XML 69 R57.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Aug. 31, 2021
Debt Instrument [Line Items]        
Long-term debt, non-current $ 7,273,736 $ 7,030,756    
Long-term debt, current 493,496 483,497    
SEI | Convertible senior notes        
Debt Instrument [Line Items]        
Debt discount, net, non-current (17,870) (19,174)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (695) (748)    
Deferred financing costs, net, current $ 0 $ 0    
SEI | Convertible senior notes | 0.25% convertible senior notes        
Debt Instrument [Line Items]        
Stated interest rate 0.25%      
Weighted average effective interest rate 0.71% 0.71%    
Long-term debt, gross, non-current $ 575,000 $ 575,000    
Long-term debt, gross, current $ 0 $ 0    
SEI | Convertible senior notes | 2.625% convertible senior notes        
Debt Instrument [Line Items]        
Stated interest rate 2.625%      
Weighted average effective interest rate 3.04% 3.03%    
Long-term debt, gross, non-current $ 600,000 $ 600,000    
Long-term debt, gross, current 0 0    
Sunnova Energy Corporation        
Debt Instrument [Line Items]        
Debt discount, net, non-current (12,722) (13,288)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (11,356) (12,119)    
Deferred financing costs, net, current $ 0 $ 0    
Sunnova Energy Corporation | Notes payable        
Debt Instrument [Line Items]        
Weighted average effective interest rate 19.38% 7.07%    
Long-term debt, gross, non-current $ 0 $ 0    
Long-term debt, gross, current $ 577 $ 3,084    
Sunnova Energy Corporation | Senior notes | 5.875% senior notes        
Debt Instrument [Line Items]        
Stated interest rate 5.875%     5.875%
Weighted average effective interest rate 6.55% 6.53%    
Long-term debt, gross, non-current $ 400,000 $ 400,000    
Long-term debt, gross, current $ 0 $ 0    
Sunnova Energy Corporation | Senior notes | 11.75% senior notes        
Debt Instrument [Line Items]        
Stated interest rate 11.75%   11.75%  
Weighted average effective interest rate 12.29% 12.02%    
Long-term debt, gross, non-current $ 400,000 $ 400,000    
Long-term debt, gross, current 0 0    
EZOP | Revolving credit facility        
Debt Instrument [Line Items]        
Debt discount, net, non-current (261) (302)    
Debt discount, net, current $ 0 $ 0    
EZOP | Line of credit | Revolving credit facility        
Debt Instrument [Line Items]        
Weighted average effective interest rate 9.47% 8.72%    
Long-term debt, gross, non-current $ 390,171 $ 511,000    
Long-term debt, gross, current 0 0    
HELII        
Debt Instrument [Line Items]        
Debt discount, net, non-current (23) (24)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (2,771) (2,926)    
Deferred financing costs, net, current $ 0 $ 0    
HELII | Solar asset-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 5.64% 5.64%    
Long-term debt, gross, non-current $ 190,508 $ 194,933    
Long-term debt, gross, current 9,111 9,065    
RAYSI        
Debt Instrument [Line Items]        
Debt discount, net, non-current (696) (753)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (2,888) (3,004)    
Deferred financing costs, net, current $ 0 $ 0    
RAYSI | Solar asset-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 5.58% 5.55%    
Long-term debt, gross, non-current $ 103,686 $ 105,096    
Long-term debt, gross, current 6,450 6,349    
HELIII        
Debt Instrument [Line Items]        
Debt discount, net, non-current (1,180) (1,250)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (1,133) (1,200)    
Deferred financing costs, net, current $ 0 $ 0    
HELIII | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 4.46% 4.43%    
Long-term debt, gross, non-current $ 84,477 $ 86,232    
Long-term debt, gross, current 9,873 9,983    
TEPH        
Debt Instrument [Line Items]        
Debt discount, net, non-current (1,015) (1,168)    
Debt discount, net, current $ 0 $ 0    
TEPH | Line of credit | Revolving credit facility        
Debt Instrument [Line Items]        
Weighted average effective interest rate 9.80% 10.03%    
Long-term debt, gross, non-current $ 1,024,850 $ 1,036,600    
Long-term debt, gross, current 0 0    
SOLI        
Debt Instrument [Line Items]        
Debt discount, net, non-current (71) (74)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (5,511) (5,769)    
Deferred financing costs, net, current $ 0 $ 0    
SOLI | Solar asset-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 3.93% 3.91%    
Long-term debt, gross, non-current $ 332,368 $ 335,874    
Long-term debt, gross, current 13,454 12,965    
HELIV        
Debt Instrument [Line Items]        
Debt discount, net, non-current (382) (417)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (1,798) (1,955)    
Deferred financing costs, net, current $ 0 $ 0    
HELIV | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 4.16% 4.16%    
Long-term debt, gross, non-current $ 95,837 $ 97,458    
Long-term debt, gross, current $ 10,700 $ 10,854    
AP8 | Line of credit | Revolving credit facility        
Debt Instrument [Line Items]        
Weighted average effective interest rate 9.18% 9.42%    
Long-term debt, gross, non-current $ 0 $ 0    
Long-term debt, gross, current 215,000 215,000    
SOLII        
Debt Instrument [Line Items]        
Debt discount, net, non-current (54) (56)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (3,790) (3,948)    
Deferred financing costs, net, current $ 0 $ 0    
SOLII | Solar asset-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 1.41% 3.90%    
Long-term debt, gross, non-current $ 219,974 $ 221,955    
Long-term debt, gross, current 6,697 7,195    
HELV        
Debt Instrument [Line Items]        
Debt discount, net, non-current (504) (540)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (1,956) (2,094)    
Deferred financing costs, net, current $ 0 $ 0    
HELV | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 2.51% 2.49%    
Long-term debt, gross, non-current $ 132,508 $ 134,473    
Long-term debt, gross, current 13,286 13,496    
SOLIII        
Debt Instrument [Line Items]        
Debt discount, net, non-current (98) (102)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (4,679) (4,871)    
Deferred financing costs, net, current $ 0 $ 0    
SOLIII | Solar asset-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 2.84% 2.81%    
Long-term debt, gross, non-current $ 253,438 $ 257,545    
Long-term debt, gross, current 14,533 15,762    
HELVI        
Debt Instrument [Line Items]        
Debt discount, net, non-current (30) (32)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (2,204) (2,345)    
Deferred financing costs, net, current $ 0 $ 0    
HELVI | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 2.10% 2.10%    
Long-term debt, gross, non-current $ 157,539 $ 159,901    
Long-term debt, gross, current 13,313 13,521    
HELVII        
Debt Instrument [Line Items]        
Debt discount, net, non-current (29) (31)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (1,697) (1,797)    
Deferred financing costs, net, current $ 0 $ 0    
HELVII | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 2.54% 2.53%    
Long-term debt, gross, non-current $ 122,132 $ 123,494    
Long-term debt, gross, current 10,060 10,221    
HELVIII        
Debt Instrument [Line Items]        
Debt discount, net, non-current (4,130) (4,355)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (3,220) (3,395)    
Deferred financing costs, net, current $ 0 $ 0    
HELVIII | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 3.64% 3.62%    
Long-term debt, gross, non-current $ 240,479 $ 243,020    
Long-term debt, gross, current 19,681 19,995    
SOLIV        
Debt Instrument [Line Items]        
Debt discount, net, non-current (8,998) (9,440)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (6,443) (6,759)    
Deferred financing costs, net, current $ 0 $ 0    
SOLIV | Solar asset-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 5.95% 5.90%    
Long-term debt, gross, non-current $ 322,526 $ 325,612    
Long-term debt, gross, current 8,574 8,464    
HELIX        
Debt Instrument [Line Items]        
Debt discount, net, non-current (2,886) (3,027)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (2,667) (2,798)    
Deferred financing costs, net, current $ 0 $ 0    
HELIX | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 5.67% 5.64%    
Long-term debt, gross, non-current $ 195,236 $ 196,174    
Long-term debt, gross, current 13,592 15,246    
HELX        
Debt Instrument [Line Items]        
Debt discount, net, non-current (15,988) (17,015)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (2,855) (3,064)    
Deferred financing costs, net, current $ 0 $ 0    
HELX | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 7.55% 7.38%    
Long-term debt, gross, non-current $ 202,073 $ 200,842    
Long-term debt, gross, current $ 14,644 $ 19,996    
IS | Line of credit | Revolving credit facility        
Debt Instrument [Line Items]        
Weighted average effective interest rate 9.22% 8.90%    
Long-term debt, gross, non-current $ 34,100 $ 31,300    
Long-term debt, gross, current 0 0    
SOLV        
Debt Instrument [Line Items]        
Debt discount, net, non-current (14,632) (15,491)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (6,310) (6,682)    
Deferred financing costs, net, current $ 0 $ 0    
SOLV | Solar asset-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 6.82% 6.93%    
Long-term debt, gross, non-current $ 310,531 $ 312,844    
Long-term debt, gross, current 7,890 7,775    
HELXI        
Debt Instrument [Line Items]        
Debt discount, net, non-current (11,557) (12,007)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (4,891) (5,195)    
Deferred financing costs, net, current $ 0 $ 0    
HELXI | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 6.48% 6.29%    
Long-term debt, gross, non-current $ 245,454 $ 247,251    
Long-term debt, gross, current 29,504 31,240    
HELXII        
Debt Instrument [Line Items]        
Debt discount, net, non-current (12,401) (13,065)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (4,153) (4,135)    
Deferred financing costs, net, current $ 0 $ 0    
HELXII | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 6.98% 6.71%    
Long-term debt, gross, non-current $ 209,739 $ 210,263    
Long-term debt, gross, current 25,375 26,661    
AP9        
Debt Instrument [Line Items]        
Debt discount, net, non-current (494) (572)    
Debt discount, net, current $ 0 $ 0    
AP9 | Line of credit | Revolving credit facility        
Debt Instrument [Line Items]        
Weighted average effective interest rate 18.73% 19.30%    
Long-term debt, gross, non-current $ 16,035 $ 12,118    
Long-term debt, gross, current 0 0    
HESI        
Debt Instrument [Line Items]        
Debt discount, net, non-current (7,337) (7,616)    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (6,740) (7,058)    
Deferred financing costs, net, current $ 0 $ 0    
HESI | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 4.04% 10.94%    
Long-term debt, gross, non-current $ 211,331 $ 213,432    
Long-term debt, gross, current 26,988 26,625    
SOLVI        
Debt Instrument [Line Items]        
Debt discount, net, non-current (12,194) 0    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (5,091) 0    
Deferred financing costs, net, current $ 0 0    
SOLVI | Solar asset-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 6.31%      
Long-term debt, gross, non-current $ 221,811 0    
Long-term debt, gross, current 4,188 0    
HELXIII        
Debt Instrument [Line Items]        
Debt discount, net, non-current (7,412) 0    
Debt discount, net, current 0 0    
Deferred financing costs, net, non-current (4,490) 0    
Deferred financing costs, net, current $ 0 0    
HELXIII | Solar loan-backed notes        
Debt Instrument [Line Items]        
Weighted average effective interest rate 5.93%      
Long-term debt, gross, non-current $ 202,235 0    
Long-term debt, gross, current $ 20,006 $ 0