XML 107 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Outstanding Derivative Instruments
The following table presents a summary of the outstanding derivative instruments:
 
As of December 31,
 
2019
 
2018
 
Effective
Date
 
Termination
Date
 
Fixed
Interest
Rate
 
Aggregate
Notional
Amount
 
Effective
Date
 
Termination
Date
 
Fixed
Interest
Rate
 
Aggregate
Notional
Amount
 
(in thousands, except interest rates)
AP4
March 2018
 
July 2020
 
2.338%
 
$
99,762

 
March 2018
 
July 2020
 
2.338%
 
$
102,921

AP6WII

 

 
—%
 

 
April 2019
 
April 2019 -
April 2029
 
2.402% -
3.254%
 
72,025

LAPH
November 2018
 
October 2036
 
3.409%
 
43,298

 
November 2018
 
October 2036
 
3.409%
 
44,205

EZOP
June 2019 -
November 2019
 
July 2029 -
March 2030
 
1.631% -
2.620%
 
100,083

 
March 2018
- April 2019
 
April 2019 -
March 2027
 
1.900% -
3.014%
 
55,290

TEPIH

 

 
—%
 

 
June 2017 -
December 2018
 
April 2033 -
January 2035
 
2.350% -
3.104%
 
99,536

TEPIIH
September 2018
- November 2019
 
July 2031 -
October 2041
 
1.909% -
3.383%
 
225,845

 
September 2018 -
December 2018
 
July 2031 -
October 2041
 
2.995% -
3.383%
 
54,675

TEPH
September 2019
- January 2023
 
January 2023
- July 2034
 
1.620% -
1.928%
 
55,115

 
 
 
 
 
—%
 

Total
 
 
 
 
 
 
$
524,103

 
 
 
 
 
 
 
$
428,652


Fair Value of Interest Rate Swaps
The following table presents the fair value of the interest rate swaps as recorded in the consolidated balance sheets:
 
As of December 31,
 
2019
 
2018
 
(in thousands)
Other assets
$
360

 
$
270

Other current liabilities
(397
)
 

Other long-term liabilities
(27,092
)
 
(8,161
)
Total, net
$
(27,129
)
 
$
(7,891
)

The following table presents the impact of the interest rate swaps and swaptions as recorded in the consolidated statements of operations:
 
Year Ended 
 December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Realized (gain) loss
$
13,195

 
$
(17,004
)
 
$
3,295

Unrealized loss
19,237

 
6,100

 
5,944

Total
$
32,432

 
$
(10,904
)
 
$
9,239