XML 22 R6.htm IDEA: XBRL DOCUMENT v3.23.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders' Equity
Common Stock
Additional Paid-in Capital - Common Stock
Accumulated Deficit
Noncontrolling Interests
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2021 $ 145,336          
Increase (Decrease) in Redeemable Noncontrolling Interests [Roll Forward]            
Net income (loss) (2,432)          
Contributions from redeemable noncontrolling interests and noncontrolling interests 3,757          
Distributions to redeemable noncontrolling interests and noncontrolling interests (1,122)          
Costs related to redeemable noncontrolling interests and noncontrolling interests (57)          
Equity in subsidiaries attributable to parent (173)          
Other, net (123)          
Redeemable noncontrolling interest, ending balance at Mar. 31, 2022 145,186          
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2021     113,386,600      
Stockholders' equity, beginning balance at Dec. 31, 2021 1,476,277 $ 1,189,495 $ 11 $ 1,649,199 $ (459,715) $ 286,782
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (19,672) (35,058)     (35,058) 15,386
Issuance of stock, net (in shares)     524,788      
Issuance of common stock, net (2,976) (2,976)   (2,976)    
Contributions from redeemable noncontrolling interests and noncontrolling interests 48,132         48,132
Distributions to redeemable noncontrolling interests and noncontrolling interests (4,732)         (4,732)
Costs related to [redeemable noncontrolling interests and noncontrolling interests] (2,292)         (2,292)
Equity in subsidiaries attributable to parent 173 69,769     69,769 (69,596)
Equity-based compensation expense 10,864 10,864   10,864    
Other, net 174         174
Stockholders' equity, ending balance (in shares) at Mar. 31, 2022     113,911,388      
Stockholders' equity, ending balance at Mar. 31, 2022 1,505,948 1,232,094 $ 11 1,657,087 (425,004) 273,854
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2022 165,737          
Increase (Decrease) in Redeemable Noncontrolling Interests [Roll Forward]            
Net income (loss) (20,404)          
Contributions from redeemable noncontrolling interests and noncontrolling interests 60,203          
Distributions to redeemable noncontrolling interests and noncontrolling interests (1,448)          
Costs related to redeemable noncontrolling interests and noncontrolling interests (2,605)          
Equity in subsidiaries attributable to parent (21,528)          
Other, net (453)          
Redeemable noncontrolling interest, ending balance at Mar. 31, 2023 179,502          
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2022     114,939,079      
Stockholders' equity, beginning balance at Dec. 31, 2022 1,721,713 1,273,076 $ 11 1,637,847 (364,782) 448,637
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (89,942) (81,083)     (81,083) (8,859)
Issuance of stock, net (in shares)     645,580      
Issuance of common stock, net (1,624) (1,624) $ 1 (1,625)    
Contributions from redeemable noncontrolling interests and noncontrolling interests 114,748         114,748
Distributions to redeemable noncontrolling interests and noncontrolling interests (7,106)         (7,106)
Costs related to [redeemable noncontrolling interests and noncontrolling interests] (1,460)         (1,460)
Equity in subsidiaries attributable to parent 21,528 78,893     78,893 (57,365)
Equity-based compensation expense 9,515 9,515   9,515    
Other, net (110)         (110)
Stockholders' equity, ending balance (in shares) at Mar. 31, 2023     115,584,659      
Stockholders' equity, ending balance at Mar. 31, 2023 $ 1,767,262 $ 1,278,777 $ 12 $ 1,645,737 $ (366,972) $ 488,485