2020.

“We closed out this important year for Hims & Hers on a high note, meeting or exceeding the expectations for 2020 performance in our roadshow this past fall, including 80% revenue growth year over year and improved gross margins,” said Andrew Dudum, CEO and co-founder of Hims & Hers. “We also made smart investments that set us up well to drive future growth in 2021 as we work to create the new front door to the healthcare system.”

Mr. Dudum continued, “During the fourth quarter, with the 2020 election and a particularly unique holiday season as the backdrop, we saw advertising rates spike, so we took deliberate and careful steps to manage our expenses in the fourth quarter, which led to moderate quarter-over-quarter sales growth while still exceeding our full-year 2020 revenue plan. These dynamics have normalized in the first quarter and we are seeing improved opportunities to invest in growth. We’ve started 2021 off strong and are raising our full year forecast accordingly. This is an organization built on solid fundamentals and favorable business characteristics and I’m incredibly confident in our ability to deliver on our vision of helping more people with a wider range of conditions access great, affordable care.”

As previously announced, on January 20, 2021, Hims, Inc. and Oaktree Acquisition Corp. (“OAC”) completed their merger (the “Merger”). Immediately following the Merger, OAC changed its name to Hims & Hers Health, Inc. and its Class A common stock and warrants were listed on the NYSE under the new trading symbols of “HIMS” and “HIMS WS,” respectively. As of January 31, 2021, Hims & Hers had approximately $340 million of cash and cash equivalents and short-term investments on the balance sheet and no debt outstanding.

Financial Highlights for Q1 through Q4 2020

Key Business Metrics

(thousands, except AOV)

 

     Three Months Ended  
     December 31,
2020
     September 30,
2020
     June 30,
2020
     March 31,
2020
 

AOV

   $ 69      $ 67      $ 58      $ 52  

Net Orders

     579        582        572        546  


Revenue

($ thousands, unaudited)

 

     Three Months Ended  
     December 31,
2020
    September 30,
2020
    June 30,
2020
    March 31,
2020
 

Online Revenue

   $ 40,091     $ 38,829     $ 33,284     $ 28,524  

Wholesale Revenue

     1,375       2,495       2,620       1,539  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

   $ 41,466     $ 41,324     $ 35,904     $ 30,063  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue year-over-year growth

     67     91     76     91

Quarterly Income Statement

($ thousands, unaudited)

 

     Three Months Ended  
     December 31,
2020
    September 30,
2020
    June 30,
2020
    March 31,
2020
 

Revenue

   $ 41,466     $ 41,324     $ 35,904     $ 30,063  

Cost of revenue

     9,574       10,047       10,242       9,444  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     31,892       31,277       25,662       20,619  

Gross margin %

     77     76     71     69

Operating expenses:

        

Marketing

     19,314       15,102       11,800       12,773  

Selling, general, and administrative

     17,204       19,496       14,841       14,064  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     36,518       34,598       26,641       26,837  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (4,626     (3,321     (979     (6,218

Other income (expense):

        

Interest expense

     —         —         —         (10

Other (expense) income, net

     (579     (2,519     35       230  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (5,205     (5,840     (944     (5,998

Provision for income taxes

     (24     (31     (37     (35
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (5,229   $ (5,871   $ (981   $ (6,033
  

 

 

   

 

 

   

 

 

   

 

 

 


Net Loss to Adjusted EBITDA Reconciliation

($ thousands, unaudited)

 

     Three Months Ended  
     December 31,
2020
     September 30,
2020
     June 30,
2020
     March 31,
2020
 

Net loss

   $ (5,229    $ (5,871    $ (981    $ (6,033

Depreciation and amortization

     365        300        212        180  

Provision for income taxes

     24        31        37        35  

Interest income

     (50      (48      (108      (242

Interest expense

     —          —          —          10  

Amortization of debt issuance costs

     71        84        83        84  

Stock based compensation

     1,088        1,414        1,925        1,404  

Change in fair value of warrant liability

     624        2,527        21        (71
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ (3,107    $ (1,563    $ 1,189      $ (4,633
  

 

 

    

 

 

    

 

 

    

 

 

 

 

   

Revenue was $41.5 million for the fourth quarter 2020 compared to $24.8 million for the fourth quarter 2019, an increase of 67% year-over-year. Revenue for the full year 2020 was $148.8 million compared to $82.6 million for the full year 2019, an increase of 80% year-over-year.

 

   

Net loss was $(5.2) million for the fourth quarter 2020 compared to $(12.4) million for the fourth quarter 2019. Net loss was $(18.1) million for the full year 2020 compared to $(72.1) million for the full year 2019.

 

   

Gross margin was 77% for the fourth quarter 2020 compared to 61% for the fourth quarter 2019. Gross margin was 74% for the full year 2020 compared to 54% for the full year 2019.

 

   

Adjusted EBITDA was $(3.1) million for the fourth quarter 2020 compared to $(11.9) million for the fourth quarter 2019. Adjusted EBITDA for the full year 2020 was $(8.1) million compared to $(66.1) million for the full year 2019.

A reconciliation of Adjusted EBITDA, a non-GAAP measure, to net loss, its most comparable financial measure under generally accepted accounting principles in the United States (“U.S. GAAP”), has been provided in this press release in the accompanying tables. Additional information about Adjusted EBITDA is also included below under the heading “Non-GAAP Financial Measures”.

Financial Outlook

Hims & Hers provides guidance based on current market conditions and expectations for revenue and Adjusted EBITDA, which is a non-GAAP financial measure.

For the first-quarter 2021, we expect:

 

   

Revenue to be in the range of $48 million to $50 million.

 

   

Adjusted EBITDA to be in the range of $(9.5) million to $(11.5) million.

For the full-year 2021, we expect:

 

   

Revenue to be in the range of $195 million to $205 million.

 

   

Adjusted EBITDA to be in the range of $(35) million to $(45) million.


The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Cautionary Note Regarding Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

We have not reconciled forward-looking Adjusted EBITDA to its most directly comparable U.S. GAAP measure, net loss, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations, including market-related assumptions that are not within our control, or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net loss. See “Non-GAAP Financial Measures” for additional important information regarding Adjusted EBITDA.

Conference Call

Hims & Hers will host a conference call to review the fourth quarter and full year 2020 results today, March 18, 2021, at 2:00 p.m. PT. The conference call can be accessed by dialing (833) 900-2256 for U.S. participants and (236) 714-2727 for international participants, and referencing conference ID #3380049. A live audio webcast will be available online at https://investors.forhims.com/. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call at the same link.

About Hims & Hers Health, Inc.

Hims & Hers is a multi-specialty telehealth platform that connects consumers to licensed healthcare professionals, enabling them to access high-quality medical care for numerous conditions related to primary care, mental health, sexual health, dermatology, and more. Launched in November 2017, the company also offers thoughtfully created and curated health and wellness products. With products and services available across all 50 states and Washington, D.C., Hims & Hers is able to provide access to quality, convenient and affordable care for all Americans. Hims & Hers was founded by CEO Andrew Dudum, Hilary Coles, Jack Abraham and Joe Spector at venture studio Atomic in San Francisco, California. For more information about Hims & Hers, please visit forhims.com and forhers.com.

Cautionary Note Regarding Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,” “will,” “potential,” “projects,” “predicts,” “continue,” or “should,” or, in each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not materially differ from expectations. Such statements include, but are not limited to, any statements relating to our financial outlook and guidance, financial and business performance, the underlying assumptions, and statements about events and trends including events and trends that we believe may affect our financial condition, results of operations, short- and long-term business operations and objectives, and financial needs, market acceptance and success of our business model, our ability to expand the scope of our offerings, and our ability to comply with the extensive, complex and evolving regulatory requirements applicable to the healthcare industry. These statements are based on management’s current expectations, but actual results may differ materially due to various factors.


The forward-looking statements contained in this press release are based on our current expectations and beliefs concerning future developments and their potential effects on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) and other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in the “Risk Factors” section of our annual report on Form 10-K for the year ended December 31, 2020 that we will file with the Securities and Exchange Commission (the “Commission”).

Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and developments in the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in reports we have filed or will file with the Commission, including our annual report on Form 10-K for the year ended December 31, 2020. In addition, even if our results of operations, financial condition and liquidity, and developments in the industry in which we operate are consistent with the forward-looking statements contained in such reports, those results or developments may not be indicative of results or developments in subsequent periods.

Key Business Metrics

Average Order Value (“AOV”) is defined as Online Revenue divided by Net Orders (each as defined below).

“Net Orders” are defined as the number of online customer orders minus transactions related to refunds, credits, chargebacks, and other negative adjustments. Net Orders represent transactions made on our platform during a defined period of time and exclude revenue recognition adjustments recorded pursuant to U.S. GAAP.

“Online Revenue” represents the sales of products and services on our platform, net of refunds, credits, chargebacks and includes revenue recognition adjustments recorded pursuant to U.S. GAAP, primarily relating to deferred revenue and returns reserve.

“Wholesale Revenue” represents non-prescription product sales to retailers through wholesale purchasing agreements.


CONSOLIDATED BALANCE SHEETS

(In thousands, except share data, unaudited)

 

     December 31,  
     2020     2019  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 27,344     $ 22,647  

Short-term investments

     72,864       37,721  

Inventory

     3,543       4,217  

Prepaid expenses and other current assets

     5,404       5,022  

Deferred transaction costs

     3,929       —    
  

 

 

   

 

 

 

Total current assets

     113,084       69,607  

Restricted cash, noncurrent

     1,006       150  

Other long-term assets

     4,607       2,313  
  

 

 

   

 

 

 

Total assets

   $ 118,697     $ 72,070  
  

 

 

   

 

 

 

Liabilities, mezzanine equity, and stockholders’ equity

    

Current liabilities:

    

Accounts payable

   $ 8,066     $ 7,231  

Accrued liabilities

     4,984       2,026  

Deferred revenue

     1,272       753  

Term loan, current

     —         1,515  

Warrant liabilities

     906       9,097  
  

 

 

   

 

 

 

Total current liabilities

     15,228       20,622  

Deferred rent, noncurrent

     381       —    
  

 

 

   

 

 

 

Total liabilities

     15,609       20,622  
  

 

 

   

 

 

 

Commitments and contingencies

    

Mezzanine equity:

    

Redeemable convertible preferred stock – par value $0.000001; 211,924,602 and 192,870,448 shares authorized and 206,031,290 and 186,573,651 shares issued and outstanding as of December 31, 2020 and 2019, respectively; liquidation preference of $268,452 and $206,138 as of December 31, 2020 and 2019, respectively

     249,962       186,741  

Redeemable Class A common stock – par value $0.000001; nil and 1,627,132 shares issued and outstanding as of December 31, 2020 and 2019, respectively

     —         4,500  
  

 

 

   

 

 

 

Total mezzanine equity

     249,962       191,241  
  

 

 

   

 

 

 

Stockholders’ deficit:

    

Common stock – Class A shares, par value $0.000001; 368,000,000 and 333,000,000 shares authorized and 101,606,862 and 98,563,353 shares issued and outstanding as of December 31, 2020 and 2019, respectively; Class F shares, par value $0.000001; 15,323,740 shares authorized, issued, and outstanding as of December 31, 2020 and 2019

     —         —    

Additional paid-in capital

     24,429       13,383  

Accumulated other comprehensive (loss) income

     (11     2  

Accumulated deficit

     (171,292     (153,178
  

 

 

   

 

 

 

Total stockholders’ deficit

     (146,874     (139,793
  

 

 

   

 

 

 

Total liabilities, mezzanine equity, and stockholders’ deficit

   $ 118,697     $ 72,070  
  

 

 

   

 

 

 


CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share data, unaudited)

 

     Twelve Months Ended
December 31,
    Three Months Ended
December 31,
 
     2020     2019     2020     2019  

Revenue

   $ 148,757     $ 82,558     $ 41,466     $ 24,769  

Cost of revenue

     39,307       37,953       9,574       9,638  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     109,450       44,605       31,892       15,131  

Gross margin %

     74%       54%       77%       61%  

Operating expenses:

        

Marketing

     58,989       63,156       19,314       13,173  

Selling, general, and administrative

     65,605       55,863       17,204       15,492  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     124,594       119,019       36,518       28,665  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (15,144     (74,414     (4,626     (13,534)  

Other income (expense):

        

Interest expense

     (10)       (369)       —         (33)  

Other (expense) income, net

     (2,833)       2,809       (579)       1,234  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (17,987)       (71,974)       (5,205)       (12,333)  

Provision for income taxes

     (127)       (90     (24)       (23)  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (18,114)       (72,064)       (5,229)       (12,356)  

Other comprehensive (loss) income

     (13)       4       (1)       5  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

   $ (18,127)     $ (72,060)     $ (5,230   $ (12,351)  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders:

        

Basic and diluted

   $ (0.23)     $ (0.94)     $ (0.07)     $ (0.16)  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic and diluted

     78,047,120       76,545,970       79,311,940       76,747,377  
  

 

 

   

 

 

   

 

 

   

 

 

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

     Year Ended
December 31,
 
     2020     2019  

Operating activities

    

Net loss

   $ (18,114)     $ (72,064)  

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     1,057       260  

Stock-based compensation

     5,831       8,028  

Change in fair value of warrant liability

     3,101       (951)  

Loss on lease termination

     754       —    

Amortization of debt issuance costs

     322       70  

Noncash other

     384       (358)  

Changes in operating assets and liabilities:

    

Inventory

     674       (522)  

Prepaid expenses and other current assets

     (645)       (2,436)  

Other long-term assets

     8       (755)  

Accounts payable

     826       (6,075)  

Accrued liabilities

     2,423       (276)  

Deferred revenue

     519       212  

Deferred rent

     381       —    
  

 

 

   

 

 

 

Net cash used in operating activities

     (2,479)       (74,867)  
  

 

 

   

 

 

 

Investing activities

    

Purchases of investments

     (95,008)       (42,012)  

Maturities of investments

     47,990       4,500  

Proceeds from sale of investments

     11,550       —    

Investment in website development, internal-use software, and intangible assets

     (2,496)       (1,479)  

Purchases of property, equipment, and intangible assets

     (1,737)       (308)  
  

 

 

   

 

 

 

Net cash used in investing activities

     (39,701)       (39,299)  
  

 

 

   

 

 

 

Financing activities

    

Proceeds from issuance of redeemable convertible preferred stock

     52,034       102,793  

Payments for issuance costs of redeemable convertible preferred stock

     (134     (227)  

Proceeds from exercise of Series C preferred stock warrants

     29       —    

Proceeds from exercise of Class A common stock warrants

     561       —    

Proceeds from exercise of vested and unvested stock options, net of repurchases of unvested shares

     123       44  

Borrowings of principal on term loan

     —         2,136  

Repayments of principal on term loan

     (1,515)       (9,051)  

Payments for debt issuance costs

     —         (377)  

Payments for transaction costs

     (3,356)       —    
  

 

 

   

 

 

 

Net cash provided by financing activities

     47,742       95,318  
  

 

 

   

 

 

 

Foreign currency effect on cash and cash equivalents

     (9)       (5)  
  

 

 

   

 

 

 

Increase (decrease) in cash, cash equivalents, and restricted cash

     5,553       (18,853

Cash, cash equivalents, and restricted cash at beginning of year

     22,797       41,650  
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash at end of year

   $ 28,350     $ 22,797  
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information

    

Cash paid for taxes

   $ 221     $ 139  
  

 

 

   

 

 

 

Cash paid for interest

   $ 10     $ 361  
  

 

 

   

 

 

 

Noncash investing and financing activities

    

Exercise of preferred stock warrants

   $ 11,292     $ —    
  

 

 

   

 

 

 

Expiration of Class A common stock redemption right

   $ 4,500     $ —    
  

 

 

   

 

 

 

Redeemable Class A common stock reclassification

   $ —       $ 4,500  
  

 

 

   

 

 

 

Deferred transaction costs payable

   $ 573     $ —    
  

 

 

   

 

 

 

Warrants issued for debt issuance costs

   $ —       $ 133  
  

 

 

   

 

 

 

Vesting of early exercised stock options

   $ 31     $ 12  
  

 

 

   

 

 

 


Non-GAAP Financial Measures

In addition to our financial results determined in accordance with U.S. GAAP, we present Adjusted EBITDA, a non-GAAP financial measure. We use Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA, when taken together with the corresponding U.S. GAAP financial measure, provides meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. We consider Adjusted EBITDA to be an important measure because it helps illustrate underlying trends in our business and our historical operating performance on a more consistent basis. We believe that the use of Adjusted EBITDA is helpful to our investors as it is a metric used by management in assessing the health of our business and our operating performance.

However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with U.S. GAAP. Investors are encouraged to review net loss and the reconciliation of Adjusted EBITDA to net loss, and not to rely on any single financial measure to evaluate our business.

Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes. “Adjusted EBITDA” is defined as net loss before depreciation and amortization, provision for income taxes, interest income, interest expense, amortization of debt issuance costs, stock-based compensation, and change in fair value of warrant liability.


Net Loss to Adjusted EBITDA Reconciliation

($ thousands, unaudited)

 

     Twelve Months Ended
December 31,
     Three Months Ended
December 31,
 
     2020      2019      2020      2019  

Net loss

   $ (18,114)      $ (72,064)      $ (5,229)      $ (12,356)  

Depreciation and amortization

     1,057        260        365        150  

Provision for income taxes

     127        90        24        23  

Interest income

     (448)        (1,901)        (50)        (379)  

Interest expense

     10        369        —          33  

Amortization of debt issuance costs

     322        70        71        42  

Stock based compensation

     5,831        8,028        1,088        1,441  

Change in fair value of warrant liability

     3,101        (951)        624        (870)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ (8,114)      $ (66,099)      $ (3,107)      $ (11,916)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contacts:

Investor Relations

Bob East or Jordan Kohnstam

Westwicke, an ICR company

HIMS-IR@westwicke.com

Media Relations

Press@forhims.com