☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
83-4330138
(IRS Employer Identification No.)
|
6275 Lanier Islands Parkway
Buford, Georgia
(Address of principal executive offices)
|
30518
(Zip code)
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
||
Class A common stock, par value $0.01 per share
|
ONEW
|
The Nasdaq Global Market
|
Large accelerated filer
|
☐ |
Accelerated filer
|
☐ |
Non-accelerated filer
|
☒ |
Smaller reporting company
|
☒ |
Emerging growth company
|
☒ |
Page
|
||
3 | ||
5 | ||
Item 1. | 5 | |
5 |
||
6 | ||
7 | ||
8 |
||
9 |
||
Item 2. | 25 | |
Item 3. |
42 |
|
Item 4. |
42 |
|
43 |
||
Item 1. |
43 |
|
Item 1A. |
43 | |
Item 2. |
43 | |
Item 3. |
43 | |
Item 4. |
43 |
|
Item 5. |
43 | |
|
||
Item 6. |
44 |
• |
the impact of COVID-19 on our business and results of operations;
|
• |
general economic conditions, including changes in employment levels, consumer demand, preferences and confidence levels, fuel prices, levels of discretionary income, consumer spending patterns, and uncertainty regarding the timing, pace
and extent of an economic recovery in the United States;
|
• |
economic conditions in certain geographic regions in which we primarily generate our revenue;
|
• |
credit markets and the availability and cost of borrowed funds;
|
• |
our business strategy, including acquisitions and same-store growth;
|
• |
our ability to integrate acquired dealer groups;
|
• |
our ability to maintain our relationships with manufacturers, including meeting the requirements of our dealer agreements and receiving the benefits of certain manufacturer incentives;
|
• |
our ability to finance working capital and capital expenditures;
|
• |
general domestic and international political and regulatory conditions, including changes in tax or fiscal policy and the effects of current restrictions on various commercial and economic activities in response to the COVID-19 pandemic;
|
• |
global public health concerns, including the COVID-19 pandemic;
|
• |
demand for our products and our ability to maintain acceptable pricing for our products and services, including financing, insurance and extended service contracts;
|
• |
our operating cash flows, the availability of capital and our liquidity;
|
• |
our future revenue, same-store sales, income, financial condition, and operating performance;
|
• |
our ability to sustain and improve our utilization, revenue and margins;
|
• |
competition;
|
• |
seasonality and inclement weather such as hurricanes, severe storms, fire and floods, generally and in certain geographic regions in which we primarily generate our revenue;
|
• |
our ability to manage our inventory and retain key personnel;
|
• |
environmental conditions and real or perceived human health or safety risks;
|
• |
any potential tax savings we may realize as a result of our organizational structure;
|
• |
uncertainty regarding our future operating results and profitability;
|
• |
other risks associated with the COVID-19 pandemic including, among others, the ability to safely operate our stores, access to inventory and customer demand; and
|
• |
plans, objectives, expectations and intentions contained in this Quarterly Report on Form 10-Q that are not historical.
|
Item 1. |
Condensed Consolidated Financial Statements (Unaudited)
|
December 31,
2020
|
September 30,
2020
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
25,952
|
$
|
66,087
|
||||
Restricted cash
|
3,984
|
2,066
|
||||||
Accounts receivable, net
|
14,499
|
18,479
|
||||||
Inventories
|
196,114
|
150,124
|
||||||
Prepaid expenses and other current assets
|
13,307
|
15,302
|
||||||
Total current assets
|
253,856
|
252,058
|
||||||
Property and equipment, net
|
62,833
|
18,442
|
||||||
Other assets:
|
||||||||
Deposits
|
392
|
350
|
||||||
Deferred tax assets
|
14,690
|
12,854
|
||||||
Identifiable intangible assets
|
74,004
|
61,304
|
||||||
Goodwill
|
146,562
|
113,059
|
||||||
Total other assets
|
235,648
|
187,567
|
||||||
Total assets
|
$
|
552,337
|
$
|
458,067
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
10,545
|
$
|
12,781
|
||||
Other payables and accrued expenses
|
17,880 |
24,221
|
||||||
Customer deposits
|
23,386
|
17,280
|
||||||
Notes payable – floor plan
|
170,320
|
124,035
|
||||||
Current portion of long-term debt
|
10,481
|
7,419
|
||||||
Total current liabilities
|
232,612
|
185,736
|
||||||
Long-term Liabilities:
|
||||||||
Other long-term liabilities
|
6,220 |
1,482
|
||||||
Tax receivable agreement liability
|
17,556
|
15,585
|
||||||
Long-term debt, net of current portion and unamortized debt issuance costs
|
111,466
|
81,977
|
||||||
Total liabilities
|
367,854
|
284,780
|
||||||
Stockholders’ Equity:
|
||||||||
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding as of December 31, 2020 and September 30, 2020
|
-
|
-
|
||||||
Class A common stock, $0.01 par value, 40,000,000 shares authorized, 10,867,291 shares issued and outstanding as of December 31, 2020 and 10,391,661 issued and outstanding as of September
30, 2020
|
109
|
104
|
||||||
Class B common stock, $0.01 par value, 10,000,000 shares authorized, 4,108,007 shares issued and outstanding as of December 31, 2020 and 4,583,637 issued and outstanding as of September 30,
2020
|
41
|
46
|
||||||
Additional paid-in capital
|
111,859
|
105,947
|
||||||
Retained earnings
|
24,545
|
16,757
|
||||||
Total stockholders’ equity attributable to OneWater Marine Inc.
|
136,554
|
122,854
|
||||||
Equity attributable to non-controlling interests
|
47,929
|
50,433
|
||||||
Total stockholders’ equity
|
184,483
|
173,287
|
||||||
Total liabilities and stockholders’ equity
|
$
|
552,337
|
$
|
458,067
|
Three Months Ended
December 31,
|
||||||||
2020
|
2019
|
|||||||
Revenues
|
||||||||
New boat sales
|
$
|
151,828
|
$
|
102,852
|
||||
Pre-owned boat sales
|
38,580
|
33,071
|
||||||
Finance & insurance income
|
5,963
|
4,325
|
||||||
Service, parts & other sales
|
17,712
|
13,450
|
||||||
Total revenues
|
214,083
|
153,698
|
||||||
Cost of sales (exclusive of depreciation and amortization shown separately below)
|
||||||||
New boat
|
122,532
|
85,955
|
||||||
Pre-owned boat
|
30,452
|
27,866
|
||||||
Service, parts & other
|
8,663
|
7,688
|
||||||
Total cost of sales
|
161,647
|
121,509
|
||||||
Selling, general and administrative expenses
|
34,860
|
28,305
|
||||||
Depreciation and amortization
|
963
|
760
|
||||||
Transaction costs
|
200
|
437
|
||||||
Loss on contingent consideration
|
377
|
-
|
||||||
Income from operations
|
16,036
|
2,687
|
||||||
Other expense (income)
|
||||||||
Interest expense – floor plan
|
920
|
2,659
|
||||||
Interest expense – other
|
924
|
1,853
|
||||||
Change in fair value of warrant liability
|
-
|
(771
|
)
|
|||||
Other (income) expense, net
|
(94
|
)
|
13
|
|||||
Total other expense, net
|
1,750
|
3,754
|
||||||
Income (loss) before income tax expense
|
14,286
|
(1,067
|
)
|
|||||
Income tax expense
|
2,511
|
-
|
||||||
Net income (loss)
|
11,775
|
(1,067
|
)
|
|||||
Less: Net income attributable to non-controlling interests
|
(247
|
) |
||||||
Net loss attributable to One Water Marine Holdings, LLC
|
$
|
(1,314
|
)
|
|||||
Less: Net income attributable to non-controlling interests of One Water Marine Holdings, LLC
|
(3,987
|
)
|
||||||
Net income attributable to OneWater Marine Inc
|
$
|
7,788
|
||||||
Earnings per share of Class A common stock – basic
|
$
|
0.72
|
||||||
Earnings per share of Class A common stock – diluted
|
$
|
0.71
|
||||||
Basic weighted-average shares of Class A common stock outstanding
|
10,776
|
|||||||
Diluted weighted-average shares of Class A common stock outstanding
|
10,986
|
Class A Common Stock
|
Class B Common Stock
|
|||||||||||||||||||||||||||||||||||||||
Redeemable Preferred Interest in Subsidiary
|
Members’ Equity
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid-in Capital
|
Retained Earnings
|
Non-controlling Interest
|
Total Stockholders’ and Members’ Equity
|
|||||||||||||||||||||||||||||||
Balance at September 30, 2020
|
$
|
-
|
$
|
-
|
10,392
|
$
|
104
|
4,583
|
$
|
46
|
$
|
105,947
|
$
|
16,757
|
$
|
50,433
|
$
|
173,287
|
||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,788
|
3,987
|
11,775
|
||||||||||||||||||||||||||||||
Distributions to members
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,319
|
)
|
(1,319
|
)
|
||||||||||||||||||||||||||||
Effect of September offering, including underwriter exercise of option to purchase shares
|
-
|
-
|
387
|
4
|
(387
|
)
|
(4
|
)
|
4,146
|
-
|
(4,256
|
)
|
(110
|
)
|
||||||||||||||||||||||||||
Exchange of B shares for A shares
|
-
|
-
|
88
|
1
|
(88
|
)
|
(1
|
)
|
916
|
-
|
(916
|
)
|
-
|
|||||||||||||||||||||||||||
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis
|
-
|
-
|
-
|
-
|
-
|
-
|
(228
|
)
|
-
|
-
|
(228
|
)
|
||||||||||||||||||||||||||||
Equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
1,078
|
-
|
-
|
1,078
|
||||||||||||||||||||||||||||||
Balance at December 31, 2020
|
$
|
-
|
$
|
-
|
10,867
|
$
|
109
|
4,108
|
$
|
41
|
$
|
111,859
|
$
|
24,545
|
$
|
47,929
|
$
|
184,483
|
Class A Common Stock
|
Class B Common Stock
|
|||||||||||||||||||||||||||||||||||||||
Redeemable Preferred Interest in Subsidiary
|
Members’ Equity
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid-in
Capital
|
Retained Earnings
|
Non-
controlling Interest
|
Total Stockholders’ and Members’ Equity
|
|||||||||||||||||||||||||||||||
Balance at September 30, 2019
|
$
|
86,018
|
$
|
31,770
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6,199
|
$
|
37,969
|
||||||||||||||||||||||
Net (loss) income
|
-
|
(1,314
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
247
|
(1,067
|
)
|
||||||||||||||||||||||||||||
Distributions to members
|
(1,310
|
)
|
(189
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(732
|
)
|
(921
|
)
|
||||||||||||||||||||||||||
Accumulated unpaid preferred returns
|
2,183
|
(2,183
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,183
|
)
|
||||||||||||||||||||||||||||
Accretion of redeemable preferred and issuance costs
|
162
|
(162
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(162
|
)
|
||||||||||||||||||||||||||||
Equity-based compensation
|
-
|
39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
||||||||||||||||||||||||||||||
Balance at December 31, 2019
|
$ |
87,053
|
$ |
27,961
|
-
|
$ |
-
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
5,714
|
$ |
33,675
|
Three Months Ended December 31,
|
||||||||
2020
|
2019
|
|||||||
Net income (loss)
|
$
|
11,775
|
$
|
(1,067
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
963
|
760
|
||||||
Equity-based awards
|
1,078
|
39
|
||||||
Gain on asset disposals
|
(102
|
)
|
(143
|
)
|
||||
Change in fair value of long-term warrant liability
|
-
|
(771
|
)
|
|||||
Non-cash interest expense
|
191
|
1,721
|
||||||
Deferred income tax provision
|
(94
|
)
|
-
|
|||||
Payment of acquisition contingent consideration
|
(5,520
|
)
|
-
|
|||||
(Increase) decrease in assets:
|
||||||||
Accounts receivable
|
4,089
|
5,720
|
||||||
Inventories
|
(40,576
|
)
|
(36,499
|
)
|
||||
Prepaid expenses and other current assets
|
2,013
|
70
|
||||||
Deposits
|
(42
|
)
|
-
|
|||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
(2,799
|
)
|
64
|
|||||
Other payables and accrued expenses
|
(4,362
|
)
|
(1,472
|
)
|
||||
Customer deposits
|
4,771
|
2,855
|
||||||
Net cash used in operating activities
|
(28,615
|
)
|
(28,723
|
)
|
||||
Cash flows from investing activities
|
||||||||
Purchases of property and equipment and construction in progress
|
(2,423
|
)
|
(1,997
|
)
|
||||
Proceeds from disposal of property and equipment
|
91
|
235
|
||||||
Cash used in acquisitions
|
(77,631
|
)
|
-
|
|||||
Net cash used in investing activities
|
(79,963
|
)
|
(1,762
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net borrowings from floor plan
|
42,269
|
39,105
|
||||||
Proceeds from long-term debt
|
30,000
|
-
|
||||||
Payments on long-term debt
|
(211
|
)
|
(2,504
|
)
|
||||
Payments of debt issuance costs
|
(252
|
)
|
(79
|
)
|
||||
Payments of initial public offering costs
|
-
|
(3,547
|
)
|
|||||
Payments of September offering costs
|
(540
|
)
|
-
|
|||||
Payment of acquisition contingent consideration
|
-
|
(1,040
|
)
|
|||||
Distributions to redeemable preferred interest members
|
-
|
(1,310
|
)
|
|||||
Distributions to members
|
(905
|
)
|
(921
|
)
|
||||
Net cash provided by financing activities
|
70,361
|
29,704
|
||||||
Net change in cash
|
(38,217
|
)
|
(781
|
)
|
||||
Cash and restricted cash at beginning of period
|
68,153
|
11,492
|
||||||
Cash and restricted cash at end of period
|
$
|
29,936
|
$
|
10,711
|
||||
Supplemental cash flow disclosures
|
||||||||
Cash paid for interest
|
$
|
1,653
|
$
|
2,791
|
||||
Cash paid for income taxes
|
6,613
|
-
|
||||||
Noncash items
|
||||||||
Acquisition purchase price funded by seller notes payable
|
$
|
2,056
|
-
|
|||||
Acquisition purchase price funded by contingent consideration
|
4,766
|
-
|
||||||
Accrued purchase consideration
|
3,719
|
- |
||||||
Purchase of property and equipment funded by long-term debt
|
833
|
419
|
||||||
Distributions, declared not yet paid
|
414
|
-
|
1. |
Description of Company and Basis of Presentation
|
2. |
Summary of Significant Accounting Policies
|
($ in thousands)
|
Three Months
Ended December
31, 2020
|
|||
Beginning contract liability
|
$
|
17,280
|
||
Revenue recognized from contract liabilities included in the beginning balance
|
(11,647
|
)
|
||
Increases due to cash received, net of amounts recognized in revenue during the period
|
17,753
|
|||
Ending contract liability
|
$
|
23,386
|
Three Months
Ended December
31, 2020
|
||||
Goods and services transferred at a point in time
|
93.1
|
%
|
||
Goods and services transferred over time
|
6.9
|
%
|
||
Total Revenue
|
100.0
|
%
|
3. |
New Accounting Pronouncements
|
4. |
Acquisitions
|
Summary of Assets Acquired and Liabilities Assumed
|
($ in thousands)
|
|||
Tangible assets
|
$
|
5,794
|
||
Identifiable intangible assets
|
2,940
|
|||
Goodwill
|
6,854
|
|||
Liabilities assumed
|
(5,341
|
)
|
||
Total purchase price
|
$
|
10,247
|
Summary of Assets Acquired
|
($ in thousands)
|
|||
Tangible assets
|
$
|
474
|
||
Identifiable intangible assets
|
8,230
|
|||
Goodwill
|
23,643
|
|||
Total purchase price
|
$
|
32,347
|
Summary of Assets Acquired and Liabilities Assumed
|
($ in thousands)
|
|||
Property and equipment
|
$
|
41,300
|
||
Other tangible assets
|
88
|
|||
Identifiable intangible assets
|
1,530
|
|||
Goodwill
|
3,005
|
|||
Liabilities assumed
|
(346
|
)
|
||
Total purchase price
|
$
|
45,577
|
5. |
Inventories
|
($ in thousands)
|
December
31, 2020
|
September
30, 2020
|
||||||
New vessels
|
$
|
160,723
|
$
|
120,012
|
||||
Pre-owned vessels
|
24,478
|
21,262
|
||||||
Work in process, parts and accessories
|
10,913
|
8,850
|
||||||
Total inventories
|
$
|
196,114
|
$
|
150,124
|
6. |
Goodwill and Other Identifiable Intangible Assets
|
($ in thousands)
|
Goodwill
|
|||
Balance as of September 30, 2020
|
$
|
113,059
|
||
Goodwill acquisitions during the year
|
33,503
|
|||
Balance as of December 31, 2020
|
$
|
146,562
|
($ in thousands)
|
Identifiable Intangible Assets
|
|||
Balance as of September 30, 2020
|
$
|
61,304
|
||
Identifiable intangible assets acquisitions during the year
|
12,700
|
|||
Balance as of December 31, 2020
|
$
|
74,004
|
7. |
Notes Payable — Floor Plan
|
8. |
Long-term Debt and Line of Credit
|
($ in thousands)
|
December
31, 2020
|
September
30, 2020
|
||||||
Term note payable to Truist Bank, secured and bearing interest at 2.75% at December 31, 2020 and 3.0% September 30, 2020. The note requires quarterly principal payments
commencing on March 31, 2021 and maturing with a full repayment on July 22, 2025
|
$
|
80,000
|
$
|
80,000
|
||||
Revolving note payable for an amount up to $30.0 million to Truist Bank, secured and bearing interest at 4.5% at December 31, 2020. The revolver requires quarterly interest
payments commencing on March 31, 2021 and maturing with a full repayment on July 22, 2025
|
30,000
|
-
|
||||||
Note payable to commercial vehicle lenders secured by the value of the vehicles bearing interest at rates ranging from 0.0% to 8.9% per annum. The note requires monthly
installment payments of principal and interest ranging from $100 to $5,600 through January 2026
|
3,076
|
2,454
|
||||||
Note payable to Central Marine Services, Inc., unsecured and bearing interest at 5.5% per annum. The note requires monthly interest payments, with a balloon payment of
principal due on February 1, 2022
|
2,164
|
2,164
|
||||||
Note payable to Tom George Yacht Sales, Inc., unsecured and bearing interest at 5.5% per annum. The note requires quarterly interest payments, with a balloon payment of
principal due on December 1, 2023
|
2,056
|
-
|
||||||
Note payable to Ocean Blue Yacht Sales, unsecured and bearing interest at 5.0% per annum. The note requires quarterly interest payments, with a balloon payment of principal
due on February 1, 2022
|
1,920
|
1,920
|
||||||
Note payable to Lab Marine, Inc., unsecured and bearing interest at 6.0% per annum. The note requires annual interest payments, with a balloon payment of principal due on
March 1, 2021
|
1,500
|
1,500
|
||||||
Note payable to Slalom Shop, LLC, unsecured and bearing interest at 5.0% per annum. The note requires quarterly interest payments, with a balloon payment of principal due on
December 1, 2021
|
1,271
|
1,271
|
||||||
Note payable to Bosun’s Marine, Inc., unsecured and bearing interest at 4.5% per annum. The note requires annual interest payments with a balloon payment due on June 1, 2021
|
1,227
|
1,227
|
||||||
Note payable to Rebo, Inc., unsecured and bearing interest at 5.5% per annum. The note requires annual interest payments with a balloon payment due on April 1, 2021
|
1,000
|
1,000
|
||||||
Total debt outstanding
|
124,214
|
91,536
|
||||||
Less current portion (net of current debt issuance costs)
|
(10,481
|
)
|
(7,419
|
)
|
||||
Less unamortized portion of debt issuance costs
|
(2,267
|
)
|
(2,140
|
)
|
||||
Long-term debt, net of current portion of unamortized debt issuance costs
|
$
|
111,466
|
$
|
81,977
|
9. |
Stockholders’ and Members’ Equity
|
Restricted Stock Unit Awards
|
||||||||
Number of
Shares
|
Weighted Average
Grant Date Fair
Value ($)
|
|||||||
Unvested at September 30, 2020
|
301,643
|
$
|
15.78
|
|||||
Awarded
|
141,020
|
20.49
|
||||||
Vested
|
-
|
-
|
||||||
Forfeited
|
-
|
-
|
||||||
Unvested at December 31, 2020
|
442,663
|
$
|
17.28
|
Earnings per share:
|
Three Months
Ended December
31, 2020
|
|||
Numerator:
|
||||
Net income attributable to OneWater Inc
|
$
|
7,788
|
||
Denominator:
|
||||
Weighted-average number of unrestricted outstanding common shares used to calculate basic net income per share
|
10,776
|
|||
Effect of dilutive securities:
|
||||
Restricted stock units
|
210
|
|||
Diluted weighted-average shares of Class A common stock outstanding used to calculate diluted net income per share
|
10,986
|
|||
Earnings per share of Class A common stock – basic
|
$
|
0.72
|
||
Earnings per share of Class A common stock – diluted
|
$
|
0.71
|
Three Months
Ended December
31, 2020
|
||||
Class B common stock
|
4,199
|
|||
Restricted stock units
|
206
|
|||
4,405
|
10. |
Redeemable Preferred Interest in Subsidiary
|
11. |
Income Taxes
|
12. |
Contingencies and Commitments
|
13. |
Related Party Transactions
|
14. |
Subsequent events
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
On December 1, 2020, Tom George Yacht Group with two locations in Florida
|
•
|
On December 31, 2020, Walker Marine Group with five locations in Florida
|
•
|
On December 31, 2020, Roscioli Yachting Center with one location in Florida
|
•
|
Effective December 1, 2020, we acquired Tom George Yacht Sales, Inc, a full-service marine retailer based in Florida with two stores.
|
•
|
Effective December 31, 2020, we acquired Walker Marine Group, Inc., a full-service marine retailer based in Florida with five stores.
|
•
|
Effective December 31, 2020, we acquired Roscioli Yachting Center, Inc., a full-service marina and yachting facility located in Florida, including the related real estate and in-water slips.
|
•
|
OneWater Inc. is subject to U.S. federal, state and local income taxes as a corporation. Our accounting predecessor, OneWater LLC, was and is treated as a partnership for U.S. federal income tax purposes, and as
such, was generally not subject to U.S. federal income tax at the entity level. Rather, the tax liability with respect to its taxable income is passed through to its members. Accordingly, the financial data attributable to our predecessor
contains no provision for U.S. federal income taxes or income taxes in any state or locality. OneWater Inc. was subject to U.S. federal, state and local taxes at an estimated blended statutory rate of 24.2% of pre-tax earnings for the
three months ended December 31, 2020.
|
•
|
As we further implement controls, processes and infrastructure applicable to companies with publicly traded equity securities, it is likely that we will incur additional SG&A expenses relative to historical
periods. See ‘‘—Post-Offering Taxation and Public Company Costs.’’
|
|
For the three months ended December 31, 2020
|
For the three months ended December 31, 2019
|
||||||||||||||||||||||
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
$ Change
|
% Change
|
||||||||||||||||||
|
($ in thousands)
|
|||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
New boat sales
|
$
|
151,828
|
70.9
|
%
|
$
|
102,852
|
66.9
|
%
|
$
|
48,976
|
47.6
|
%
|
||||||||||||
Pre-owned boat sales
|
38,580
|
18.0
|
%
|
33,071
|
21.5
|
%
|
5,509
|
16.7
|
%
|
|||||||||||||||
Finance & insurance income
|
5,963
|
2.8
|
%
|
4,325
|
2.8
|
%
|
1,638
|
37.9
|
%
|
|||||||||||||||
Service, parts and other sales
|
17,712
|
8.3
|
%
|
13,450
|
8.8
|
%
|
4,262
|
31.7
|
%
|
|||||||||||||||
Total revenues
|
214,083
|
100.0
|
%
|
153,698
|
100.0
|
%
|
60,385
|
39.3
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Gross Profit
|
||||||||||||||||||||||||
New boat gross profit
|
29,296
|
13.7
|
%
|
16,897
|
11.0
|
%
|
12,399
|
73.4
|
%
|
|||||||||||||||
Pre-owned boat gross profit
|
8,128
|
3.8
|
%
|
5,205
|
3.4
|
%
|
2,923
|
56.2
|
%
|
|||||||||||||||
Finance & insurance gross profit
|
5,963
|
2.8
|
%
|
4,325
|
2.8
|
%
|
1,638
|
37.9
|
%
|
|||||||||||||||
Service, parts & other gross profit
|
9,049
|
4.2
|
%
|
5,762
|
3.7
|
%
|
3,287
|
57.0
|
%
|
|||||||||||||||
Total gross profit
|
52,436
|
24.5
|
%
|
32,189
|
20.9
|
%
|
20,247
|
62.9
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Selling, general and administrative expenses
|
34,860
|
16.3
|
%
|
28,305
|
18.4
|
%
|
6,555
|
23.2
|
%
|
|||||||||||||||
Depreciation and amortization
|
963
|
0.4
|
%
|
760
|
0.5
|
%
|
203
|
26.7
|
%
|
|||||||||||||||
Transaction costs
|
200
|
0.1
|
%
|
437
|
0.3
|
%
|
(237
|
)
|
-54.2
|
%
|
||||||||||||||
Gain on contingent consideration
|
377
|
0.2
|
%
|
-
|
0.0
|
%
|
377
|
100.0
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Income from operations
|
16,036
|
7.5
|
%
|
2,687
|
1.7
|
%
|
13,349
|
496.8
|
%
|
|||||||||||||||
|
||||||||||||||||||||||||
Interest expense - floor plan
|
920
|
0.4
|
%
|
2,659
|
1.7
|
%
|
(1,739
|
)
|
-65.4
|
%
|
||||||||||||||
Interest expense - other
|
924
|
0.4
|
%
|
1,853
|
1.2
|
%
|
(929
|
)
|
-50.1
|
%
|
||||||||||||||
Change in fair value of warrant liability
|
-
|
0.0
|
%
|
(771
|
)
|
-0.5
|
%
|
771
|
-100.0
|
%
|
||||||||||||||
Other (income) expense, net
|
(94
|
)
|
0.0
|
%
|
13
|
0.0
|
%
|
(107
|
)
|
-823.1
|
%
|
|||||||||||||
Income before income tax expense
|
14,286
|
6.7
|
%
|
(1,067
|
)
|
-0.7
|
%
|
15,353
|
-1438.9
|
%
|
||||||||||||||
Income tax expense
|
2,511
|
1.2
|
%
|
-
|
0.0
|
%
|
2,511
|
100.0
|
%
|
|||||||||||||||
Net income (loss)
|
11,775
|
5.5
|
%
|
(1,067
|
)
|
-0.7
|
%
|
12,842
|
-1203.6
|
%
|
||||||||||||||
Less: Net income attributable to non-controlling interest
|
-
|
(247
|
)
|
247
|
-100.0
|
%
|
||||||||||||||||||
Net loss attributable to One Water Marine Holdings, LLC
|
$
|
(1,314
|
)
|
|||||||||||||||||||||
Less: Net income attributable to non-controlling interests of One Water Marine Holdings, LLC
|
(3,987
|
)
|
||||||||||||||||||||||
Net income attributable to One Water Marine Inc.
|
$
|
7,788
|
Three months ended
December 31,
|
|||||||||
Description
|
2020
|
2019
|
|||||||
($ in thousands)
|
|||||||||
Net income (loss)
|
$
|
11,775
|
$
|
(1,067
|
)
|
||||
Interest expense – other
|
924
|
1,853
|
|||||||
Income tax expense
|
2,511
|
-
|
|||||||
Depreciation and amortization
|
963
|
760
|
|||||||
Loss on contingent consideration
|
377
|
-
|
|||||||
Transaction costs
|
200
|
437
|
|||||||
Change in fair value of warrant liability
|
-
|
(771
|
)
|
||||||
Other (income) expense, net
|
(94
|
)
|
13
|
||||||
Adjusted EBITDA
|
$
|
16,656
|
$
|
1,225
|
Three Months ended December 31,
|
||||||||||||
Description
|
2020
|
2019
|
Change
|
|||||||||
($ in thousands)
|
||||||||||||
Net cash used in operating activities
|
$
|
(28,615
|
)
|
$
|
(28,723
|
)
|
$
|
108
|
||||
Net cash used in investing activities
|
(79,963
|
)
|
(1,762
|
)
|
(78,201
|
)
|
||||||
Net cash provided by financing activities
|
70,361
|
29,704
|
40,657
|
|||||||||
Net change in cash
|
$
|
(38,217
|
)
|
$
|
(781
|
)
|
$
|
(37,436
|
)
|
Item 3. |
Quantitative and Qualitative Disclosure about Market Risk
|
Item 4. |
Controls and Procedures
|
Item 1A. |
Risk Factors
|
Exhibit No.
|
Description
|
Amended and Restated Certificate of Incorporation of OneWater Marine Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, File No. 001-39213, filed with the Commission on February 18, 2020).
|
|
Amended and Restated Bylaws of OneWater Marine Inc. (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K, File No. 001-39213, filed with the Commission on February 18, 2020).
|
|
Second Amendment to Sixth Amended and Restated Inventory Financing Agreement, dated as of December 10, 2020, between Wells Fargo Commercial
Distribution Finance, LLC as Agent for the several financial institutions that may from time to time become party thereto and Dealers that may from time to
time become party thereto.
|
|
10.2¥ |
Incremental Amendment No. 1, dated February 2, 2021, by and among One Water Assets & Operations, LLC, One Water Marine Holdings, LLC, OneWater Marine Inc., each of the other Guarantors from time to time party thereto, the Lenders
party thereto and Truist Bank, as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, File No. 001-39213, filed with the Commission on February 4, 2021).
|
Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a).
|
|
Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a).
|
|
Certification of the Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.
|
|
Certification of the Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350.
|
|
101.INS(a)
|
XBRL Instance Document.
|
101.SCH(a)
|
XBRL Schema Document.
|
101.CAL(a)
|
XBRL Calculation Linkbase Document.
|
101.DEF(a)
|
XBRL Definition Linkbase Document.
|
101.LAB(a)
|
XBRL Labels Linkbase Document.
|
101.PRE(a)
|
XBRL Presentation Linkbase Document.
|
* |
Filed herewith.
|
** |
Furnished herewith.
|
¥
|
Certain schedules and exhibits to this agreement have been omitted in accordance with Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished to the Securities and Exchange Commission on
request.
|
ONEWATER MARINE INC.
|
||
(Registrant)
|
||
By:
|
/s/ Philip Austin Singleton, Jr.
|
|
Philip Austin Singleton, Jr.
|
||
Chief Executive Officer
|
||
By:
|
/s/ Jack Ezzell
|
|
Jack Ezzell
|
||
Chief Financial Officer
|
||
February 11, 2021
|
ONEWATER MARINE INC.
|
||
ONE WATER MARINE HOLDINGS, LLC, and
|
||
ONE WATER ASSETS & OPERATIONS, LLC
|
||
By:
|
/s/ Philip Austin Singleton, Jr.
|
|
Name:
|
Philip Austin Singleton, Jr.
|
|
Title:
|
Chief Executive Officer
|
LEGENDARY ASSETS & OPERATIONS, LLC,
|
||
SINGLETON ASSETS & OPERATIONS, LLC,
|
||
SOUTH FLORIDA ASSETS & OPERATIONS, LLC,
|
||
MIDWEST ASSETS & OPERATIONS, LLC,
|
||
SOUTH SHORE LAKE ERIE ASSETS & OPERATIONS, LLC, and
|
||
BOSUN’S ASSETS & OPERATIONS, LLC
|
||
By:
|
/s/ Philip Austin Singleton, Jr.
|
|
Name:
|
Philip Austin Singleton, Jr.
|
|
Title:
|
Manager
|
/s/ Philip Austin Singleton, Jr.
|
/s/ Anthony Aisquith |
|
Philip Austin Singleton, Jr., as Guarantor
|
Anthony Aisquith, as Guarantor
|
WELLS FARGO COMMERCIAL DISTRIBUTION
|
FINANCE, LLC, as Agent and Lender
|
By:
|
/s/ Thomas M. Adamski |
Name:
|
Thomas M. Adamski |
Title:
|
Vice President Credit |
1. |
I have reviewed this Quarterly Report on Form 10-Q of OneWater Marine Inc. (the “registrant”) for the quarter ended December 31, 2020;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
for the registrant and have:
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such evaluation; and
|
c. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit
committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ Philip Austin Singleton, Jr.
|
|
Philip Austin Singleton, Jr.
|
||
Chief Executive Officer
|
||
(Principal Executive Officer)
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of OneWater Marine Inc. (the “registrant”) for the quarter ended December 31, 2020;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
for the registrant and have:
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such evaluation; and
|
c. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit
committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: February 11, 2021
|
By:
|
/s/ Jack Ezzell
|
Jack Ezzell
|
||
Chief Financial Officer
|
||
(Principal Financial Officer)
|
1. |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2. |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated: February 11, 2021
|
By:
|
/s/ Philip Austin Singleton, Jr.
|
Philip Austin Singleton, Jr.
|
||
Chief Executive Officer
|
||
(Principal Executive Officer)
|
1. |
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2. |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated: February 11, 2021
|
By:
|
/s/ Jack Ezzell
|
Jack Ezzell
|
||
Chief Financial Officer
|
||
(Principal Financial Officer)
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Dec. 31, 2020 |
Jan. 25, 2021 |
|
Entity Registrant Name | OneWater Marine Inc. | |
Entity Central Index Key | 0001772921 | |
Current Fiscal Year End Date | --09-30 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Dec. 31, 2020 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 | |
Entity Address, State or Province | GA | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Common Class A [Member] | ||
Entity Common Stock, Shares Outstanding | 10,867,291 | |
Common Class B [Member] | ||
Entity Common Stock, Shares Outstanding | 4,108,007 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Dec. 31, 2020 |
Sep. 30, 2020 |
---|---|---|
Stockholders' Equity: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 1,000,000 | 1,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Class A Common Stock [Member] | ||
Stockholders' Equity: | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, shares issued (in shares) | 10,867,291 | 10,391,661 |
Common stock, shares outstanding (in shares) | 10,867,291 | 10,391,661 |
Class B Common Stock [Member] | ||
Stockholders' Equity: | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Common stock, shares issued (in shares) | 4,108,007 | 4,583,637 |
Common stock, shares outstanding (in shares) | 4,108,007 | 4,583,637 |
Description of Company and Basis of Presentation |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 | |||
Description of Company and Basis of Presentation [Abstract] | |||
Description of Company and Basis of Presentation |
Description of the Business OneWater Marine Inc. (“OneWater Inc.”) was incorporated in Delaware on April 3, 2019 and was a wholly-owned subsidiary of One Water Marine Holdings, LLC (“OneWater LLC”). Pursuant to a reorganization on February 11, 2020 into a holding company structure for the purpose of facilitating an initial public offering (the “Offering”) and related transactions in order to carry on the business of OneWater LLC and its subsidiaries (together with OneWater Marine Inc., the “Company”), OneWater Inc. is the holding company and its sole material asset is the equity interest in OneWater LLC. OneWater LLC was organized as a limited liability company under the law of the State of Delaware in 2014 and is the parent company of One Water Assets & Operations (“OWAO”), and its wholly-owned subsidiaries. The Company is one of the largest recreational boat retailers in the United States. The Company engages primarily in the retail sale, brokerage, and service of new and pre-owned boats, motors, trailers, marine parts and accessories, and offers slip and storage accommodations in certain locations. The Company also arranges related boat financing, insurance, and extended service contracts for customers with third-party lenders and insurance companies. As of December 31, 2020, the Company operates a total of 69 stores in ten states, consisting of Alabama, Florida, Georgia, Kentucky, Maryland, Massachusetts, North Carolina, Ohio, South Carolina, and Texas. Operating results are generally subject to seasonal variations. Demand for products is generally highest during the third and fourth quarters of the fiscal year and, accordingly, revenues are generally expected to be higher during these periods. General economic conditions and consumer spending patterns can negatively impact the Company’s operating results. Unfavorable local, regional, national, or global economic developments, global public health concerns, including the COVID-19 pandemic, or uncertainties could reduce consumer spending and adversely affect the Company’s business. Consumer spending on discretionary goods may also decline as a result of lower consumer confidence levels, even if prevailing economic conditions are otherwise favorable. Economic conditions in areas in which the Company operates stores, particularly in the Southeast, can have a major impact on the Company’s overall results of operations. Local influences such as corporate downsizing, inclement weather such as hurricanes and other storms, environmental conditions, and other events could adversely affect the Company’s operations in certain markets and in certain periods. Any extended period of adverse economic conditions or low consumer confidence is likely to have a negative effect on the Company’s business. Sales of new boats from the Company’s top ten brands represent approximately 41.2% and 41.8% of total sales for the three months ended December 31, 2020 and 2019, respectively, making them major suppliers of the Company. Of this amount, Malibu Boats, Inc, including its brands Malibu, Axis, Cobalt, Pursuit, Maverick, Hewes, Cobia and Pathfinder accounted for 13.7% and 15.3% of our consolidated revenue for the three months ended December 31, 2020 and 2019, respectively. As is typical in the industry, the Company contracts with most manufacturers under renewable annual dealer agreements, each of which provides the right to sell various makes and models of boats within a given geographic region. Any change or termination of these agreements, or the agreements discussed above, for any reason, or changes in competitive, regulatory, or marketing practices, including rebate or incentive programs, could adversely affect results of operations. Pre-owned boats are usually trade-ins from retail customers who are purchasing a boat from the Company. Principles of Consolidation As the sole managing member of OneWater LLC, OneWater Inc. operates and controls all of the businesses and affairs of OneWater LLC, and through OneWater LLC and its subsidiaries One Water Assets and Operations, South Shore Assets and Operations, Bosun’s Assets and Operations, Singleton Assets and Operations, Legendary Assets and Operations, South Florida Assets and Operations and Midwest Assets and Operations (collectively, the “Subsidiaries”), conducts its business. As a result, OneWater Inc. consolidates the financial results of OneWater LLC and its subsidiaries and reports non-controlling interests related to the portion of units of OneWater LLC (the “OneWater LLC Units”) not owned by OneWater Inc., which will reduce net income (loss) attributable to OneWater Inc.’s Class A stockholders. As of December 31, 2020, OneWater Inc. owned 72.6% of the economic interest of OneWater LLC. Basis of Financial Statement Preparation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements, which do not include all the information and notes required by such accounting principles for annual financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with OneWater Inc.’s Annual Report on Form 10-K for the year ended September 30, 2020. All adjustments, consisting of only normal recurring adjustments considered necessary for fair presentation, have been reflected in these unaudited condensed consolidated financial statements. All intercompany transactions have been eliminated in consolidation. In addition, certain reclassifications of amounts previously reported have been made to the accompanying unaudited condensed consolidated financial statements in order to conform to current presentation. The Company operates on a fiscal year basis with the first day of the fiscal year being October 1, and the last day of the year ending on September 30. Additionally, since there are no differences between net income and comprehensive income, all references to comprehensive income have been excluded from the accompanying unaudited condensed consolidated financial statements. As discussed above, the Company is the sole managing member for OneWater LLC and consolidates OneWater LLC and its subsidiaries. The financial statements for periods prior to the Offering have been adjusted to combine the previously separate entities for presentation purposes. Thus, for periods prior to the completion of the Offering, the accompanying unaudited interim condensed consolidated financial statements include the historical financial position and results of operations of OneWater LLC and its subsidiaries. For periods after the completion of the Offering, the financial position and results of operations include those of the Company and the Subsidiaries and report non-controlling interest related to the portion of OneWater LLC Units not owned by OneWater Inc. COVID-19 Pandemic In the last two weeks of March 2020, the Company began seeing the impact of the COVID-19 global pandemic on its business. Based on the guidance of local governments and health officials, we temporarily closed or reduced staffing at certain departments and locations during portions of the fiscal year ended September 30, 2020. The Company has implemented cleaning and social distancing techniques at each of its locations. In light of the current environment, the Company’s sales team members are providing certain customers with virtual walkthroughs of inventory and/or private, at home or on water showings. The duration and related impact on the Company’s consolidated financial statements is currently uncertain, and it is possible that the pandemic, including the resurgence of COVID-19 in certain geographic areas, may negatively impact the Company’s future results of operations. The Company is monitoring and assessing the situation and preparing for implications to the business, including the ability to safely operate its stores, access to inventory and customer demand. |
Summary of Significant Accounting Policies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies |
Fair Value of Financial Instruments The Company’s financial instruments include cash, accounts receivable, accounts payable, other payables and accrued expenses and debt. The carrying values of cash, accounts receivable, accounts payable and other payables and accrued expenses approximate their fair values due to their short-term nature. The carrying value of debt approximates its fair value due to the debt agreements bearing interest at rates that approximate current market rates for debt agreements with similar maturities and credit quality. Inventories Inventories are stated at the lower of cost or net realizable value. The cost of the new and pre-owned boat inventory is determined using the specific identification method. In assessing lower of cost or net realizable value the Company considers the aging of the boats, historical sales of a brand and current market conditions. The cost of parts and accessories is determined using the weighted average cost method. Goodwill and Other Identifiable Intangible Assets Goodwill and intangible assets are accounted for in accordance with FASB Accounting Standards Codification 350, ‘‘Intangibles - Goodwill and Other’’ (‘‘ASC 350’’), which provides that the excess of cost over the fair value of the net assets of businesses acquired, including other identifiable intangible assets, is recorded as goodwill. Goodwill is an asset representing operational synergies and future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Identifiable intangible assets consist of trade names related to the acquisitions the Company has completed. The Company has determined that trade names have an indefinite life, as there is no economic, contractual or other factors that limit their useful lives and they are expected to generate value as long as the trade name is utilized by the dealer group, and therefore, are not subject to amortization. Sales Tax The Company collects sales tax on all of the Company’s sales to nonexempt customers and remits the entire amount to the states that imposed the sales tax on and concurrent with specific sales transactions. The Company’s accounting policy is to exclude the tax collected and remitted to the states from revenues and cost of sales. Revenue Recognition Revenue is recognized from the sale of products and commissions earned on new and pre-owned boats (including used, brokerage, consignment and wholesale) when ownership is transferred to the customer, which is generally upon acceptance or delivery to the customer. At the time of acceptance or delivery, the customer is able to direct the use of, and obtain substantially all of the benefits at such time. We are the principal with respect to revenue from new, used, consignment and wholesale sales and such revenue is recorded at the gross sales price. With respect to brokerage transactions, we are acting as an agent in the transaction, therefore the fee or commission is recorded on a net basis. Revenue from parts and service operations (boat maintenance and repairs) are recorded over time as services are performed. Satisfaction of this performance obligation creates an asset with no alternative use for which an enforceable right to payment for performance to date exists within our contractual agreements. Each boat maintenance and repair service is a single performance obligation that includes both the parts and labor associated with the service. Payment for boat maintenance and repairs is typically due upon the completion of the service, which is generally completed within a period of one year or less from contract inception. The Company recorded contract assets in prepaid expenses and other current assets of $1.6 and $1.5 million as of December 31, 2020 and September 30, 2020, respectively. Contract assets related to the repair and maintenance services are transferred to receivables when a repair order is completed and invoiced to the customer. Deferred revenue from storage and marina operations is recognized on a straight-line basis over the term of the contract as services are completed. Revenue from arranging financing, insurance and extended warranty contracts to customers through various third-party financial institutions and insurance companies is recognized when the related boats are sold. We do not directly finance our customers’ boat, motor or trailer purchases. We are acting as an agent in the transaction, therefore the commission is recorded on a net basis. Subject to our agreements and in the event of early cancellation, prepayment or default of such loans or insurance contracts by the customer, we may be assessed a chargeback for a portion of the transaction price by the third-party financial institutions and insurance companies. We reserve for these chargebacks based on our historical experience with repayments or defaults. Chargebacks were not material to the unaudited condensed consolidated financial statements as of December 31, 2020. Contract liabilities consist of deferred revenues from marina and storage operations and customer deposits and are classified in customer deposits in the Company’s unaudited condensed consolidated balance sheets. Deposits received from customers are recorded as a liability until the related sales orders have been fulfilled by us and control of the vessel is transferred to the customer. The activity in customer deposits for the three months ended December 31, 2020 is as follows:
The following table sets forth percentages on the timing of revenue recognition for the three months ended December 31, 2020.
Income Taxes OneWater Inc. is a corporation and as a result, is subject to U.S. federal, state and local income taxes. We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events included in the consolidated financial statements. Under this method, we determine deferred tax assets and liabilities on the basis of the differences between the book value and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period in which the enactment date occurs. We recognize deferred tax assets to the extent we believe these assets are more-likely-than-not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent results of operations. OneWater LLC is treated as a partnership for U.S. federal income tax purposes and therefore does not pay U.S. federal income tax on its taxable income. Instead, the OneWater LLC members are liable for U.S. federal income tax on their respective shares of the Company’s taxable income reported on the members’ U.S. federal income tax returns. When there are situations with uncertainty as to the timing of the deduction, the amount of the deduction, or the validity of the deduction, the Company adjusts the financial statements to reflect only those tax positions that are more-likely-than-not to be sustained. Positions that meet this criterion are measured using the largest benefit that is more than 50% likely to be realized. Interest and penalties related to income taxes are included in the benefit (provision) for income taxes in the consolidated statements of operations. Vendor Consideration Received Consideration received from vendors is accounted for in accordance with FASB Accounting Standards Codification 330, ‘‘Inventory’’ (‘‘ASC 330’’). Pursuant to ASC 330, manufacturer incentives based upon cumulative volume of sales and purchases are recorded as a reduction of inventory cost and related cost of sales when the amounts are probable and reasonably estimable. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed periodically, and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant estimates made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, those relating to inventory mark downs, certain assumptions related to intangible and long-lived assets, share based compensation, fair value of warrants and accruals for expenses relating to business operations. Segment Information As of December 31, 2020 and September 30, 2020, the Company had one operating segment, marine retail. The marine retail segment consists of retail boat dealerships offering the sale of new and pre-owned boats, arrangement of finance and insurance products, performance of repair and maintenance services and offering marine related parts and accessories. The marine retail business has discrete financial information and is regularly reviewed by the Company’s chief operating decision maker (“CODM”) to assess performance and allocate resources. The Company has identified its Chief Executive Officer as its CODM. The Company has determined its marine retail operating segment is its reporting unit and is also the reportable segment. |
New Accounting Pronouncements |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 | |||
New Accounting Pronouncements [Abstract] | |||
New Accounting Pronouncements |
As an ‘‘emerging growth company’’ (‘‘EGC’’), the Jumpstart Our Business Startups Act (‘‘JOBS Act’’) allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use this extended transition period under the JOBS Act. The adoption dates discussed below reflect this election. In February 2016, the FASB issued ASU 2016-02, ‘‘Leases (Topic 842)’’ (‘‘ASU 2016-02’’). This update requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 is effective for a public company’s annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods. As an EGC, the Company has elected to adopt ASU 2016-02 following the effective dates for private companies beginning with annual reporting periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently in the process of evaluating the effects of this pronouncement on its consolidated financial statements, related disclosures and internal controls over financial reporting. The Company plans to adopt ASU 2016-02 in fiscal year 2023 and expects the adoption of ASU 2016-02 to have a significant and material impact on the consolidated balance sheet given the current lease agreements for the Company’s stores. Based on the current assessment, it is expected that most of the operating lease commitments will be subject to the new guidance and recognized as operating lease liabilities and right-of use assets upon adoption, resulting in a material increase in the assets and liabilities recorded on the consolidated balance sheet. The Company is continuing its assessment, which may identify additional impacts this standard will have on the consolidated financial statements and related disclosures and internal control over financial reporting. In June 2016, the FASB issued ASU 2016-13, ‘‘Financial instruments — Credit Losses’’ (“ASU 2016-13”). ASU 2016-13 requires entities to report ‘‘expected’’ credit losses on financial instruments and other commitments to extend credit rather than the current ‘‘incurred loss’’ model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures relating to significant estimates and judgments used in estimating credit losses, as well as the credit quality. ASU 2016-13 is effective for a public company’s annual reporting periods beginning after December 15, 2019, and interim periods within those annual periods. As an EGC, the Company has elected to adopt ASU 2016-13 following the effective date for private companies beginning with annual reporting periods beginning after December 15, 2022, including interim periods within those annual periods. The Company is currently evaluating the impact that this standard will have on the consolidated financial statements. The Company plans to adopt ASU 2016-13 in fiscal year 2024. In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes”. The pronouncement is effective for a public company’s annual reporting periods beginning after December 15, 2020, and interim periods within those annual periods. As an EGC, the Company has elected to adopt the pronouncement following the effective date for private companies beginning with annual reporting periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact that this standard will have on the consolidated financial statements. The Company plans to adopt the pronouncement in fiscal year 2023. In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform”, which provides temporary optional guidance to companies impacted by the transition away from the London Inter-bank Offered Rate (“LIBOR”). The guidance provides certain expedients and exceptions to applying GAAP in order to lessen the potential accounting burden when contracts, hedging relationships, and other transactions that reference LIBOR as a benchmark rate are modified. The guidance is effective upon issuance and expires on December 31, 2022. The Company is currently assessing the impact of the LIBOR transition and this ASU on the Company’s financial statements. |
Acquisitions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions |
The results of operations of acquisitions are included in the accompanying unaudited condensed consolidated financial statements from the acquisition date. The purchase price of acquisitions was allocated to identifiable tangible assets and intangible assets acquired based on their estimated fair values at the acquisition date, with the excess being allocated to goodwill. Under the acquisition method of accounting, the purchase price is allocated to the tangible and intangible assets acquired and liabilities assumed based on information currently available. The valuation of identifiable intangible assets is preliminary pending receipt of final valuation analyses. The valuation of tangible assets and assumed liabilities is preliminary as the acquisitions are subject to certain customary closing and post-closing adjustments. Tom George Yacht Group Acquisition On December 1, 2020, we acquired substantially all of the assets of Tom George Yacht Group (TGYG”) with two locations in Florida. TGYG enhances the Company’s presence on the west coast of Florida and expands new and pre-owned boat sales, as well as yacht brokerage, service and parts. The purchase price was $10.2 million with $8.2 million paid at closing and $2.1 million financed through a note payable to the seller bearing interest at a rate of 5.5% per year. The note is payable in one lump sum three years from the closing date, with interest payments due quarterly. The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transaction:
Walker Marine Group Acquisition On December 31, 2020, we acquired substantially all of the assets of Walker Marine Group (“Walker”) with five locations in Florida. The acquisition enhances the Company’s presence on the southwest coast of Florida and expands new and pre-owned boat sales, as well as finance and insurance services, service and parts. The purchase price was $32.3 million with $23.9 million paid at closing, an estimated payment of contingent consideration of $4.8 million and accrued purchase consideration of $3.7 million. The estimated acquisition contingent consideration is part of an earnout subject to achievement of certain post-acquisition increases in adjusted EBITDA. The acquisition contingent consideration was determined using weighted average projections for the estimated post-acquisition adjusted EBITDA and was based on the Company’s historical experience with acquisitions as well as current forecasts for the industry. The minimum payout due on the acquisition contingent consideration is $0.1 million. The maximum amount of the earnout is unlimited. The table below summarizes the preliminary estimated fair values of the assets acquired at the acquisition date, including the goodwill recorded as a result of the transactions:
Roscioli Yachting Center Acquisition On December 31, 2020, we acquired substantially all of the assets Roscioli Yachting Center (“Roscioli”) with one location in southeast Florida. The acquisition expands the Company’s presence in the yacht category and amplifies the Company’s service and repair offerings. As part of the acquisition, we acquired the related real estate and in-water slips. The purchase price was $45.6 million, paid at closing. The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transactions:
Included in our results for the three months ended December 31, 2020, TGYG contributed $2.1 million to our consolidated revenue and $0.2 million to our pretax income. Walker and Roscioli did not contribute to the Company’s revenue and pretax income for the three months ended December 31, 2020 as the acquisition dates were on the final day of the reporting period. Costs related to acquisitions are included in transaction costs and primarily relate to legal, accounting, and valuation fees, which are charged directly to operations in the accompanying consolidated statements of operations as incurred in the amount of $0.2 million for the three months ended December 31, 2020. Financial information from our acquisitions for the three months ended December 31, 2019 and the three months ended December 31, 2020 prior to the acquisition dates was not practical to obtain for comparative purposes and as such is not presented because the acquirees’ historical monthly accounting and reporting processes and practices would not provide complete information sufficient for the purposes of this pro forma disclosure. Fair values of trade names are estimated using Level 3 inputs by discounting expected future cash flows of the dealer group. The forecasted cash flows contain certain inherent uncertainties, including significant estimates and assumptions, which include revenue growth rates and future operating margins used to calculate projected cash flows, capital expenditures, weighted average costs of capital, future economic and market conditions, and other marketplace date the Company believes to be reasonable. We expect substantially all of the goodwill related to acquisition completed to be deductible for federal income tax purposes. |
Inventories |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
Inventories consisted of the following at:
|
Goodwill and Other Identifiable Intangible Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Identifiable Intangible Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Identifiable Intangible Assets |
The Company reviews goodwill for impairment annually in the fiscal fourth quarter, or more often if events or circumstances indicate that impairment may have occurred. In evaluating goodwill for impairment, if the fair value of a reporting unit is less than its carrying value, the difference would represent the amount of required goodwill impairment. To the extent the reporting unit’s earnings decline significantly or there are changes in one or more of these inputs that would result in a lower valuation, it could cause the carrying value of the reporting unit to exceed its fair value and thus require the Company to record goodwill impairment. As of December 31, 2020, and based upon our most recent analysis, we determined through our qualitative assessment that it is not “more likely than not” that the fair value of our reporting unit is less than its carrying value. As a result, we were not required to perform a quantitative goodwill impairment test.
Identifiable intangible assets consist of trade names related to the acquisitions the Company has completed. The Company has determined that trade names have an indefinite life, as there is no economic, contractual or other factors that limit their useful lives and they are expected to generate value as long as the trade name is utilized by the dealer group, and therefore, are not subject to amortization. Financial statement risk exists to the extent identifiable intangibles become impaired due to the decrease in the fair value of the identifiable assets. As of December 31, 2020, and based upon our most recent analysis, we determined through our qualitative assessment that it is not “more likely than not” that the fair values of our identifiable intangible assets are less than their carrying values. As a result, we were not required to perform a quantitative identifiable intangible assets impairment test.
|
Notes Payable - Floor Plan |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 | |||
Notes Payable - Floor Plan [Abstract] | |||
Notes Payable - Floor Plan |
The Company maintains an ongoing wholesale marine products inventory financing program with a syndicate of banks. The program is administered by Wells Fargo Commercial Distribution Finance, LLC (“Wells Fargo”). On December 10, 2020, the Company entered into the Second Amendment to the Sixth Amended and Restated Inventory Financing Agreement (the “Inventory Financing Facility”) to change certain compliance reporting from weekly to monthly. The maximum borrowing amount available, interest rates and the termination date of the agreement remained unchanged. The Inventory Financing Facility is used to purchase new and pre-owned inventory (boats, engines, and trailers). The outstanding balance of the facility was $170.3 million and $124.0 million, as of December 31, 2020 and September 30, 2020, respectively. Interest on new boats and for rental units is calculated using the one month London Inter-bank Offering Rate (“LIBOR”) plus an applicable margin of 2.75% to 5.00% depending on the age of the inventory. Interest on pre-owned boats is calculated at the new boat rate plus 0.25%. Wells Fargo will finance 100.0% of the vendor invoice price for new boats, engines and trailers. As of December 31, 2020 the interest rate on the Inventory Financing Facility ranged from 2.89% to 5.14% for new inventory and 3.14% to 5.39% for pre-owned inventory. As of September 30, 2020 the interest rate on the Inventory Financing Facility ranged from 2.90% to 5.15% for new inventory and 3.15% to 5.40% for pre-owned inventory. Borrowing capacity available at December 31, 2020 and September 30, 2020 was $222.2 million and $268.5 million, respectively. The Inventory Financing Facility has certain financial and non-financial covenants as specified in the agreement. The financial covenants include requirements to comply with a maximum Funded Debt to EBITDA Ratio (as defined in the Inventory Financing Facility) as well as a minimum Fixed Charge Coverage Ratio (as defined in the Inventory Financing Facility). In addition, certain non-financial covenants could restrict the Company’s ability to sell assets (excluding inventory in the normal course of business), engage in certain mergers and acquisitions, incur additional debt and pay cash dividends or distributions, among others. The Company was in compliance with all covenants at December 31, 2020. The collateral for the Inventory Financing Facility consists primarily of our inventory that is financed through the Inventory Financing Facility and related assets, including accounts receivable, bank accounts and proceeds of the foregoing, and excludes the collateral that underlies the term note payable to Truist Bank. |
Long-term Debt and Line of Credit |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt and Line of Credit [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt and Line of Credit |
Long-term debt consisted of the following at:
The term note payable to Truist Bank is collateralized by certain real and personal property (including certain capital stock) of the Company and its subsidiaries. The collateral does not include inventory and certain other assets of the Company’s subsidiaries financed under the Inventory Financing Facility. The Credit Agreement is subject to certain financial covenants related to the maintenance of a minimum fixed charge coverage ratio and a maximum consolidated leverage ratio. The credit agreement also contains non-financial covenants and restrictive provisions that, among other things, limit the ability of the Company to incur additional debt, transfer or dispose of all of its assets, make certain investments, loans or payments and engage in certain transactions with affiliates. The Company was in compliance with all covenants at December 31, 2020. |
Stockholders' and Members' Equity |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' and Members' Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' and Members' Equity |
Equity-Based Compensation In periods prior to the Offering, the Company issued Profit in Interests awards to select members of executive management. These awards were for Class B units which represent non-voting units. These awards were to vest over three to five years and are designed to motivate and retain the executives through long-term performance incentives. As part of the transactions completed in connection with the Offering and related reorganization, previously issued Profit in Interests awards fully and immediately vested and were exchanged for 32,754 OneWater LLC Units. In connection with the Offering, the board of directors of OneWater Inc. (the “Board”) adopted an LTIP to incentivize individuals providing services to OneWater Inc. and its subsidiaries and affiliates. The LTIP provides for the grant, from time to time, at the discretion of the Board or a committee thereof, of (1) stock options, (2) stock appreciation rights, (3) restricted stock, (4) restricted stock units, (5) stock awards, (6) dividend equivalents, (7) other stock-based awards, (8) cash awards, (9) substitute awards and (10) performance awards. The total number of shares reserved for issuance under the LTIP that may be issued pursuant to incentive stock options (which generally are stock options that meet the requirements of Section 422 of the Code) is 1,497,529. The LTIP is and will continue to be administered by the Board, except to the extent the Board elects a committee of directors to administer the LTIP. Class A common stock subject to an award that expires or is cancelled, forfeited, exchanged, settled in cash or otherwise terminated without delivery of shares (including forfeiture of restricted stock awards) and shares withheld to pay the exercise price of, or to satisfy the withholding obligations with respect to, an award will again be available for delivery pursuant to other awards under the LTIP. On October 1, 2020, the Board approved the grant of 39,239 performance-based restricted stock units, which represents 100% of the target award. Performance-based restricted stock units provide an opportunity for the recipient to receive a number of shares of our common stock based on our performance during fiscal year 2021 as measured against objective performance goals as determined by the Board. The actual number of units earned may range from 0% to 200% of the target number of units depending upon achievement of the performance goals. Performance-based restricted stock units vest in three equal annual installments, commencing on October 1, 2022. Upon vesting, each performance-based restricted stock unit equals one share of common stock of the Company. Compensation cost for performance-based restricted stock units is based on the closing price of our common stock on the date immediately preceding the grant and the Company’s assessment of the probability and level of performance achievement, and is recognized on a graded basis over the three-year vesting period. As of December 31, 2020, the Company estimated achievement of the performance targets at 100% and therefore $0.1 million of expense related to the performance awards was recorded in the three months ended December 31, 2020. On October 1, 2020, the Board approved the grant of 101,781 time-based vesting restricted stock units. 25,622 restricted stock units fully vest on October 1, 2021 and the remaining 76,159 restricted stock units vest in four equal annual installments commencing on September 30, 2021. The following table further summarizes activity related to restricted stock units for the three months ended December 31, 2020:
Compensation cost for restricted stock units is based on the closing price of our common stock on the date immediately preceding the grant and is recognized on a straight-line basis over the applicable vesting periods. For the three months ended December 31, 2020, the Company recognized $1.1 million of compensation expense. As of December 31, 2020, the total unrecognized compensation expense related to outstanding equity awards was $5.0 million, which the Company expects to recognize over a weighted-average period of 1.6 years. Investor Voting Warrants On October 28, 2016, the Company issued 25,000 OneWater LLC common unit warrants in exchange for $1.0 million. The common unit warrants had a ten-year life from the date of issuance and provided the holders with a put right after five years, or potentially earlier, under certain circumstances. The holders of the warrants maintained full voting rights in OneWater LLC. As the common unit warrants could be settled in cash at the election of the holder, the fair value of the common unit warrants was included in warrant liability. In connection with the Offering, Goldman Sachs & Co. LLC and certain of its affiliates (“Goldman”) and The Beekman Group (“Beekman”) received 2,148,806 OneWater LLC units upon exercise of the warrants. The Company engaged a third-party valuation specialist to assist management in performing a valuation of the fair value of the common unit warrants. Accordingly, the warrant liability was accounted for based on inputs that were unobservable and significant to the overall fair value measurement (Level 3). The valuation considered both a market and a discounted cash flows approach in arriving at the fair value of the common unit warrants. As previously noted, the common unit warrants were exercised in connection with the Offering for common units of OneWater LLC and therefore no warrant liability existed as of September 30, 2020 and December 31, 2020. The Company recognized income of $0.8 million for the three months ended December 31, 2019 and $0 for the three months ended December 31, 2020, and this change in the fair value was recorded as a change in the fair value of warrant liability in the accompanying unaudited condensed consolidated statements of operations. Non-Controlling Interest In connection with the Offering, the former owners of Bosun’s Assets and Operations (“BAO”) and South Shore Assets and Operations (“SSAO”) received 290,466 and 306,199 shares of Class A common stock, respectively, for the surrender of their respective 25.0% ownership interests. Accordingly, the former owners’ minority interests have been recorded as a non-controlling interest for the three months ended December 31, 2019, the period prior to the Offering. As discussed in Note 1, OneWater Inc. consolidates the financial results of OneWater LLC and its subsidiaries and reports a non-controlling interest related to the portion of OneWater LLC owned by the holders of OneWater LLC Units (the “OneWater Unit Holders”). Changes in ownership interest in OneWater LLC, while OneWater Inc. retains its controlling interest, will be accounted for as equity transactions. Future direct exchanges of OneWater LLC units will result in a change in ownership and reduce the amount recorded as a non-controlling interest and increase additional paid-in-capital. As of December 31, 2020, OneWater Inc. owned 72.6% of the economic interest of OneWater LLC with the OneWater Unit Holders owning the remaining 27.4%. Distributions During the three months ended December 31, 2020, the Company made distributions to OneWater LLC Unitholders for certain permitted tax payments. Earnings Per Share Basic and diluted earnings per share of Class A common stock is computed by dividing net income attributable to OneWater Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings per share is computed by giving effect to all potentially dilutive shares. There were no shares of Class A or Class B common stock outstanding prior to the Offering on February 11, 2020, therefore no earnings per share information has been presented for the three months ended December 31, 2019. The following table sets forth the calculation of earnings per share for the three months ended December 31, 2020 (in thousands, except per share data):
Shares of Class B common stock do not share in the income (losses) of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been presented. The following number of weighted-average potentially dilutive shares were excluded from the calculation of diluted earnings per share because the effect of including such potentially dilutive shares would have been antidilutive upon conversion (in thousands):
|
Redeemable Preferred Interest in Subsidiary |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 | |||
Redeemable Preferred Interest in Subsidiary [Abstract] | |||
Redeemable Preferred Interest in Subsidiary |
On September 1, 2016, the Company organized OWAO. As of September 30, 2016, OWAO was not funded. In conjunction with Goldman and Beekman, OneWater LLC contributed a majority of its assets, including subsidiaries operating all of its retail operations, to OWAO in return for 100,000 common units. Additionally, as a part of the transaction, OWAO issued 68,000 preferred units in OWAO to Goldman and Beekman. The preferred interest had a stated 10.0% rate of return and there was no allocation of profits in excess of the stated return. The preferred interests were not convertible but may have been redeemed by the holder after five years or upon certain triggering events at face value plus accrued interest. The Company had classified the redeemable preferred interest as temporary equity in the consolidated balance sheets. The discount on the issuance of the redeemable preferred interest was being accreted to members’ equity as a dividend from the date of issuance through the fifth anniversary of the issuance date. On February 11, 2020, in connection with the Offering, OWAO used $89.2 million in cash to fully redeem the preferred interest in subsidiary held by Goldman and Beekman. |
Income Taxes |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 | |||
Income Taxes [Abstract] | |||
Income Taxes |
The Company is a corporation and, as a result is subject to U.S. federal, state and local income taxes. OneWater LLC is treated as a pass-through entity for U.S. federal tax purposes and in most state and local jurisdictions. As such, OneWater LLC’s members, including the Company, are liable for federal and state income taxes on their respective shares of OneWater LLC’s taxable income. Our effective tax rate of 17.6% for the three months ending December 31, 2020 differs from statutory rates primarily due to earnings allocated to non-controlling interests. The Company recognizes deferred tax assets to the extent it believes these assets are more-likely-than-not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent results of operations. Based on our cumulative earnings history and forecasted future sources of taxable income, we believe that we will fully realize our deferred tax asset in the future. The Company has not recorded a valuation allowance. As of December 31, 2020, the Company has not recognized any uncertain tax positions, penalties, or interest as management has concluded that no such positions exist. The Company is not currently subject to income tax audits in any U.S. or state jurisdiction for any tax year. Tax Receivable Agreement In connection with the Offering, the Company entered into a tax receivable agreement (the “Tax Receivable Agreement”) with certain of the owners of OneWater LLC. As of December 31, 2020 and September 30, 2020, our liability under the Tax Receivable Agreement was $17.6 million and $15.6 million, respectively, representing 85% of the calculated net cash savings in U.S. federal, state and local income tax and franchise tax that OneWater Inc. anticipates realizing in future years from the result of certain increases in tax basis and certain tax benefits attributable to imputed interest as a result of OneWater Inc.’s acquisition of OneWater LLC Units pursuant to an exercise of the Redemption Right or the Call Right (each as defined in the amended and restated limited liability company agreement of OneWater LLC (the “OneWater LLC Agreement”)). The projection of future taxable income involves significant judgment. Actual taxable income may differ from our estimates, which could significantly impact our ability under the Tax Receivable Agreement. We have determined it is more-likely-than-not that we will be able to utilize all of our deferred tax assets subject to the Tax Receivable Agreement; therefore, we have recorded a liability under the Tax Receivable Agreement related to the tax savings we may realize from certain increases in tax basis and certain tax benefits attributable to imputed interest as a result of OneWater Inc.’s acquisition of OneWater LLC Units pursuant to an exercise of the Redemption Right or Call Right (each as defined in the Limited Liability Company Agreement). If we determine the utilization of these deferred tax assets is not more-likely-than-not in the future, our estimate of amounts to be paid under the Tax Receivable Agreement would be reduced. In this scenario, the reduction of the liability under the Tax Receivable Agreement would result in a benefit to our consolidated statements of operations. |
Contingencies and Commitments |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 | |||
Contingencies and Commitments [Abstract] | |||
Contingencies and Commitments |
The Company recorded rent expense of $3.2 million and $2.9 million during the three months ended December 31, 2020 and 2019, respectively. The Company leases certain facilities and equipment under noncancelable operating lease agreements having terms in excess of one year expiring through 2037. Acquisition Contingent Consideration As of December 31, 2020, the Company has recorded an estimate of contingent consideration for a fiscal year 2021 acquisition in the amount of $4.8 million. The acquisition contingent consideration liability is accounted for based on inputs that are unobservable and significant to the overall fair value measurement (Level 3). The estimated contingent consideration balance at December 31, 2020 is recorded in Other payables and accrued expenses and Other long-term liabilities in the unaudited condensed consolidated balance sheets. As of September 30, 2020, the Company recorded an estimate of contingent consideration for a fiscal year 2019 acquisition in the amount of $5.5 million. The acquisition contingent consideration liability had been accounted for based on inputs that were unobservable and significant to the overall fair value measurement (Level 3). The contingency period closed on December 1, 2020 and a final payout in the amount of $5.9 million was made on December 29, 2020. The estimated contingent consideration balance at September 30, 2020 was recorded in Other payables and accrued expenses in the unaudited condensed consolidated balance sheets. For the three months ended December 31, 2020, a $0.4 million expense is recorded in the unaudited condensed consolidated statements of operations for the adjustment to the contingent consideration. Claims and Litigation The Company is involved in various legal proceedings as either the defendant or plaintiff. Due to their nature, such legal proceedings involve inherent uncertainties including, but not limited to, court rulings, negotiations between the affected parties and other actions. Management assesses the probability of losses or gains for such contingencies and accrues a liability and/or discloses the relevant circumstances as appropriate. In the opinion of management, it is not reasonably probable that the pending litigation, disputes or claims against the Company, if decided adversely, will have a material adverse effect on its financial condition, results of operations or cash flows. Additionally, based on the Company’s review of the various types of claims currently known, there is no indication of a material reasonably possible loss in excess of amounts accrued. The Company currently does not anticipate that any known claim will materially adversely affect our financial condition, liquidity, or results of operations. However, the outcome of any matter cannot be predicted with certainty, and an unfavorable resolution of one or more matters presently known or arising in the future could have a material adverse effect on the Company’s financial condition, liquidity or results of operations. |
Related Party Transactions |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 | |||
Related Party Transactions [Abstract] | |||
Related Party Transactions |
In accordance with agreements approved by the Board, we purchased inventory, in conjunction with our retail sale of the inventory, from certain entities affiliated with common members of the Company. For the three months ended December 31, 2020 and 2019, $15.1 million and $10.8 million, respectively, in total purchases were incurred under these arrangements. A subsidiary of the Company holds a warrant to purchase one such entity for equity in inventory plus $1, which approximates fair value, that expires on March 1, 2021. In accordance with agreements approved by the Board, certain entities affiliated with common members of the Company receive fees for rent of commercial property. For the three months ended December 31, 2020 and 2019, $0.6 million in total expenses were incurred under these arrangements. In accordance with agreements approved by the Board, the Company received fees from certain entities and individuals affiliated with common members of the Company for goods and services. For the three months ended December 31, 2020 and 2019, $0.1 million were recorded under these arrangements. In accordance with agreements approved by the Board, the Company made payments to certain entities and individuals affiliated with common members of the Company for goods and services. No amounts were recorded under these arrangements for the three months ended December 31, 2020. For the three months ended December 31, 2019, $0.2 million was recorded under these arrangements. Included in this amount and in connection with our notes payable floor plan financing, our Chief Executive Officer was paid a guarantee fee of $0.2 million for the three months ended December 31, 2019, for his personal guarantee associated with this arrangement. In connection with transactions noted above, the Company was due $6,462 and $0.1 million as recorded within accounts receivable as of both December 31, 2020 and September 30, 2020. As of December 31, 2020 the Company had an outstanding tax distribution payable in the amount of $0.2 million to a common member of the Company. |
Subsequent Events |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 | |||
Subsequent Events [Abstract] | |||
Subsequent Events |
Management evaluated events occurring subsequent to December 31, 2020 through February 11, 2021, the date these unaudited condensed consolidated financial statements were available for issuance and other than as noted below determined that no material recognizable subsequent events occurred. On February 2, 2021, the Company and certain of its subsidiaries, as guarantors entered into the Incremental Amendment No. 1 (the “First Amendment”) with the lenders party thereto and Truist Bank, as administrative agent. The First Amendment amends the Credit Agreement, dated as of July 22, 2020 (the “Credit Agreement”), by and among the Company and its subsidiaries, as guarantors, with Truist Bank as administrative agent, collateral agent, swingline lender and issuing bank, SunTrust Robinson Humphrey, Inc. and Synovus Bank as joint lead arrangers and joint bookrunners, Synovus Bank as documentation agent, and the lenders from time to time party thereto. All capitalized words used but not defined herein have the meanings assigned in the First Amendment. The First Amendment amends the Credit Agreement, to, among other things, provide for an incremental term loan (the “Incremental Term Loan”) to the Company in an aggregate principal amount equal to $30,000,000, which will be added to, and constitute a part of, the existing $80.0 million term loan, which was advanced in full on July 22, 2020. The Incremental Term Loan will increase the existing term loan and will be on the same terms (including interest rates, but excluding upfront fees, original issue discount and other similar amounts) applicable to the existing term loan under the Credit Agreement and the other loan documents. The maturity date for the Incremental Term Loan is the earlier of (i) July 22, 2025 or (ii) the date on which the principal amount of all outstanding term loans have been declared or automatically have become due and payable pursuant to the terms of the Credit Agreement. The First Amendment further provides that the proceeds of the Incremental Term Loan will be used to (i) repay an aggregate principal amount of up to $30.0 million of the outstanding amount under the revolving credit facility, under which an aggregate of $30.0 million was outstanding as of February 2, 2021, (ii) pay accrued and unpaid interest on the outstanding term loan and revolving credit facility through the date immediately prior to the effective date of the First Amendment and (iii) pay the fees, costs and expenses incurred in connection with the foregoing. |
Description of Company and Basis of Presentation (Policies) |
3 Months Ended |
---|---|
Dec. 31, 2020 | |
Description of Company and Basis of Presentation [Abstract] | |
Description of the Business | Description of the Business OneWater Marine Inc. (“OneWater Inc.”) was incorporated in Delaware on April 3, 2019 and was a wholly-owned subsidiary of One Water Marine Holdings, LLC (“OneWater LLC”). Pursuant to a reorganization on February 11, 2020 into a holding company structure for the purpose of facilitating an initial public offering (the “Offering”) and related transactions in order to carry on the business of OneWater LLC and its subsidiaries (together with OneWater Marine Inc., the “Company”), OneWater Inc. is the holding company and its sole material asset is the equity interest in OneWater LLC. OneWater LLC was organized as a limited liability company under the law of the State of Delaware in 2014 and is the parent company of One Water Assets & Operations (“OWAO”), and its wholly-owned subsidiaries. The Company is one of the largest recreational boat retailers in the United States. The Company engages primarily in the retail sale, brokerage, and service of new and pre-owned boats, motors, trailers, marine parts and accessories, and offers slip and storage accommodations in certain locations. The Company also arranges related boat financing, insurance, and extended service contracts for customers with third-party lenders and insurance companies. As of December 31, 2020, the Company operates a total of 69 stores in ten states, consisting of Alabama, Florida, Georgia, Kentucky, Maryland, Massachusetts, North Carolina, Ohio, South Carolina, and Texas. Operating results are generally subject to seasonal variations. Demand for products is generally highest during the third and fourth quarters of the fiscal year and, accordingly, revenues are generally expected to be higher during these periods. General economic conditions and consumer spending patterns can negatively impact the Company’s operating results. Unfavorable local, regional, national, or global economic developments, global public health concerns, including the COVID-19 pandemic, or uncertainties could reduce consumer spending and adversely affect the Company’s business. Consumer spending on discretionary goods may also decline as a result of lower consumer confidence levels, even if prevailing economic conditions are otherwise favorable. Economic conditions in areas in which the Company operates stores, particularly in the Southeast, can have a major impact on the Company’s overall results of operations. Local influences such as corporate downsizing, inclement weather such as hurricanes and other storms, environmental conditions, and other events could adversely affect the Company’s operations in certain markets and in certain periods. Any extended period of adverse economic conditions or low consumer confidence is likely to have a negative effect on the Company’s business. Sales of new boats from the Company’s top ten brands represent approximately 41.2% and 41.8% of total sales for the three months ended December 31, 2020 and 2019, respectively, making them major suppliers of the Company. Of this amount, Malibu Boats, Inc, including its brands Malibu, Axis, Cobalt, Pursuit, Maverick, Hewes, Cobia and Pathfinder accounted for 13.7% and 15.3% of our consolidated revenue for the three months ended December 31, 2020 and 2019, respectively. As is typical in the industry, the Company contracts with most manufacturers under renewable annual dealer agreements, each of which provides the right to sell various makes and models of boats within a given geographic region. Any change or termination of these agreements, or the agreements discussed above, for any reason, or changes in competitive, regulatory, or marketing practices, including rebate or incentive programs, could adversely affect results of operations. Pre-owned boats are usually trade-ins from retail customers who are purchasing a boat from the Company. |
Principles of Consolidation | Principles of Consolidation As the sole managing member of OneWater LLC, OneWater Inc. operates and controls all of the businesses and affairs of OneWater LLC, and through OneWater LLC and its subsidiaries One Water Assets and Operations, South Shore Assets and Operations, Bosun’s Assets and Operations, Singleton Assets and Operations, Legendary Assets and Operations, South Florida Assets and Operations and Midwest Assets and Operations (collectively, the “Subsidiaries”), conducts its business. As a result, OneWater Inc. consolidates the financial results of OneWater LLC and its subsidiaries and reports non-controlling interests related to the portion of units of OneWater LLC (the “OneWater LLC Units”) not owned by OneWater Inc., which will reduce net income (loss) attributable to OneWater Inc.’s Class A stockholders. As of December 31, 2020, OneWater Inc. owned 72.6% of the economic interest of OneWater LLC. |
Basis of Financial Statement Preparation | Basis of Financial Statement Preparation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements, which do not include all the information and notes required by such accounting principles for annual financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with OneWater Inc.’s Annual Report on Form 10-K for the year ended September 30, 2020. All adjustments, consisting of only normal recurring adjustments considered necessary for fair presentation, have been reflected in these unaudited condensed consolidated financial statements. All intercompany transactions have been eliminated in consolidation. In addition, certain reclassifications of amounts previously reported have been made to the accompanying unaudited condensed consolidated financial statements in order to conform to current presentation. The Company operates on a fiscal year basis with the first day of the fiscal year being October 1, and the last day of the year ending on September 30. Additionally, since there are no differences between net income and comprehensive income, all references to comprehensive income have been excluded from the accompanying unaudited condensed consolidated financial statements. As discussed above, the Company is the sole managing member for OneWater LLC and consolidates OneWater LLC and its subsidiaries. The financial statements for periods prior to the Offering have been adjusted to combine the previously separate entities for presentation purposes. Thus, for periods prior to the completion of the Offering, the accompanying unaudited interim condensed consolidated financial statements include the historical financial position and results of operations of OneWater LLC and its subsidiaries. For periods after the completion of the Offering, the financial position and results of operations include those of the Company and the Subsidiaries and report non-controlling interest related to the portion of OneWater LLC Units not owned by OneWater Inc. |
Summary of Significant Accounting Policies (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments The Company’s financial instruments include cash, accounts receivable, accounts payable, other payables and accrued expenses and debt. The carrying values of cash, accounts receivable, accounts payable and other payables and accrued expenses approximate their fair values due to their short-term nature. The carrying value of debt approximates its fair value due to the debt agreements bearing interest at rates that approximate current market rates for debt agreements with similar maturities and credit quality. |
|||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories Inventories are stated at the lower of cost or net realizable value. The cost of the new and pre-owned boat inventory is determined using the specific identification method. In assessing lower of cost or net realizable value the Company considers the aging of the boats, historical sales of a brand and current market conditions. The cost of parts and accessories is determined using the weighted average cost method. |
|||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Identifiable Intangible Assets | Goodwill and Other Identifiable Intangible Assets Goodwill and intangible assets are accounted for in accordance with FASB Accounting Standards Codification 350, ‘‘Intangibles - Goodwill and Other’’ (‘‘ASC 350’’), which provides that the excess of cost over the fair value of the net assets of businesses acquired, including other identifiable intangible assets, is recorded as goodwill. Goodwill is an asset representing operational synergies and future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Identifiable intangible assets consist of trade names related to the acquisitions the Company has completed. The Company has determined that trade names have an indefinite life, as there is no economic, contractual or other factors that limit their useful lives and they are expected to generate value as long as the trade name is utilized by the dealer group, and therefore, are not subject to amortization. |
|||||||||||||||||||||||||||||||||||||||||||||
Sales Tax | Sales Tax The Company collects sales tax on all of the Company’s sales to nonexempt customers and remits the entire amount to the states that imposed the sales tax on and concurrent with specific sales transactions. The Company’s accounting policy is to exclude the tax collected and remitted to the states from revenues and cost of sales. |
|||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition Revenue is recognized from the sale of products and commissions earned on new and pre-owned boats (including used, brokerage, consignment and wholesale) when ownership is transferred to the customer, which is generally upon acceptance or delivery to the customer. At the time of acceptance or delivery, the customer is able to direct the use of, and obtain substantially all of the benefits at such time. We are the principal with respect to revenue from new, used, consignment and wholesale sales and such revenue is recorded at the gross sales price. With respect to brokerage transactions, we are acting as an agent in the transaction, therefore the fee or commission is recorded on a net basis. Revenue from parts and service operations (boat maintenance and repairs) are recorded over time as services are performed. Satisfaction of this performance obligation creates an asset with no alternative use for which an enforceable right to payment for performance to date exists within our contractual agreements. Each boat maintenance and repair service is a single performance obligation that includes both the parts and labor associated with the service. Payment for boat maintenance and repairs is typically due upon the completion of the service, which is generally completed within a period of one year or less from contract inception. The Company recorded contract assets in prepaid expenses and other current assets of $1.6 and $1.5 million as of December 31, 2020 and September 30, 2020, respectively. Contract assets related to the repair and maintenance services are transferred to receivables when a repair order is completed and invoiced to the customer. Deferred revenue from storage and marina operations is recognized on a straight-line basis over the term of the contract as services are completed. Revenue from arranging financing, insurance and extended warranty contracts to customers through various third-party financial institutions and insurance companies is recognized when the related boats are sold. We do not directly finance our customers’ boat, motor or trailer purchases. We are acting as an agent in the transaction, therefore the commission is recorded on a net basis. Subject to our agreements and in the event of early cancellation, prepayment or default of such loans or insurance contracts by the customer, we may be assessed a chargeback for a portion of the transaction price by the third-party financial institutions and insurance companies. We reserve for these chargebacks based on our historical experience with repayments or defaults. Chargebacks were not material to the unaudited condensed consolidated financial statements as of December 31, 2020. Contract liabilities consist of deferred revenues from marina and storage operations and customer deposits and are classified in customer deposits in the Company’s unaudited condensed consolidated balance sheets. Deposits received from customers are recorded as a liability until the related sales orders have been fulfilled by us and control of the vessel is transferred to the customer. The activity in customer deposits for the three months ended December 31, 2020 is as follows:
The following table sets forth percentages on the timing of revenue recognition for the three months ended December 31, 2020.
|
|||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes OneWater Inc. is a corporation and as a result, is subject to U.S. federal, state and local income taxes. We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events included in the consolidated financial statements. Under this method, we determine deferred tax assets and liabilities on the basis of the differences between the book value and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period in which the enactment date occurs. We recognize deferred tax assets to the extent we believe these assets are more-likely-than-not to be realized. In making such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent results of operations. OneWater LLC is treated as a partnership for U.S. federal income tax purposes and therefore does not pay U.S. federal income tax on its taxable income. Instead, the OneWater LLC members are liable for U.S. federal income tax on their respective shares of the Company’s taxable income reported on the members’ U.S. federal income tax returns. When there are situations with uncertainty as to the timing of the deduction, the amount of the deduction, or the validity of the deduction, the Company adjusts the financial statements to reflect only those tax positions that are more-likely-than-not to be sustained. Positions that meet this criterion are measured using the largest benefit that is more than 50% likely to be realized. Interest and penalties related to income taxes are included in the benefit (provision) for income taxes in the consolidated statements of operations. |
|||||||||||||||||||||||||||||||||||||||||||||
Vendor Consideration Received | Vendor Consideration Received Consideration received from vendors is accounted for in accordance with FASB Accounting Standards Codification 330, ‘‘Inventory’’ (‘‘ASC 330’’). Pursuant to ASC 330, manufacturer incentives based upon cumulative volume of sales and purchases are recorded as a reduction of inventory cost and related cost of sales when the amounts are probable and reasonably estimable. |
|||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed periodically, and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant estimates made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, those relating to inventory mark downs, certain assumptions related to intangible and long-lived assets, share based compensation, fair value of warrants and accruals for expenses relating to business operations. |
|||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information As of December 31, 2020 and September 30, 2020, the Company had one operating segment, marine retail. The marine retail segment consists of retail boat dealerships offering the sale of new and pre-owned boats, arrangement of finance and insurance products, performance of repair and maintenance services and offering marine related parts and accessories. The marine retail business has discrete financial information and is regularly reviewed by the Company’s chief operating decision maker (“CODM”) to assess performance and allocate resources. The Company has identified its Chief Executive Officer as its CODM. The Company has determined its marine retail operating segment is its reporting unit and is also the reportable segment. |
New Accounting Pronouncements (Policies) |
3 Months Ended |
---|---|
Dec. 31, 2020 | |
New Accounting Pronouncements [Abstract] | |
Adoption of New Accounting Standards | In February 2016, the FASB issued ASU 2016-02, ‘‘Leases (Topic 842)’’ (‘‘ASU 2016-02’’). This update requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 is effective for a public company’s annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods. As an EGC, the Company has elected to adopt ASU 2016-02 following the effective dates for private companies beginning with annual reporting periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently in the process of evaluating the effects of this pronouncement on its consolidated financial statements, related disclosures and internal controls over financial reporting. The Company plans to adopt ASU 2016-02 in fiscal year 2023 and expects the adoption of ASU 2016-02 to have a significant and material impact on the consolidated balance sheet given the current lease agreements for the Company’s stores. Based on the current assessment, it is expected that most of the operating lease commitments will be subject to the new guidance and recognized as operating lease liabilities and right-of use assets upon adoption, resulting in a material increase in the assets and liabilities recorded on the consolidated balance sheet. The Company is continuing its assessment, which may identify additional impacts this standard will have on the consolidated financial statements and related disclosures and internal control over financial reporting. In June 2016, the FASB issued ASU 2016-13, ‘‘Financial instruments — Credit Losses’’ (“ASU 2016-13”). ASU 2016-13 requires entities to report ‘‘expected’’ credit losses on financial instruments and other commitments to extend credit rather than the current ‘‘incurred loss’’ model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures relating to significant estimates and judgments used in estimating credit losses, as well as the credit quality. ASU 2016-13 is effective for a public company’s annual reporting periods beginning after December 15, 2019, and interim periods within those annual periods. As an EGC, the Company has elected to adopt ASU 2016-13 following the effective date for private companies beginning with annual reporting periods beginning after December 15, 2022, including interim periods within those annual periods. The Company is currently evaluating the impact that this standard will have on the consolidated financial statements. The Company plans to adopt ASU 2016-13 in fiscal year 2024. In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes”. The pronouncement is effective for a public company’s annual reporting periods beginning after December 15, 2020, and interim periods within those annual periods. As an EGC, the Company has elected to adopt the pronouncement following the effective date for private companies beginning with annual reporting periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact that this standard will have on the consolidated financial statements. The Company plans to adopt the pronouncement in fiscal year 2023. In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform”, which provides temporary optional guidance to companies impacted by the transition away from the London Inter-bank Offered Rate (“LIBOR”). The guidance provides certain expedients and exceptions to applying GAAP in order to lessen the potential accounting burden when contracts, hedging relationships, and other transactions that reference LIBOR as a benchmark rate are modified. The guidance is effective upon issuance and expires on December 31, 2022. The Company is currently assessing the impact of the LIBOR transition and this ASU on the Company’s financial statements. |
Summary of Significant Accounting Policies (Tables) |
3 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||||||||||||||||||
Contract Liabilities | The activity in customer deposits for the three months ended December 31, 2020 is as follows:
|
|||||||||||||||||||||||||
Percentages on Timing of Revenue Recognition | The following table sets forth percentages on the timing of revenue recognition for the three months ended December 31, 2020.
|
Acquisitions (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||
Tom George Yacht Group [Member] | ||||||||||||||||||||||||||||||||||||
Acquisition [Abstract] | ||||||||||||||||||||||||||||||||||||
Summary of Assets Acquired and Liabilities Assumed | The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transaction:
|
|||||||||||||||||||||||||||||||||||
Walker Marine Group [Member] | ||||||||||||||||||||||||||||||||||||
Acquisition [Abstract] | ||||||||||||||||||||||||||||||||||||
Summary of Assets Acquired and Liabilities Assumed | The table below summarizes the preliminary estimated fair values of the assets acquired at the acquisition date, including the goodwill recorded as a result of the transactions:
|
|||||||||||||||||||||||||||||||||||
Roscioli Yachting Center [Member] | ||||||||||||||||||||||||||||||||||||
Acquisition [Abstract] | ||||||||||||||||||||||||||||||||||||
Summary of Assets Acquired and Liabilities Assumed | The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the acquisition date, including the goodwill recorded as a result of the transactions:
|
Inventories (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories consisted of the following at:
|
Goodwill and Other Identifiable Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | |||||||||||||||||||||
Goodwill and Other Identifiable Intangible Assets [Abstract] | |||||||||||||||||||||
Goodwill Measured at Fair Value on Acquisition | The Company reviews goodwill for impairment annually in the fiscal fourth quarter, or more often if events or circumstances indicate that impairment may have occurred. In evaluating goodwill for impairment, if the fair value of a reporting unit is less than its carrying value, the difference would represent the amount of required goodwill impairment. To the extent the reporting unit’s earnings decline significantly or there are changes in one or more of these inputs that would result in a lower valuation, it could cause the carrying value of the reporting unit to exceed its fair value and thus require the Company to record goodwill impairment. As of December 31, 2020, and based upon our most recent analysis, we determined through our qualitative assessment that it is not “more likely than not” that the fair value of our reporting unit is less than its carrying value. As a result, we were not required to perform a quantitative goodwill impairment test.
|
||||||||||||||||||||
Intangible Assets Measured at Fair Value on Acquisition | Identifiable intangible assets consist of trade names related to the acquisitions the Company has completed. The Company has determined that trade names have an indefinite life, as there is no economic, contractual or other factors that limit their useful lives and they are expected to generate value as long as the trade name is utilized by the dealer group, and therefore, are not subject to amortization. Financial statement risk exists to the extent identifiable intangibles become impaired due to the decrease in the fair value of the identifiable assets. As of December 31, 2020, and based upon our most recent analysis, we determined through our qualitative assessment that it is not “more likely than not” that the fair values of our identifiable intangible assets are less than their carrying values. As a result, we were not required to perform a quantitative identifiable intangible assets impairment test.
|
Long-term Debt and Line of Credit (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt and Line of Credit [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Debt and Line of Credit | Long-term debt consisted of the following at:
|
Stockholders' and Members' Equity (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' and Members' Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Stock Units Activity | The following table further summarizes activity related to restricted stock units for the three months ended December 31, 2020:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Calculation of Earnings per share | The following table sets forth the calculation of earnings per share for the three months ended December 31, 2020 (in thousands, except per share data):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Antidilutive Securities Excluded From Calculation | The following number of weighted-average potentially dilutive shares were excluded from the calculation of diluted earnings per share because the effect of including such potentially dilutive shares would have been antidilutive upon conversion (in thousands):
|
Description of Company and Basis of Presentation (Details) |
3 Months Ended | |
---|---|---|
Dec. 31, 2020
Store
State
Brand
|
Dec. 31, 2019 |
|
Description of the Business [Abstract] | ||
Number of stores operating | Store | 69 | |
Number of states in which stores operating | State | 10 | |
Number of top brands | Brand | 10 | |
OneWater LLC [Member] | ||
Principles of Consolidation [Abstract] | ||
Ownership interest in subsidiaries | 72.60% | |
Sales Revenue [Member] | ||
Description of the Business [Abstract] | ||
Concentration risk percentage | 41.20% | 41.80% |
Sales Revenue [Member] | Malibu Boats, Inc [Member] | ||
Description of the Business [Abstract] | ||
Concentration risk percentage | 13.70% | 15.30% |
Summary of Significant Accounting Policies (Details) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2020
USD ($)
Segment
|
Sep. 30, 2020
USD ($)
Segment
|
|
Contract Asset [Abstract] | ||
Contract asset | $ 1,600 | $ 1,500 |
Contract Liability [Abstract] | ||
Beginning contract liability | 17,280 | |
Revenue recognized from contract liabilities included in the beginning balance | (11,647) | |
Increases due to cash received, net of amounts recognized in revenue during the period | 17,753 | |
Ending contract liability | $ 23,386 | $ 17,280 |
Timing of Revenue [Abstract] | ||
Percentage on Timing of Revenue Recognition | 100.00% | |
Segment Information [Abstract] | ||
Number of operating segments | Segment | 1 | 1 |
Transferred at Point in Time [Member] | ||
Timing of Revenue [Abstract] | ||
Percentage on Timing of Revenue Recognition | 93.10% | |
Transferred over Time [Member] | ||
Timing of Revenue [Abstract] | ||
Percentage on Timing of Revenue Recognition | 6.90% |
Inventories (Details) - USD ($) $ in Thousands |
Dec. 31, 2020 |
Sep. 30, 2020 |
---|---|---|
Component of Inventory [Abstract] | ||
Inventories | $ 196,114 | $ 150,124 |
New Vessels [Member] | ||
Component of Inventory [Abstract] | ||
Inventories | 160,723 | 120,012 |
Pre-owned Vessels [Member] | ||
Component of Inventory [Abstract] | ||
Inventories | 24,478 | 21,262 |
Work in Process, Parts and Accessories [Member] | ||
Component of Inventory [Abstract] | ||
Inventories | $ 10,913 | $ 8,850 |
Goodwill and Other Identifiable Intangible Assets (Details) $ in Thousands |
3 Months Ended |
---|---|
Dec. 31, 2020
USD ($)
| |
Goodwill [Abstract] | |
Balance | $ 113,059 |
Goodwill acquisitions during the year | 33,503 |
Balance | 146,562 |
Identifiable Intangible Assets [Abstract] | |
Balance | 61,304 |
Identifiable intangible assets acquisitions during the year | 12,700 |
Balance | $ 74,004 |
Stockholders' and Members' Equity, Investor Voting Warrants (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2016 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Sep. 30, 2020 |
|
Investor Voting Warrants [Abstract] | ||||
Warrant liability | $ 0.0 | $ 0.0 | ||
Recognized (income) expense | $ 0.0 | $ (0.8) | ||
Goldman and Beekman [Member] | ||||
Investor Voting Warrants [Abstract] | ||||
Number of shares issued (in shares) | 2,148,806 | |||
Investor Voting Warrants [Member] | ||||
Investor Voting Warrants [Abstract] | ||||
Common unit warrants issued (in shares) | 25,000 | |||
Common unit warrants in exchange price | $ 1.0 | |||
Common unit warrants term (in years) | 10 years | |||
Common units redemption term | 5 years |
Stockholders' and Members' Equity, Non-Controlling Interest (Details) |
3 Months Ended |
---|---|
Dec. 31, 2020
shares
| |
Bosun's Assets and Operations [Member] | |
Noncontrolling Interest [Abstract] | |
Number of shares issued (in shares) | 290,466 |
Percentage of ownership interest surrendered | 25.00% |
South Shore Assets and Operations [Member] | |
Noncontrolling Interest [Abstract] | |
Number of shares issued (in shares) | 306,199 |
Percentage of ownership interest surrendered | 25.00% |
OneWater LLC [Member] | |
Noncontrolling Interest [Abstract] | |
Ownership interest of parent | 72.60% |
Ownership interest percentage | 27.40% |
Redeemable Preferred Interest in Subsidiary (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Feb. 11, 2020 |
Dec. 31, 2020 |
Sep. 30, 2016 |
|
Redeemable Preferred Interest in Subsidiary [Abstract] | |||
Amount of cash to fully redeem the preferred interest | $ 0 | ||
One Water Assets & Operations [Member] | |||
Redeemable Preferred Interest in Subsidiary [Abstract] | |||
Units outstanding (in shares) | 100,000 | ||
Preferred units outstanding (in shares) | 68,000 | ||
Preferred interest rate of return | 10.00% | ||
Preferred interest redemption period | 5 years | ||
Amount of cash to fully redeem the preferred interest | $ 89,200 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Dec. 31, 2020 |
Sep. 30, 2020 |
|
Effective Income Tax Rate Reconciliation [Abstract] | ||
Effective tax rate | 17.60% | |
Tax receivable agreement liability | $ 17,556 | $ 15,585 |
Percentage of net cash savings | 85.00% |
Contingencies and Commitments (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 29, 2020 |
Sep. 30, 2020 |
|
Operating Leases [Abstract] | ||||
Rent expense | $ 3,200 | $ 2,900 | ||
Acquisition Contingent Consideration [Abstract] | ||||
Contingent consideration | 4,800 | $ 5,500 | ||
Contingent consideration transaction final payout | $ 5,900 | |||
Loss on contingent consideration | $ 377 | $ 0 |
Related Party Transactions (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Dec. 31, 2020 |
Dec. 31, 2019 |
Sep. 30, 2020 |
|
Related Party Transactions [Abstract] | |||
Due from related parties | $ 6,462 | $ 100,000 | |
Outstanding tax distribution payable | 200,000 | ||
Chief Executive Officer [Member] | |||
Related Party Transactions [Abstract] | |||
Payments and fees, related party | $ 200,000 | ||
Affiliated Entities [Member] | |||
Related Party Transactions [Abstract] | |||
Purchase of inventories | 15,100,000 | 10,800,000 | |
Fair value of equity in inventory | 1 | ||
Expenses incurred | 600,000 | 600,000 | |
Affiliated Entities and Individuals [Member] | |||
Related Party Transactions [Abstract] | |||
Fees received for goods and services | 100,000 | 100,000 | |
Payments and fees, related party | $ 0 | $ 200,000 |
Subsequent Events (Details) - USD ($) $ in Millions |
Feb. 02, 2021 |
Jul. 22, 2020 |
---|---|---|
Term Loan [Member] | Credit Agreement [Member] | ||
Line of Credit Facility [Abstract] | ||
Line of credit maximum borrowing capacity | $ 80.0 | |
Subsequent Event [Member] | Revolving Credit Facility [Member] | ||
Line of Credit Facility [Abstract] | ||
Borrowings outstanding | $ 30.0 | |
Subsequent Event [Member] | Incremental Term Loan [Member] | Credit Agreement [Member] | ||
Line of Credit Facility [Abstract] | ||
Line of credit maximum borrowing capacity | $ 30.0 | |
Maturity date | Jul. 22, 2025 |
#%-&5/IO?6UOY
MO)\C)K:8$R*]'_]MHS,I8XF2-"+-@?2P+KDE0$TLVY 2#G+^Q1[@K:J)>,22
MIS7 <%H8U>5)V#60MPB0Z'6MO?$PNR,K>WK9)K(&34P;5U"4&U]B),<[0W[M
M\CJ4I+FQ"2[E"5^D'(O5H,= U*#2Q<1/[8JDJ,JD8)J9M4]DC +YD&PE(6G-
M(G) /G[WZ^EFCJY;R),(4[7
MM:XHSL9H,L('XM+47^S;L K$ R=57QK6=OXY_/L*PLDK8B4DU1@*,:_A
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M_R66?P-02P,$% @ %$!+4O?31 I\ @ 1@4 !D !X;"]W;W)KB5I.Y@_CVA_A><'](.Y]$6G%TB'*9;<$[ZOI'S&MJ@J^\<%.U_6BBQ
M_+(L2[+-\LO>GR1'J_+;+*-A-TC[XWML,'!4:"M=$'JY/<0 C75(N.D08Y
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MES^63OZPHNW9(3C[;8J'%2'/:4=P(,F%?(Y;0AA _9,,(L(H?D6HYW.\\<\
MSSB[_HY%,I#!RNL(;JUL"]TA*WAI>@K.Z"(![G&E!ALFG2K>4Q,[C+/[9/%%
M)#$__@=)'$X._Y,D*HGXB.Q3A+&E_T49 TJU$ZAT[4"_<9W_00C[S899LB )
MZ<<1XUY6;KK9%N59RX)N65L<9W.?H\V[B4\^_JTZ/U=].(<\N36/0=6SV>1@
M(*/? SZIIBUR?VTZ:D(23$I \1?.*BG%G1 >HA.;F)&ZSLR\@5C7
MF>7]'4,S11MG-AGB1D(9;< 6L.;,>Z>("MBRO$^'L$H8
M."QD$V)+")K>B]/,*[N4E(W2AE&B(Q!L2*0R72$=4E[?B-,0A1,WQJ>FP9^%
M8?_R1'Y)YZ@AV:STY7 U
1E;ZW4YE6_+^,U2ZF\$!N6Z2LKD:=4Z=/\
MKB\W.:/+TBE-^B@(HGY*>=:;C,O?;O+)6!0JX1F[R8$LTI3FCU.6B.UE#_9^
M_/"1WZV5^:$_&6_H';MEZO/F)M=G_7V4)4]9)KG(0,Y6E[TK^.HZ#(Q#:?$7
M9UMY< S,4!9"?#,G;Y>7O< H8@F+E0E!];][-F-)8B)I'=^KH+W]/8WCX?&/
MZ-?EX/5@%E2RF4B^\*5:7_:&/;!D*UHDZJ/8_L&J 84F7BP26?X%VYWM8- #
M<2&52"MGK2#EV>X_?:@2<>" 28<#JAQ0PP&-.AQPY8!/O0.I'$CS#K##(:P<
MPE,=HLHA*G._2U:9Z3E5=#+.Q1;DQEI',P?E=)7>.L$\,ROK5N7Z*M=^:G(5
M?R^XY&:6)7@^9XKR1+X SP#/P*>U*"3-EG+<5_I6QJ$?5V&GN["H(^R