XML 57 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock option assumptions
We used the following assumptions to apply the Black-Scholes option-pricing model to stock options granted during the years ended December 31, 2019 and 2018:
Year Ended 
 December 31,
20192018
Expected dividend yield0.00%0.00%
Risk-free interest rate2.62%2.62%
Expected term (in years)7.947.94
Volatility81%81%
Stock option activity The following table summarizes stock option activity:
Number
of Stock
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term (Years)
Weighted
Average
Grant Date
Fair Value
Aggregate
Intrinsic
Value
(in thousands)
Outstanding, December 31, 20184,808,390 $15.90 8.09$129 
Granted94,295 $13.58 9.07$3.11 
Exercised(2,143)$1.85 $20 
Forfeited(596,233)$15.85 $3.48 
Outstanding, December 31, 20194,304,309 $15.86 7.08$242 
Exercised(922,770)$14.76 $28,022 
Forfeited(115,191)$19.19 $3.54 
Outstanding, December 31, 20203,266,348 $16.06 5.82$94,962 
Exercisable, December 31, 20203,266,348 $16.06 5.82$94,962 
Vested, December 31, 20203,266,348 $16.06 5.82$94,962 
Non-vested, December 31, 2019964,396 $3.52 
Non-vested, December 31, 2020— $— 
Restricted stock unit activity
The following table summarizes restricted stock unit activity:
Number of
Restricted
Stock Units
Weighted
Average
Grant Date
Fair Value
Outstanding, December 31, 2018— $— 
Granted1,431,555 $11.93 
Forfeited(5,416)$12.00 
Outstanding, December 31, 20191,426,139 $11.93 
Granted1,141,413 $11.98 
Vested(463,762)$11.89 
Forfeited(44,606)$12.31 
Outstanding, December 31, 20202,059,184 $11.95